Exponent Reports Fourth Quarter and Fiscal Year 2022 Financial Results

In this article:
Exponent, Inc.Exponent, Inc.
Exponent, Inc.

MENLO PARK, Calif., Feb. 02, 2023 (GLOBE NEWSWIRE) -- Exponent, Inc. (Nasdaq: EXPO) today reported financial results for the fourth quarter and fiscal year 2022 ended December 30, 2022.

“Exponent concluded 2022 with solid results, reflecting broad-based strength across our diversified portfolio of services. In a year marked with evolving macroeconomic challenges and uncertainty, we grew revenues before reimbursements 7% over the prior year and expanded earnings per diluted share, highlighting the strength and resiliency of our business model,” commented Dr. Catherine Corrigan, President and Chief Executive Officer. “Our multidisciplinary team of top-tier scientists and engineers continues to provide critical data, analyses and insights for our clients as society raises expectations for safety, health and the environment.”

“Demand for our proactive services remained strong across the consumer products, electronics, automotive and life sciences sectors. Our reactive engagements were driven by robust litigation-related activity and a diversified portfolio of product safety- and recall-related work spanning multiple industries. We are energized by the opportunities ahead of us in 2023 as we continue to expand our client relationships and enhance our reputation and capabilities across the firm. As innovation and technology become increasingly complex, the critical nature of our insights uniquely positions Exponent to address our clients’ needs throughout the product lifecycle. Exponent has the ability to not only find solutions for today, but to guide clients through the longer-term transformation of their industries for tomorrow,” continued Dr. Corrigan.

Fourth Quarter Financial Results

Total revenues and revenues before reimbursements for the fourth quarter of 2022 increased 12.2% to $127.4 million and 7.9% to $112.6 million as compared to $113.5 million and $104.3 million in the fourth quarter of 2021, respectively. Excluding the impact of foreign exchange, revenues before reimbursements for the Company increased 8.6% in the fourth quarter of 2022 as compared to the prior year period.

Net income increased to $22.5 million, or $0.44 per diluted share, in the fourth quarter of 2022, as compared to $20.4 million, or $0.38 per diluted share, in the same period of 2021.

EBITDA1 increased to $31.1 million, or 27.6% of revenues before reimbursements, in the fourth quarter of 2022, as compared to $30.2 million, or 28.9% of revenues before reimbursements in the fourth quarter of 2021.

Fiscal Year 2022 Financial Results

Total revenues and revenues before reimbursements for fiscal year 2022 increased 10.1% to $513.3 million and 6.7% to $463.8 million, respectively, as compared to $466.3 million and $434.9 million in fiscal year 2021. Excluding the impact of foreign exchange, revenues before reimbursements for the Company increased 7.2% for the fiscal year 2022 as compared to the prior year period.

Net income increased to $102.3 million, or $1.96 per diluted share, during fiscal year 2022, as compared to $101.2 million, or $1.90 per diluted share, in fiscal year 2021. The tax benefit for the classification of tax adjustments associated with share-based awards realized during fiscal year 2022 was $5.8 million or $0.11 per diluted share, as compared to $10.0 million or $0.19 per diluted share during fiscal year 2021. Inclusive of the tax benefit, Exponent’s consolidated tax rate was 22.6% in fiscal year 2022, as compared to 19.6% in fiscal year 2021.

EBITDA1 increased to $137.2 million, or 29.6% of revenues before reimbursements, in fiscal year 2022, as compared to $132.3 million, or 30.4% of revenues before reimbursements, in fiscal year 2021.

During fiscal year 2022, Exponent paid $49.2 million in dividends, repurchased $155.9 million of common stock, and closed the period with $161.5 million in cash and cash equivalents.

In a separate press release today, Exponent announced an increase in its quarterly cash dividend from $0.24 to $0.26 to be distributed on March 24, 2023 and reiterated its intent to continue to pay quarterly dividends.

Business Overview

Exponent’s engineering and other scientific segment represented 83% of the Company’s revenues before reimbursements in both the fourth quarter of 2022 and the fiscal year 2022. Revenues before reimbursements in this segment increased 10% in the fourth quarter and increased 8% during fiscal year 2022 as compared to the prior year period. Growth during the quarter and full year was broad-based with continued strong demand for Exponent's services across the consumer products, electronics, life sciences and automotive sectors.

Exponent’s environmental and health segment represented 17% of the Company’s revenues before reimbursements in both the fourth quarter and fiscal year 2022. Revenues before reimbursements in this segment decreased 2% for the fourth quarter and were flat during the full year 2022, compared to the same period in the prior year. Excluding the impact of foreign exchange, net revenue for the environmental and health segment increased 2% in the fourth quarter of 2022 and 4% during fiscal year 2022 as compared to the prior year period. Growth in this segment was primarily driven by Exponent’s safety-related work evaluating the impacts of chemicals on human health and the environment.

Business Outlook

“We are seeing our accelerated recruitment efforts materialize as we continue to attract a strong pipeline of high-quality talent. Although the demand environment for top-tier talent remains highly competitive, we successfully increased headcount in key areas of the business where we have identified the greatest need and opportunity. We remain laser focused on building our world-class engineering and scientific team to position Exponent at the forefront of innovation and meet the ever-changing needs of our clients and the market,” commented Richard Schlenker, Executive Vice President and Chief Financial Officer.

For the first quarter of 2023 as compared to the same period one year prior, Exponent anticipates:

  • Revenues before reimbursements to grow in the high-single to low-double digits; and,

  • EBITDA1 to be 27.5% to 28.2% of revenues before reimbursements.

For the full year 2023 as compared to the same period one year prior, Exponent anticipates:

  • Revenues before reimbursements to grow in the high-single to low-double digits; and,

  • EBITDA1 to be 28.0% to 28.5% of revenues before reimbursements.

“For decades, Exponent has stood firmly at the forefront of engineering and scientific excellence, unraveling complexity and illuminating the path forward for clients. Our exceptional talent and multidisciplinary approach position us as a vital partner in helping address our clients’ toughest challenges. We remain optimistic about the strength of Exponent's unique market position, adaptable business model, and strong client relationships. As we look to the year ahead, we remain keenly focused on positioning the company for continued success and creating long-term value for our shareholders,” concluded Dr. Corrigan.

Today's Conference Call Information

Exponent will discuss its financial results in more detail on a conference call today, Thursday, February 2, 2023, starting at 4:30 p.m. Eastern Time / 1:30 p.m. Pacific Time. The audio of the conference call is available by dialing (844) 481-2781 or (412) 317-0672. A live webcast of the call will be available on the Investor Relations section of the Company's website at www.exponent.com/investors. For those unable to listen to the live webcast, a replay of the call will also be available on the Exponent website, or by dialing (877) 344-7529 or (412) 317-0088 and entering passcode 5182551.

Footnotes

1 EBITDA is a non-GAAP financial measure defined by the Company as net income before income taxes, interest income, depreciation and amortization. EBITDAS is a non-GAAP financial measure defined by the Company as EBITDA before stock-based compensation. The Company regards EBITDA and EBITDAS as useful measures of operating performance and cash flow to complement operating income, net income and other GAAP financial performance measures. Additionally, management believes that EBITDA and EBITDAS provide meaningful comparisons of past, present and future operating results. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position or cash flow that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. These measures, however, should be considered in addition to, and not as a substitute or superior to, operating income, cash flows, or other measures of financial performance prepared in accordance with GAAP. A reconciliation of the measures to GAAP is set forth below.

About Exponent

Exponent is an engineering and scientific consulting firm providing solutions to complex problems. Exponent's interdisciplinary organization of scientists, physicians, engineers, and business consultants draws from more than 90 technical disciplines to solve the most pressing and complicated challenges facing stakeholders today. The firm leverages over 50 years of experience in analyzing accidents and failures to advise clients as they innovate their technologically complex products and processes, ensure the safety and health of their users, and address the challenges of sustainability.

Exponent may be reached at (888) 656­-EXPO, info@exponent.com, or www.exponent.com.

Forward Looking Statements

This news release contains, and incorporates by reference, certain “forward-looking” statements (as such term is defined in the Private Securities Litigation Reform Act of 1995, and the rules promulgated pursuant to the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended) that are based on the beliefs of the Company’s management, as well as assumptions made by and information currently available to the Company’s management. When used in this document and in the documents incorporated herein by reference, the words “intend,” “anticipate,” “believe,” “estimate,” “expect” and similar expressions, as they relate to the Company or its management, identify such forward-looking statements. Such statements reflect the current views of the Company or its management with respect to future events and are subject to certain risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, the Company’s actual results, performance, or achievements could differ materially from those expressed in, or implied by, any such forward-looking statements. Factors that could cause or contribute to such material differences include the COVID-19 pandemic (including factors relating to measures implemented by governmental authorities or by us to promote the safety of our employees, vendors and clients; other direct and indirect impacts on our business and the businesses of our clients, vendors and other partners; impacts which may, among other things, adversely affect our clients’ ability to utilize our services at the levels they have previously; disruptions of access to our facilities or those of our clients or third parties; and increased and potentially significant economic uncertainty and volatility, including credit and collectability risks and potential disruptions of capital and credit markets), the possibility that the demand for our services may decline as a result of changes in generally applicable and industry-specific economic conditions, the timing of engagements for our services, the effects of competitive services and pricing, the absence of backlog related to our business, our ability to attract and retain key employees, the effect of tort reform and government regulation on our business, and liabilities resulting from claims made against us. Additional risks and uncertainties are discussed in our Annual Report on Form 10-K under the heading “Risk Factors” and elsewhere in the report. The inclusion of such forward-looking information should not be regarded as a representation by the Company or any other person that the future events, plans, or expectations contemplated by the Company will be achieved. The Company undertakes no obligation to release publicly any updates or revisions to any such forward-looking statements.

Source: Exponent, Inc.

EXPONENT, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

 

For the Quarters Ended December 30, 2022 and December 31, 2021

 

(unaudited)

 

(in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarters Ended

 

Years Ended

 

 

 

 

 

 

 

 

December 30,

 

December 31,

 

December 30,

 

December 31,

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

2022

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues before reimbursements

 

$

112,589

 

$

104,336

 

$

463,820

 

 

$

434,850

 

 

Reimbursements

 

 

 

 

14,766

 

 

9,170

 

 

49,473

 

 

 

31,419

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

127,355

 

 

113,506

 

 

513,293

 

 

 

466,269

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and related expenses

 

 

74,253

 

 

67,556

 

 

264,235

 

 

 

278,047

 

 

Other operating expenses

 

 

 

9,341

 

 

8,746

 

 

35,083

 

 

 

32,594

 

 

Reimbursable expenses

 

 

 

14,766

 

 

9,170

 

 

49,473

 

 

 

31,419

 

 

General and administrative expenses

 

 

6,960

 

 

4,656

 

 

23,660

 

 

 

15,282

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

105,320

 

 

90,128

 

 

372,451

 

 

 

357,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

 

22,035

 

 

23,378

 

 

140,842

 

 

 

108,927

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

Interest income, net

 

 

 

1,262

 

 

12

 

 

2,096

 

 

 

66

 

 

Miscellaneous income, net

 

 

 

7,222

 

 

5,265

 

 

(10,704

)

 

 

16,844

 

 

 

Total other income (expense), net

 

 

8,484

 

 

5,277

 

 

(8,608

)

 

 

16,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

30,519

 

 

28,655

 

 

132,234

 

 

 

125,837

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

 

 

 

7,995

 

 

8,275

 

 

29,904

 

 

 

24,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

$

22,524

 

$

20,380

 

$

102,330

 

 

$

101,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

$

0.44

 

$

0.39

 

$

1.98

 

 

$

1.92

 

 

Diluted

 

 

 

 

$

0.44

 

$

0.38

 

$

1.96

 

 

$

1.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in per share computations:

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

51,105

 

 

52,647

 

 

51,727

 

 

 

52,610

 

 

Diluted

 

 

 

 

 

51,649

 

 

53,359

 

 

52,280

 

 

 

53,331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


EXPONENT, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

December 30, 2022 and December 31, 2021

(unaudited)

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 30,

 

December 31,

 

 

 

 

 

 

 

 

2022

 

 

 

2021

 

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

$

161,458

 

 

$

297,687

 

 

Accounts receivable, net

 

 

 

170,114

 

 

 

139,861

 

 

Prepaid expenses and other assets

 

 

17,585

 

 

 

15,214

 

 

 

Total current assets

 

 

 

349,157

 

 

 

452,762

 

Property, equipment and leasehold improvements, net

 

 

65,539

 

 

 

59,971

 

Operating lease right-of-use asset

 

 

18,007

 

 

 

14,370

 

Goodwill

 

 

 

 

 

8,607

 

 

 

8,607

 

Other assets

 

 

 

 

 

145,352

 

 

 

148,029

 

 

 

Total Assets

 

 

 

$

586,662

 

 

$

683,739

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

29,115

 

 

$

24,504

 

 

Accrued payroll and employee benefits

 

 

105,822

 

 

 

103,552

 

 

Deferred revenues

 

 

 

 

18,834

 

 

 

19,762

 

 

Operating lease liability

 

 

 

5,258

 

 

 

5,164

 

 

 

Total current liabilities

 

 

159,029

 

 

 

152,982

 

Other liabilities

 

 

 

 

 

93,538

 

 

 

103,885

 

Operating lease liability

 

 

 

13,343

 

 

 

9,807

 

 

 

Total liabilities

 

 

 

265,910

 

 

 

266,674

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

Common stock

 

 

 

 

66

 

 

 

66

 

 

Additional paid-in capital

 

 

 

301,002

 

 

 

281,419

 

 

Accumulated other comprehensive loss

 

 

(3,587

)

 

 

(1,983

)

 

Retained earnings

 

 

 

 

528,810

 

 

 

478,370

 

 

Treasury stock, at cost

 

 

 

(505,539

)

 

 

(340,807

)

 

 

Total stockholders' equity

 

 

320,752

 

 

 

417,065

 

 

 

 

 

 

 

 

$

586,662

 

 

$

683,739

 

 

 

 

 

 

 

 

 

 

 


EXPONENT, INC.

EBITDA and EBITDAS (1)

For the Quarters Ended December 30, 2022 and December 31, 2021

(unaudited)

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Years Ended

 

 

 

 

 

 

 

December 30,

 

December 31,

 

December 30,

 

December 31,

 

 

 

 

 

 

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

 

 

$

22,524

 

 

$

20,380

 

 

$

102,330

 

 

$

101,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add back (subtract):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

 

 

7,995

 

 

 

8,275

 

 

 

29,904

 

 

 

24,635

 

 

Interest income, net

 

 

 

(1,262

)

 

 

(12

)

 

 

(2,096

)

 

 

(66

)

 

Depreciation and amortization

 

 

1,855

 

 

 

1,544

 

 

 

7,079

 

 

 

6,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA (1)

 

 

 

 

31,112

 

 

 

30,187

 

 

 

137,217

 

 

 

132,258

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 

4,292

 

 

 

4,024

 

 

 

20,364

 

 

 

19,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDAS (1)

 

 

$

35,404

 

 

$

34,211

 

 

$

157,581

 

 

$

151,521

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) EBITDA is a non-GAAP financial measure defined by the Company as net income before income taxes, interest income, depreciation and amortization. EBITDAS is a non-GAAP financial measure defined by the Company as EBITDA before stock-based compensation. The Company regards EBITDA and EBITDAS as useful measures of operating performance and cash flow to complement operating income, net income and other GAAP financial performance measures. Additionally, management believes that EBITDA and EBITDAS provide meaningful comparisons of past, present and future operating results. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position or cash flow that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. These measures, however, should be considered in addition to, and not as a substitute or superior to, operating income, cash flows, or other measures of financial performance prepared in accordance with GAAP.

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Advertisement