First Hawaiian, Inc. Reports Third Quarter 2022 Financial Results and Declares Dividend

In this article:
First Hawaiian, Inc.First Hawaiian, Inc.
First Hawaiian, Inc.

HONOLULU, Oct. 28, 2022 (GLOBE NEWSWIRE) -- First Hawaiian, Inc. (NASDAQ:FHB), (“First Hawaiian” or the “Company”) today reported financial results for its quarter ended September 30, 2022.

“I’m pleased to report that we had a very strong third quarter, as net income increased by over 16% from the prior quarter,” said Bob Harrison, Chairman, President and CEO. “We had robust loan growth and credit quality remained excellent.”

On October 26, 2022, the Company’s Board of Directors declared a quarterly cash dividend of $0.26 per share. The dividend will be payable on December 2, 2022, to stockholders of record at the close of business on November 21, 2022.

Third Quarter 2022 Highlights:

  • Net income of $69.0 million, or $0.54 per diluted share

  • Total loans and leases increased $437.6 million versus prior quarter

  • Total deposits decreased $509.7 million versus prior quarter

  • Net interest margin increased 33 basis points to 2.93%

  • Recorded a $3.2 million provision for credit losses

  • Board of Directors declared a quarterly dividend of $0.26 per share

Balance Sheet
Total assets were $24.9 billion as of September 30, 2022, compared to $25.4 billion as of June 30, 2022.

Gross loans and leases were $13.7 billion as of September 30, 2022, an increase of $437.6 million, or 3.3%, from $13.3 billion as of June 30, 2022.

Total deposits were $22.1 billion as of September 30, 2022, a decrease of $509.7 million, or 2.3%, from $22.6 billion as of June 30, 2022.

Net Interest Income
Net interest income for the third quarter of 2022 was $162.7 million, an increase of $17.6 million, or 12.1%, compared to $145.1 million for the prior quarter.

The net interest margin was 2.93% in the third quarter of 2022, an increase of 33 basis points compared to 2.60% in the prior quarter.

Provision Expense
During the quarter ended September 30, 2022, we recorded a $3.2 million provision for credit losses. In the quarter ended June 30, 2022, we recorded a $1.0 million provision for credit losses.

Noninterest Income
Noninterest income was $45.9 million in the third quarter of 2022, an increase of $1.7 million compared to noninterest income of $44.1 million in the prior quarter.

Noninterest Expense
Noninterest expense was $113.3 million in the third quarter of 2022, an increase of $4.2 million compared to noninterest expense of $109.2 million in the prior quarter.

The efficiency ratio was 54.0% and 57.3% for the quarters ended September 30, 2022 and June 30, 2022, respectively.

Taxes
The effective tax rate was 25.0% for the quarters ended September 30, 2022 and June 30, 2022.

Asset Quality
The allowance for credit losses was $148.2 million, or 1.08% of total loans and leases, as of September 30, 2022, compared to $148.9 million, or 1.12% of total loans and leases, as of June 30, 2022. The reserve for unfunded commitments was $30.1 million as of September 30, 2022, compared to $29.0 million as of June 30, 2022. Net charge-offs were $2.8 million, or 0.08% of average loans and leases on an annualized basis, for the quarter ended September 30, 2022, compared to net charge-offs of $2.3 million, or 0.07% of average loans and leases on an annualized basis, for the quarter ended June 30, 2022. Total non-performing assets were $8.4 million, or 0.06% of total loans and leases and other real estate owned, on September 30, 2022, compared to total non-performing assets of $7.9 million, or 0.06% of total loans and leases and other real estate owned, on June 30, 2022.

Capital
Total stockholders’ equity was $2.2 billion on September 30, 2022 compared to $2.3 billion on June 30, 2022.

The tier 1 leverage, common equity tier 1 and total capital ratios were 7.78%, 11.79%, and 12.92%, respectively, on September 30, 2022, compared with 7.54%, 11.98%, and 13.14%, respectively, on June 30, 2022.

The Company repurchased 0.1 million shares of common stock at a total cost of $2.5 million under the stock repurchase program in the third quarter. The average cost was $23.24 per share repurchased. Remaining buyback authority under the stock repurchase program was $65.5 million on September 30, 2022.

First Hawaiian, Inc.
First Hawaiian, Inc. (NASDAQ:FHB) is a bank holding company headquartered in Honolulu, Hawaii. Its principal subsidiary, First Hawaiian Bank, founded in 1858 under the name Bishop & Company, is Hawaii’s oldest and largest financial institution with branch locations throughout Hawaii, Guam and Saipan. The company offers a comprehensive suite of banking services to consumer and commercial customers including deposit products, loans, wealth management, insurance, trust, retirement planning, credit card and merchant processing services. Customers may also access their accounts through ATMs, online and mobile banking channels. For more information about First Hawaiian, Inc., visit the Company’s website, www.fhb.com.

Conference Call Information

First Hawaiian will host a conference call to discuss the Company’s results today at 1:00 p.m. Eastern Time, 7:00 a.m. Hawaii Time.

Please note that the process for accessing the conference call has changed. Participants will need to click on the registration link provided below, register for the conference call, and then you will receive the dial-in number and a personalized PIN code.

To access the call by phone, please register via the following link: https://register.vevent.com/register/BIefa7fae07c09405291195a9acfdb68b6, and you will be provided with dial in details. To avoid delays, we encourage participants to dial into the conference call fifteen minutes ahead of the scheduled start time.

A live webcast of the conference call, including a slide presentation, will be available at the following link: www.fhb.com/earnings. The archive of the webcast will be available at the same location.

Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may”, “might”, “should”, “could”, “predict”, “potential”, “believe”, “expect”, “continue”, “will”, “anticipate”, “seek”, “estimate”, “intend”, “plan”, “projection”, “would”, “annualized” and “outlook”, or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Further, statements about the potential effects of the COVID-19 pandemic on our businesses and financial results and conditions may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond our control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on our customers, third parties and us. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, there can be no assurance that actual results will not prove to be materially different from the results expressed or implied by the forward-looking statements. A number of important factors could cause actual results or performance to differ materially from the forward-looking statements, including (without limitation) the risks and uncertainties associated with the ongoing impacts of COVID-19, the domestic and global economic environment and capital market conditions and other risk factors. For a discussion of some of these risks and important factors that could affect our future results and financial condition, see our U.S. Securities and Exchange Commission (“SEC”) filings, including, but not limited to, our Annual Report on Form 10-K for the year ended December 31, 2021 and our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2022 and June 30, 2022.

Use of Non-GAAP Financial Measures
Return on average tangible assets, return on average tangible stockholders’ equity, tangible book value per share and tangible stockholders’ equity to tangible assets are non-GAAP financial measures. We believe that these measurements are useful for investors, regulators, management and others to evaluate financial performance and capital adequacy relative to other financial institutions. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results or financial condition as reported under GAAP. Investors should consider our performance and capital adequacy as reported under GAAP and all other relevant information when assessing our performance and capital adequacy.

Table 14 at the end of this document provides a reconciliation of these non-GAAP financial measures with their most directly comparable GAAP measures.

Investor Relations Contact:
Kevin Haseyama, CFA
(808) 525-6268
khaseyama@fhb.com

Media Contact:
Lindsay Chambers
(808) 525-6254
lchambers@fhb.com


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

Table 1

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

September 30, 

 

June 30, 

 

September 30, 

 

September 30, 

(dollars in thousands, except per share data)

 

2022

 

2022

 

2021

 

2022

 

2021

Operating Results:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

162,736

 

$

145,147

 

$

132,593

 

 

$

441,755

 

 

$

393,232

 

Provision for credit losses

 

 

3,183

 

 

1,000

 

 

(4,000

)

 

 

(1,564

)

 

 

(39,000

)

Noninterest income

 

 

45,857

 

 

44,137

 

 

50,104

 

 

 

131,374

 

 

 

143,343

 

Noninterest expense

 

 

113,332

 

 

109,175

 

 

101,036

 

 

 

326,549

 

 

 

296,730

 

Net income

 

 

69,018

 

 

59,360

 

 

64,279

 

 

 

186,097

 

 

 

208,713

 

Basic earnings per share

 

 

0.54

 

 

0.46

 

 

0.50

 

 

 

1.46

 

 

 

1.61

 

Diluted earnings per share

 

 

0.54

 

 

0.46

 

 

0.50

 

 

 

1.45

 

 

 

1.61

 

Dividends declared per share

 

 

0.26

 

 

0.26

 

 

0.26

 

 

 

0.78

 

 

 

0.78

 

Dividend payout ratio

 

 

48.15

%

 

56.52

%

 

52.00

%

 

 

53.79

%

 

 

48.45

%

Performance Ratios(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

2.93

%

 

2.60

%

 

2.36

%

 

 

2.65

%

 

 

2.45

%

Efficiency ratio

 

 

53.98

%

 

57.33

%

 

55.07

%

 

 

56.63

%

 

 

55.10

%

Return on average total assets

 

 

1.10

%

 

0.94

%

 

1.02

%

 

 

0.99

%

 

 

1.16

%

Return on average tangible assets (non-GAAP)(2)

 

 

1.14

%

 

0.98

%

 

1.06

%

 

 

1.03

%

 

 

1.21

%

Return on average total stockholders’ equity

 

 

12.08

%

 

10.52

%

 

9.31

%

 

 

10.55

%

 

 

10.26

%

Return on average tangible stockholders’ equity (non-GAAP)(2)

 

 

21.53

%

 

18.79

%

 

14.63

%

 

 

18.26

%

 

 

16.19

%

Average Balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average loans and leases

 

$

13,491,428

 

$

13,058,558

 

$

12,881,885

 

 

$

13,125,660

 

 

$

13,108,427

 

Average earning assets

 

 

22,258,066

 

 

22,520,605

 

 

22,533,174

 

 

 

22,413,209

 

 

 

21,523,731

 

Average assets

 

 

24,957,042

 

 

25,250,176

 

 

25,058,085

 

 

 

25,095,438

 

 

 

24,013,691

 

Average deposits

 

 

22,148,039

 

 

22,401,558

 

 

21,621,836

 

 

 

22,170,824

 

 

 

20,595,400

 

Average stockholders’ equity

 

 

2,267,152

 

 

2,262,654

 

 

2,738,540

 

 

 

2,358,195

 

 

 

2,719,442

 

Market Value Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closing

 

 

24.63

 

 

22.71

 

 

29.35

 

 

 

24.63

 

 

 

29.35

 

High

 

 

28.14

 

 

28.44

 

 

30.06

 

 

 

31.16

 

 

 

30.80

 

Low

 

 

21.21

 

 

21.49

 

 

25.75

 

 

 

21.21

 

 

 

23.14

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

As of

 

As of

 

As of

 

 

 

September 30, 

 

June 30, 

 

December 31, 

 

September 30, 

 

(dollars in thousands, except per share data)

 

2022

 

2022

 

2021

 

2021

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases

 

$

13,700,374

 

$

13,262,781

 

$

12,961,999

 

$

12,834,339

 

Total assets

 

 

24,870,272

 

 

25,377,533

 

 

24,992,410

 

 

25,548,322

 

Total deposits

 

 

22,091,738

 

 

22,601,454

 

 

21,816,146

 

 

22,120,003

 

Long-term borrowings

 

 

 

 

 

 

 

 

200,000

 

Total stockholders’ equity

 

 

2,200,651

 

 

2,252,611

 

 

2,656,912

 

 

2,711,734

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share of Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value

 

$

17.28

 

$

17.67

 

$

20.84

 

$

21.14

 

Tangible book value (non-GAAP)(2)

 

 

9.46

 

 

9.86

 

 

13.03

 

 

13.38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans and leases / total loans and leases

 

 

0.06

%

 

0.06

%

 

0.05

%

 

0.07

%

Allowance for credit losses for loans and leases / total loans and leases

 

 

1.08

%

 

1.12

%

 

1.21

%

 

1.26

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital Ratio

 

 

11.79

%

 

11.98

%

 

12.24

%

 

12.63

%

Tier 1 Capital Ratio

 

 

11.79

%

 

11.98

%

 

12.24

%

 

12.63

%

Total Capital Ratio

 

 

12.92

%

 

13.14

%

 

13.49

%

 

13.88

%

Tier 1 Leverage Ratio

 

 

7.78

%

 

7.54

%

 

7.24

%

 

7.39

%

Total stockholders’ equity to total assets

 

 

8.85

%

 

8.88

%

 

10.63

%

 

10.61

%

Tangible stockholders’ equity to tangible assets (non-GAAP)(2)

 

 

5.05

%

 

5.16

%

 

6.92

%

 

6.99

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Financial Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of branches

 

 

51

 

 

51

 

 

54

 

 

54

 

Number of ATMs

 

 

303

 

 

297

 

 

299

 

 

298

 

Number of Full-Time Equivalent Employees

 

 

2,042

 

 

2,021

 

 

2,036

 

 

2,025

 

(1)  Except for the efficiency ratio, amounts are annualized for the three and nine months ended September 30, 2022 and 2021 and the three months ended June 30, 2022.

(2)  Return on average tangible assets, return on average tangible stockholders’ equity, tangible book value per share and tangible stockholders’ equity to tangible assets are non-GAAP financial measures. We compute our return on average tangible assets as the ratio of net income to average tangible assets, which is calculated by subtracting (and thereby effectively excluding) amounts related to the effect of goodwill from our average total assets. We compute our return on average tangible stockholders’ equity as the ratio of net income to average tangible stockholders’ equity, which is calculated by subtracting (and thereby effectively excluding) amounts related to the effect of goodwill from our average total stockholders’ equity. We compute our tangible book value per share as the ratio of tangible stockholders’ equity to outstanding shares. Tangible stockholders’ equity is calculated by subtracting (and thereby effectively excluding) amounts related to the effect of goodwill from our total stockholders’ equity. We compute our tangible stockholders’ equity to tangible assets as the ratio of tangible stockholders’ equity to tangible assets, each of which we calculate by subtracting (and thereby effectively excluding) the value of our goodwill. For a reconciliation to the most directly comparable GAAP financial measure, see Table 14, GAAP to Non-GAAP Reconciliation.


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Income

 

Table 2

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

September 30, 

 

June 30, 

 

September 30, 

 

September 30, 

(dollars in thousands, except per share amounts)

 

2022

 

2022

 

2021

 

2022

 

2021

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and lease financing

 

$

134,646

 

 

$

111,916

 

 

$

110,765

 

 

$

350,294

 

 

$

332,623

 

Available-for-sale investment securities

 

 

19,644

 

 

 

16,643

 

 

 

25,234

 

 

 

68,394

 

 

 

73,017

 

Held-to-maturity investment securities

 

 

17,950

 

 

 

18,289

 

 

 

 

 

 

36,239

 

 

 

 

Other

 

 

4,150

 

 

 

2,896

 

 

 

1,205

 

 

 

7,828

 

 

 

2,362

 

Total interest income

 

 

176,390

 

 

 

149,744

 

 

 

137,204

 

 

 

462,755

 

 

 

408,002

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

13,653

 

 

 

4,597

 

 

 

3,218

 

 

 

20,999

 

 

 

10,637

 

Short-term and long-term borrowings

 

 

1

 

 

 

 

 

 

1,393

 

 

 

1

 

 

 

4,133

 

Total interest expense

 

 

13,654

 

 

 

4,597

 

 

 

4,611

 

 

 

21,000

 

 

 

14,770

 

Net interest income

 

 

162,736

 

 

 

145,147

 

 

 

132,593

 

 

 

441,755

 

 

 

393,232

 

Provision for credit losses

 

 

3,183

 

 

 

1,000

 

 

 

(4,000

)

 

 

(1,564

)

 

 

(39,000

)

Net interest income after provision for credit losses

 

 

159,553

 

 

 

144,147

 

 

 

136,593

 

 

 

443,319

 

 

 

432,232

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

7,089

 

 

 

6,843

 

 

 

6,989

 

 

 

21,433

 

 

 

20,339

 

Credit and debit card fees

 

 

17,746

 

 

 

17,056

 

 

 

16,017

 

 

 

49,652

 

 

 

47,314

 

Other service charges and fees

 

 

9,179

 

 

 

9,018

 

 

 

10,233

 

 

 

27,851

 

 

 

29,382

 

Trust and investment services income

 

 

9,800

 

 

 

8,759

 

 

 

8,625

 

 

 

27,442

 

 

 

25,824

 

Bank-owned life insurance

 

 

(341

)

 

 

(859

)

 

 

4,841

 

 

 

(1,617

)

 

 

10,334

 

Investment securities gains, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

102

 

Other

 

 

2,384

 

 

 

3,320

 

 

 

3,399

 

 

 

6,613

 

 

 

10,048

 

Total noninterest income

 

 

45,857

 

 

 

44,137

 

 

 

50,104

 

 

 

131,374

 

 

 

143,343

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

51,372

 

 

 

49,902

 

 

 

46,484

 

 

 

149,500

 

 

 

136,402

 

Contracted services and professional fees

 

 

16,625

 

 

 

18,617

 

 

 

15,042

 

 

 

52,389

 

 

 

48,746

 

Occupancy

 

 

8,115

 

 

 

7,334

 

 

 

6,790

 

 

 

22,859

 

 

 

21,274

 

Equipment

 

 

10,791

 

 

 

7,754

 

 

 

6,549

 

 

 

24,522

 

 

 

18,402

 

Regulatory assessment and fees

 

 

2,487

 

 

 

2,301

 

 

 

1,828

 

 

 

7,012

 

 

 

5,688

 

Advertising and marketing

 

 

1,902

 

 

 

1,994

 

 

 

1,469

 

 

 

5,924

 

 

 

4,529

 

Card rewards program

 

 

8,141

 

 

 

7,285

 

 

 

6,676

 

 

 

22,309

 

 

 

17,773

 

Other

 

 

13,899

 

 

 

13,988

 

 

 

16,198

 

 

 

42,034

 

 

 

43,916

 

Total noninterest expense

 

 

113,332

 

 

 

109,175

 

 

 

101,036

 

 

 

326,549

 

 

 

296,730

 

Income before provision for income taxes

 

 

92,078

 

 

 

79,109

 

 

 

85,661

 

 

 

248,144

 

 

 

278,845

 

Provision for income taxes

 

 

23,060

 

 

 

19,749

 

 

 

21,382

 

 

 

62,047

 

 

 

70,132

 

Net income

 

$

69,018

 

 

$

59,360

 

 

$

64,279

 

 

$

186,097

 

 

$

208,713

 

Basic earnings per share

 

$

0.54

 

 

$

0.46

 

 

$

0.50

 

 

$

1.46

 

 

$

1.61

 

Diluted earnings per share

 

$

0.54

 

 

$

0.46

 

 

$

0.50

 

 

$

1.45

 

 

$

1.61

 

Basic weighted-average outstanding shares

 

 

127,377,713

 

 

 

127,672,244

 

 

 

128,660,038

 

 

 

127,534,746

 

 

 

129,323,973

 

Diluted weighted-average outstanding shares

 

 

127,796,617

 

 

 

128,014,777

 

 

 

129,210,448

 

 

 

127,996,672

 

 

 

129,895,311

 


 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheets

 

Table 3

 

 

 

September 30, 

 

June 30, 

 

December 31, 

 

September 30, 

(dollars in thousands)

 

2022

 

2022

 

2021

 

2021

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

291,360

 

 

$

279,629

 

 

$

246,716

 

 

$

268,467

 

Interest-bearing deposits in other banks

 

 

657,574

 

 

 

1,254,047

 

 

 

1,011,753

 

 

 

2,130,615

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale, at fair value (amortized cost: $3,673,396 as of September 30, 2022, $4,267,809 as of June 30, 2022, $8,560,733 as of December 31, 2021 and $7,994,266 as of September 30, 2021)

 

 

3,289,160

 

 

 

3,967,746

 

 

 

8,428,032

 

 

 

7,953,727

 

Held-to-maturity, at amortized cost (fair value: $3,960,713 as of September 30, 2022, $3,910,780 as of June 30, 2022 and nil as of December 31, 2021 and September 30, 2021)

 

 

4,406,143

 

 

 

4,093,215

 

 

 

 

 

 

 

Loans held for sale

 

 

361

 

 

 

180

 

 

 

538

 

 

 

2,052

 

Loans and leases

 

 

13,700,374

 

 

 

13,262,781

 

 

 

12,961,999

 

 

 

12,834,339

 

Less: allowance for credit losses

 

 

148,163

 

 

 

148,942

 

 

 

157,262

 

 

 

161,246

 

Net loans and leases

 

 

13,552,211

 

 

 

13,113,839

 

 

 

12,804,737

 

 

 

12,673,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

 

299,179

 

 

 

310,047

 

 

 

318,448

 

 

 

317,272

 

Other real estate owned and repossessed personal property

 

 

139

 

 

 

 

 

 

175

 

 

 

 

Accrued interest receivable

 

 

68,545

 

 

 

63,240

 

 

 

63,158

 

 

 

64,855

 

Bank-owned life insurance

 

 

470,202

 

 

 

470,542

 

 

 

471,819

 

 

 

468,968

 

Goodwill

 

 

995,492

 

 

 

995,492

 

 

 

995,492

 

 

 

995,492

 

Mortgage servicing rights

 

 

6,866

 

 

 

7,152

 

 

 

8,302

 

 

 

9,107

 

Other assets

 

 

833,040

 

 

 

822,404

 

 

 

643,240

 

 

 

664,674

 

Total assets

 

$

24,870,272

 

 

$

25,377,533

 

 

$

24,992,410

 

 

$

25,548,322

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing

 

$

12,774,645

 

 

$

12,990,571

 

 

$

12,422,283

 

 

$

13,246,579

 

Noninterest-bearing

 

 

9,317,093

 

 

 

9,610,883

 

 

 

9,393,863

 

 

 

8,873,424

 

Total deposits

 

 

22,091,738

 

 

 

22,601,454

 

 

 

21,816,146

 

 

 

22,120,003

 

Long-term borrowings

 

 

 

 

 

 

 

 

 

 

 

200,000

 

Retirement benefits payable

 

 

133,981

 

 

 

134,151

 

 

 

134,491

 

 

 

144,400

 

Other liabilities

 

 

443,902

 

 

 

389,317

 

 

 

384,861

 

 

 

372,185

 

Total liabilities

 

 

22,669,621

 

 

 

23,124,922

 

 

 

22,335,498

 

 

 

22,836,588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

Common stock ($0.01 par value; authorized 300,000,000 shares; issued/outstanding: 140,958,520 / 127,357,680 shares as of September 30, 2022, issued/outstanding: 140,943,908 / 127,451,087 shares as of June 30, 2022, issued/outstanding: 140,581,715 / 127,502,472 shares as of December 31, 2021 and issued/outstanding: 140,563,799 / 128,255,570 shares as of September 30, 2021)

 

 

1,410

 

 

 

1,409

 

 

 

1,406

 

 

 

1,406

 

Additional paid-in capital

 

 

2,535,601

 

 

 

2,533,407

 

 

 

2,527,663

 

 

 

2,524,168

 

Retained earnings

 

 

690,433

 

 

 

654,777

 

 

 

604,534

 

 

 

581,094

 

Accumulated other comprehensive loss, net

 

 

(658,756

)

 

 

(571,457

)

 

 

(121,693

)

 

 

(61,463

)

Treasury stock (13,600,840 shares as of September 30, 2022, 13,492,821 shares as of June 30, 2022, 13,079,243 shares as of December 31, 2021 and 12,308,229 shares as of September 30, 2021)

 

 

(368,037

)

 

 

(365,525

)

 

 

(354,998

)

 

 

(333,471

)

Total stockholders’ equity

 

 

2,200,651

 

 

 

2,252,611

 

 

 

2,656,912

 

 

 

2,711,734

 

Total liabilities and stockholders’ equity

 

$

24,870,272

 

 

$

25,377,533

 

 

$

24,992,410

 

 

$

25,548,322

 


 

 

 

 

 

 

Advertisement