The First of Long Island Corporation Reports Earnings for the Second Quarter of 2023

In this article:
The First of Long Island CorporationThe First of Long Island Corporation
The First of Long Island Corporation

MELVILLE, N.Y., July 27, 2023 (GLOBE NEWSWIRE) -- The First of Long Island Corporation (Nasdaq: FLIC or the “Company”), the parent of The First National Bank of Long Island (the “Bank”), reported earnings for the three and six months ended June 30, 2023.

Analysis of Earnings – Six Months Ended June 30, 2023

President and Chief Executive Officer Chris Becker commented on the Company’s earnings: “Our earnings continue to be significantly impacted by actions taken by the Federal Reserve to combat rising inflation. The increase in the upper limit of the Fed’s target range for the federal funds rate from 0.25% in March 2022 to the current 5.50%, as well as other monetary and industry conditions, has resulted in a significant increase in our cost of funds that has not been matched by the increase in our yield on earning assets. We continue to take proactive steps to manage our business in the current interest rate environment, which includes continuing to execute on shifting our focus to commercial, relationship-based business as part of our strategic plan.”

Net income for the first six months of 2023 was $13.4 million, representing a decrease of $11.2 million from the same period last year. The primary drivers of the decrease were a decline in net interest income of $12.2 million and a loss on sale of securities of $3.5 million, partially offset by a decrease in income tax expense of $4.5 million.

Net interest income declined due to the significant rise in interest rates, which resulted in the cost of deposits and long-term debt increasing at a faster pace than the yields on interest-earning assets. An increase in interest expense of $22.5 million was only partially offset by a $10.2 million increase in interest income. The cost of interest-bearing liabilities increased 170 basis points while the yield on interest-earning assets increased 42 basis points when comparing the first six months of 2023 and 2022. Also contributing to the decline in net interest income was a shift in the mix of funding as average noninterest-bearing deposits decreased $200.8 million while average interest-bearing liabilities increased $263.5 million. The $300 million interest rate swap entered into during the first quarter of 2023 increased interest income for the first six months of 2023 by $912,000. Net interest margin for the first six months of 2023 was 2.25% compared to 2.93% for the same period of 2022. The Bank expects that net interest margin will remain under pressure throughout 2023 and into 2024 unless the Federal Reserve Bank reduces short-term rates and the yield curve steepens.

During the second quarter of 2023 we originated $76 million in loans at a weighted average rate of approximately 5.97% as compared to $38 million at a weighted average rate of approximately 6.05% during the first quarter of 2023. The Bank’s total loan pipeline was $135 million at the end of the current quarter. The origination volume and current loan pipeline reflect low demand for loans in the marketplace and high interest rates.

The provision for credit losses decreased $2.2 million when comparing the six-month periods from a charge of $1.2 million in 2022 to a credit of $1.1 million in 2023. The credit provision for the current six-month period was mainly due to an improvement in historical loss rates and declines in outstanding loans and average growth rates, partially offset by deteriorating economic conditions and net chargeoffs of $409,000.

Noninterest income, excluding the loss on sale of securities of $3.5 million in 2023, declined $1.3 million when comparing the six-month periods. The decline was mainly due to the nonservice cost component of the Bank’s defined benefit pension plan and a first quarter of 2022 payment received for the conversion of the Bank’s retail broker and advisory accounts. Partially offsetting these items was a gain of $240,000 in the second quarter of 2023 from the sale of our last building in Glen Head. Recurring components of noninterest income including bank-owned life insurance (“BOLI”) and service charges on deposit accounts had increases of 5.6% and 2.3%, respectively.

The increase in noninterest expense of $890,000 includes higher rent expense and FDIC insurance expense attributable to higher assessment rates. Salaries and benefits expense was down slightly when comparing the six-month periods mainly due to declines in incentive compensation and group health insurance expense offset by annual base salary increases and lower deferred compensation costs for loan originations.

Income tax expense decreased $4.5 million and the effective tax rate declined from 20.2% to 11.6% when comparing the six-month periods. The decline in the effective tax rate is mainly due to an increase in the percentage of pre-tax income derived from the Bank’s real estate investment trust and BOLI. The decrease in income tax expense reflects the lower effective tax rate and a decline in pre-tax income.

Analysis of Earnings – Second Quarter 2023 Versus Second Quarter 2022

Net income for the second quarter of 2023 decreased $5.6 million as compared to the second quarter of last year. The decrease is mainly attributable to a $7.9 million decline in net interest income for substantially the same reasons discussed above with respect to the six-month periods. Partially offsetting this was a decrease in the provision for credit losses of $726,000 and a decline in income tax expense of $2.0 million for substantially the same reasons previously discussed.

Analysis of Earnings – Second Quarter Versus First Quarter 2023

Net income for the second quarter of this year increased $418,000 as compared to the first quarter. The increase was mainly due to the loss on sale of securities of $3.5 million in the first quarter partially offset by a decline in net interest income of $1.8 million for the same reasons previously discussed and a credit provision of $1.1 million in the first quarter. The $300 million interest rate swap increased interest income by $765,000 during the quarter. Non-interest expense was $16.5 million in the first and second quarter of 2023, respectively.

Liquidity

Mr. Becker commented on the Bank’s liquidity position: “We continue to have ample liquidity despite the disruptions that occurred in the banking industry beginning in the first quarter of this year. Through the end of the second quarter, deposits have only declined by $12 million since December 31, 2022, which is the result of proactive management and a testament to the strength of our deposit franchise. Reflecting current trends in the industry, our mix of deposits has shifted. Even with a move of approximately $100 million of deposits out of noninterest-bearing checking accounts into time deposits, noninterest-bearing deposits make up 35% of total deposits. During the first six months of 2023, brokered time deposits remained steady, representing approximately 5% of total deposits, and we reduced our long-term Federal Home Loan Bank advances by $28.5 million, or 6.9%. As of June 30, 2023, we had no short-term borrowings.”

Mr. Becker continued: “In terms of other sources of readily available liquidity, we maintain $1.4 billion in collateralized borrowing lines with the Federal Home Loan Bank of New York and the Federal Reserve Bank, as well as a $20 million unsecured line of credit with a correspondent bank. We also have $173 million in unencumbered cash and securities that can be pledged if needed to secure additional liquidity. In total, we have approximately $1.6 billion of available liquidity, compared to an aggregate of uninsured and uncollateralized deposits of $1.3 billion. Uninsured and uncollateralized deposits represent 38% of our total deposits. While we have taken appropriate steps to ensure that we have ready access to the FRB’s Term Funding Program, we have not utilized that program and do not anticipate doing so in the immediate future.”

Moving the Bank Forward

As part of our comprehensive branch optimization strategy that has resulted in a net decrease of eleven branches since 2020, the Bank celebrated the grand opening of three legacy branch relocations in Bohemia, Hauppauge and Port Jefferson during the second quarter. Each of these branches highlight our new branding, offer new service conveniences and maintain the same knowledgeable teams with a proven successful history of catering to businesses operating in these markets.

The Bank continues to focus on expanding its business development activities by opportunistically hiring relationship bankers and promoting leaders from our existing staff. Our focus is building upon our commercial relationship business franchise.

In addition, the Bank is diligently working on technology upgrades to customer facing technology including new business online banking and branch systems designed to enhance the customer experience. Completion is scheduled for October 2023.

Finally, the Bank sold the remaining building in Glen Head, completing the sale of all of the buildings that constituted the Company’s former headquarters location. Our corporate space in Melville continues fostering internal collaboration as well as promoting corporate initiatives to increase brand recognition and prominence.

Asset Quality

The Bank’s allowance for credit losses to total loans (reserve coverage ratio) was .92% on June 30, 2023 as compared to .95% at December 31, 2022. The decrease in the reserve coverage ratio was mainly due to an improvement in historical loss rates and declines in average growth rates and concentrations of credit, partially offset by deteriorating economic conditions. Nonaccrual loans were zero on June 30, 2023. Modified loans and loans past due 30 through 89 days remain at low levels.

Capital

The Corporation’s capital position remains strong with a Leverage Ratio of approximately 10.1% on June 30, 2023. Book value per share was $16.22 on June 30, 2023 versus $16.24 at year end 2022. The accumulated other comprehensive loss component of stockholders’ equity is mainly comprised of a net unrealized loss in the available-for-sale securities portfolio due to higher market interest rates. We have not repurchased any shares in 2023 and the Bank declared its quarterly cash dividend of $0.21 per share on June 29, 2023. The Board and management continue to evaluate both capital management tools to provide the best opportunity to maximize shareholder value.

Challenges We Face

The current economic environment is characterized by higher inflation, interest rate increases not seen in over forty years, an inverted yield curve and lower confidence in the banking system. These factors are causing the Bank’s cost of funds to increase at a substantially faster rate than the increase in asset yields resulting in declines in earnings and profitability metrics. While the pace of deposit rate increases slowed during the second quarter, the Corporation’s earnings and key financial metrics will continue to face significant challenges in the near term. In this difficult economic environment, our deposit franchise has remained steady, asset quality has remained strong and the Corporation is closely monitoring its capital and liquidity positions which remain strong. We continue to stay focused on our long-term strategic initiatives.

Forward-Looking Information

This earnings release contains various “forward-looking statements” within the meaning of that term as set forth in Rule 175 of the Securities Act of 1933 and Rule 3b-6 of the Securities Exchange Act of 1934. Such statements are generally contained in sentences including the words “may” or “expect” or “could” or “should” or “would” or “believe” or “anticipate”. The Corporation cautions that these forward-looking statements are subject to numerous assumptions, risks and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements. Factors that could cause future results to vary from current management expectations include, but are not limited to, changing economic conditions; legislative and regulatory changes; monetary and fiscal policies of the federal government; changes in interest rates; deposit flows and the cost of funds; demand for loan products; competition; changes in management’s business strategies; changes in accounting principles, policies or guidelines; changes in real estate values; and other factors discussed in the “risk factors” section of the Corporation’s filings with the Securities and Exchange Commission (“SEC”). The forward-looking statements are made as of the date of this press release, and the Corporation assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

For more detailed financial information please see the Corporation’s quarterly report on Form 10-Q for the quarter ended June 30, 2023. The Form 10-Q will be available through the Bank’s website at www.fnbli.com on or about August 2, 2023, when it is electronically filed with the SEC. Our SEC filings are also available on the SEC’s website at www.sec.gov.



CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

6/30/2023

 

 

12/31/2022

 

 

 

(dollars in thousands)

 

Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

77,538

 

 

$

74,178

 

Investment securities available-for-sale, at fair value

 

 

666,184

 

 

 

673,413

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

119,379

 

 

 

108,493

 

Secured by real estate:

 

 

 

 

 

 

 

 

Commercial mortgages

 

 

1,898,886

 

 

 

1,916,493

 

Residential mortgages

 

 

1,200,640

 

 

 

1,240,144

 

Home equity lines

 

 

45,293

 

 

 

45,213

 

Consumer and other

 

 

1,700

 

 

 

1,390

 

 

 

 

3,265,898

 

 

 

3,311,733

 

Allowance for credit losses

 

 

(29,967

)

 

 

(31,432

)

 

 

 

3,235,931

 

 

 

3,280,301

 

 

 

 

 

 

 

 

 

 

Restricted stock, at cost

 

 

25,380

 

 

 

26,363

 

Bank premises and equipment, net

 

 

32,382

 

 

 

31,660

 

Right-of-use asset - operating leases

 

 

23,672

 

 

 

23,952

 

Bank-owned life insurance

 

 

112,422

 

 

 

110,848

 

Pension plan assets, net

 

 

10,812

 

 

 

11,049

 

Deferred income tax benefit

 

 

32,718

 

 

 

31,124

 

Other assets

 

 

23,656

 

 

 

18,623

 

 

 

$

4,240,695

 

 

$

4,281,511

 

Liabilities:

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Checking

 

$

1,219,027

 

 

$

1,324,141

 

Savings, NOW and money market

 

 

1,663,551

 

 

 

1,661,512

 

Time

 

 

570,137

 

 

 

478,981

 

 

 

 

3,452,715

 

 

 

3,464,634

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

 

 

 

 

 

Long-term debt

 

 

382,500

 

 

 

411,000

 

Operating lease liability

 

 

26,068

 

 

 

25,896

 

Accrued expenses and other liabilities

 

 

13,478

 

 

 

15,445

 

 

 

 

3,874,761

 

 

 

3,916,975

 

Stockholders' Equity:

 

 

 

 

 

 

 

 

Common stock, par value $0.10 per share:

 

 

 

 

 

 

 

 

Authorized, 80,000,000 shares;

 

 

 

 

 

 

 

 

Issued and outstanding, 22,556,996 and 22,443,380 shares

 

 

2,256

 

 

 

2,244

 

Surplus

 

 

79,264

 

 

 

78,462

 

Retained earnings

 

 

352,512

 

 

 

348,597

 

 

 

 

434,032

 

 

 

429,303

 

Accumulated other comprehensive loss, net of tax

 

 

(68,098

)

 

 

(64,767

)

 

 

 

365,934

 

 

 

364,536

 

 

 

$

4,240,695

 

 

$

4,281,511

 


CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

 

 

Six Months Ended

 

 

Three Months Ended

 

 

 

6/30/2023

 

 

6/30/2022

 

 

6/30/2023

 

 

6/30/2022

 

 

 

(dollars in thousands)

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

61,888

 

 

$

56,149

 

 

$

31,483

 

 

$

28,763

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

9,283

 

 

 

3,805

 

 

 

5,614

 

 

 

2,137

 

Nontaxable

 

 

2,972

 

 

 

3,962

 

 

 

1,027

 

 

 

1,994

 

 

 

 

74,143

 

 

 

63,916

 

 

 

38,124

 

 

 

32,894

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW and money market deposits

 

 

13,386

 

 

 

1,564

 

 

 

7,611

 

 

 

801

 

Time deposits

 

 

7,301

 

 

 

2,100

 

 

 

4,232

 

 

 

1,155

 

Short-term borrowings

 

 

546

 

 

 

684

 

 

 

438

 

 

 

243

 

Long-term debt

 

 

7,435

 

 

 

1,868

 

 

 

4,002

 

 

 

1,000

 

 

 

 

28,668

 

 

 

6,216

 

 

 

16,283

 

 

 

3,199

 

Net interest income

 

 

45,475

 

 

 

57,700

 

 

 

21,841

 

 

 

29,695

 

Provision (credit) for credit losses

 

 

(1,056

)

 

 

1,159

 

 

 

 

 

 

726

 

Net interest income after provision (credit) for credit losses

 

 

46,531

 

 

 

56,541

 

 

 

21,841

 

 

 

28,969

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank-owned life insurance

 

 

1,574

 

 

 

1,490

 

 

 

794

 

 

 

748

 

Service charges on deposit accounts

 

 

1,540

 

 

 

1,506

 

 

 

753

 

 

 

780

 

Net loss on sales of securities

 

 

(3,489

)

 

 

 

 

 

 

 

 

 

Other

 

 

2,070

 

 

 

3,452

 

 

 

1,135

 

 

 

1,496

 

 

 

 

1,695

 

 

 

6,448

 

 

 

2,682

 

 

 

3,024

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

19,619

 

 

 

19,736

 

 

 

9,854

 

 

 

9,981

 

Occupancy and equipment

 

 

6,721

 

 

 

6,307

 

 

 

3,396

 

 

 

3,356

 

Other

 

 

6,748

 

 

 

6,155

 

 

 

3,267

 

 

 

3,092

 

 

 

 

33,088

 

 

 

32,198

 

 

 

16,517

 

 

 

16,429

 

Income before income taxes

 

 

15,138

 

 

 

30,791

 

 

 

8,006

 

 

 

15,564

 

Income tax expense

 

 

1,758

 

 

 

6,227

 

 

 

1,107

 

 

 

3,083

 

Net income

 

$

13,380

 

 

$

24,564

 

 

$

6,899

 

 

$

12,481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share and Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares

 

 

22,522,663

 

 

 

23,088,542

 

 

 

22,551,568

 

 

 

22,999,598

 

Dilutive restricted stock units

 

 

59,910

 

 

 

85,043

 

 

 

33,309

 

 

 

71,028

 

 

 

 

22,582,573

 

 

 

23,173,585

 

 

 

22,584,877

 

 

 

23,070,626

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic EPS

 

$

0.59

 

 

$

1.06

 

 

$

0.31

 

 

$

0.54

 

Diluted EPS

 

 

0.59

 

 

 

1.06

 

 

 

0.31

 

 

 

0.54

 

Cash Dividends Declared per share

 

 

0.42

 

 

 

0.40

 

 

 

0.21

 

 

 

0.20

 



FINANCIAL RATIOS
(Unaudited)

ROA

 

 

0.64

%

 

 

1.18

%

 

 

0.66

%

 

 

1.18

%

ROE

 

 

7.27

 

 

 

12.43

 

 

 

7.44

 

 

 

12.94

 

Net Interest Margin

 

 

2.25

 

 

 

2.93

 

 

 

2.17

 

 

 

2.97

 

Dividend Payout Ratio

 

 

71.19

 

 

 

37.74

 

 

 

67.74

 

 

 

37.04

 

Efficiency Ratio

 

 

64.31

 

 

 

49.38

 

 

 

66.61

 

 

 

49.41

 


PROBLEM AND POTENTIAL PROBLEM LOANS AND ASSETS
(Unaudited)

 

 

6/30/2023

 

 

12/31/2022

 

 

 

(dollars in thousands)

 

Loans including modifications to borrowers experiencing financial difficulty:

 

 

 

 

 

 

 

 

Modified and performing according to their modified terms

 

$

435

 

 

$

480

 

Past due 30 through 89 days

 

 

887

 

 

 

750

 

Past due 90 days or more and still accruing

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

1,322

 

 

 

1,230

 

Other real estate owned

 

 

 

 

 

 

 

 

$

1,322

 

 

$

1,230

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

$

29,967

 

 

$

31,432

 

Allowance for credit losses as a percentage of total loans

 

 

0.92

%

 

 

0.95

%

Allowance for credit losses as a multiple of nonaccrual loans

 

 

 

 

 

 


AVERAGE BALANCE SHEET, INTEREST RATES AND INTEREST DIFFERENTIAL
(Unaudited)

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

 

Average

 

 

Interest/

 

 

Average

 

 

Average

 

 

Interest/

 

 

Average

 

(dollars in thousands)

 

Balance

 

 

Dividends

 

 

Rate

 

 

Balance

 

 

Dividends

 

 

Rate

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning bank balances

 

$

44,889

 

 

$

1,067

 

 

 

4.79

%

 

$

33,674

 

 

$

97

 

 

 

.58

%

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable (1)

 

 

533,866

 

 

 

8,216

 

 

 

3.08

 

 

 

432,303

 

 

 

3,708

 

 

 

1.72

 

Nontaxable (1) (2)

 

 

234,036

 

 

 

3,762

 

 

 

3.21

 

 

 

315,418

 

 

 

5,015

 

 

 

3.18

 

Loans (1) (2)

 

 

3,270,722

 

 

 

61,890

 

 

 

3.78

 

 

 

3,220,953

 

 

 

56,151

 

 

 

3.49

 

Total interest-earning assets

 

 

4,083,513

 

 

 

74,935

 

 

 

3.67

 

 

 

4,002,348

 

 

 

64,971

 

 

 

3.25

 

Allowance for credit losses

 

 

(30,811

)

 

 

 

 

 

 

 

 

 

 

(30,059

)

 

 

 

 

 

 

 

 

Net interest-earning assets

 

 

4,052,702

 

 

 

 

 

 

 

 

 

 

 

3,972,289

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

30,388

 

 

 

 

 

 

 

 

 

 

 

33,106

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

 

32,024

 

 

 

 

 

 

 

 

 

 

 

37,942

 

 

 

 

 

 

 

 

 

Other assets

 

 

116,229

 

 

 

 

 

 

 

 

 

 

 

144,329

 

 

 

 

 

 

 

 

 

 

 

$

4,231,343

 

 

 

 

 

 

 

 

 

 

$

4,187,666

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW & money market deposits

 

$

1,675,355

 

 

 

13,386

 

 

 

1.61

 

 

$

1,713,883

 

 

 

1,564

 

 

 

.18

 

Time deposits

 

 

510,461

 

 

 

7,301

 

 

 

2.88

 

 

 

319,206

 

 

 

2,100

 

 

 

1.33

 

Total interest-bearing deposits

 

 

2,185,816

 

 

 

20,687

 

 

 

1.91

 

 

 

2,033,089

 

 

 

3,664

 

 

 

.36

 

Short-term borrowings

 

 

20,845

 

 

 

546

 

 

 

5.28

 

 

 

88,091

 

 

 

684

 

 

 

1.57

 

Long-term debt

 

 

374,285

 

 

 

7,435

 

 

 

4.01

 

 

 

196,268

 

 

 

1,868

 

 

 

1.92

 

Total interest-bearing liabilities

 

 

2,580,946

 

 

 

28,668

 

 

 

2.24

 

 

 

2,317,448

 

 

 

6,216

 

 

 

.54

 

Checking deposits

 

 

1,241,566

 

 

 

 

 

 

 

 

 

 

 

1,442,398

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

37,541

 

 

 

 

 

 

 

 

 

 

 

29,342

 

 

 

 

 

 

 

 

 

 

 

 

3,860,053

 

 

 

 

 

 

 

 

 

 

 

3,789,188

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

371,290

 

 

 

 

 

 

 

 

 

 

 

398,478

 

 

 

 

 

 

 

 

 

 

 

$

4,231,343

 

 

 

 

 

 

 

 

 

 

$

4,187,666

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (2)

 

 

 

 

 

$

46,267

 

 

 

 

 

 

 

 

 

 

$

58,755

 

 

 

 

 

Net interest spread (2)

 

 

 

 

 

 

 

 

 

 

1.43

%

 

 

 

 

 

 

 

 

 

 

2.71

%

Net interest margin (2)

 

 

 

 

 

 

 

 

 

 

2.25

%

 

 

 

 

 

 

 

 

 

 

2.93

%


(1) The average balances of loans include nonaccrual loans. The average balances of investment securities exclude unrealized gains and losses on AFS securities.

(2) Tax-equivalent basis. Interest income on a tax-equivalent basis includes the additional amount of interest income that would have been earned if the Corporation's investment in tax-exempt loans and investment securities had been made in loans and investment securities subject to federal income taxes yielding the same after-tax income. The tax-equivalent amount of $1.00 of nontaxable income was $1.27 for each period presented using the statutory federal income tax rate of 21%.


AVERAGE BALANCE SHEET, INTEREST RATES AND INTEREST DIFFERENTIAL
(Unaudited)

 

 

Three Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

 

Average

 

 

Interest/

 

 

Average

 

 

Average

 

 

Interest/

 

 

Average

 

(dollars in thousands)

 

Balance

 

 

Dividends

 

 

Rate

 

 

Balance

 

 

Dividends

 

 

Rate

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning bank balances

 

$

40,668

 

 

$

520

 

 

 

5.13

%

 

$

39,607

 

 

$

83

 

 

 

.84

%

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable (1)

 

 

599,558

 

 

 

5,094

 

 

 

3.40

 

 

 

431,740

 

 

 

2,054

 

 

 

1.90

 

Nontaxable (1) (2)

 

 

165,559

 

 

 

1,300

 

 

 

3.14

 

 

 

316,166

 

 

 

2,524

 

 

 

3.19

 

Loans (1) (2)

 

 

3,253,952

 

 

 

31,483

 

 

 

3.87

 

 

 

3,281,178

 

 

 

28,764

 

 

 

3.51

 

Total interest-earning assets

 

 

4,059,737

 

 

 

38,397

 

 

 

3.78

 

 

 

4,068,691

 

 

 

33,425

 

 

 

3.29

 

Allowance for credit losses

 

 

(30,204

)

 

 

 

 

 

 

 

 

 

 

(30,266

)

 

 

 

 

 

 

 

 

Net interest-earning assets

 

 

4,029,533

 

 

 

 

 

 

 

 

 

 

 

4,038,425

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

29,768

 

 

 

 

 

 

 

 

 

 

 

33,723

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

 

32,263

 

 

 

 

 

 

 

 

 

 

 

38,002

 

 

 

 

 

 

 

 

 

Other assets

 

 

117,288

 

 

 

 

 

 

 

 

 

 

 

137,582

 

 

 

 

 

 

 

 

 

 

 

$

4,208,852

 

 

 

 

 

 

 

 

 

 

$

4,247,732

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW & money market deposits

 

$

1,673,101

 

 

 

7,611

 

 

 

1.82

 

 

$

1,739,429

 

 

 

801

 

 

 

.18

 

Time deposits

 

 

513,414

 

 

 

4,232

 

 

 

3.31

 

 

 

360,289

 

 

 

1,155

 

 

 

1.29

 

Total interest-bearing deposits

 

 

2,186,515

 

 

 

11,843

 

 

 

2.17

 

 

 

2,099,718

 

 

 

1,956

 

 

 

.37

 

Short-term borrowings

 

 

32,747

 

 

 

438

 

 

 

5.36

 

 

 

52,247

 

 

 

243

 

 

 

1.87

 

Long-term debt

 

 

378,654

 

 

 

4,002

 

 

 

4.24

 

 

 

206,105

 

 

 

1,000

 

 

 

1.95

 

Total interest-bearing liabilities

 

 

2,597,916

 

 

 

16,283

 

 

 

2.51

 

 

 

2,358,070

 

 

 

3,199

 

 

 

.54

 

Checking deposits

 

 

1,201,585

 

 

 

 

 

 

 

 

 

 

 

1,468,285

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

37,391

 

 

 

 

 

 

 

 

 

 

 

34,593

 

 

 

 

 

 

 

 

 

 

 

 

3,836,892

 

 

 

 

 

 

 

 

 

 

 

3,860,948

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

371,960

 

 

 

 

 

 

 

 

 

 

 

386,784

 

 

 

 

 

 

 

 

 

 

 

$

4,208,852

 

 

 

 

 

 

 

 

 

 

$

4,247,732

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (2)

 

 

 

 

 

$

22,114

 

 

 

 

 

 

 

 

 

 

$

30,226

 

 

 

 

 

Net interest spread (2)

 

 

 

 

 

 

 

 

 

 

1.27

%

 

 

 

 

 

 

 

 

 

 

2.75

%

Net interest margin (2)

 

 

 

 

 

 

 

 

 

 

2.17

%

 

 

 

 

 

 

 

 

 

 

2.97

%


(1) The average balances of loans include nonaccrual loans. The average balances of investment securities exclude unrealized gains and losses on AFS securities.

(2) Tax-equivalent basis. Interest income on a tax-equivalent basis includes the additional amount of interest income that would have been earned if the Corporation's investment in tax-exempt loans and investment securities had been made in loans and investment securities subject to federal income taxes yielding the same after-tax income. The tax-equivalent amount of $1.00 of nontaxable income was $1.27 for each period presented using the statutory federal income tax rate of 21%.


For More Information Contact:
Jay McConie, EVP and CFO
(516) 671-4900, Ext. 7404


Advertisement