Fuse Medical, Inc. Announces Second Quarter 2023 Financial Results

In this article:

RICHARDSON, Texas, Aug. 15, 2023 (GLOBE NEWSWIRE) -- On August 14, 2023, Fuse Medical, Inc. (OTCPINK: FZMD) (“Fuse” or the “Company”) an emerging manufacturer and distributor of innovative medical devices for the orthopedic and spine marketplace, filed its quarterly report on Form 10-Q for the quarter ended June 30, 2023 with the Securities and Exchange Commission (“SEC”).

Second Quarter 2023 Financial Highlights

  • Net revenues for the quarter ended June 30, 2023 were $5.0 million, compared to $4.7 million for the quarter ended June 30, 2022, which was an increase of approximately 7%.

  • For the quarter ended June 30, 2023, gross profit was $3.5 million, or 69% of revenues, compared to $2.6 million, or 57% of revenues, for the quarter ended June 30, 2022, which was an increase of 31%.

  • Selling, general, administrative, and other expenses (“SG&A”) for the quarter ended June 30, 2023 was approximately $1.6 million compared to $1.4 million for the quarter ended June 30, 2022.

  • Commissions expense for the quarter ended June 30, 2023 decreased to $1.4 million from $1.5 million for the quarter ended June 30, 2022, a decrease of approximately $14,702.

  • For the quarter ended June 30, 2023, net income was $307,588 compared to a loss of $322,936 for the quarter ended June 30, 2022, reflecting an increase in net income of $630,524.

  • For the quarter ended June 30, 2023, EBITDA was $401,574 compared to an EBITDA loss of $246,834 for the quarter ended June 30, 2022, reflecting an increase in EBITDA income of $648,408.

Christopher C. Reeg, Chief Executive Officer of Fuse Medical, commented, “We are pleased with our second quarter performance, as highlighted by a 7% increase in revenue, a 31% increase in gross profit, and a $648,408 increase in EBITDA over the prior-year period.  Our implementation and achievement of strategic initiatives, which includes increasing our portfolio of Fuse branded and manufactured products, is reflected in our second quarter results.”

Mr. Reeg further added, “Our growth for the remainder of 2023, and into 2024 is focused on continued design and development of unique medical devices for commercialization, new product launches in the orthopedics and spine marketplace, and expansion of our national distribution footprint.  We expect the execution of these strategic initiatives to drive growth in the near term, while increasing our visibility as an emerging manufacturer of relevant medical devices.”

About Fuse Medical, Inc.

Fuse is an emerging manufacturer and distributor of innovative medical devices for the orthopedic and spine marketplace. We provide a comprehensive portfolio of products in the orthopedic total joints, sports medicine, trauma, foot and ankle space, as well as, degenerative and deformity spine, osteobiologics, wound care, and regenerative products. For more information about the Company, or if you’re interested in becoming a distributor of any Fuse’s products, please contact us at info@fusemedical.com or visit: www.fusemedical.com.

Forward Looking Statements

Certain statements in this press release, constitute “forward-looking statements” within the meaning of the federal securities laws. Words such as “may,” “might,” “will,” “should,” “believe,” “expect,” “anticipate,” “estimate,” “continue,” “predict,” “forecast,” “project,” “plan,” “intend,” or similar expressions or statements regarding intent, belief, or current expectations, are forward-looking statements. While the Company believes these forward-looking statements are reasonable, undue reliance should not be placed on any such forward-looking statements, which are based only on information available to the Company as of the date of this release. These forward-looking statements are based upon current estimates and assumptions and are subject to various risks and uncertainties, including, without limitation, those set forth in the Company’s filings with the Securities and Exchange Commission; the failure of the Company to close the transaction; and integration issues with the consolidated company. Thus, actual results could be materially different. The Company expressly disclaims any obligation to update or alter statements whether as a result of new information, future events, or otherwise, except as required by law.

Note Regarding Use of Non-GAAP Financial Measurements:

The financial data contained in this press release includes certain non-GAAP financial measures as defined by the Securities and Exchange Commission ("SEC"), including "EBITDA". The Company is presenting EBITDA because it believes that it provides useful information to investors about Fuse, its business and its financial condition. The Company defines EBITDA as net income or loss from continuing operations before the effects of interest expense, taxes, depreciation and amortization. The Company believes EBITDA is useful to investors because it is one of the measures used by the Company's Board of Directors and management to evaluate its business, including in internal management reporting, budgeting and forecasting processes, in comparing operating results across the business, as an internal profitability measure, as a component in evaluating the ability and the desirability of making capital expenditures and significant acquisitions, and as an element in determining executive compensation.

However, EBITDA is not a measure of financial performance under generally accepted accounting principles in the United States of America ("GAAP"), and the items excluded from EBITDA are significant components in understanding and assessing financial performance. Therefore, EBITDA should not be considered a substitute for net income (loss) or cash flows from operating, investing, or financing activities. Because EBITDA is calculated before recurring cash charges including interest expense and taxes, and is not adjusted for capital expenditures or other recurring cash requirements of the business, it should not be considered as a measure of discretionary cash available to invest in the growth of the business. There are a number of material limitations to the use of EBITDA as an analytical tool, including the following:

  • EBITDA does not reflect the Company's interest expense;

  • EBITDA does not reflect the Company's tax expense or the cash requirements to pay its taxes; and

  • Although depreciation and amortization are non-cash expenses in the period recorded, the assets being depreciated and amortized may have to be replaced in the future, and EBITDA does not reflect the cash requirements for such replacement.

The Company compensates for these limitations by relying primarily on its GAAP financial measures and by using EBITDA only as supplemental information. The Company believes that consideration of EBITDA, together with a careful review of its GAAP financial measures, is the most informed method of analyzing Fuse Medical, Inc.

The Company reconciles EBITDA to net income, and that reconciliation is set forth below. Because EBITDA is not a measurement determined in accordance with GAAP and is susceptible to varying calculations, EBITDA, as presented, may not be comparable to other similarly titled measures of other companies. Revenues and expenses are measured in accordance with the policies and procedures described in the Company's Annual Report on Form 10-K for the year ended December 31, 2022.

 

 

FUSE MEDICAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in dollars, except share data)

 

 

 

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash

 

$

253,378

 

 

$

147,854

 

Accounts receivable, net of allowance of $200,798 and $290,500, respectively

 

 

3,433,900

 

 

 

3,996,860

 

Inventories, net of allowance of $1,521,421 and $1,778,173, respectively

 

 

9,026,923

 

 

 

9,494,506

 

Prepaid expenses and other current assets

 

 

104,363

 

 

 

126,022

 

Total current assets

 

 

12,818,564

 

 

 

13,765,242

 

Property and equipment, net

 

 

-

 

 

 

709

 

Long term accounts receivable, net of allowance of $5,172,858 and $4,330,883, respectively

 

 

3,401,297

 

 

 

2,832,764

 

Intangible assets, net

 

 

1,125,549

 

 

 

1,190,980

 

Goodwill

 

 

1,972,886

 

 

 

1,972,886

 

Total assets

 

$

19,318,296

 

 

$

19,762,581

 

Liabilities and Stockholders' Equity (Accumulated Deficit)

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

4,238,209

 

 

$

5,700,236

 

Accrued expenses

 

 

5,605,104

 

 

 

4,540,366

 

Notes payable - related parties

 

 

350,000

 

 

 

150,000

 

Senior secured revolving credit facility

 

 

1,870,912

 

 

 

1,997,135

 

Total current liabilities

 

 

12,064,225

 

 

 

12,387,737

 

Notes payable - related parties

 

 

-

 

 

 

200,000

 

Earn-out liability

 

 

7,485,698

 

 

 

7,485,698

 

   Total liabilities

 

 

19,549,923

 

 

 

20,073,435

 

Commitments and contingencies

 

 

-

 

 

 

-

 

Stockholders' equity (accumulated deficit)

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value; 20,000,000 shares authorized, no shares issued and outstanding

 

 

-

 

 

 

-

 

Common stock, $0.01 par value; 100,000,000 shares authorized, 73,895,794 shares issued and outstanding as of June 30, 2023 and December 31, 2022

 

 

738,958

 

 

 

738,958

 

Additional paid-in capital

 

 

1,468,274

 

 

 

1,468,274

 

Accumulated deficit

 

 

(2,438,859

)

 

 

(2,518,086

)

Total stockholders' equity (accumulated deficit)

 

 

(231,627

)

 

 

(310,854

)

   Total liabilities and stockholders' equity (accumulated deficit)

 

$

19,318,296

 

 

$

19,762,581

 

 


FUSE MEDICAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

(in dollars, except share data)

 

 

 

For the Three Months
Ended June 30,

 

 

For the Six Months
Ended June 30,

 

 

 

2023

 

 

2022
Revised

 

 

2023

 

 

2022
Revised

 

Net revenues

 

$

4,997,212

 

 

$

4,668,290

 

 

$

8,981,667

 

 

$

9,222,628

 

Cost of revenues

 

 

1,528,321

 

 

 

2,028,497

 

 

 

2,696,723

 

 

 

3,771,806

 

Gross profit

 

 

3,468,891

 

 

 

2,639,793

 

 

 

6,284,944

 

 

 

5,450,822

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general, administrative and other

 

 

1,618,160

 

 

 

1,422,768

 

 

 

3,324,487

 

 

 

3,132,309

 

Commissions

 

 

1,449,157

 

 

 

1,463,859

 

 

 

2,691,034

 

 

 

2,969,530

 

Depreciation and amortization

 

 

32,715

 

 

 

34,404

 

 

 

66,140

 

 

 

68,806

 

Total operating expenses

 

 

3,100,032

 

 

 

2,921,031

 

 

 

6,081,661

 

 

 

6,170,645

 

Operating (loss) profit

 

 

368,859

 

 

 

(281,238

)

 

 

203,283

 

 

 

(719,823

)

Other (income) expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

54,024

 

 

 

36,527

 

 

 

111,217

 

 

 

69,485

 

Total other (income) expense

 

 

54,024

 

 

 

36,527

 

 

 

111,217

 

 

 

69,485

 

Net income (loss) before income tax

 

 

314,835

 

 

 

(317,765

)

 

 

92,066

 

 

 

(789,308

)

Income tax expense

 

 

7,247

 

 

 

5,171

 

 

 

12,839

 

 

 

10,027

 

Net income (loss)

 

$

307,588

 

 

$

(322,936

)

 

$

79,227

 

 

$

(799,335

)

Net income (loss) per common share - basic and diluted

 

$

0.00

 

 

$

(0.00

)

 

$

0.00

 

 

$

(0.01

)

Weighted average number of common shares outstanding - basic

 

 

70,321,566

 

 

 

70,321,566

 

 

 

70,321,566

 

 

 

70,321,566

 

Weighted average number of common shares outstanding - diluted

 

 

75,976,582

 

 

 

70,321,566

 

 

 

75,976,582

 

 

 

70,321,566

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Non-GAAP Disclosure

EBITDA

(unaudited)

 

Three Months Ended
June 30,

 

 

For the Six Months Ended
June 30,

 

 

2023

 

 

2022 Revised

 

 

2023

 

 

2022 Revised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

307,588

 

 

$

(322,936

)

 

$

79,227

 

 

$

(799,335

)

Add (Deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

7,247

 

 

 

5,171

 

 

 

12,839

 

 

 

10,027

 

Interest expense

 

54,024

 

 

 

36,527

 

 

 

111,217

 

 

 

69,485

 

Depreciation and amortization

 

32,715

 

 

 

14,493

 

 

 

66,140

 

 

 

68,806

 

EBITDA

$

401,574

 

 

$

(266,745

)

 

$

269,423

 

 

$

(651,017

)

 


 

FUSE MEDICAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

 

 

For the Six Months Ended June 30,

 

 

 

2023

 

 

2022 Revised

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net income (loss)

 

$

79,227

 

 

$

(799,335

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

66,140

 

 

 

68,806

 

Stock based compensation

 

 

-

 

 

 

16,946

 

Provision for bad debts and discounts

 

 

(89,703

)

 

 

(102,595

)

Provision for long term accounts receivable

 

 

841,975

 

 

 

402,200

 

Provision for slow moving inventory

 

 

(256,752

)

 

 

(94,595

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

652,663

 

 

 

666,843

 

Inventories

 

 

724,335

 

 

 

(526,213

)

Prepaid expenses and other current assets

 

 

21,659

 

 

 

(89,410

)

Long term accounts receivable

 

 

(1,410,508

)

 

 

(670,332

)

Accounts payable

 

 

(1,462,027

)

 

 

320,071

 

Accrued expenses

 

 

1,064,738

 

 

 

1,055,519

 

Net cash provided by operating activities

 

 

231,747

 

 

 

247,905

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

-

 

 

 

-

 

Net cash (used in) investing activities

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Net payments on senior secured revolving credit facility

 

 

(126,223

)

 

 

(197,099

)

Net cash (used in) financing activities

 

 

(126,223

)

 

 

(197,099

)

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

 

105,524

 

 

 

50,806

 

Cash and cash equivalents - beginning of period

 

 

147,854

 

 

 

553,190

 

Cash and cash equivalents - end of period

 

$

253,378

 

 

$

603,996

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

92,833

 

 

$

50,796

 

         

Contact:
Fuse Medical, Inc.
Attention: Lawrence Yellin, CFO
1565 North Central Expressway, Suite 220
Richardson, Texas 75080

Office (469) 862-3030
Facsimile (469) 862-3035 
info@Fusemedical.com


Advertisement