Glen Burnie Bancorp Announces Fourth Quarter And Full Year 2023 Results

In this article:
Glen Burnie BancorpGlen Burnie Bancorp
Glen Burnie Bancorp

GLEN BURNIE, Md., Feb. 16, 2024 (GLOBE NEWSWIRE) -- Glen Burnie Bancorp (“Bancorp”) (NASDAQ: GLBZ), the bank holding company for The Bank of Glen Burnie (“Bank”), announced today net income of $167,000, or $0.06 per basic and diluted common share for the three-month period ended December 31, 2023, compared to net income of $830,000, or $0.29 per basic and diluted common share for the three-month period ended December 31, 2022.   Bancorp reported net income of $1.43 million, or $0.50 per basic and diluted common share for the twelve-month period ended December 31, 2023, compared to $1.75 million, or $0.61 per basic and diluted common share for the same period in 2022. On December 31, 2023, Bancorp had total assets of $351.8 million. Bancorp, the oldest independent commercial bank in Anne Arundel County, paid its 126th consecutive quarterly dividend on February 5, 2024.

“While 2023 proved to be a challenging year for our industry, we are pleased with our 2023 operating results as we continue to benefit from the passion of our associates to offer our customers exceptional banking services,” said Mark C. Hanna, President and Chief Executive Officer. “Over the course of the year, rising interest rates and industry turmoil created a challenging and unpredictable market for banks. High interest rates continued to drive competition for loans and deposits. While these challenges will persist into 2024, we continue to focus our efforts on growing our core banking business. We partially mitigated our declining net interest margin through the repricing of new and existing loans at higher yields and the deployment of excess liquidity into higher yielding federal funds. Despite declining loan balances in a volatile market environment, we have built a stable earnings stream that should continue to deliver solid financial outcomes for the Company and our shareholders. We plan to add resources to drive deposit growth, enhance our small business lending capabilities, and make strategic adjustments to our operating structure to provide more value to both business and retail customers. These actions will significantly enhance our infrastructure and allow us to better serve our communities.

“Historically, the Company has navigated both rising rate and recessionary cycles with good outcomes, and we believe that the Company and the Bank are well-positioned to weather the current economic environment,” continued Mr. Hanna. “We expect 2024 to be another difficult operating environment for financial institutions, particularly ones with a heavy reliance on the spread business. We are focused on executing against our long-term strategic plan and realizing the value from expanded treasury management capabilities, a continued emphasis on providing premier relationship banking services and continued slowdown of organic growth in our indirect automobile loan portfolio. Accordingly, our measured approach to loan and deposit growth will persist throughout the year.”

In closing, Mr. Hanna added, “Our financial performance during the fourth quarter demonstrates this ability, although performance was still heavily impacted by the continuation of an inverted yield curve and rigorous competition for core deposits. Higher interest rate levels will keep pressure on loan growth and deposit retention, which impact our net interest margin. While interest rates may decrease in the future, we believe that the competition for loans and deposits will remain strong as we navigate through this cycle. We continue our focus on maintaining our strong capital levels, which are above regulatory required levels, preserving our solid asset quality, and maintaining our strong liquidity levels.   I am proud of the results and profitability the team was able to achieve in 2023. I look forward to continued progress towards our strategic objectives in 2024. I want to thank all of the Glen Burnie Bancorp associates for their incredible contributions and unwavering customer support during this uncertain period."

Highlights for the Quarter and Year ended December 31, 2023

Total interest income increased $0.6 million to $13.3 million for the twelve-month period ending December 31, 2023, compared to the same period in 2022. This resulted from a $744,000 increase in interest income on securities and a $122,000 increase in interest and fees on loans, consistent with the rising interest rate environment. The increase in interest income was driven by the repricing impact on earning asset yields of the change in asset mix from loans to investment securities. Loan pricing pressure/competition will continue to place pressure on the Company’s net interest margin.

The Company expects that its strong liquidity and capital positions, along with the Bank’s total regulatory capital to risk weighted assets of 18.40% on December 31, 2023, compared to 17.28% for the same period of 2022, will provide ample capacity for future growth.

Return on average assets for the three-month period ended December 31, 2023, was 0.19%, compared to 0.83% for the three-month period ended December 31, 2022. Return on average equity for the three-month period ended December 31, 2023, was 4.65%, compared to 21.74% for the three-month period ended December 31, 2022.   Lower net income primarily drove the lower return on average assets and the lower return on average equity.

The cost of funds was 0.64% for the quarter ended December 31, 2023, compared to 0.13% for the quarter ended December 31, 2022. The 0.51% increase was primarily driven by the increase in the cost of borrowed funds.

The book value per share of Bancorp’s common stock was $6.70 on December 31, 2023, compared to $5.60 per share on December 31, 2022. The increase was primarily due to the decline in unrealized losses on available for sale securities caused by higher market interest rates.

On December 31, 2023, the Bank remained above all “well-capitalized” regulatory requirement levels. The Bank’s tier 1 risk-based capital ratio was approximately 17.37% on December 31, 2023, compared to 16.45% on December 31, 2022. Liquidity remained strong due to managed cash and cash equivalents, borrowing lines with the FHLB of Atlanta, the Federal Reserve and correspondent banks, and the size and composition of the bond portfolio.

Balance Sheet Review

Total assets were $351.8 million on December 31, 2023, a decrease of $29.6 million or 7.77%, from $381.4 million on December 31, 2022.   Investment securities decreased by $4.7 million or 3.27%, to $139.4 million as of December 31, 2023, compared to $144.1 million for the same period of 2022.   Loans, net of deferred fees and costs, were $176.3 million on December 31, 2023, a decrease of $10.1 million or 5.43%, from $186.4 million on December 31, 2022. Cash and cash equivalents decreased $14.9 million or 49.35%, from $30.1 million on December 31, 2022, to $15.2 million on December 31, 2023. Deferred tax assets decreased $1.0 million or 11.29%, from $8.9 million on December 31, 2022, to $7.9 million on December 31, 2023, due to the tax effects of unrealized losses on available for sale securities.

Total deposits were $300.1 million on December 31, 2023, a decrease of $62.8 million or 17.32%, from $362.9 million on December 31, 2022. Noninterest-bearing deposits were $116.9 million on December 31, 2023, a decrease of $26.4 million or 18.39%, from $143.3 million on December 31, 2022.   Interest-bearing deposits were $183.1 million on December 31, 2023, a decrease of $36.6 million or 16.63%, from $219.7 million on December 31, 2022. Total borrowings were $30.0 million on December 31, 2023, an increase of $30.0 million from December 31, 2022.

As of December 31, 2023, total stockholders’ equity was $19.3 million (5.49% of total assets), equivalent to a book value of $6.70 per common share. Total stockholders’ equity on December 31, 2022, was $16.1 million (4.21% of total assets), equivalent to a book value of $5.60 per common share. The increase in the ratio of stockholders’ equity to total assets was primarily due to the $2.9 million after-tax increase in market value of the Company’s available-for-sale securities portfolio and a $29.6 million decrease in total assets. The decrease in unrealized losses primarily resulted from decreasing market interest rates year-over-year, which increased the fair value of the investment securities.

Asset quality, which has trended within a narrow range over the past several years, remains sound on December 31, 2023. Nonperforming assets, which consist of nonaccrual loans, troubled debt restructurings, accruing loans past due 90 days or more, and other real estate owned (“OREO”), represented 0.15% of total assets on December 31, 2023, compared to 0.13% on December 31, 2022. The $29.6 million decrease in total assets from December 31, 2022, to December 31, 2023, and the $39,000 increase in nonperforming assets drove the change. The allowance for credit losses on loans was $2.2 million, or 1.22% of total loans, as of December 31, 2023, compared to $2.2 million, or 1.16% of total loans, as of December 31, 2022. The allowance for credit losses for unfunded commitments was $473,000 as of December 31, 2023, compared to $477,000 as of December 31, 2022.

Review of Financial Results

For the three-month periods ended December 31, 2023, and 2022

Net income for the three-month period ended December 31, 2023, was $167,000, compared to $830,000 for the three-month period ended December 31, 2022.

Net interest income for the three-month period ended December 31, 2023, totaled $2.9 million, a decrease of $447,000 from the three-month period ended December 31, 2022. The decrease in net interest income was primarily due to a $425,000 increase in interest expenses predominantly related to short-term borrowings.

Net interest margin for the three-month period ended December 31, 2023, was 3.17%, compared to 3.27% for the same period of 2022.   Higher average yields and lower average balances on interest-earning assets combined with lower average interest-bearing funds, lower average noninterest-bearing funds, and higher cost of funds were the primary drivers of year-over-year results.

The average balance of interest-earning assets decreased $44.1 million while the yield increased 0.39% from 3.38% to 3.77%, when comparing the three-month periods ending December 31, 2022, and 2023, respectively. The average balance of interest-bearing funds and noninterest-bearing funds decreased $23.0 million and $21.4 million, respectively, and the cost of funds increased 0.51%, when comparing the three-month periods ending December 31, 2022, and 2023. The increase in interest expense is related to a continuing shift in funding mix between low-cost deposits and higher costing borrowed funds.

The average balance of interest-bearing deposits in banks and investment securities decreased $30.0 million from $215.9 million to $185.9 million for the fourth quarter of 2023, compared to the same period of 2022 while the yield increased 0.14% from 2.54% to 2.68% during that same period. The increase in yields for the three-month period can be attributed to the change in mix of cash held in interest-bearing deposits in banks and investment securities available for sale and increases in the overnight federal funds rate.

Average loan balances decreased $14.1 million to $175.5 million for the three-month period ended December 31, 2023, compared to $189.6 million for the same period of 2022, while the yield increased from 4.37% to 4.96% during that same period. The increase in loan yields for the fourth quarter of 2023 reflected continued runoff of the low-yielding indirect automobile loan portfolio and new loan originations at higher yields.

The provision of allowance for credit loss on loans for the three-month period ended December 31, 2023, was $103,000, compared to $65,000 for the same period of 2022. The increase in the provision for the three-month period ended December 31, 2023, when compared to the three-month period ended December 31, 2022, primarily reflects a 0.06% increase in the current expected credit loss percentage.

Noninterest income for the three-month period ended December 31, 2023, was $299,000, compared to $522,000 for the three-month period ended December 31, 2022, a decrease of $223,000 or 42.66%. The decrease was primarily driven by a $206,000 gain on the unwinding of derivative contracts in 2022.

For the three-month period ended December 31, 2023, noninterest expense was $2.9 million, compared to $2.8 million for the three-month period ended December 31, 2022, an increase of $148,000 or 5.29%. The primary contributors to the $148,000 increase, when compared to the three-month period ended December 31, 2022, were increases in legal, accounting and other professional fees, and other expenses, partially offset by decreases in data processing and item processing services.

For the twelve-month periods ended December 31, 2023, and 2022

Net income for the twelve-month period ended December 31, 2023, was $1.4 million, compared to $1.7 million for the twelve-month period ended December 31, 2022.

Net interest income for the twelve-month period ended December 31, 2023, totaled $12.1 million, an increase of $276,000 from $11.8 million for the twelve-month period ended December 31, 2022. The increase in net interest income was primarily due to $625,000 higher interest income, partially offset by $350,000 higher costs of interest-bearing deposits and borrowings.

Net interest margin for the twelve-month period ended December 31, 2023, was 3.31%, compared to 2.81% for the same period of 2022. Higher average yields and lower average balances of interest-earning assets combined with lower average interest-bearing funds, lower average noninterest-bearing funds, and higher cost of funds were the primary drivers of year-over-year results.

The average balance of interest-earning assets decreased $55.6 million, while the yield increased 0.62% from 3.01% to 3.63%, when comparing the twelve-month periods ending December 31, 2022, and 2023. The average balance on interest-bearing funds and noninterest-bearing funds decreased $36.1 million and $20.0 million, respectively, and the cost of funds increased 0.14%, when comparing the twelve-month periods ending December 31, 2022, and 2023. The increase in interest expense is related to a continuing shift in funding mix between low-cost deposits and higher costing borrowed funds.

The average balance of interest-bearing deposits in banks and investment securities decreased $36.5 million from $223.8 million to $187.3 million for the twelve-month period ending December 31, 2023, compared to the same period of 2022. The yield increased 0.64% from 1.91% to 2.55% during that same period. The increase in yields for the twelve-month period can be attributed to the change in mix of cash held in interest-bearing deposits in banks and investment securities available for sale and increases in the overnight federal funds rate.

Average loan balances decreased $19.1 million to $179.8 million for the twelve-month period ended December 31, 2023, compared to $198.9 million for the same period of 2022. The yield increased from 4.24% to 4.76% during that same period. The increase in loan yields for the twelve-month period ending December 31, 2023, reflected continued runoff of the low-yielding indirect automobile loan portfolio and new loan originations at higher yields.

The Company recorded a provision of allowance for credit loss on loans of $96,000 for the twelve-month period ending December 31, 2023, compared to a release of $112,000 for the same period in 2022. The $208,000 increase in the provision in 2023 compared to 2022, primarily reflects a $86,000 increase in net charge offs, offset by a $9.7 million decrease in the reservable balance of the loan portfolio and a 0.06% increase in the current expected credit loss percentage.   As a result, the allowance for credit loss on loans was $2.2 million on December 31, 2023, representing 1.22% of total loans, compared to $2.2 million, or 1.16% of total loans on December 31, 2022.

Noninterest income for the twelve-month period ended December 31, 2023, was $1.1 million, compared to $1.4 million for the twelve-month period ended December 31, 2022, a decrease of $255,000 or 18.79%. The decrease was driven primarily a by $206,000 gain on unwind of derivative swap contracts in 2022.

For the twelve-month period ended December 31, 2023, noninterest expense was $11.6 million, compared to $11.3 million for the twelve-month period ended December 31, 2022. The primary contributors to the $299,000 increase when comparing to the twelve-month period ended December 31, 2022, were increases in salary and employee benefits costs, FDIC insurance costs, and loan collection costs, partially offset by decreases in legal, accounting, and other professional fees and other expenses.

Glen Burnie Bancorp Information

Glen Burnie Bancorp is a bank holding company headquartered in Glen Burnie, Maryland. Founded in 1949, The Bank of Glen Burnie® is a locally owned community bank with 8 branch offices serving Anne Arundel County. The Bank is engaged in the commercial and retail banking business including the acceptance of demand and time deposits, and the origination of loans to individuals, associations, partnerships, and corporations. The Bank’s real estate financing consists of residential first and second mortgage loans, home equity lines of credit and commercial mortgage loans. The Bank also originates automobile loans through arrangements with local automobile dealers. Additional information is available at www.thebankofglenburnie.com.

Forward-Looking Statements

The statements contained herein that are not historical financial information may be deemed to constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties, which could cause the company’s actual results in the future to differ materially from its historical results and those presently anticipated or projected. These statements are evidenced by terms such as “anticipate,” “estimate,” “should,” “expect,” “believe,” “intend,” and similar expressions. Although these statements reflect management’s good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. For a more complete discussion of these and other risk factors, please see the company’s reports filed with the Securities and Exchange Commission.

GLEN BURNIE BANCORP AND SUBSIDIARY

 

 

 

 

CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

September 30,

 

December 31,

 

 

2023

 

 

 

2023

 

 

 

2022

 

 

(unaudited)

 

(unaudited)

 

(audited)

ASSETS

 

 

 

 

 

Cash and due from banks

$

1,940

 

 

$

2,380

 

 

$

2,035

 

Interest-bearing deposits in other financial institutions

 

13,301

 

 

 

12,142

 

 

 

28,057

 

Total Cash and Cash Equivalents

 

15,241

 

 

 

14,522

 

 

 

30,092

 

 

 

 

 

 

 

Investment securities available for sale, at fair value

 

139,427

 

 

 

142,705

 

 

 

144,133

 

Restricted equity securities, at cost

 

1,217

 

 

 

980

 

 

 

221

 

 

 

 

 

 

 

Loans, net of deferred fees and costs

 

176,307

 

 

 

174,796

 

 

 

186,440

 

Less: Allowance for credit losses(1)

 

(2,157

)

 

 

(2,094

)

 

 

(2,162

)

Loans, net

 

174,150

 

 

 

172,702

 

 

 

184,278

 

 

 

 

 

 

 

Premises and equipment, net

 

3,046

 

 

 

3,177

 

 

 

3,277

 

Bank owned life insurance

 

8,657

 

 

 

8,614

 

 

 

8,493

 

Deferred tax assets, net

 

7,897

 

 

 

10,187

 

 

 

8,902

 

Accrued interest receivable

 

1,192

 

 

 

1,373

 

 

 

1,159

 

Accrued taxes receivable

 

121

 

 

 

189

 

 

 

-

 

Prepaid expenses

 

475

 

 

 

538

 

 

 

493

 

Other assets

 

390

 

 

 

377

 

 

 

388

 

Total Assets

$

351,813

 

 

$

355,364

 

 

$

381,436

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Noninterest-bearing deposits

$

116,922

 

 

$

126,898

 

 

$

143,262

 

Interest-bearing deposits

 

183,145

 

 

 

187,943

 

 

 

219,685

 

Total Deposits

 

300,067

 

 

 

314,841

 

 

 

362,947

 

 

 

 

 

 

 

Short-term borrowings

 

30,000

 

 

 

25,000

 

 

 

-

 

Long-term borrowings

 

-

 

 

 

-

 

 

 

-

 

Defined pension liability

 

324

 

 

 

322

 

 

 

317

 

Accrued expenses and other liabilities

 

2,097

 

 

 

2,040

 

 

 

2,118

 

Total Liabilities

 

332,488

 

 

 

342,203

 

 

 

365,382

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

Common stock, par value $1, authorized 15,000,000 shares, issued and outstanding 2,882,627, 2,877,084 and 2,865,046 shares as of December 31, 2023, September 30, 2023, and December 31, 2022, respectively.

 

2,883

 

 

 

2,877

 

 

 

2,865

 

Additional paid-in capital

 

10,964

 

 

 

10,940

 

 

 

10,862

 

Retained earnings

 

23,859

 

 

 

23,980

 

 

 

23,579

 

Accumulated other comprehensive loss

 

(18,381

)

 

 

(24,636

)

 

 

(21,252

)

Total Stockholders' Equity

 

19,325

 

 

 

13,161

 

 

 

16,054

 

Total Liabilities and Stockholders' Equity

$

351,813

 

 

$

355,364

 

 

$

381,436

 

 

 

 

 

 

 


GLEN BURNIE BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

(dollars in thousands, except per share amounts)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 

 

 

2023

 

 

 

2022

 

 

2023

 

 

2022

 

Interest income

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

2,192

 

 

$

2,087

 

$

8,559

 

$

8,437

 

Interest and dividends on securities

 

 

1,082

 

 

 

967

 

 

4,147

 

 

3,403

 

Interest on deposits with banks and federal funds sold

 

 

162

 

 

 

404

 

 

631

 

 

872

 

Total Interest Income

 

 

3,436

 

 

 

3,458

 

 

13,337

 

 

12,712

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

Interest on deposits

 

 

176

 

 

 

109

 

 

513

 

 

471

 

Interest on short-term borrowings

 

 

369

 

 

 

11

 

 

689

 

 

348

 

Interest on long-term borrowings

 

 

-

 

 

 

-

 

 

-

 

 

34

 

Total Interest Expense

 

 

545

 

 

 

120

 

 

1,202

 

 

853

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

 

2,891

 

 

 

3,337

 

 

12,135

 

 

11,859

 

Provision/release of credit loss allowance

 

 

103

 

 

 

65

 

 

96

 

 

(112

)

Net interest income after release of credit loss provision

 

 

2,788

 

 

 

3,272

 

 

12,039

 

 

11,971

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

39

 

 

 

40

 

 

159

 

 

159

 

Other fees and commissions

 

 

217

 

 

 

236

 

 

777

 

 

831

 

Loss/gain on securities sold/redeemed

 

 

-

 

 

 

-

 

 

-

 

 

2

 

Gain on swap contract unwind

 

 

-

 

 

 

206

 

 

-

 

 

206

 

Income on life insurance

 

 

43

 

 

 

40

 

 

164

 

 

156

 

Total Noninterest Income

 

 

299

 

 

 

522

 

 

1,100

 

 

1,354

 

 

 

 

 

 

 

 

 

 

Noninterest expenses

 

 

 

 

 

 

 

 

Salary and employee benefits

 

 

1,621

 

 

 

1,622

 

 

6,710

 

 

6,406

 

Occupancy and equipment expenses

 

 

339

 

 

 

334

 

 

1,294

 

 

1,272

 

Legal, accounting and other professional fees

 

 

301

 

 

 

160

 

 

993

 

 

1,044

 

Data processing and item processing services

 

 

250

 

 

 

294

 

 

1,005

 

 

997

 

FDIC insurance costs

 

 

40

 

 

 

29

 

 

163

 

 

112

 

Advertising and marketing related expenses

 

 

25

 

 

 

23

 

 

97

 

 

86

 

Loan collection costs

 

 

8

 

 

 

11

 

 

22

 

 

(39

)

Telephone costs

 

 

39

 

 

 

40

 

 

151

 

 

159

 

Other expenses

 

 

324

 

 

 

287

 

 

1,203

 

 

1,303

 

Total Noninterest Expenses

 

 

2,947

 

 

 

2,800

 

 

11,638

 

 

11,340

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

140

 

 

 

994

 

 

1,501

 

 

1,985

 

Income tax expense

 

 

(27

)

 

 

164

 

 

72

 

 

240

 

 

 

 

 

 

 

 

 

 

Net income

 

$

167

 

 

$

830

 

$

1,429

 

$

1,745

 

 

 

 

 

 

 

 

 

 

Basic and diluted net income per common share

 

$

0.06

 

 

$

0.29

 

$

0.50

 

$

0.61

 

 

 

 

 

 

 

 

 

 


GLEN BURNIE BANCORP AND SUBSIDIARY

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

For the twelve months ended December 31, 2023 and 2022

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

Additional

 

 

 

Other

 

Total

 

 

Common

 

Paid-in

 

Retained

 

Comprehensive

 

Stockholders'

(audited)

Stock

 

Capital

 

Earnings

 

Loss

 

Equity

Balance, December 31, 2021

$

2,854

 

$

10,759

 

$

22,977

 

 

$

(874

)

 

$

35,716

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

-

 

 

-

 

 

1,745

 

 

 

-

 

 

 

1,745

 

Cash dividends, $0.40 per share

 

-

 

 

-

 

 

(1,143

)

 

 

-

 

 

 

(1,143

)

Dividends reinvested under

 

 

 

 

 

 

 

 

 

dividend reinvestment plan

 

11

 

 

103

 

 

-

 

 

 

-

 

 

 

114

 

Other comprehensive loss

 

-

 

 

-

 

 

-

 

 

 

(20,378

)

 

 

(20,378

)

Balance, December 31, 2022

$

2,865

 

$

10,862

 

$

23,579

 

 

$

(21,252

)

 

$

16,054

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

Additional

 

 

 

Other

 

Total

 

 

Common

 

Paid-in

 

Retained

 

Comprehensive

 

Stockholders'

(unaudited)

Stock

 

Capital

 

Earnings

 

Income (Loss)

 

Equity

Balance, December 31, 2022

$

2,865

 

$

10,862

 

$

23,579

 

 

$

(21,252

)

 

$

16,054

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

-

 

 

-

 

 

1,429

 

 

 

-

 

 

 

1,429

 

Cash dividends, $0.40 per share

 

-

 

 

-

 

 

(1,149

)

 

 

-

 

 

 

(1,149

)

Dividends reinvested under

 

 

 

 

 

 

 

 

 

dividend reinvestment plan

 

18

 

 

102

 

 

-

 

 

 

-

 

 

 

120

 

Other comprehensive loss

 

-

 

 

-

 

 

-

 

 

 

2,871

 

 

 

2,871

 

Balance, December 31, 2023

$

2,883

 

$

10,964

 

$

23,859

 

 

$

(18,381

)

 

$

19,325

 

 

 

 

 

 

 

 

 

 

 

 


THE BANK OF GLEN BURNIE

 

 

 

 

 

 

 

CAPITAL RATIOS

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

To Be Well

 

 

 

 

 

 

 

 

Capitalized Under

 

 

 

 

 

To Be Considered

 

Prompt Corrective

 

 

 

 

 

Adequately Capitalized

 

Action Provisions

 

Amount

Ratio

 

 

Ratio

 

 

Ratio

As of December 31, 2023:

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital

 

$

37,975

17.37

%

 

$

9,840

4.50

%

 

$

14,213

6.50

%

Total Risk-Based Capital

 

$

40,237

18.40

%

 

$

17,493

8.00

%

 

$

21,867

10.00

%

Tier 1 Risk-Based Capital

 

$

37,975

17.37

%

 

$

13,120

6.00

%

 

$

17,493

8.00

%

Tier 1 Leverage

 

$

37,975

10.76

%

 

$

14,113

4.00

%

 

$

17,641

5.00

%

 

 

 

 

 

 

 

 

 

 

As of September 30, 2023:

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital

 

$

38,053

17.12

%

 

$

10,004

4.50

%

 

$

14,450

6.50

%

Total Risk-Based Capital

 

$

40,227

18.10

%

 

$

17,785

8.00

%

 

$

22,231

10.00

%

Tier 1 Risk-Based Capital

 

$

38,053

17.12

%

 

$

13,338

6.00

%

 

$

17,785

8.00

%

Tier 1 Leverage

 

$

38,053

10.56

%

 

$

14,420

4.00

%

 

$

18,026

5.00

%

 

 

 

 

 

 

 

 

 

 

As of December 31, 2022:

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital

 

$

37,963

16.45

%

 

$

10,383

4.50

%

 

$

14,998

6.50

%

Total Risk-Based Capital

 

$

39,866

17.28

%

 

$

18,459

8.00

%

 

$

23,074

10.00

%

Tier 1 Risk-Based Capital

 

$

37,963

16.45

%

 

$

13,845

6.00

%

 

$

18,459

8.00

%

Tier 1 Leverage

 

$

37,963

9.53

%

 

$

15,938

4.00

%

 

$

19,922

5.00

%

 

 

 

 

 

 

 

 

 

 


GLEN BURNIE BANCORP AND SUBSIDIARY

 

 

 

 

 

 

SELECTED FINANCIAL DATA

 

 

 

 

 

 

 

 

(dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

December 31

September 30

December 31

December 31

 

December 31

 

 

 

2023

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(audited)

 

 

 

 

 

 

 

 

 

 

 

Financial Data

 

 

 

 

 

 

 

 

 

 

Assets

 

$

351,813

 

 

$

355,364

 

 

$

381,436

 

 

$

351,813

 

 

$

381,436

 

Investment securities

 

 

139,427

 

 

 

142,706

 

 

 

144,133

 

 

 

139,427

 

 

 

144,133

 

Loans, (net of deferred fees & costs)

 

176,307

 

 

 

174,796

 

 

 

186,440

 

 

 

176,307

 

 

 

186,440

 

Allowance for loan losses

 

 

2,157

 

 

 

2,094

 

 

 

2,162

 

 

 

2,157

 

 

 

2,162

 

Deposits

 

 

300,067

 

 

 

314,841

 

 

 

362,947

 

 

 

300,067

 

 

 

362,947

 

Borrowings

 

 

30,000

 

 

 

25,000

 

 

 

-

 

 

 

30,000

 

 

 

-

 

Stockholders' equity

 

 

19,325

 

 

 

13,161

 

 

 

16,054

 

 

 

19,325

 

 

 

16,054

 

Net income

 

 

167

 

 

 

551

 

 

 

830

 

 

 

1,429

 

 

 

1,745

 

 

 

 

 

 

 

 

 

 

 

 

Average Balances

 

 

 

 

 

 

 

 

 

 

Assets

 

$

353,085

 

 

$

360,767

 

 

$

397,712

 

 

$

361,731

 

 

$

424,358

 

Investment securities

 

 

174,581

 

 

 

177,856

 

 

 

174,886

 

 

 

173,902

 

 

 

168,990

 

Loans, (net of deferred fees & costs)

 

175,456

 

 

 

177,223

 

 

 

189,585

 

 

 

179,790

 

 

 

198,934

 

Deposits

 

 

310,168

 

 

 

321,318

 

 

 

374,687

 

 

 

330,094

 

 

 

382,164

 

Borrowings

 

 

26,579

 

 

 

19,946

 

 

 

6,452

 

 

 

12,580

 

 

 

16,613

 

Stockholders' equity

 

 

14,253

 

 

 

17,547

 

 

 

15,144

 

 

 

17,105

 

 

 

24,042

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios

 

 

 

 

 

 

 

 

 

 

Annualized return on average assets

 

0.19

%

 

 

0.61

%

 

 

0.83

%

 

 

0.40

%

 

 

0.41

%

Annualized return on average equity

 

4.65

%

 

 

12.47

%

 

 

21.74

%

 

 

8.35

%

 

 

7.26

%

Net interest margin

 

 

3.17

%

 

 

3.21

%

 

 

3.27

%

 

 

3.31

%

 

 

2.81

%

Dividend payout ratio

 

 

172

%

 

 

52

%

 

 

34

%

 

 

80

%

 

 

65

%

Book value per share

 

$

6.70

 

 

$

4.57

 

 

$

5.60

 

 

$

6.70

 

 

$

5.60

 

Basic and diluted net income per share

 

 

0.06

 

 

 

0.19

 

 

 

0.29

 

 

 

0.50

 

 

 

0.61

 

Cash dividends declared per share

 

 

0.10

 

 

 

0.10

 

 

 

0.10

 

 

 

0.40

 

 

 

0.40

 

Basic and diluted weighted average shares outstanding

 

 

2,880,398

 

 

 

2,875,329

 

 

 

2,863,629

 

 

 

2,873,500

 

 

 

2,859,239

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses to loans

 

 

1.22

%

 

 

1.20

%

 

 

1.16

%

 

 

1.22

%

 

 

1.16

%

Nonperforming loans to avg. loans

 

 

0.30

%

 

 

0.33

%

 

 

0.26

%

 

 

0.29

%

 

 

0.25

%

Allowance for loan losses to nonaccrual & 90+ past due loans

 

 

409.3

%

 

 

359.4

%

 

 

433.9

%

 

 

409.3

%

 

 

433.9

%

Net charge-offs annualize to avg. loans

 

 

0.08

%

 

 

0.09

%

 

 

0.38

%

 

 

0.06

%

 

 

0.10

%

 

 

 

 

 

 

 

 

 

 

 

Capital Ratios

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital

 

 

17.37

%

 

 

17.12

%

 

 

16.45

%

 

 

17.37

%

 

 

16.45

%

Tier 1 Risk-based Capital Ratio

 

 

17.37

%

 

 

17.12

%

 

 

16.45

%

 

 

17.37

%

 

 

16.45

%

Leverage Ratio

 

 

10.76

%

 

 

10.56

%

 

 

9.53

%

 

 

10.76

%

 

 

9.53

%

Total Risk-Based Capital Ratio

 

 

18.40

%

 

 

18.10

%

 

 

17.28

%

 

 

18.40

%

 

 

17.28

%

 

 

 

 

 

 

 

 

 

 

 


CONTACT: For further information contact: Jeffrey D. Harris, Chief Financial Officer 410-768-8883 jdharris@bogb.net 106 Padfield Blvd Glen Burnie, MD 21061


Advertisement