GT Biopharma Reports Second Quarter 2023 Financial Results

In this article:
GT Biopharma, Inc.GT Biopharma, Inc.
GT Biopharma, Inc.

Cash of approximately $18.0 million as of June 30, 2023, provides ample runway to fund operations into Q3 2024; anticipated to be sufficient to achieve IND clearance for GTB-3650 and initiate clinical trial activities on GTB-3650.

BRISBANE, CALIFORNIA, Aug. 07, 2023 (GLOBE NEWSWIRE) -- GT Biopharma, Inc. (the “Company”) (NASDAQ: GTBP), a clinical stage immuno-oncology company focused on developing innovative therapeutics based on the Company's proprietary natural killer (NK) cell engager, TriKE® platform, today announced second quarter 2023 results for the period ended June 30, 2023.

“We continue to prudently manage expenses while moving pipeline development across our novel portfolio of TriKE® nanobody assets forward. We expect to advance GTB-3650, a second generation nanobody TriKE® for the treatment of CD33+ leukemia, with GTB-5550 for the treatment of B7H3+ solid tumors to follow. We continue to expect investigational new drug (IND) filing with the U.S. Food and Drug Administration for GTB-3650 to occur in the second half of 2023,” said Michael Breen, Executive Chairman and interim Chief Executive Officer. “In conjunction with these efforts, we maintain a cash balance on hand that will provide an operational runway into Q3 2024, anticipated to be sufficient to achieve IND clearance and initiate clinical trial activities for GTB-3650. Additionally, we continue to actively explore potential development partnerships for our programs.”

Second Quarter 2023 Financial Summary

Cash Position: The Company had cash, cash equivalents and short-term investments of $18.0 million as of June 30, 2023, compared to $16.5 million as of December 31, 2022. We expect ample runway to fund operations into Q3 2024.

Research and Development (R&D) Expenses: R&D expenses for the three months and six months ended June 30, 2023 were $2.1 million and $3.7 million, compared to $1.1 million and $3.2 million for the same comparable periods of 2022. Research and development expenses are related to our continued development and production of our most advanced TriKE® product candidates GTB-3650 and GTB-5550 along with the progression of other promising product candidates. R&D expenses increased over the previous year primarily due to reduction in in-house staff offset with the increase in compensation to consultants as we prepare to advance our next generation GTB-3650 camelid nanobody product into the clinic.

General and Administrative (G&A) Expenses: G&A expenses for the three months and six months ended June 30, 2023 were $1.5 million and $3.5 million, compared to $1.9 million and $5.2 million for the same comparable periods of 2022. The decrease in G&A expenses was primarily attributable to reduction in stock-based compensation to advisory board, investor relations consultants, legal and professional fees, and payroll expenses.

Other (Income) Expenses

The Company recorded a gain of $1.4 million and $4.3 million for the three months and six months ended June 30, 2023, compared to a gain of $5,000 and $23,000 for the same comparable periods of 2022. The increase in gain resulted due to a change in the fair value of warrants liability during the three months and six months ended June 30, 2023. The Company recorded interest income of $220,000 and $384,000 for the three months and six months ended June 30, 2023, compared to $36,000 and $44,000, for the same comparable periods in 2022. The increase in interest income was due to higher interest rates offered by financial institutions in the three months and six months ended June 30, 2023 as compared to the same comparable periods of 2022. We recorded interest expense of $1,000 and $213,000 for the three months and six months ended June 30, 2023, compared to $0 and $0 for the same comparable periods in 2022, respectively. The increase in interest expense was due to the financing costs incurred associated with warrants accounted as warrant liability sold during the current year, with no comparable costs in the prior year. We recorded a gain on extinguishment of debt of $14,000 and $547,000 for the three months and six months ended June 30, 2023, compared to $0 and $0 for the same comparable periods in 2022. The gain for the six months ended June 30, 2023 was as a result of share settlement of a greater amount of vendor accounts payable than the fair value of the shares on the date of settlement. We recorded unrealized gains on marketable securities of $9,000 and $38,000 for the three months and six months ended June 30, 2023, compared to unrealized losses of $6,000 and $30,000 for the same comparable periods in 2022, respectively. This resulted from an improved mix of investments combined with higher interest rates for the three months and six months ended June 30, 2023 as compared to comparable periods of 2022.

Net Loss: The Company reported a net loss of $2.0 million and $2.2 million for the three months and six months ended June 30, 203, compared to a net loss of $3.0 million and $8.4 million for the same comparable periods in 2022.

About Camelid Antibodies

Camelid antibodies are single domain antibodies (sdAbs) from the Camelidae family of mammals that include llamas, camels, and alpacas. These animals produce two main types of antibodies. One type of antibody camelids produce is the conventional antibody that is made up of two heavy chains and two light chains. They also produce another type of antibody that is made up of only two heavy chains and no light chain. This is known as heavy chain IgG (hcIgG). While these antibodies do not contain the CH1 region, they retain an antigen binding domain called the VHH region. VHH antibodies, also known as single domain antibodies, contain only the VHH region from the camelid antibody. Camelid antibodies have key characteristics, which include high affinity and specificity (equivalent to conventional antibodies), high thermostability, good solubility and strictly monomeric behavior, small size, relatively low production cost, ease of genetic engineering, format flexibility or modularity, low immunogenicity, and a higher penetration rate into tissues.

About GT Biopharma, Inc.

GT Biopharma, Inc. is a clinical stage biopharmaceutical company focused on the development and commercialization of immuno-oncology therapeutic products based on our proprietary TriKE® NK cell engager platform. Our TriKE® platform is designed to harness and enhance the cancer killing abilities of a patient’s immune system’s natural killer cells. GT Biopharma has an exclusive worldwide license agreement with the University of Minnesota to further develop and commercialize therapies using TriKE® technology. For more information, please visit gtbiopharma.com.

Forward-Looking Statements

Certain statements in this press release may constitute "forward-looking statements" regarding future events and our future results. All statements other than statements of historical facts are statements that could be deemed to be forward-looking statements. These statements are based on current expectations, estimates, forecasts, and projections about the markets in which we operate and the beliefs and assumptions of our management. Words such as "expects," "anticipates," "targets," "goals," "projects", "intends," "plans," "believes," "seeks," "estimates," "endeavors," "strives," "may," or variations of such words, and similar expressions are intended to identify such forward-looking statements. Readers are cautioned that these forward-looking statements are subject to a number of risks, uncertainties and assumptions that are difficult to predict, estimate or verify. Therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements. Such risks and uncertainties include those factors described in our most recent annual report on Form 10-K, as such may be amended or supplemented by subsequent quarterly reports on Form 10-Q, or other reports filed with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements. The forward-looking statements are made only as of the date hereof, and we undertake no obligation to publicly release the result of any revisions to these forward-looking statements. For more information, please refer to our filings with the Securities and Exchange Commission.

TriKE® is a registered trademark owned by GT Biopharma, Inc.

Investor Relations Contact:

LifeSci Advisors
Corey Davis, Ph.D.
cdavis@lifesciadvisors.com
212-915-2577

GT BIOPHARMA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except shares and par value)

 

 

June 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

 

(Unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,767

 

 

$

5,672

 

Short-term investments

 

 

15,206

 

 

 

10,836

 

Prepaid expenses and other current assets

 

 

48

 

 

 

54

 

Total Current Assets

 

 

18,021

 

 

 

16,562

 

 

 

 

 

 

 

 

 

 

Operating lease right-of-use asset

 

 

114

 

 

 

165

 

Deposits

 

 

9

 

 

 

9

 

TOTAL ASSETS

 

$

18,144

 

 

$

16,736

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$

3,501

 

 

$

3,140

 

Accrued expenses

 

 

1,222

 

 

 

1,669

 

Current operating lease liability

 

 

120

 

 

 

110

 

Total Current Liabilities

 

 

4,843

 

 

 

4,919

 

 

 

 

 

 

 

 

 

 

Non-current operating lease liability

 

 

-

 

 

 

64

 

Warrant liability

 

 

1,538

 

 

 

19

 

Total Liabilities

 

$

6,381

 

 

$

5,002

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

 

 

 

 

 

 

Convertible Preferred stock, par value $0.01, 15,000,000 shares authorized Series C - 96,230 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively

 

 

1

 

 

 

1

 

Common stock, par value $0.001, 250,000,000 shares authorized, 40,639,688 shares and 32,722,452 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively

 

 

41

 

 

 

33

 

Additional paid in capital

 

 

688,408

 

 

 

686,168

 

Accumulated deficit

 

 

(676,687

)

 

 

(674,468

)

Total Stockholders’ Equity

 

 

11,763

 

 

 

11,734

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

18,144

 

 

$

16,736

 


GT BIOPHARMA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)

 

 

For The Three Months
Ended June 30,

 

 

For the Six Months
Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

Revenues

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

2,095

 

 

 

1,139

 

 

 

3,745

 

 

 

3,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative (including $398 and $463 from stock compensation granted to officers, directors and employees for the three months ended June 30, 2023 and 2022, respectively, and $905 and $910 for the six months ended June 30, 2023 and 2022, respectively)

 

 

1,526

 

 

 

1,875

 

 

 

3,541

 

 

 

5,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from Operations

 

 

3,621

 

 

 

3,014

 

 

 

7,286

 

 

 

8,456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (Income) Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

(220

)

 

 

(36

)

 

 

(384

)

 

 

(44

)

Interest expense

 

 

1

 

 

 

-

 

 

 

213

 

 

 

-

 

Change in fair value of warrant liability

 

 

(1,387

)

 

 

(5

)

 

 

(4,311

)

 

 

(23

)

Gain on extinguishment of debt

 

 

(14

)

 

 

-

 

 

 

(547

)

 

 

-

 

Unrealized (gain) loss on marketable securities

 

 

(9

)

 

 

6

 

 

 

(38

)

 

 

30

 

Total Other (Income), net

 

 

(1,629

)

 

 

(35

)

 

 

(5,067

)

 

 

(37

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

$

(1,992

)

 

$

(2,979

)

 

$

(2,219

)

 

$

(8,419

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss Per Share - Basic and Diluted

 

$

(0.05

)

 

$

(0.10

)

 

$

(0.06

)

 

$

(0.26

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares Outstanding - Basic and Diluted

 

 

40,172,599

 

 

 

31,237,560

 

 

 

39,632,060

 

 

 

31,865,425

 


GT BIOPHARMA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)

 

 

For The Three Months Ended June 30, 2023 (Unaudited) 

 

 

 

Preferred Shares

 

 

Common Shares

 

 

Additional Paid in

 

 

Accumulated

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2023

 

 

96

 

 

$

1

 

 

 

36,883

 

 

$

37

 

 

$

687,710

 

 

$

(674,695

)

 

$

13,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of vested stock options

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

398

 

 

 

-

 

 

 

398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock for exercise of Prefunded Warrants

 

 

-

 

 

 

-

 

 

 

2,900

 

 

 

3

 

 

 

(3

)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common shares in settlement of vendors payable

 

 

-

 

 

 

-

 

 

 

857

 

 

 

1

 

 

 

303

 

 

 

-

 

 

 

304

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,992

)

 

 

(1,992

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2023

 

 

96

 

 

$

1

 

 

 

40,640

 

 

$

41

 

 

$

688,408

 

 

$

(676,687

)

 

$

11,763

 


 

 

For The Six Months Ended June 30, 2023 (Unaudited)

 

 

 

Preferred Shares

 

 

Common Shares

 

 

Additional Paid in

 

 

Accumulated

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2022

 

 

96

 

 

$

1

 

 

 

32,723

 

 

$

33

 

 

$

686,168

 

 

$

(674,468

)

 

$

11,734

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private placement of common stock

 

 

-

 

 

 

-

 

 

 

3,600

 

 

 

4

 

 

 

6,264

 

 

 

-

 

 

 

6,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial recognition of fair value of warrant liability

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,831

)

 

 

-

 

 

 

(5,831

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of vested stock options

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

905

 

 

 

-

 

 

 

905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common shares for services

 

 

-

 

 

 

-

 

 

 

73

 

 

 

-

 

 

 

315

 

 

 

-

 

 

 

315

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock for exercise of Prefunded Warrants

 

 

-

 

 

 

-

 

 

 

2,900

 

 

 

3

 

 

 

(3

)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common shares in settlement of vendors payable

 

 

-

 

 

 

-

 

 

 

1,344

 

 

 

1

 

 

 

590

 

 

 

-

 

 

 

591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,219

)

 

 

(2,219

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2023

 

 

96

 

 

$

1

 

 

 

40,640

 

 

$

41

 

 

$

688,408

 

 

$

(676,687

)

 

$

11,763

 


 

For The Three Months Ended June 30, 2022 (Unaudited)

 

 

 

Preferred Shares

 

 

Common Shares

 

 

Common Shares Issuable

 

 

Additional Paid in

 

 

Accumulated

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2022

 

 

96

 

 

$

1

 

 

 

32,346

 

 

$

32

 

 

 

-

 

 

$

-

 

 

$

676,780

 

 

$

(659,024

)

 

$

17,789

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cancellation of common stock upon settlement with former officer

 

 

-

 

 

 

-

 

 

 

(1,845

)

 

 

(1

)

 

 

-

 

 

 

-

 

 

 

(222

)

 

 

-

 

 

 

(223

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity compensation to officers, employees, and board of directors

 

 

-

 

 

 

-

 

 

 

79

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

463

 

 

 

-

 

 

 

463

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common shares for services

 

 

-

 

 

 

-

 

 

 

114

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

390

 

 

 

-

 

 

 

390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,979

)

 

 

(2,979

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2022

 

 

96

 

 

$

1

 

 

 

30,694

 

 

$

31

 

 

 

-

 

 

$

-

 

 

$

677,411

 

 

$

(662,003

)

 

$

15,440

 


 

 

For The Six Months Ended June 30, 2022 (Unaudited)

 

 

 

Preferred Shares

 

 

Common Shares

 

 

Common Shares Issuable

 

 

Additional Paid in

 

 

Accumulated

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2021

 

 

96

 

 

$

1

 

 

 

32,062

 

 

$

32

 

 

 

327

 

 

$

1,113

 

 

$

674,348

 

 

$

(653,584

)

 

$

21,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cancellation of common stock upon settlement with former officer

 

 

-

 

 

 

-

 

 

 

(1,845

)

 

 

(1

)

 

 

-

 

 

 

-

 

 

 

(222

)

 

 

-

 

 

 

(223

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cancellation of common stock

 

 

-

 

 

 

-

 

 

 

(291

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issued upon conversion of notes payable

 

 

-

 

 

 

-

 

 

 

327

 

 

 

 

 

 

 

(327

)

 

 

(1,113

)

 

 

1,113

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity compensation to officers, employees, and board of directors

 

 

-

 

 

 

-

 

 

 

164

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

910

 

 

 

-

 

 

 

910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common shares for services

 

 

-

 

 

 

-

 

 

 

277

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,262

 

 

 

-

 

 

 

1,262

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(8,419

)

 

 

(8,419

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2022

 

 

96

 

 

$

1

 

 

 

30,694

 

 

$

31

 

 

 

-

 

 

$

-

 

 

$

677,411

 

 

$

(662,003

)

 

$

15,440

 


GT BIOPHARMA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

 

 

For The Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

(Unaudited)

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net loss

 

$

(2,219

)

 

$

(8,419

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Stock based compensation - services

 

 

315

 

 

 

1,262

 

Stock based compensation - officers, employees and board of directors

 

 

905

 

 

 

910

 

Change in fair value of warrant liability

 

 

(4,311

)

 

 

(23

)

Gain on extinguishment in settlement of vendor payable

 

 

(547

)

 

 

-

 

Change in operating lease right-of-use assets

 

 

51

 

 

 

46

 

Unrealized (gain) loss on marketable securities

 

 

(38

)

 

 

30

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

(Increase) decrease in prepaid expenses

 

 

5

 

 

 

(32

)

Increase in deposits

 

 

-

 

 

 

(9

)

Increase (decrease) in accounts payable and accrued expenses

 

 

1,052

 

 

 

(1,729

)

(Decrease) in operating lease liability

 

 

(54

)

 

 

(37

)

Net Cash Used in Operating Activities

 

 

(4,841

)

 

 

(8,001

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Sale (purchase) of investments

 

 

(4,332

)

 

 

4,614

 

Net Cash Provided by (Used in) Investing Activities

 

 

(4,332

)

 

 

4,614

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock and prefunded warrants

 

 

6,268

 

 

 

-

 

Cancellation of common stock upon settlement with former officer

 

 

-

 

 

 

(223

)

Net Cash Provided by (Used in) Financing Activities

 

 

6,268

 

 

 

(223

)

 

 

 

 

 

 

 

 

 

Net Decrease in Cash

 

 

(2,905

)

 

 

(3,610

)

Cash at Beginning of Period

 

 

5,672

 

 

 

8,968

 

Cash at End of Period

 

$

2,767

 

 

$

5,358

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

Cash paid during the year for:

 

 

 

 

 

 

 

 

Interest

 

$

-

 

 

$

-

 

Income taxes paid

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Right-of-use assets exchanged for lease liabilities

 

$

-

 

 

$

260

 

Initial recognition of fair value of warrant liability

 

$

5,831

 

 

$

-

 

Fair value of common stock issued to a vendor to settle accounts payable

 

$

591

 

 

$

-

 


Advertisement