Hanmi Reports 2023 Second Quarter Results

In this article:
Hanmi BankHanmi Bank
Hanmi Bank

LOS ANGELES, July 25, 2023 (GLOBE NEWSWIRE) -- Hanmi Financial Corporation (NASDAQ: HAFC, or “Hanmi”), the parent company of Hanmi Bank (the “Bank”), today reported financial results for the second quarter of 2023.

Net income for the second quarter of 2023 was $20.6 million, or $0.67 per diluted share, compared with $22.0 million, or $0.72 per diluted share, for the first quarter of 2023. Return on average assets and return on average equity for the second quarter of 2023 were 1.12% and 11.14%, respectively.

Net income for the first half of 2023 was $42.6 million, or $1.39 per diluted share, compared with $45.7 million, or $1.50 per diluted share, for the first half of 2022. For the first six months of 2023, return on average assets and return on average equity were 1.17% and 11.66%, respectively.

CEO Commentary

“Hanmi delivered solid results for the second quarter, reflecting our team’s steady execution of our relationship banking strategy during this period of rising interest rates and uncertain economic conditions,” said Bonnie Lee, President and Chief Executive Officer of Hanmi Financial Corporation. “These results were supported by healthy deposit growth, disciplined expense management and strong credit administration.

“We grew deposits by 1.9% with solid contributions from both new and existing customers, a testament to the success of our relationship banking model. Importantly, our Corporate Korea initiative contributed significantly to new deposit growth in the quarter. Hanmi is uniquely positioned to capture greater market penetration as Korean corporations continue to expand their U.S. operations.

“As expected, our loan production year-to-date has been impacted by lower demand due to escalating interest rates. That said, we are encouraged that our loan pipeline began to grow as we entered the third quarter. Even so, we will continue to take a selective and disciplined approach to lending in the current environment with a focus on attractively priced loans and high-quality borrowers who also have a deposit relationship with Hanmi.

“We are well-positioned to navigate the remainder of the year with a strong base of loyal customers, a growing pipeline of new opportunities, a healthy balance sheet and liquidity position, excellent credit quality and an outstanding and dedicated team.”

Second Quarter 2023 Highlights:

  • Second quarter net income was $20.6 million, or $0.67 per diluted share, down 6.2% from $22.0 million, or $0.72 per diluted share, for the first quarter of 2023 and reflects lower revenues, higher noninterest expenses and no significant credit loss expenses.

  • Loans receivable were $5.97 billion at June 30, 2023, down 0.3% from the end of the first quarter and essentially unchanged from year-end; loan production for the second quarter was $259.3 million with a weighted average interest rate of 7.39%.

  • Deposits increased 1.9% sequentially to $6.32 billion at June 30, 2023 and were up 2.4% from year-end; noninterest-bearing deposits were 34.9% of the deposit portfolio at June 30, 2023.

  • Net interest income was $55.4 million for the second quarter, down 4.2% from the first quarter primarily due to higher deposit interest expense.

  • Net interest margin (taxable equivalent) was 3.11% for the second quarter, down 17 basis points from the prior quarter; sequentially, the average yield on loans increased 13 basis points while the cost of interest-bearing deposits increased 52 basis points.

  • Noninterest income for the second quarter was $7.9 million, down 4.8% from the first quarter, primarily on lower SBA gains; second quarter noninterest income included a $1.9 million gain from a litigation settlement offset by a $1.9 million loss on the sale of securities.

  • Noninterest expense was $34.3 million, up $1.5 million, or 4.5%, from the first quarter; second quarter expenses included a $0.7 million increase in FDIC insurance expense while first quarter included $0.6 million of recoveries of other real estate owned expense and an SBA servicing asset valuation allowance; the efficiency ratio for the second quarter was 54.11%.

  • Credit loss expense for the second quarter included a $0.5 million provision for loan losses and a $0.6 million recovery for off-balance sheet items; the ratio of the allowance for credit losses to loans was 1.19% at the end of the second quarter.

  • Criticized loans declined 25.2% from the first quarter and stood at 1.4% of loans at quarter-end; nonperforming assets were $22.3 million or 0.30% of total assets at June 30, 2023.

  • Hanmi’s ratio of tangible common equity to tangible assets was 8.96% at June 30, 2023 and it had a preliminary Common equity Tier 1 capital ratio of 11.91% and a Total capital ratio of 15.12%.

For more information about Hanmi, please see the Q2 2023 Investor Update (and Supplemental Financial Information), which is available on the Bank’s website at www.hanmi.com and via a current report on Form 8-K on the website of the Securities and Exchange Commission at www.sec.gov. Also, please refer to “Non-GAAP Financial Measures” herein for further details of the presentation of certain non-GAAP financial measures.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarterly Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of or for the Three Months Ended

 

Amount Change

 

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

Q2-23

 

Q2-23

 

 

 

2023

 

 

 

2023

 

 

 

2022

 

 

 

2022

 

 

 

2022

 

 

vs. Q1-23

 

vs. Q2-22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

20,620

 

 

$

21,991

 

 

$

28,479

 

 

$

27,169

 

 

$

25,050

 

 

$

(1,371

)

 

$

(4,430

)

 

Net income per diluted common share

$

0.67

 

 

$

0.72

 

 

$

0.93

 

 

$

0.89

 

 

$

0.82

 

 

$

(0.05

)

 

$

(0.15

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

$

7,344,924

 

 

$

7,434,130

 

 

$

7,378,262

 

 

$

7,128,511

 

 

$

6,955,968

 

 

$

(89,206

)

 

$

388,956

 

 

Loans receivable

$

5,965,171

 

 

$

5,980,458

 

 

$

5,967,133

 

 

$

5,800,991

 

 

$

5,655,403

 

 

$

(15,287

)

 

$

309,768

 

 

Deposits

$

6,315,768

 

 

$

6,201,038

 

 

$

6,168,072

 

 

$

6,201,376

 

 

$

5,979,390

 

 

$

114,730

 

 

$

336,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

1.12%

 

 

 

1.21%

 

 

 

1.56%

 

 

 

1.52%

 

 

 

1.45%

 

 

 

-0.09

 

 

 

-0.33

 

 

Return on average stockholders' equity

 

11.14%

 

 

 

12.19%

 

 

 

15.90%

 

 

 

15.58%

 

 

 

14.92%

 

 

 

-1.05

 

 

 

-3.78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

3.11%

 

 

 

3.28%

 

 

 

3.67%

 

 

 

3.66%

 

 

 

3.55%

 

 

 

-0.17

 

 

 

-0.44

 

 

Efficiency ratio (1)

 

54.11%

 

 

 

49.54%

 

 

 

46.99%

 

 

 

46.22%

 

 

 

46.05%

 

 

 

4.57

 

 

 

8.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets (2)

 

8.96%

 

 

 

8.77%

 

 

 

8.50%

 

 

 

8.40%

 

 

 

8.74%

 

 

 

0.19

 

 

 

0.22

 

 

Tangible common equity per common share (2)

$

21.56

 

 

$

21.30

 

 

$

20.54

 

 

$

19.60

 

 

$

19.91

 

 

 

0.26

 

 

 

1.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)       Noninterest expense divided by net interest income plus noninterest income.

 

(2)       Refer to "Non-GAAP Financial Measures" for further details.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Results of Operations
Net interest income for the second quarter decreased $2.5 million to $55.4 million from $57.9 million for the first quarter of 2023, down 4.2%. The decrease was primarily due to an increase in the cost of interest-bearing deposits, partially offset by an increase in interest-earning asset yields. The cost of interest-bearing deposits increased 52 basis points to 3.25% for the second quarter of 2023 from 2.73% for the first quarter of 2023. The increase was due to higher market interest rates and a shift in the composition of the portfolio to higher rate deposits. Average interest-bearing deposits were $3.97 billion for the second quarter compared with $3.79 billion for the first quarter. Average loans were $5.94 billion for the second quarter, consistent with the first quarter of 2023. The yield on average loans for the second quarter increased 13 basis points to 5.64% from 5.51% for the first quarter. Second quarter loan prepayment fees were $0.2 million compared with $0.4 million for the first quarter. Net interest margin (taxable-equivalent) for the second quarter was 3.11% compared with 3.28% for the first quarter.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of or For the Three Months Ended (in thousands)

 

Percentage Change

 

Jun 30,

 

Mar 31,

 

Dec 31,

 

Sep 30,

 

Jun 30,

 

Q2-23

 

Q2-23

Net Interest Income

 

2023

 

 

 

2023

 

 

 

2022

 

 

 

2022

 

 

 

2022

 

 

vs. Q1-23

 

vs. Q2-22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans receivable(1)

$

83,567

 

 

$

80,923

 

 

$

77,123

 

 

$

66,976

 

 

$

59,855

 

 

3.3

%

 

39.6

%

Interest on securities

 

4,126

 

 

 

4,025

 

 

 

3,633

 

 

 

3,271

 

 

 

2,930

 

 

2.5

%

 

40.8

%

Dividends on FHLB stock

 

283

 

 

 

289

 

 

 

289

 

 

 

245

 

 

 

242

 

 

-2.1

%

 

16.9

%

Interest on deposits in other banks

 

2,794

 

 

 

2,066

 

 

 

1,194

 

 

 

958

 

 

 

193

 

 

35.2

%

 

1347.7

%

Total interest and dividend income

$

90,770

 

 

$

87,303

 

 

$

82,239

 

 

$

71,450

 

 

$

63,220

 

 

4.0

%

 

43.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

32,115

 

 

 

25,498

 

 

 

14,900

 

 

 

6,567

 

 

 

2,457

 

 

26.0

%

 

1207.1

%

Interest on borrowings

 

1,633

 

 

 

2,369

 

 

 

1,192

 

 

 

349

 

 

 

370

 

 

-31.1

%

 

341.4

%

Interest on subordinated debentures

 

1,600

 

 

 

1,583

 

 

 

1,586

 

 

 

1,448

 

 

 

1,349

 

 

1.1

%

 

18.6

%

Total interest expense

 

35,348

 

 

 

29,450

 

 

 

17,678

 

 

 

8,364

 

 

 

4,176

 

 

20.0

%

 

746.5

%

Net interest income

$

55,422

 

 

$

57,853

 

 

$

64,561

 

 

$

63,086

 

 

$

59,044

 

 

-4.2

%

 

-6.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)       Includes loans held for sale.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended (in thousands)

 

Percentage Change

Average Earning Assets and Interest-bearing Liabilities

Jun 30,

 

Mar 31,

 

Dec 31,

 

Sep 30,

 

Jun 30,

 

Q2-23

 

Q2-23

 

2023

 

 

 

2023

 

 

 

2022

 

 

 

2022

 

 

 

2022

 

 

vs. Q1-23

 

vs. Q2-22

Loans receivable (1)

$

5,941,071

 

 

$

5,944,399

 

 

$

5,877,298

 

 

$

5,696,587

 

 

$

5,572,504

 

 

-0.1

%

 

6.6

%

Securities (2)

 

971,531

 

 

 

980,712

 

 

 

966,299

 

 

 

956,989

 

 

 

945,291

 

 

-0.9

%

 

2.8

%

FHLB stock

 

16,385

 

 

 

16,385

 

 

 

16,385

 

 

 

16,385

 

 

 

16,385

 

 

0.0

%

 

0.0

%

Interest-bearing deposits in other banks

 

230,974

 

 

 

192,902

 

 

 

138,476

 

 

 

181,401

 

 

 

136,473

 

 

19.7

%

 

69.2

%

Average interest-earning assets

$

7,159,961

 

 

$

7,134,398

 

 

$

6,998,458

 

 

$

6,851,362

 

 

$

6,670,653

 

 

0.4

%

 

7.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand: interest-bearing

$

99,057

 

 

$

109,391

 

 

$

119,106

 

 

$

121,269

 

 

$

122,771

 

 

-9.4

%

 

-19.3

%

Money market and savings

 

1,463,304

 

 

 

1,453,569

 

 

 

1,781,834

 

 

 

2,079,490

 

 

 

2,139,488

 

 

0.7

%

 

-31.6

%

Time deposits

 

2,403,685

 

 

 

2,223,615

 

 

 

1,585,798

 

 

 

1,120,149

 

 

 

894,345

 

 

8.1

%

 

168.8

%

Average interest-bearing deposits

 

3,966,046

 

 

 

3,786,575

 

 

 

3,486,738

 

 

 

3,320,908

 

 

 

3,156,604

 

 

4.7

%

 

25.6

%

Borrowings

 

196,776

 

 

 

268,056

 

 

 

197,554

 

 

 

123,370

 

 

 

140,245

 

 

-26.6

%

 

40.3

%

Subordinated debentures

 

129,631

 

 

 

129,483

 

 

 

129,335

 

 

 

129,176

 

 

 

129,029

 

 

0.1

%

 

0.5

%

Average interest-bearing liabilities

$

4,292,453

 

 

$

4,184,114

 

 

$

3,813,627

 

 

$

3,573,454

 

 

$

3,425,878

 

 

2.6

%

 

25.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Noninterest Bearing Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits - noninterest bearing

$

2,213,171

 

 

$

2,324,413

 

 

$

2,593,948

 

 

$

2,717,810

 

 

$

2,716,297

 

 

-4.8

%

 

-18.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)       Includes loans held for sale.

 

 

(2)       Amounts calculated on a fully taxable equivalent basis using the federal tax rate in effect for the periods presented.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

Yield/Rate Change

 

Jun 30,

 

Mar 31,

 

Dec 31,

 

Sep 30,

 

Jun 30,

 

Q2-23

 

Q2-23

Average Yields and Rates

 

2023

 

 

 

2023

 

 

 

2022

 

 

 

2022

 

 

 

2022

 

 

vs. Q1-23

 

vs. Q2-22

Loans receivable(1)

 

5.64

%

 

 

5.51

%

 

 

5.21

%

 

 

4.67

%

 

 

4.31

%

 

0.13

 

 

1.33

 

Securities (2)

 

1.73

%

 

 

1.67

%

 

 

1.47

%

 

 

1.40

%

 

 

1.27

%

 

0.06

 

 

0.46

 

FHLB stock

 

6.92

%

 

 

7.16

%

 

 

7.00

%

 

 

5.93

%

 

 

5.93

%

 

-0.23

 

 

0.99

 

Interest-bearing deposits in other banks

 

4.85

%

 

 

4.34

%

 

 

3.42

%

 

 

2.09

%

 

 

0.57

%

 

0.51

 

 

4.29

 

Interest-earning assets

 

5.09

%

 

 

4.96

%

 

 

4.67

%

 

 

4.15

%

 

 

3.80

%

 

0.13

 

 

1.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

3.25

%

 

 

2.73

%

 

 

1.70

%

 

 

0.78

%

 

 

0.31

%

 

0.52

 

 

2.94

 

Borrowings

 

3.33

%

 

 

3.58

%

 

 

2.55

%

 

 

1.24

%

 

 

1.10

%

 

-0.26

 

 

2.23

 

Subordinated debentures

 

4.94

%

 

 

4.89

%

 

 

4.67

%

 

 

4.37

%

 

 

4.14

%

 

0.05

 

 

0.80

 

Interest-bearing liabilities

 

3.30

%

 

 

2.85

%

 

 

1.84

%

 

 

0.93

%

 

 

0.49

%

 

0.45

 

 

2.81

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (taxable equivalent basis)

 

3.11

%

 

 

3.28

%

 

 

3.67

%

 

 

3.66

%

 

 

3.55

%

 

-0.17

 

 

-0.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of deposits

 

2.08

%

 

 

1.69

%

 

 

0.97

%

 

 

0.43

%

 

 

0.17

%

 

0.39

 

 

1.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)       Includes loans held for sale.

(2)       Amounts calculated on a fully taxable equivalent basis using the federal tax rate in effect for the periods presented.

 

 

 

 

 

 

 

 

 

 

Credit loss expense for the second quarter was negative $0.1 million and included a $0.5 million provision for loan losses and a $0.6 million recovery for off-balance sheet items. For the first quarter, credit loss expense was $2.1 million and included a $2.2 million provision for loan losses and a $0.1 million recovery for off-balance sheet items.

Noninterest income for the second quarter decreased $0.4 million to $7.9 million from $8.3 million for the first quarter. The decrease reflected $0.7 million lower gain on sale income of SBA loans, partially offset by a $0.2 million net increase in service charges and fee income. The volume of SBA loans sold in the second quarter declined to $19.9 million from $29.7 million for the first quarter due to the higher interest rate environment while trade premiums decreased to 7.75% for the second quarter from 7.85% for the first quarter.

 

 

 

 

 

For the Three Months Ended (in thousands)

 

Percentage Change

 

Jun 30,

 

Mar 31,

 

Dec 31,

 

Sep 30,

 

Jun 30,

 

Q2-23

 

Q2-23

Noninterest Income

 

2023

 

 

 

2023

 

 

2022

 

 

 

2022

 

 

2022

 

vs. Q1-23

 

vs. Q2-22

Service charges on deposit accounts

$

2,571

 

 

$

2,579

 

$

2,742

 

 

$

2,996

 

$

2,875

 

-0.3

%

 

-10.6

%

Trade finance and other service charges and fees

 

1,173

 

 

 

1,258

 

 

1,115

 

 

 

1,132

 

 

1,416

 

-6.8

%

 

-17.2

%

Servicing income

 

825

 

 

 

742

 

 

725

 

 

 

635

 

 

663

 

11.2

%

 

24.4

%

Bank-owned life insurance income (expense)

 

271

 

 

 

270

 

 

(97

)

 

 

245

 

 

246

 

0.4

%

 

10.2

%

All other operating income

 

1,811

 

 

 

1,618

 

 

1,039

 

 

 

1,656

 

 

1,336

 

11.9

%

 

35.6

%

Service charges, fees & other

 

6,651

 

 

 

6,467

 

 

5,524

 

 

 

6,664

 

 

6,536

 

2.8

%

 

1.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of SBA loans

 

1,212

 

 

 

1,869

 

 

1,933

 

 

 

2,250

 

 

2,774

 

-35.2

%

 

-56.3

%

Net gain (loss) on sales of securities

 

(1,871

)

 

 

-

 

 

-

 

 

 

-

 

 

-

 

0.0

%

 

0.0

%

Legal settlement

 

1,943

 

 

 

-

 

 

-

 

 

 

-

 

 

-

 

0.0

%

 

0.0

%

Total noninterest income

$

7,935

 

 

$

8,336

 

$

7,457

 

 

$

8,914

 

$

9,310

 

-4.8

%

 

-14.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense for the second quarter increased $1.5 million to $34.3 million from $32.8 million for the first quarter. The increase was primarily due to a $1.5 million increase in other operating expenses that included a $0.7 million increase in FDIC insurance assessment rates and reflected the absence of a $0.4 million first quarter recovery of a servicing asset valuation allowance and a $0.2 million recovery of other real estate owned and repossessed personal property expenses. All other expense categories were relatively consistent with the first quarter. The efficiency ratio for the second quarter increased to 54.11%, from 49.54% for the prior quarter due to the lower revenue and higher expenses.

 

 

 

 

 

For the Three Months Ended (in thousands)

 

Percentage Change

 

Jun 30,

 

Mar 31,

 

Dec 31,

 

Sep 30,

 

Jun 30,

 

Q2-23

 

Q2-23

 

 

2023

 

 

 

2023

 

 

 

2022

 

 

 

2022

 

 

 

2022

 

vs. Q1-23

 

vs. Q2-22

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

$

20,365

 

 

$

20,610

 

 

$

20,279

 

 

$

19,365

 

 

$

18,779

 

-1.2

%

 

8.4

%

Occupancy and equipment

 

4,500

 

 

 

4,412

 

 

 

3,668

 

 

 

4,736

 

 

 

4,597

 

2.0

%

 

-2.1

%

Data processing

 

3,465

 

 

 

3,253

 

 

 

3,431

 

 

 

3,352

 

 

 

3,114

 

6.5

%

 

11.3

%

Professional fees

 

1,376

 

 

 

1,335

 

 

 

1,783

 

 

 

1,249

 

 

 

1,231

 

3.1

%

 

11.8

%

Supplies and communication

 

638

 

 

 

676

 

 

 

683

 

 

 

710

 

 

 

581

 

-5.6

%

 

9.8

%

Advertising and promotion

 

748

 

 

 

833

 

 

 

974

 

 

 

1,186

 

 

 

660

 

-10.2

%

 

13.3

%

All other operating expenses

 

3,243

 

 

 

1,957

 

 

 

3,041

 

 

 

2,698

 

 

 

2,463

 

65.7

%

 

31.7

%

Subtotal

 

34,335

 

 

 

33,076

 

-

 

33,859

 

-

 

33,296

 

-

 

31,425

 

3.8

%

 

9.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned expense (income)

 

4

 

 

 

(201

)

 

 

(70

)

 

 

2

 

 

 

50

 

-102.0

%

 

-92.0

%

Repossessed personal property expense (income)

 

(59

)

 

 

(84

)

 

 

55

 

 

 

(23

)

 

 

-

 

-42.4

%

 

0.0

%

Total noninterest expense

$

34,280

 

 

$

32,791

 

 

$

33,844

 

 

$

33,275

 

 

$

31,475

 

4.5

%

 

8.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hanmi recorded a provision for income taxes of $8.5 million for the second quarter, compared with $9.3 million in the first quarter representing an effective tax rate of 29.3% compared with 29.7% for the first quarter. For the first six months of 2023, the effective tax rate was 29.5% compared with 29.0% for the same period a year ago.

Financial Position
Total assets at June 30, 2023 declined 1.2%, or $89.2 million, to $7.35 billion from $7.43 billion at March 31, 2023. The decline reflected a $14.1 million decrease in loans receivable, a $41.3 million decrease in cash and due from banks, and a $42.0 million decrease in securities available for sale.

Loans receivable, before the allowance for credit losses, were $5.97 billion at quarter-end, down slightly from March 31, 2023. Loans held for sale, representing the guaranteed portion of SBA 7(a) loans, were $7.3 million at the end of the second quarter, compared with $3.7 million at the end of the prior quarter.

 

 

 

 

 

As of (in thousands)

 

Percentage Change

 

Jun 30,

 

Mar 31,

 

Dec 31,

 

Sep 30,

 

Jun 30,

 

Q2-23

 

Q2-23

 

 

2023

 

 

 

2023

 

 

 

2022

 

 

 

2022

 

 

 

2022

 

 

vs. Q1-23

 

vs. Q2-22

Loan Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

$

3,738,325

 

 

$

3,784,176

 

 

$

3,833,397

 

 

$

3,853,947

 

 

$

3,829,656

 

 

-1.2

%

 

-2.4

%

Residential/consumer loans

 

886,984

 

 

 

817,917

 

 

 

734,473

 

 

 

649,591

 

 

 

521,576

 

 

8.4

%

 

70.1

%

Commercial and industrial loans

 

753,456

 

 

 

778,149

 

 

 

804,475

 

 

 

732,030

 

 

 

766,813

 

 

-3.2

%

 

-1.7

%

Equipment Finance

 

586,406

 

 

 

600,216

 

 

 

594,788

 

 

 

565,423

 

 

 

537,358

 

 

-2.3

%

 

9.1

%

Loans receivable

 

5,965,171

 

 

 

5,980,458

 

 

 

5,967,133

 

 

 

5,800,991

 

 

 

5,655,403

 

 

-0.3

%

 

5.5

%

Loans held for sale

 

7,293

 

 

 

3,652

 

 

 

8,043

 

 

 

10,044

 

 

 

18,528

 

 

99.7

%

 

-60.6

%

Total

$

5,972,464

 

 

$

5,984,110

 

 

$

5,975,176

 

 

$

5,811,035

 

 

$

5,673,931

 

 

-0.2

%

 

5.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

 

Jun 30,

 

Mar 31,

 

Dec 31,

 

Sep 30,

 

Jun 30,

 

 

 

 

 

 

2023

 

 

 

2023

 

 

 

2022

 

 

 

2022

 

 

 

2022

 

 

 

 

 

Composition of Loan Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

 

62.6

%

 

 

63.2

%

 

 

64.2

%

 

 

66.3

%

 

 

67.5

%

 

 

 

 

Residential/consumer loans

 

14.9

%

 

 

13.7

%

 

 

12.3

%

 

 

11.2

%

 

 

9.2

%

 

 

 

 

Commercial and industrial loans

 

12.6

%

 

 

13.0

%

 

 

13.5

%

 

 

12.6

%

 

 

13.5

%

 

 

 

 

Equipment Finance

 

9.8

%

 

 

10.0

%

 

 

9.9

%

 

 

9.7

%

 

 

9.5

%

 

 

 

 

Loans receivable

 

99.9

%

 

 

99.9

%

 

 

99.9

%

 

 

99.8

%

 

 

99.7

%

 

 

 

 

Loans held for sale

 

0.1

%

 

 

0.1

%

 

 

0.1

%

 

 

0.2

%

 

 

0.3

%

 

 

 

 

Total

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New loan production was $259.3 million for the second quarter, at a weighted average rate of 7.39% while $120.6 million of loans paid off during the quarter at an average rate of 7.21%. Lower loan production reflects lower demand in the higher market interest rate environment.

Commercial real estate loan production for the second quarter was $41.0 million. Commercial and industrial loan production was $36.3 million, SBA loan production was $30.9 million, equipment finance production was $50.9 million and residential mortgage loan production was $100.2 million.

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended (in thousands)

 

Jun 30,

 

Mar 31,

 

Dec 31,

 

Sep 30,

 

Jun 30,

 

 

2023

 

 

 

2023

 

 

 

2022

 

 

 

2022

 

 

 

2022

 

New Loan Production

 

 

 

 

 

 

 

 

 

Commercial real estate loans

$

40,989

 

 

$

75,528

 

 

$

86,500

 

 

$

132,870

 

 

$

271,006

 

Commercial and industrial loans

 

36,322

 

 

 

27,055

 

 

 

137,902

 

 

 

88,015

 

 

 

96,187

 

SBA loans

 

30,926

 

 

 

34,472

 

 

 

53,209

 

 

 

44,898

 

 

 

67,900

 

Equipment Finance

 

50,905

 

 

 

69,307

 

 

 

89,193

 

 

 

86,092

 

 

 

95,371

 

Residential/consumer loans

 

100,161

 

 

 

97,201

 

 

 

106,955

 

 

 

140,432

 

 

 

111,766

 

subtotal

 

259,303

 

 

 

303,563

 

 

 

473,759

 

 

 

492,307

 

 

 

642,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payoffs

 

(120,609

)

 

 

(124,923

)

 

 

(121,409

)

 

 

(139,883

)

 

 

(230,536

)

Amortization

 

(102,248

)

 

 

(102,675

)

 

 

(91,333

)

 

 

(80,294

)

 

 

(94,543

)

Loan sales

 

(20,933

)

 

 

(30,002

)

 

 

(50,550

)

 

 

(45,418

)

 

 

(41,937

)

Net line utilization

 

(28,092

)

 

 

(30,401

)

 

 

(43,124

)

 

 

(78,927

)

 

 

43,295

 

Charge-offs & OREO

 

(2,708

)

 

 

(2,237

)

 

 

(1,201

)

 

 

(2,197

)

 

 

(606

)

 

 

 

 

 

 

 

 

 

 

Loans receivable-beginning balance

 

5,980,458

 

 

 

5,967,133

 

 

 

5,800,991

 

 

 

5,655,403

 

 

 

5,337,500

 

Loans receivable-ending balance

$

5,965,171

 

 

$

5,980,458

 

 

$

5,967,133

 

 

$

5,800,991

 

 

$

5,655,403

 

 

 

 

 

 

 

 

 

 

 

Deposits were $6.32 billion at the end of the second quarter, up $114.7 million, or 1.9%, from $6.20 billion at the end of the prior quarter. Driving this change was a $198.2 million increase in money market and savings deposits and a $51.7 million increase in time deposits, partially offset by a $128.0 million decline in noninterest-bearing demand deposits. Noninterest-bearing demand deposits represented 34.9% of total deposits at quarter-end and the loan-to-deposit ratio was 94.4%.

 

 

 

 

 

As of (in thousands)

 

Percentage Change

 

Jun 30,

 

Mar 31,

 

Dec 31,

 

Sep 30,

 

Jun 30,

 

Q2-23

 

Q2-23

 

 

2023

 

 

 

2023

 

 

 

2022

 

 

 

2022

 

 

 

2022

 

 

vs. Q1-23

 

vs. Q2-22

Deposit Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand: noninterest-bearing

$

2,206,078

 

 

$

2,334,083

 

 

$

2,539,602

 

 

$

2,771,498

 

 

$

2,782,737

 

 

-5.5

%

 

-20.7

%

Demand: interest-bearing

 

97,076

 

 

 

104,245

 

 

 

115,573

 

 

 

125,408

 

 

 

123,614

 

 

-6.9

%

 

-21.5

%

Money market and savings

 

1,580,691

 

 

 

1,382,472

 

 

 

1,556,690

 

 

 

2,056,793

 

 

 

2,102,161

 

 

14.3

%

 

-24.8

%

Time deposits

 

2,431,923

 

 

 

2,380,238

 

 

 

1,956,207

 

 

 

1,247,677

 

 

 

970,878

 

 

2.2

%

 

150.5

%

Total deposits

$

6,315,768

 

 

$

6,201,038

 

 

$

6,168,072

 

 

$

6,201,376

 

 

$

5,979,390

 

 

1.9

%

 

5.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

As of

 

 

 

Jun 30,

 

Mar 31,

 

Dec 31,

 

Sep 30,

 

Jun 30,

 

 

 

 

 

 

2023

 

 

 

2023

 

 

 

2022

 

 

 

2022

 

 

 

2022

 

 

 

 

 

Composition of Deposit Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand: noninterest-bearing

 

34.9

%

 

 

37.6

%

 

 

41.2

%

 

 

44.7

%

 

 

46.5

%

 

 

 

 

Demand: interest-bearing

 

1.5

%

 

 

1.7

%

 

 

1.9

%

 

 

2.0

%

 

 

2.1

%

 

 

 

 

Money market and savings

 

25.0

%

 

 

22.3

%

 

 

25.2

%

 

 

33.2

%

 

 

35.2

%

 

 

 

 

Time deposits

 

38.6

%

 

 

38.4

%

 

 

31.7

%

 

 

20.1

%

 

 

16.2

%

 

 

 

 

Total deposits

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity at June 30, 2023 was $668.6 million, compared with $662.2 million at March 31, 2023. The increase was primarily due to $20.6 million of second quarter net income net of $7.6 million of dividends paid. Offsetting this increase was a $5.6 million increase in unrealized after-tax losses on securities available for sale due to changes resulting from increases in intermediate-term interest rates during the second quarter. Also, Hanmi repurchased 100,000 shares during the second quarter at an average share price of $14.44, or $1.4 million. At June 30, 2023, 559,972 shares remain under the Company’s share repurchase program. Tangible common stockholders’ equity was $657.4 million, or 8.96% of tangible assets, at June 30, 2023, compared with $651.0 million, or 8.77% of tangible assets at the end of the first quarter. Tangible book value per share increased to $21.56 at June 30, 2023, up from $21.30 at March 31, 2023. Refer to “Non-GAAP Financial measures” for details.

Hanmi and the Bank exceeded the minimum regulatory capital requirements and the Bank continues to exceed the minimum for the “well capitalized” category. At June 30, 2023, Hanmi’s preliminary Common equity Tier 1 capital ratio was 11.91% and its Total risk-based capital ratio was 15.12%, compared with 11.59% and 14.80%, respectively, at the end of the first quarter.

 

 

 

 

 

 

As of

 

Ratio Change

 

 

Jun 30,

 

Mar 31,

 

Dec 31,

 

Sep 30,

 

Jun 30,

 

Q2-23

 

Q2-23

 

 

2023

 

 

2023

 

 

2022

 

 

2022

 

 

2022

 

 

vs. Q1-23

 

vs. Q2-22

 

Regulatory Capital ratios (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hanmi Financial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk-based capital

15.12

%

 

14.80

%

 

14.49

%

 

14.38

%

 

14.31

%

 

0.32

 

0.81

 

Tier 1 risk-based capital

12.26

%

 

11.94

%

 

11.71

%

 

11.55

%

 

11.42

%

 

0.32

 

0.84

 

Common equity tier 1 capital

11.91

%

 

11.59

%

 

11.37

%

 

11.21

%

 

11.07

%

 

0.32

 

0.84

 

Tier 1 leverage capital ratio

10.22

%

 

10.09

%

 

10.07

%

 

9.99

%

 

9.94

%

 

0.13

 

0.28

 

Hanmi Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk-based capital

14.46

%

 

14.15

%

 

13.86

%

 

13.76

%

 

13.70

%

 

0.31

 

0.76

 

Tier 1 risk-based capital

13.39

%

 

13.06

%

 

12.85

%

 

12.73

%

 

12.64

%

 

0.33

 

0.75

 

Common equity tier 1 capital

13.39

%

 

13.06

%

 

12.85

%

 

12.73

%

 

12.64

%

 

0.33

 

0.75

 

Tier 1 leverage capital ratio

11.21

%

 

11.06

%

 

11.07

%

 

11.02

%

 

11.00

%

 

0.15

 

0.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)       Preliminary ratios for June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality
Loans 30 to 89 days past due and still accruing were 0.23% of loans at the end of the second quarter, compared with 0.26% at the end of the prior quarter.

Special mention loans were $44.6 million at the end of the second quarter, down from $64.3 million at March 31, 2023. The $19.7 million decrease in special mention loans included upgrades to pass of $43.9 million, new downgrades to special mention of $26.0 million, and payoffs of $1.6 million.

Classified loans were $38.8 million at June 30, 2023, down from $47.3 million at the end of the prior quarter. The $8.5 million decrease was primarily driven by upgrades of $9.1 million and charge-offs and payoffs of $4.6 million, offset by new downgrades to classified of $5.2 million.

Nonperforming loans were $22.2 million at June 30, 2023, up from $20.1 million at the end of the prior quarter. As a percentage of the loan portfolio, nonperforming loans were 0.37% at quarter-end, compared with 0.34% at the end of the first quarter. At June 30, 2023, nonperforming loans continue to include a $10.0 million commercial and industrial loan in the health-care industry secured by real estate and business assets for which the specific allowance increased to $3.3 million from $2.5 million at the end of the first quarter.

Nonperforming assets were $22.3 million at the end of the second quarter, up from $20.2 million at the end of the first quarter. As a percentage of total assets, nonperforming assets were 0.30% at quarter-end, compared with 0.27% at March 31, 2023.

Gross charge-offs for the second quarter were $2.7 million, compared with $2.2 million for the first quarter. Second quarter gross charge-offs consisted of $2.6 million of equipment financing agreements and $0.1 million of commercial and industrial and SBA loans. Recoveries of previously charged-off loans for the second quarter were $1.0 million, compared with $0.8 million for the prior quarter. Recoveries during the second quarter consisted of $0.3 million of equipment financing agreements and $0.7 million in commercial and industrial and SBA loans.

As a result, there were net charge-offs of $1.7 million for the second quarter, compared with net charge-offs of $1.5 million for the prior quarter. For the second quarter, net charge-offs represented 0.12% of average loans on an annualized basis, compared with net charge-offs of 0.10% of average loans for the first quarter on an annualized basis.

The allowance for credit losses was $71.0 million at June 30, 2023, down from $72.2 million at March 31, 2023. The ratio of the allowance for credit losses to loans was relatively unchanged at 1.19% at the end of the second quarter, from 1.21% at the end of the first quarter. Specific allowances for loans increased $1.2 million, while the allowance for qualitative considerations decreased $2.4 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of or for the Three Months Ended (in thousands)

 

Amount Change

 

 

Jun 30,

 

Mar 31,

 

Dec 31,

 

Sep 30,

 

Jun 30,

 

Q2-23

 

Q2-23

 

 

 

2023

 

 

 

2023

 

 

 

2022

 

 

 

2022

 

 

 

2022

 

 

vs. Q1-23

 

vs. Q2-22

 

Asset Quality Data and Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delinquent loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, 30 to 89 days past due and still accruing

$

13,749

 

 

$

15,377

 

 

$

7,492

 

 

$

4,936

 

 

$

4,174

 

 

$

(1,628

)

 

$

9,575

 

 

Delinquent loans to total loans

 

0.23%

 

 

 

0.26%

 

 

 

0.13%

 

 

 

0.09%

 

 

 

0.07%

 

 

 

-0.03

 

 

 

0.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Criticized loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special mention

$

44,632

 

 

$

64,340

 

 

$

79,013

 

 

$

122,952

 

 

$

80,453

 

 

$

(19,708

)

 

$

(35,821

)

 

Classified

 

38,840

 

 

 

47,288

 

 

 

46,192

 

 

 

47,740

 

 

 

53,007

 

 

 

(8,448

)

 

 

(14,167

)

 

Total criticized loans

$

83,472

 

 

$

111,628

 

 

$

125,205

 

 

$

170,692

 

 

$

133,460

 

 

$

(28,156

)

 

$

(49,988

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

$

22,178

 

 

$

20,050

 

 

$

9,846

 

 

$

11,592

 

 

$

11,044

 

 

$

2,128

 

 

$

11,134

 

 

Loans 90 days or more past due and still accruing

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Nonperforming loans

 

22,178

 

 

 

20,050

 

 

 

9,846

 

 

 

11,592

 

 

 

11,044

 

 

 

2,128

 

 

 

11,134

 

 

Other real estate owned, net

 

117

 

 

 

117

 

 

 

117

 

 

 

792

 

 

 

675

 

 

 

-

 

 

 

(558

)

 

Nonperforming assets

$

22,295

 

 

$

20,167

 

 

$

9,963

 

 

$

12,384

 

 

$

11,719

 

 

$

2,128

 

 

$

10,576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans to total loans

 

0.37%

 

 

 

0.34%

 

 

 

0.17%

 

 

 

0.20%

 

 

 

0.20%

 

 

 

 

 

 

Nonperforming assets to assets

 

0.30%

 

 

 

0.27%

 

 

 

0.14%

 

 

 

0.17%

 

 

 

0.17%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

72,249

 

 

$

71,523

 

 

$

71,584

 

 

$

73,067

 

 

$

71,512

 

 

 

 

 

 

Credit loss expense (recovery) on loans

 

514

 

 

 

2,181

 

 

 

221

 

 

 

(374

)

 

 

1,640

 

 

 

 

 

 

Net loan (charge-offs) recoveries

 

(1,739

)

 

 

(1,455

)

 

 

(282

)

 

 

(1,109

)

 

 

(85

)

 

 

 

 

 

Balance at end of period

$

71,024

 

 

$

72,249

 

$

-

$

71,523

 

$

-

$

71,584

 

$

-

$

73,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loan charge-offs (recoveries) to average loans (1)

 

0.12%

 

 

 

0.10%

 

 

 

0.02%

 

 

 

0.08%

 

 

 

0.01%

 

 

 

 

 

 

Allowance for credit losses to loans

 

1.19%

 

 

 

1.21%

 

 

 

1.20%

 

 

 

1.23%

 

 

 

1.29%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses related to off-balance sheet items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

3,067

 

 

$

3,115

 

 

$

3,250

 

 

$

2,313

 

 

$

2,358

 

 

 

 

 

 

Credit loss expense (recovery) on off-balance sheet items

 

(591

)

 

 

(48

)

 

 

(135

)

 

 

937

 

 

 

(45

)

 

 

 

 

 

Balance at end of period

$

2,476

 

 

$

3,067

 

 

$

3,115

 

 

$

3,250

 

 

$

2,313

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unused commitments to extend credit

$

791,818

 

 

$

924,371

 

 

$

780,543

 

 

$

746,354

 

 

$

613,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)       Annualized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Developments
On April 27, 2023, Hanmi’s Board of Directors declared a cash dividend on its common stock for the second quarter of 2023 of $0.25 per share. Hanmi paid the dividend on May 24, 2023, to stockholders of record as of the close of business on May 8, 2023.

Earnings Conference Call        
Hanmi Bank will host its second quarter 2023 earnings conference call today, July 25, 2023 at 2:00 p.m. PST (5:00 p.m. EST) to discuss these results. This call will also be webcast. To access the call, please dial 1-877-407-9039 before 2:00 p.m. PST, using access code Hanmi Bank. To listen to the call online, either live or archived, please visit Hanmi’s Investor Relations website at www.hanmi.com.

About Hanmi Financial Corporation
Headquartered in Los Angeles, California, Hanmi Financial Corporation owns Hanmi Bank, which serves multi-ethnic communities through its network of 35 full-service branches and eight loan production offices in California, Texas, Illinois, Virginia, New Jersey, New York, Colorado, Washington and Georgia. Hanmi Bank specializes in real estate, commercial, SBA and trade finance lending to small and middle market businesses. Additional information is available at www.hanmi.com.

Forward-Looking Statements
This press release contains forward-looking statements, which are included in accordance with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are “forward–looking statements” for purposes of federal and state securities laws, including, but not limited to, statements about our anticipated future operating and financial performance, financial position and liquidity, business strategies, regulatory and competitive outlook, investment and expenditure plans, capital and financing needs and availability, plans and objectives of management for future operations, developments regarding our capital and strategic plans, and other similar forecasts and statements of expectation and statements of assumption underlying any of the foregoing. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” or the negative of such terms and other comparable terminology. Although we believe that our forward-looking statements to be reasonable, we cannot guarantee future results, levels of activity, performance or achievements.

Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ from those expressed or implied by the forward-looking statements. These factors include the following:

  • a failure to maintain adequate levels of capital and liquidity to support our operations;

  • the effect of potential future supervisory action against us or Hanmi Bank;

  • the effect of our rating under the Community Reinvestment Act and our ability to address any issues raised in our regulatory exams;

  • general economic and business conditions internationally, nationally and in those areas in which we operate, including any potential recessionary conditions;

  • volatility and deterioration in the credit and equity markets;

  • changes in consumer spending, borrowing and savings habits;

  • availability of capital from private and government sources;

  • demographic changes;

  • competition for loans and deposits and failure to attract or retain loans and deposits;

  • inflation and fluctuations in interest rates that reduce our margins and yields, the fair value of financial instruments, the level of loan originations or prepayments on loans we have made and make, and the cost we pay to retain and attract deposits and secure other types of funding;

  • the current or anticipated impact of military conflict, terrorism or other geopolitical events;

  • risks of natural disasters;

  • legal proceedings and litigation brought against us;

  • a failure in or breach of our operational or security systems or infrastructure, including cyberattacks;

  • the failure to maintain current technologies;

  • risks associated with Small Business Administration loans;

  • failure to attract or retain key employees;

  • our ability to access cost-effective funding;

  • changes in liquidity, including the size and composition of our deposit portfolio, including the percentage of uninsured deposits in the portfolio;

  • fluctuations in real estate values;

  • changes in accounting policies and practices;

  • changes in governmental regulation, including, but not limited to, any increase in FDIC insurance premiums and changes in the monetary policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System;

  • the continuing impact of the COVID-19 pandemic on our business and results of operation;

  • the ability of Hanmi Bank to make distributions to Hanmi Financial Corporation, which is restricted by certain factors, including Hanmi Bank’s retained earnings, net income, prior distributions made, and certain other financial tests;

  • strategic transactions we may enter into;

  • the adequacy of our allowance for credit losses;

  • our credit quality and the effect of credit quality on our credit losses expense and allowance for credit losses;

  • changes in the financial performance and/or condition of our borrowers and the ability of our borrowers to perform under the terms of their loans and other terms of credit agreements;

  • our ability to control expenses; and

  • cyber security and fraud risks against our information technology and those of our third-party providers and vendors.

In addition, we set forth certain risks in our reports filed with the U.S. Securities and Exchange Commission, including, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2022, our Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K that we will file hereafter, which could cause actual results to differ from those projected. We undertake no obligation to update such forward-looking statements except as required by law.

Investor Contacts:
Romolo (Ron) Santarosa
Senior Executive Vice President & Chief Financial Officer
213-427-5636

Larry Clark, CFA
Investor Relations
Financial Profiles, Inc.
lclark@finprofiles.com
310-622-8223

 

Hanmi Financial Corporation and Subsidiaries
Consolidated Balance Sheets (Unaudited)
(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

March 31,

 

 

Percentage

 

June 30,

 

 

Percentage

 

 

2023

 

 

 

2023

 

 

Change

Change

 

 

2022

 

 

Change

Change

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

344,907

 

 

$

386,201

 

 

$

(41,294

)

-10.7

%

 

$

217,237

 

 

$

127,670

 

58.8

%

Securities available for sale, at fair value

 

836,650

 

 

 

878,701

 

 

 

(42,051

)

-4.8

%

 

 

860,221

 

 

 

(23,571

)

-2.7

%

Loans held for sale, at the lower of cost or fair value

 

7,293

 

 

 

3,652

 

 

 

3,641

 

99.7

%

 

 

18,528

 

 

 

(11,235

)

-60.6

%

Loans receivable, net of allowance for credit losses

 

5,894,147

 

 

 

5,908,209

 

 

 

(14,062

)

-0.2

%

 

 

5,582,335

 

 

 

311,812

 

5.6

%

Accrued interest receivable

 

18,163

 

 

 

19,004

 

 

 

(841

)

-4.4

%

 

 

14,044

 

 

 

4,119

 

29.3

%

Premises and equipment, net

 

22,849

 

 

 

22,625

 

 

 

224

 

1.0

%

 

 

24,207

 

 

 

(1,358

)

-5.6

%

Customers' liability on acceptances

 

1,688

 

 

 

41

 

 

 

1,647

 

4017.1

%

 

 

616

 

 

 

1,072

 

174.0

%

Servicing assets

 

7,352

 

 

 

7,541

 

 

 

(189

)

-2.5

%

 

 

7,353

 

 

 

(1

)

-0.0

%

Goodwill and other intangible assets, net

 

11,162

 

 

 

11,193

 

 

 

(31

)

-0.3

%

 

 

11,310

 

 

 

(148

)

-1.3

%

Federal Home Loan Bank ("FHLB") stock, at cost

 

16,385

 

 

 

16,385

 

 

 

-

 

0.0

%

 

 

16,385

 

 

 

-

 

0.0

%

Bank-owned life insurance

 

56,085

 

 

 

55,814

 

 

 

271

 

0.5

%

 

 

55,395

 

 

 

690

 

1.2

%

Prepaid expenses and other assets

 

128,243

 

 

 

124,764

 

 

 

3,479

 

2.8

%

 

 

148,337

 

 

 

(20,094

)

-13.5

%

Total assets

$

7,344,924

 

 

$

7,434,130

 

 

$

(89,206

)

-1.2

%

 

$

6,955,968

 

 

$

388,956

 

5.6

%

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

$

2,206,078

 

 

$

2,334,083

 

 

$

(128,005

)

-5.5

%

 

$

2,782,737

 

 

$

(576,659

)

-20.7

%

Interest-bearing

 

4,109,690

 

 

 

3,866,955

 

 

 

242,735

 

6.3

%

 

 

3,196,653

 

 

 

913,037

 

28.6

%

Total deposits

 

6,315,768

 

 

 

6,201,038

 

 

 

114,730

 

1.9

%

 

 

5,979,390

 

 

 

336,378

 

5.6

%

Accrued interest payable

 

34,621

 

 

 

20,512

 

 

 

14,109

 

68.8

%

 

 

986

 

 

 

33,635

 

3411.3

%

Bank's liability on acceptances

 

1,688

 

 

 

41

 

 

 

1,647

 

4017.1

%

 

 

616

 

 

 

1,072

 

174.0

%

Borrowings

 

125,000

 

 

 

350,000

 

 

 

(225,000

)

-64.3

%

 

 

145,000

 

 

 

(20,000

)

-13.8

%

Subordinated debentures

 

129,708

 

 

 

129,558

 

 

 

150

 

0.1

%

 

 

129,113

 

 

 

595

 

0.5

%

Accrued expenses and other liabilities

 

69,579

 

 

 

70,816

 

 

 

(1,237

)

-1.7

%

 

 

82,567

 

 

 

(12,988

)

-15.7

%

Total liabilities

 

6,676,364

 

 

 

6,771,965

 

 

 

(95,601

)

-1.4

%

 

 

6,337,672

 

 

 

338,692

 

5.3

%

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

33

 

 

 

33

 

 

 

-

 

0.0

%

 

 

33

 

 

 

-

 

0.0

%

Additional paid-in capital

 

585,391

 

 

 

584,884

 

 

 

507

 

0.1

%

 

 

582,018

 

 

 

3,373

 

0.6

%

Accumulated other comprehensive income

 

(84,639

)

 

 

(79,059

)

 

 

(5,580

)

-7.1

%

 

 

(66,568

)

 

 

(18,071

)

-27.1

%

Retained earnings

 

296,901

 

 

 

283,910

 

 

 

12,991

 

4.6

%

 

 

229,135

 

 

 

67,766

 

29.6

%

Less treasury stock

 

(129,126

)

 

 

(127,603

)

 

 

(1,523

)

-1.2

%

 

 

(126,322

)

 

 

(2,804

)

-2.2

%

Total stockholders' equity

 

668,560

 

 

 

662,165

 

 

 

6,395

 

1.0

%

 

 

618,296

 

 

 

50,264

 

8.1

%

Total liabilities and stockholders' equity

$

7,344,924

 

 

$

7,434,130

 

 

$

(89,206

)

-1.2

%

 

$

6,955,968

 

 

$

388,956

 

5.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hanmi Financial Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
(Dollars in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

June 30,

 

March 31,

 

Percentage

 

June 30,

 

Percentage

 

 

2023

 

 

 

2023

 

Change

 

 

2022

 

Change

Interest and dividend income:

 

 

 

 

 

 

 

 

 

Interest and fees on loans receivable

$

83,567

 

 

$

80,923

 

3.3

%

 

$

59,855

 

39.6

%

Interest on securities

 

4,126

 

 

 

4,026

 

2.5

%

 

 

2,930

 

40.8

%

Dividends on FHLB stock

 

283

 

 

 

289

 

-2.1

%

 

 

242

 

16.9

%

Interest on deposits in other banks

 

2,794

 

 

 

2,065

 

35.3

%

 

 

193

 

1347.7

%

Total interest and dividend income

 

90,770

 

 

 

87,303

 

4.0

%

 

 

63,220

 

43.6

%

Interest expense:

 

 

 

 

 

 

 

 

 

Interest on deposits

 

32,115

 

 

 

25,498

 

26.0

%

 

 

2,457

 

1207.1

%

Interest on borrowings

 

1,633

 

 

 

2,369

 

-31.1

%

 

 

370

 

341.4

%

Interest on subordinated debentures

 

1,600

 

 

 

1,583

 

1.1

%

 

 

1,349

 

18.6

%

Total interest expense

 

35,348

 

 

 

29,450

 

20.0

%

 

 

4,176

 

746.5

%

Net interest income before credit loss expense

 

55,422

 

 

 

57,853

 

-4.2

%

 

 

59,044

 

-6.1

%

Credit loss expense (recovery)

 

(77

)

 

 

2,133

 

-103.6

%

 

 

1,596

 

-104.8

%

Net interest income after credit loss expense

 

55,499

 

 

 

55,720

 

-0.4

%

 

 

57,448

 

-3.4

%

Noninterest income:

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

2,571

 

 

 

2,579

 

-0.3

%

 

 

2,875

 

-10.6

%

Trade finance and other service charges and fees

 

1,173

 

 

 

1,258

 

-6.8

%

 

 

1,416

 

-17.2

%

Gain on sale of Small Business Administration ("SBA") loans

 

1,212

 

 

 

1,869

 

-35.2

%

 

 

2,774

 

-56.3

%

Other operating income

 

2,979

 

 

 

2,630

 

13.3

%

 

 

2,245

 

32.7

%

Total noninterest income

 

7,935

 

 

 

8,336

 

-4.8

%

 

 

9,310

 

-14.8

%

Noninterest expense:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

20,365

 

 

 

20,610

 

-1.2

%

 

 

 

18,779

 

8.4

%

Occupancy and equipment

 

4,500

 

 

 

4,412

 

2.0

%

 

 

4,597

 

-2.1

%

Data processing

 

3,465

 

 

 

3,253

 

6.5

%

 

 

3,114

 

11.3

%

Professional fees

 

1,376

 

 

 

1,335

 

3.1

%

 

 

1,231

 

11.8

%

Supplies and communications

 

638

 

 

 

676

 

-5.6

%

 

 

581

 

9.8

%

Advertising and promotion

 

748

 

 

 

833

 

-10.2

%

 

 

660

 

13.3

%

Other operating expenses

 

3,188

 

 

 

1,672

 

90.7

%

 

 

2,513

 

26.9

%

Total noninterest expense

 

34,280

 

 

 

32,791

 

4.5

%

 

 

31,475

 

8.9

%

Income before tax

 

29,154

 

 

 

31,265

 

-6.8

%

 

 

35,283

 

-17.4

%

Income tax expense

 

8,534

 

 

 

9,274

 

-8.0

%

 

 

 

10,233

 

-16.6

%

Net income

$

20,620

 

 

$

21,991

 

-6.2

%

 

 

$

25,050

 

-17.7

%

 

 

 

 

 

 

 

 

 

-

 

Basic earnings per share:

$

0.68

 

 

$

0.72

 

 

 

$

0.82

 

 

Diluted earnings per share:

$

0.67

 

 

$

0.72

 

 

 

$

0.82

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

30,324,264

 

 

 

30,347,325

 

 

 

 

30,296,897

 

 

Diluted

 

30,387,041

 

 

 

30,430,745

 

 

 

 

30,412,348

 

 

Common shares outstanding

 

30,485,788

 

 

 

30,555,287

 

 

 

 

30,482,990

 

 

 

 

 

 

 

 

 

 

 

 


 

Hanmi Financial Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
(Dollars in thousands, except share and per share data)

 

 

Six Months Ended

 

June 30,

 

June 30,

 

Percentage

 

 

2023

 

 

2022

 

Change

Interest and dividend income:

 

 

 

 

 

Interest and fees on loans receivable

$

164,490

 

$

113,779

 

44.6

%

Interest on securities

 

8,152

 

 

5,447

 

49.7

%

Dividends on FHLB stock

 

572

 

 

490

 

16.7

%

Interest on deposits in other banks

 

4,859

 

 

408

 

1090.9

%

Total interest and dividend income

 

178,073

 

 

120,124

 

48.2

%

Interest expense:

 

 

 

 

 

Interest on deposits

 

57,613

 

 

4,470

 

1188.9

%

Interest on borrowings

 

4,002

 

 

707

 

466.1

%

Interest on subordinated debentures

 

3,182

 

 

4,947

 

-35.7

%

Total interest expense

 

64,797

 

 

10,124

 

540.0

%

Net interest income before credit loss expense

 

113,276

 

 

110,000

 

3.0

%

Credit loss expense (recovery)

 

2,056

 

 

220

 

-834.5

%

Net interest income after credit loss expense

 

111,220

 

 

109,780

 

1.3

%

Noninterest income:

 

 

 

 

 

Service charges on deposit accounts

 

5,151

 

 

5,750

 

-10.4

%

Trade finance and other service charges and fees

 

2,431

 

 

2,558

 

-5.0

%

Gain on sale of Small Business Administration ("SBA") loans

 

3,081

 

 

5,295

 

-41.8

%

Other operating income

 

5,608

 

 

4,226

 

32.7

%

Total noninterest income

 

16,271

 

 

17,829

 

-8.7

%

Noninterest expense:

 

 

 

 

 

Salaries and employee benefits

 

40,975

 

 

36,496

 

12.3

%

Occupancy and equipment

 

8,912

 

 

9,243

 

-3.6

%

Data processing

 

6,718

 

 

6,351

 

5.8

%

Professional fees

 

2,710

 

 

2,661

 

1.8

%

Supplies and communications

 

1,314

 

 

1,245

 

5.5

%

Advertising and promotion

 

1,581

 

 

1,477

 

7.0

%

Other operating expenses

 

4,862

 

 

5,694

 

-14.6

%

Total noninterest expense

 

67,072

 

 

63,167

 

6.2

%

Income before tax

 

60,419

 

 

64,442

 

-6.2

%

Income tax expense

 

17,807

 

 

18,697

 

-4.8

%

Net income

$

42,612

 

$

45,745

 

-6.8

%

 

 

 

 

 

-

 

Basic earnings per share:

$

1.40

 

$

1.50

 

 

Diluted earnings per share:

$

1.39

 

$

1.50

 

 

 

 

 

 

 

 

Weighted-average shares outstanding:

 

 

 

 

 

Basic

 

30,320,281

 

 

30,271,761

 

 

Diluted

 

30,383,226

 

 

30,391,273

 

 

Common shares outstanding

 

30,485,788

 

 

30,482,990

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hanmi Financial Corporation and Subsidiaries
Average Balance, Average Yield Earned, and Average Rate Paid (Unaudited)
(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

June 30, 2023

 

March 31, 2023

 

June 30, 2022

 

 

 

Interest

Average

 

 

 

Interest

Average

 

 

 

Interest

Average

 

Average

 

Income /

Yield /

 

Average

 

Income /

Yield /

 

Average

 

Income /

Yield /

 

Balance

 

Expense

Rate

 

Balance

 

Expense

Rate

 

Balance

 

Expense

Rate

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable (1)

$

5,941,071

 

 

$

83,567

5.64

%

 

$

5,944,399

 

 

$

80,923

5.51

%

 

$

5,572,504

 

 

$

59,855

4.31

%

Securities (2)

 

971,531

 

 

 

4,126

1.73

%

 

 

980,712

 

 

 

4,026

1.67

%

 

 

945,291

 

 

 

2,930

1.27

%

FHLB stock

 

16,385

 

 

 

283

6.92

%

 

 

16,385

 

 

 

289

7.16

%

 

 

16,385

 

 

 

242

5.93

%

Interest-bearing deposits in other banks

 

230,974

 

 

 

2,794

4.85

%

 

 

192,902

 

 

 

2,065

4.34

%

 

 

136,473

 

 

 

193

0.57

%

Total interest-earning assets

 

7,159,961

 

 

 

90,770

5.09

%

 

 

7,134,398

 

 

 

87,303

4.96

%

 

 

6,670,653

 

 

 

63,220

3.80

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

62,036

 

 

 

 

 

 

65,088

 

 

 

 

 

 

67,859

 

 

 

 

Allowance for credit losses

 

(72,098

)

 

 

 

 

 

(71,452

)

 

 

 

 

 

(73,896

)

 

 

 

Other assets

 

232,058

 

 

 

 

 

 

239,121

 

 

 

 

 

 

255,095

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

7,381,957

 

 

 

 

 

$

7,367,155

 

 

 

 

 

$

6,919,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand: interest-bearing

$

99,057

 

 

$

27

0.11

%

 

$

109,391

 

 

$

29

0.11

%

 

$

122,771

 

 

$

18

0.06

%

Money market and savings

 

1,463,304

 

 

 

9,887

2.71

%

 

 

1,453,569

 

 

 

7,315

2.04

%

 

 

2,139,488

 

 

 

1,570

0.29

%

Time deposits

 

2,403,685

 

 

 

22,201

3.70

%

 

 

2,223,615

 

 

 

18,154

3.31

%

 

 

894,345

 

 

 

869

0.39

%

Total interest-bearing deposits

 

3,966,046

 

 

 

32,115

3.25

%

 

 

3,786,575

 

 

 

25,498

2.73

%

 

 

3,156,604

 

 

 

2,457

0.31

%

Borrowings

 

196,776

 

 

 

1,633

3.33

%

 

 

268,056

 

 

 

2,369

3.58

%

 

 

140,245

 

 

 

384

1.10

%

Subordinated debentures

 

129,631

 

 

 

1,600

4.94

%

 

 

129,483

 

 

 

1,583

4.89

%

 

 

129,029

 

 

 

1,335

4.14

%

Total interest-bearing liabilities

 

4,292,453

 

 

 

35,348

3.30

%

 

 

4,184,114

 

 

 

29,450

2.85

%

 

 

3,425,878

 

 

 

4,176

0.49

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities and equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits: noninterest-bearing

 

2,213,171

 

 

 

 

 

 

2,324,413

 

 

 

 

 

 

2,716,297

 

 

 

 

Other liabilities

 

133,623

 

 

 

 

 

 

127,112

 

 

 

 

 

 

104,084

 

 

 

 

Stockholders' equity

 

742,710

 

 

 

 

 

 

731,516

 

 

 

 

 

 

673,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

$

7,381,957

 

 

 

 

 

$

7,367,155

 

 

 

 

 

$

6,919,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (tax equivalent basis)

 

 

$

55,422

 

 

 

 

$

57,853

 

 

 

 

$

59,044

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of deposits

 

 

 

2.08

%

 

 

 

 

1.69

%

 

 

 

 

0.17

%

Net interest spread (taxable equivalent basis)

 

 

 

1.79

%

 

 

 

 

2.10

%

 

 

 

 

3.31

%

Net interest margin (taxable equivalent basis)

 

 

 

3.11

%

 

 

 

 

3.28

%

 

 

 

 

3.55

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)       Includes average loans held for sale

(2)       Income calculated on a fully taxable equivalent basis using the federal tax rate in effect for the periods presented.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Hanmi Financial Corporation and Subsidiaries
Average Balance, Average Yield Earned, and Average Rate Paid (Unaudited)
(Dollars in thousands)

 

 

Six Months Ended

 

June 30, 2023

 

June 30, 2022

 

 

 

Interest

Average

 

 

 

Interest

Average

 

Average

 

Income /

Yield /

 

Average

 

Income /

Yield /

 

Balance

 

Expense

Rate

 

Balance

 

Expense

Rate

Assets

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

Loans receivable (1)

$

5,942,726

 

 

$

164,490

5.58

%

 

$

5,403,029

 

 

$

113,779

4.25

%

Securities (2)

 

976,096

 

 

 

8,152

1.70

%

 

 

937,939

 

 

 

5,447

1.19

%

FHLB stock

 

16,385

 

 

 

572

7.04

%

 

 

16,385

 

 

 

490

6.03

%

Interest-bearing deposits in other banks

 

212,043

 

 

 

4,858

4.62

%

 

 

314,690

 

 

 

408

0.26

%

Total interest-earning assets

 

7,147,250

 

 

 

178,072

5.02

%

 

 

6,672,043

 

 

 

120,124

3.63

%

 

 

 

 

 

 

 

 

 

 

Noninterest-earning assets:

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

63,553

 

 

 

 

 

 

65,427

 

 

 

 

Allowance for credit losses

 

(71,777

)

 

 

 

 

 

(73,538

)

 

 

 

Other assets

 

235,571

 

 

 

 

 

 

242,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

7,374,597

 

 

 

 

 

$

6,906,525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

Demand: interest-bearing

$

104,196

 

 

$

56

0.11

%

 

$

123,826

 

 

$

35

0.06

%

Money market and savings

 

1,458,463

 

 

 

17,201

2.38

%

 

 

2,122,840

 

 

 

2,758

0.26

%

Time deposits

 

2,314,148

 

 

 

40,356

3.52

%

 

 

915,577

 

 

 

1,677

0.37

%

Total interest-bearing deposits

 

3,876,807

 

 

 

57,613

3.00

%

 

 

3,162,243

 

 

 

4,470

0.29

%

Borrowings

 

232,219

 

 

 

4,002

3.48

%

 

 

135,427

 

 

 

726

1.08

%

Subordinated debentures

 

129,557

 

 

 

3,182

4.91

%

 

 

170,868

 

 

 

4,928

5.77

%

Total interest-bearing liabilities

 

4,238,583

 

 

 

64,797

3.08

%

 

 

3,468,538

 

 

 

10,124

0.59

%

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities and equity:

 

 

 

 

 

 

 

 

 

Demand deposits: noninterest-bearing

 

2,268,485

 

 

 

 

 

 

2,675,574

 

 

 

 

Other liabilities

 

130,385

 

 

 

 

 

 

96,269

 

 

 

 

Stockholders' equity

 

737,144

 

 

 

 

 

 

666,144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

$

7,374,597

 

 

 

 

 

$

6,906,525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (tax equivalent basis)

 

 

$

113,275

 

 

 

 

$

110,000

 

 

 

 

 

 

 

 

 

 

 

Cost of deposits

 

 

 

1.89

%

 

 

 

 

0.15

%

Net interest spread (taxable equivalent basis)

 

 

 

1.94

%

 

 

 

 

3.04

%

Net interest margin (taxable equivalent basis)

 

 

 

3.20

%

 

 

 

 

3.32

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)       Includes average loans held for sale

(2)       Amounts calculated on a fully taxable equivalent basis using the federal tax rate in effect for the periods presented.

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measures

Tangible Common Equity to Tangible Assets Ratio

Tangible common equity to tangible assets ratio is supplemental financial information determined by a method other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Management uses this non-GAAP financial measure in the analysis of Hanmi’s capital strength. Tangible common equity represents stockholders’ equity less goodwill and other intangible assets. Banking and financial institution regulators also exclude goodwill and other intangible assets from stockholders’ equity when assessing the capital adequacy of a financial institution. Management believes the presentation of this financial measure excluding the impact of these items provides useful supplemental information that is essential to a proper understanding of the capital strength of Hanmi. This financial measure is not a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to other companies’ non-GAAP financial measures.

The following table reconciles this non-GAAP financial measure to the GAAP financial measure for the periods indicated:

 

Tangible Common Equity to Tangible Assets Ratio (Unaudited)
(In thousands, except share, per share data and ratios)

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

Hanmi Financial Corporation

 

2023

 

 

 

2023

 

 

 

2022

 

 

 

2022

 

 

 

2022

 

Assets

$

7,344,924

 

 

$

7,434,130

 

 

$

7,378,262

 

 

$

7,128,511

 

 

$

6,955,968

 

Less goodwill and other intangible assets

 

(11,162

)

 

 

(11,193

)

 

 

(11,225

)

 

 

(11,267

)

 

 

(11,310

)

Tangible assets

$

7,333,762

 

 

$

7,422,937

 

 

$

7,367,037

 

 

$

7,117,244

 

 

$

6,944,658

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity (1)

$

668,560

 

 

$

662,165

 

 

$

637,515

 

 

$

608,893

 

 

$

618,296

 

Less goodwill and other intangible assets

 

(11,162

)

 

 

(11,193

)

 

 

(11,225

)

 

 

(11,267

)

 

 

(11,310

)

Tangible stockholders' equity (1)

$

657,398

 

 

$

650,972

 

 

$

626,290

 

 

$

597,626

 

 

$

606,986

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity to assets

 

9.10

%

 

 

8.91

%

 

 

8.64

%

 

 

8.54

%

 

 

8.89

%

Tangible common equity to tangible assets (1)

 

8.96

%

 

 

8.77

%

 

 

8.50

%

 

 

8.40

%

 

 

8.74

%

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

30,485,788

 

 

 

30,555,287

 

 

 

30,485,621

 

 

 

30,484,004

 

 

 

30,482,990

 

Tangible common equity per common share

$

21.56

 

 

$

21.30

 

 

$

20.54

 

 

$

19.60

 

 

$

19.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)       There were no preferred shares outstanding at the periods indicated.     


Advertisement