J&J Snack Foods Reports Quarterly Record Revenue of $425.8M in 2023 Fiscal Third Quarter

In this article:
J & J Snack Foods Corp.J & J Snack Foods Corp.
J & J Snack Foods Corp.

Growth Across All Three Business Segments Drives Record Operating Income and Net Earnings

PENNSAUKEN, N.J., July 31, 2023 (GLOBE NEWSWIRE) -- J&J Snack Foods Corp. (NASDAQ: JJSF) (the “Company”) today reported financial results for the third quarter ended June 24, 2023.

 

 

Third Quarter

Actuals

$ LY

% v. LY

Net Sales

$425.8M

$380.2M

12.0%

Operating Income

$48.3M

$21.3M

127.2%

Net Earnings

$35.0M

$15.6M

124.8%

Earnings per Diluted Share

$1.81

$0.81

123.5%

 

 

 

 

Adjusted Operating Income

$51.1M

$24.9M

104.8%

Adjusted EBITDA

$66.6M

$38.4M

73.3%

Adjusted Earnings per Diluted Share

$1.92

$0.95

102.1%

This press release contains non-GAAP financial measures. Please refer to the Non-GAAP Financial Measures section below for reconciliations to the most comparable GAAP measures.

Dan Fachner, J&J Snack Foods President and CEO, commented, “I would like to thank our employees for delivering a record third quarter as our business continues to build sales and profit momentum across all three of our business segments. Our results showcase the positive impact of the various operational and strategic initiatives undertaken over the past two years combined with an improving inflationary environment. Net sales grew by double digits to $425.8 million driven by Food Services sales growth of 11.9% and Frozen Beverages sales growth of 20.0%. Our Frozen Beverages business delivered record sales and profits for the quarter led by a recovering theater industry and strong gross margin performance. Company operating income grew 127.2% in the quarter, led by an improvement in gross margins to 33.6% and lower distribution expenses.”

“Our gross margin initiatives and strategies are starting to gain momentum helping us to drive improved profitability. Like most of our industry, we are beginning to see cost inflation stabilize for most ingredients, except for sugar/sweeteners and mixes. In addition, we are seeing margin mix improvement led by our investments and focus on growing core products, including churro’s, pretzels, frozen beverages, and frozen novelties. Pricing actions are now better aligned with cost, and we are achieving added efficiency across our manufacturing plants. The team is successfully executing on cross-selling opportunities, including Dippin’ Dots ICEE Cherry ‘n Blue Razz and gaining placement in new channels. In the fourth quarter, we will be launching SuperPretzel Bavarian sticks, SuperPretzel mini-dogs and Hola! Churro’s into retail and leveraging our cross-selling opportunities to grow Dippin’ Dots into theaters as we further leverage our portfolio of products and brands to grow across channels and create new snacking occasions. We believe these improving gross margin trends combined with a strong sales plan across our three business segments has us well positioned for continued growth.”

“Operationally, our teams have been diligently working to improve performance across all facets of our business. As previously mentioned, we are transforming how we manage product through our warehouses and ship to customers. A key strategy in this transformation is the build-out of three geographically positioned regional distribution centers. The first of these RDCs recently opened in Terrell, Texas in June and the other two locations are scheduled to open later this calendar year and in early 2024. These initiatives will simplify our logistics network by moving from over thirty warehouse locations to less than 10, resulting in improved customer service and lower distribution cost. We have fully transitioned management of shipping and distribution logistics to a third party who specializes in distribution and logistics, helping us more efficiently and effectively operate our logistics network. In addition, we have fully rolled out six state-of-the-art production lines adding capacity to support growth in key core product categories such as pretzels, churros and frozen novelties.”

“Looking forward, we are excited about the opportunities in front of us and confident in our ability to create added value for shareholders. We have a strong leadership team and benefit from the tremendous commitment and talent of our people. We have the right strategy to grow this business supported by aligned initiatives across sales, marketing, operations, and supply chain. We believe our initiatives are working and positioning us for continued growth. This momentum, along with the health of our business, balance sheet and liquidity position, gives us confidence that we are on the right path to continue to deliver strong results.”

Total Company Third Quarter Highlights

Net sales increased 12.0% to $425.8 million in Q3 of fiscal 2023, compared to Q3 of fiscal 2022.

Key highlights include:

  • Sales grew across all three business segments.

    • Food Service sales exceeded Q3 ’22 by 11.9%.

    • Retail segment sales exceeded Q3 ’22 by 0.2%.

    • Frozen Beverage segment sales exceeded Q3 ’22 sales by 20.0%.

  • Organic sales growth was mainly driven by our core brands and products, including soft pretzels, churros, frozen novelties and frozen beverages.

  • Sales included approximately $29.2 million in incremental revenue from Dippin’ Dots, which we report under Food Services segment as Frozen Novelties.

Gross profit as a percentage of sales was 33.6% in Q3 ’23, comparing favorably to 28.7% in Q3’22, reflecting our pricing actions and a better product mix as well as the stabilization of inflationary pressures on the back of historic highs last year. Overall, we experienced low single digit inflation for the quarter. The cost of key ingredients including flour, oils, dairy and meats have declined, though we are still experiencing double-digit inflation in sugar/sweeteners and mixes, which continues to impact products such as frozen novelties and churros.

Total operating expenses of $94.6 million represented 22.2% of sales for the quarter, compared to 23.1% in Q3 ’22. Distribution costs were 10.4% of sales in the quarter, down sequentially from 11.3%, and much improved from 12.7% in the prior year period. Our supply chain transformation initiatives, along with declining diesel prices and carrier costs, are starting to drive improvements in shipping efficiency, cost per truck, and cost per pound.

Marketing and selling expenses represented 7.4% of sales, versus 6.3% in the prior year period, and 7.1% in Q2’ 23 and were driven primarily by the timing of spend for tradeshows and sponsorships. Administrative expenses were 4.4% of sales in Q3 ’23, compared to 4.1% in Q3 ’22 and 5.3% in Q2’ 23, driven mostly by the expected seasonal impact of Dippin’ Dots.

Adjusted operating income was $51.1 million in the third quarter of fiscal 2023, compared to $24.9 million in the prior year period, reflecting revenue growth and improved operating margins across all three of our business segments. This led to net earnings in Q3 ’23 of $35.0 million, compared to $15.6 million in Q3 ’22. Our effective tax rate was 26.5% in Q3 ’23.

Food Services Segment Third Quarter Highlights

  • Q3 ’23 food service sales exceeded Q3’22 by $27.1 million, or an increase of 11.9%, including approximately $29.2 million in incremental sales from Dippin’ Dots.

  • Core brands and products continued to experience revenue growth, including 176.4% growth in frozen novelties, reflecting the acquisition of Dippin’ Dots, a 19.0% increase in churros and a 13.6% increase in soft pretzels. Handheld sales were down 33.9%, while bakery sales were down 8.3%, compared to Q3 ‘22.

  • Sales of new products and expanded customer placement were approximately $0.4 million, driven primarily by bakery products at a major convenience store customer.

  • Q3 ’23 operating income increased 687.3% to $20.8 million, largely driven by stronger sales, improved gross margin performance and distribution expenses.

Retail Segment Third Quarter Highlights

  • Q3 ’23 retail sales increased 0.2% to $61.2 million, compared to Q3 ’22.

  • Handhelds sales grew by 180.2%, compared to Q3 ’22, while frozen novelty, soft pretzel and biscuit sales declined by 0.4%, 12.2% and 15.3%, respectively, versus the prior year period.

  • New product innovation and expanded placement contributed approximately $3.5 million in the quarter led by handheld sales to a major mass merchandiser and a frozen novelty item with grocery customer.

  • Operating income improved by 78.0% to $4.2 million, versus the prior year period, driven by improved distribution expenses.

Frozen Beverages Segment Third Quarter Highlights      

  • Frozen beverage segment sales were $109.6 million, a 20.0% increase, compared to Q3 ’22.

  • Beverage sales grew 26.1%, or $15.1 million, compared to Q3 ’22, led by 9% growth in gallons reflecting strong theater performance and continued strong consumption trends across mass merchants and amusement venues.

  • Machine repair and maintenance service revenues increased 5.5%, versus the prior year period reflecting healthy ongoing maintenance business, while equipment sales increased 17.1% on the back of growing installations with new clients.

  • Q3 ’23 operating income improved to $23.3 million, compared to a Q3 ’22 operating income of $16.3 million, reflecting the sales increase and leverage across the business.

Conference Call
J&J Snack Foods Corp. will host a conference call to discuss results and business outlook on August 1, 2023, at 10:00 a.m. Eastern Time. Conference call participants should register by clicking on this Registration Link to receive the dial-in number and a personal PIN, which are required to access the conference call. A transcript of the conference call will also be available on the Investors homepage at www.jjsnack.com.

About J & J Snack Foods Corp.
J & J Snack Foods Corp. (NASDAQ: JJSF) is a leader and innovator in the snack food industry, providing innovative, niche, and affordable branded snack foods and beverages to foodservice and retail supermarket outlets. Manufactured and distributed nationwide, our principal products include SUPERPRETZEL, the #1 soft pretzel brand in the world, as well as internationally known ICEE and SLUSH PUPPIE frozen beverages, DIPPIN’ DOTS ice cream, LUIGI’S Real Italian Ice, MINUTE MAID* frozen ices, WHOLE FRUIT sorbet and frozen fruit bars, SOUR PATCH KIDS** Flavored Ice Pops, HOLA! CHURROS, and THE FUNNEL CAKE FACTORY funnel cakes and several bakery brands within DADDY RAY’S, COUNTRY HOME BAKERS and HILL & VALLEY. For more information, please visit http://www.jjsnack.com.
*MINUTE MAID is a registered trademark of The Coca-Cola Company.
**SOUR PATCH KIDS is a registered trademark of Mondelēz International group, used under license.

Cautionary Statement Regarding Forward-Looking Information
This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements regarding the Company’s expected future financial position, results of operations, revenue growth and profit levels, cash flows, business strategy, budgets, projected costs, capital expenditures, products, competitive positions, growth opportunities, plans and objectives of management for future operations, as well as statements that include words such as “anticipate,” “if,” “believe,” “plan,” “goals,” “estimate,” “expect,” “intend,” “may,” “could,” “should,” “will,” and other similar expressions are forward-looking statements. This includes, without limitation, our statements, and expectations regarding any current or future recovery in our industry and our profitability-related continuous improvement initiatives in our operations. Such forward-looking statements are inherently uncertain, and readers must recognize that actual results may differ materially from the expectations of management. We do not undertake a duty to update such forward-looking statements. Factors that may cause actual results to differ materially from those in the forward-looking statements include consumer spending, price competition, acceptance of new products, the pricing and availability of raw materials, transportation costs, changes in the competitive marketplace, macro-economic factors, the uncertainty and ultimate economic impact of the COVID-19 pandemic, and other risks identified in our annual report on Form 10-K, and our other filings with the Securities and Exchange Commission. Many of these factors are outside of the Company’s control.

Non-GAAP Financial Measures
Adjusted EBITDA consists of net earnings adjusted to exclude: income taxes (benefit); investment income; interest expense; depreciation and amortization; share-based compensation expense; COVID-19 related expenses (recoveries); net (gain) loss on sale or disposal of assets; impairment charges, restructuring costs, merger and acquisition costs, acquisition related inventory adjustments, integration costs, and strategic business transformation costs.

Adjusted Operating Income consists of operating income adjusted to exclude: COVID-19 related expenses (recoveries); impairment charges, restructuring costs, merger and acquisition costs, acquisition related amortization expenses and inventory adjustments, integration costs, and strategic business transformation costs.

Adjusted Earnings per Diluted Share consists of net earnings adjusted to exclude: COVID-19 related expenses (recoveries); impairment charges, restructuring costs, merger and acquisition costs, acquisition related amortization expenses and inventory adjustment, integration costs, and strategic business transformation costs. For purposes of comparability, the income tax effect of pre-tax adjustments is determined using statutory tax rates.

This press release contains certain non-GAAP financial measures; Adjusted EBITDA, Adjusted Operating Income, and Adjusted Earnings per Diluted Share. A "non-GAAP financial measure" is a numerical measure of a company's financial performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with U.S. generally accepted accounting principles ("GAAP") in the statements of income, balance sheets, or statements of cash flow of the company. Pursuant to applicable reporting requirements, the company has provided reconciliations below of non-GAAP financial measures to the most directly comparable GAAP measure.

The non-GAAP financial measures presented within the Company's earnings release are not indicators of our financial performance under GAAP and should not be considered as an alternative to the applicable GAAP measure. These non-GAAP measures have limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. In addition, in evaluating these non-GAAP measures, you should be aware that in the future we may incur income, expenses, gains and losses, similar to the adjustments in this press release. Our presentation of these non-GAAP measures should not be construed as an inference that our future results will be unaffected by unusual or infrequent items. We compensate for these limitations by providing equal prominence to our GAAP results and using non-GAAP measures only as supplemental presentations.

The non-GAAP measures presented are utilized by management to evaluate the Company's business performance and profitability by excluding certain items that may not be indicative of our recurring core business operating results. The Company believes that these measures provide additional clarity for investors by excluding specific income, expenses, gains, and losses, in an effort to show comparable business operating results for the periods presented. Similarly, Management believes these adjusted measures are useful performance measures because certain items included in the calculations may either mask or exaggerate trends in the Company’s ongoing operating performance. See the reconciliation of Non-GAAP Financial Measures below.

Investor Contact:
Joseph Jaffoni or Norberto Aja
JCIR
(212) 835-8500
jjsf@jcir.com


J & J SNACK FOODS CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited)

(in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

June 24,

 

June 25,

 

June 24,

 

June 25,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

 

 

 

 

 

 

 

Net sales

$

425,769

 

 

$

380,227

 

 

$

1,114,966

 

 

$

980,230

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

282,887

 

 

 

271,151

 

 

 

790,845

 

 

 

726,431

 

Gross profit

 

142,882

 

 

 

109,076

 

 

 

324,121

 

 

 

253,799

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

Marketing

 

31,308

 

 

 

24,002

 

 

 

79,024

 

 

 

65,945

 

Distribution

 

44,485

 

 

 

48,157

 

 

 

124,722

 

 

 

109,821

 

Administrative

 

18,740

 

 

 

15,724

 

 

 

53,050

 

 

 

37,812

 

Other general expense

 

55

 

 

 

(67

)

 

 

(490

)

 

 

28

 

Total operating expenses

 

94,588

 

 

 

87,816

 

 

 

256,306

 

 

 

213,606

 

 

 

 

 

 

 

 

 

Operating income

 

48,294

 

 

 

21,260

 

 

 

67,815

 

 

 

40,193

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

Investment income

 

633

 

 

 

106

 

 

 

1,719

 

 

 

537

 

Interest expense

 

(1,314

)

 

 

(156

)

 

 

(3,697

)

 

 

(231

)

 

 

 

 

 

 

 

 

Earnings before income taxes

 

47,613

 

 

 

21,210

 

 

 

65,837

 

 

 

40,499

 

 

 

 

 

 

 

 

 

Income tax expense

 

12,632

 

 

 

5,647

 

 

 

17,352

 

 

 

10,574

 

 

 

 

 

 

 

 

 

NET EARNINGS

$

34,981

 

 

$

15,563

 

 

$

48,485

 

 

$

29,925

 

 

 

 

 

 

 

 

 

Earnings per diluted share

$

1.81

 

 

$

0.81

 

 

$

2.51

 

 

$

1.56

 

 

 

 

 

 

 

 

 

Weighted average number of diluted shares

 

19,327

 

 

 

19,234

 

 

 

19,299

 

 

 

19,198

 

 

 

 

 

 

 

 

 

Earnings per basic share

$

1.82

 

 

$

0.81

 

 

$

2.52

 

 

$

1.56

 

 

 

 

 

 

 

 

 

Weighted average number of basic shares

 

19,257

 

 

 

19,174

 

 

 

19,239

 

 

 

19,131

 

 

 

 

 

 

 

 

 


J & J SNACK FOODS CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except share amounts)

 

 

 

 

 

June 24,

 

 

 

 

2023

 

 

September 24,

 

(unaudited)

 

 

2022

 

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

65,643

 

 

$

35,181

 

Marketable securities held to maturity

 

-

 

 

 

4,011

 

Accounts receivable, net

 

217,520

 

 

 

208,178

 

Inventories

 

177,620

 

 

 

180,473

 

Prepaid expenses and other

 

8,420

 

 

 

16,794

 

Total current assets

 

469,203

 

 

 

444,637

 

 

 

 

 

Property, plant and equipment, at cost

 

 

 

Land

 

3,714

 

 

 

3,714

 

Buildings

 

34,232

 

 

 

34,232

 

Plant machinery and equipment

 

438,579

 

 

 

374,566

 

Marketing equipment

 

291,424

 

 

 

274,904

 

Transportation equipment

 

14,551

 

 

 

11,685

 

Office equipment

 

46,934

 

 

 

45,865

 

Improvements

 

50,976

 

 

 

49,331

 

Construction in progress

 

53,916

 

 

 

65,753

 

Total Property, plant and equipment, at cost

 

934,326

 

 

 

860,050

 

Less accumulated depreciation and amortization

 

562,985

 

 

 

524,683

 

Property, plant and equipment, net

 

371,341

 

 

 

335,367

 

 

 

 

 

Other assets

 

 

 

Goodwill

 

185,070

 

 

 

184,420

 

Other intangible assets, net

 

186,667

 

 

 

191,732

 

Marketable securities available for sale

 

4,513

 

 

 

5,708

 

Operating lease right-of-use assets

 

83,089

 

 

 

51,137

 

Other

 

4,214

 

 

 

3,965

 

Total other assets

 

463,553

 

 

 

436,962

 

Total Assets

$

1,304,097

 

 

$

1,216,966

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

Current Liabilities

 

 

 

Current finance lease liabilities

$

188

 

 

$

124

 

Accounts payable

 

100,025

 

 

 

108,146

 

Accrued insurance liability

 

17,312

 

 

 

15,678

 

Accrued liabilities

 

22,408

 

 

 

9,214

 

Current operating lease liabilities

 

14,675

 

 

 

13,524

 

Accrued compensation expense

 

19,479

 

 

 

21,700

 

Dividends payable

 

13,489

 

 

 

13,453

 

Total current liabilities

 

187,576

 

 

 

181,839

 

 

 

 

 

Long-term debt

 

83,000

 

 

 

55,000

 

Noncurrent finance lease liabilities

 

650

 

 

 

254

 

Noncurrent operating lease liabilities

 

73,361

 

 

 

42,660

 

Deferred income taxes

 

69,432

 

 

 

70,407

 

Other long-term liabilities

 

3,911

 

 

 

3,637

 

 

 

 

 

Stockholders' Equity

 

 

 

Preferred stock, $1 par value; authorized 10,000,000 shares; none issued

 

-

 

 

 

-

 

Common stock, no par value; authorized, 50,000,000 shares; issued and outstanding 19,270,000 and 19,219,000 respectively

 

 

 

 

104,250

 

 

 

94,026

 

Accumulated other comprehensive loss

 

(8,999

)

 

 

(13,713

)

Retained Earnings

 

790,916

 

 

 

782,856

 

Total stockholders' equity

 

886,167

 

 

 

863,169

 

Total Liabilities and Stockholders' Equity

$

1,304,097

 

 

$

1,216,966

 

 

 

 

 


J & J SNACK FOODS CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited) (in thousands)

 

 

 

 

 

Nine months ended

 

June 24,

 

June 25,

 

 

2023

 

 

 

2022

 

Operating activities:

 

 

 

Net earnings

$

48,485

 

 

$

29,925

 

Adjustments to reconcile net earnings to net cash provided by operating activities

 

 

 

Depreciation of fixed assets

 

41,319

 

 

 

36,292

 

Amortization of intangibles and deferred costs

 

5,065

 

 

 

1,775

 

(Gain) loss from disposals of property & equipment

 

(255

)

 

 

50

 

Share-based compensation

 

3,935

 

 

 

3,484

 

Deferred income taxes

 

(937

)

 

 

(227

)

(Gain) loss on marketable securities

 

(105

)

 

 

412

 

Other

 

(237

)

 

 

(212

)

Changes in assets and liabilities, net of effects from purchase of companies

 

 

 

Increase in accounts receivable

 

(7,680

)

 

 

(78,058

)

Decrease (increase) in inventories

 

4,875

 

 

 

(42,784

)

Decrease (increase) in prepaid expenses

 

8,487

 

 

 

(102

)

Increase in accounts payable and accrued liabilities

 

2,992

 

 

 

19,798

 

Net cash provided by (used in) operating activities

 

105,944

 

 

 

(29,647

)

 

 

 

 

Investing activities:

 

 

 

Payments for purchases of companies, net of cash acquired

 

-

 

 

 

(221,301

)

Purchases of property, plant and equipment

 

(76,472

)

 

 

(64,231

)

Proceeds from redemption and sales of marketable securities

 

5,300

 

 

 

11,526

 

Proceeds from disposal of property and equipment

 

774

 

 

 

1,147

 

Net cash (used in) investing activities

 

(70,398

)

 

 

(272,859

)

 

 

 

 

Financing activities:

 

 

 

Proceeds from issuance of stock

 

6,289

 

 

 

12,168

 

Borrowings under credit facility

 

102,000

 

 

 

125,000

 

Repayment of borrowings under credit facility

 

(74,000

)

 

 

-

 

Payments for debt issuance costs

 

-

 

 

 

(225

)

Payments on finance lease obligations

 

(150

)

 

 

(150

)

Payment of cash dividend

 

(40,389

)

 

 

(36,299

)

Net cash (used in) provided by financing activities

 

(6,250

)

 

 

100,494

 

 

 

 

 

Effect of exchange rates on cash and cash equivalents

 

1,166

 

 

 

103

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

30,462

 

 

 

(201,909

)

Cash and cash equivalents at beginning of period

 

35,181

 

 

 

283,192

 

Cash and cash equivalents at end of period

$

65,643

 

 

$

81,283

 

 

 

 

 


J & J SNACK FOODS CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited) (in thousands)

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

June 24,

 

June 25,

 

June 24,

 

June 25,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Sales to external customers:

 

 

 

 

 

 

 

Food Service

 

 

 

 

 

 

 

Soft pretzels

$

63,527

 

 

$

55,946

 

 

$

171,242

 

 

$

149,628

 

Frozen novelties

 

47,410

 

 

 

17,155

 

 

 

95,782

 

 

 

32,917

 

Churros

 

30,470

 

 

 

25,614

 

 

 

81,147

 

 

 

62,550

 

Handhelds

 

17,003

 

 

 

25,740

 

 

 

60,884

 

 

 

64,741

 

Bakery

 

87,582

 

 

 

95,495

 

 

 

281,830

 

 

 

287,293

 

Other

 

8,988

 

 

 

7,892

 

 

 

20,673

 

 

 

18,785

 

Total Food Service

$

254,980

 

 

$

227,842

 

 

$

711,558

 

 

$

615,914

 

 

 

 

 

 

 

 

 

Retail Supermarket

 

 

 

 

 

 

 

Soft pretzels

$

10,269

 

 

$

11,696

 

 

$

40,767

 

 

$

43,642

 

Frozen novelties

 

41,684

 

 

 

41,865

 

 

 

80,423

 

 

 

78,586

 

Biscuits

 

5,135

 

 

 

6,066

 

 

 

18,906

 

 

 

20,024

 

Handhelds

 

4,452

 

 

 

1,589

 

 

 

11,443

 

 

 

3,934

 

Coupon redemption

 

(385

)

 

 

(605

)

 

 

(936

)

 

 

(2,227

)

Other

 

(5

)

 

 

397

 

 

 

(20

)

 

 

501

 

Total Retail Supermarket

$

61,150

 

 

$

61,008

 

 

$

150,583

 

 

$

144,460

 

 

 

 

 

 

 

 

 

Frozen Beverages

 

 

 

 

 

 

 

Beverages

$

72,878

 

 

$

57,791

 

 

$

153,336

 

 

$

126,919

 

Repair and maintenance service

 

24,144

 

 

 

22,892

 

 

 

70,556

 

 

 

65,903

 

Machines revenue

 

11,554

 

 

 

9,868

 

 

 

26,817

 

 

 

25,257

 

Other

 

1,063

 

 

 

826

 

 

 

2,116

 

 

 

1,777

 

Total Frozen Beverages

$

109,639

 

 

$

91,377

 

 

$

252,825

 

 

$

219,856

 

 

 

 

 

 

 

 

 

Consolidated sales

$

425,769

 

 

$

380,227

 

 

$

1,114,966

 

 

$

980,230

 

 

 

 

 

 

 

 

 

Depreciation and amortization:

 

 

 

 

 

 

 

Food Service

$

9,797

 

 

$

7,097

 

 

$

28,852

 

 

$

20,436

 

Retail Supermarket

 

540

 

 

 

405

 

 

 

1,423

 

 

 

1,157

 

Frozen Beverages

 

5,426

 

 

 

5,514

 

 

 

16,109

 

 

 

16,474

 

Total depreciation and amortization

$

15,763

 

 

$

13,016

 

 

$

46,384

 

 

$

38,067

 

 

 

 

 

 

 

 

 

Operating Income:

 

 

 

 

 

 

 

Food Service

$

20,786

 

 

$

2,640

 

 

$

32,306

 

 

$

12,177

 

Retail Supermarket

 

4,168

 

 

 

2,341

 

 

 

5,766

 

 

 

8,416

 

Frozen Beverages

 

23,340

 

 

 

16,279

 

 

 

29,743

 

 

 

19,600

 

Total operating income

$

48,294

 

 

$

21,260

 

 

$

67,815

 

 

$

40,193

 

 

 

 

 

 

 

 

 

Capital expenditures:

 

 

 

 

 

 

 

Food Service

$

20,015

 

 

$

21,673

 

 

$

58,621

 

 

$

45,757

 

Retail Supermarket

 

345

 

 

 

2,815

 

 

 

1,824

 

 

 

6,438

 

Frozen Beverages

 

6,988

 

 

 

4,437

 

 

 

16,027

 

 

 

12,036

 

Total capital expenditures

$

27,348

 

 

$

28,925

 

 

$

76,472

 

 

$

64,231

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

Food Service

$

959,657

 

 

$

957,719

 

 

$

959,657

 

 

$

957,719

 

Retail Supermarket

 

12,327

 

 

 

29,147

 

 

 

12,327

 

 

 

29,147

 

Frozen Beverages

 

332,113

 

 

 

304,376

 

 

 

332,113

 

 

 

304,376

 

Total assets

$

1,304,097

 

 

$

1,291,242

 

 

$

1,304,097

 

 

$

1,291,242

 

 

 

 

 

 

 

 

 


                          J & J SNACK FOODS CORP. AND SUBSIDIARIES

                             NON-GAAP FINANCIAL MEASURES

                        (Unaudited) (in thousands)

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

June 24,

 

June 25,

 

June 24,

 

June 25,

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP Net Earnings to Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings

 

$

34,981

 

 

$

15,563

 

 

$

48,485

 

 

$

29,925

 

Income Taxes

 

 

12,632

 

 

 

5,647

 

 

 

17,352

 

 

 

10,574

 

Investment Income

 

 

(633

)

 

 

(106

)

 

 

(1,719

)

 

 

(537

)

Interest Expense

 

 

1,314

 

 

 

156

 

 

 

3,697

 

 

 

231

 

Depreciation and Amortization

 

 

15,763

 

 

 

13,016

 

 

 

46,384

 

 

 

38,067

 

Share-Based Compensation

 

 

1,383

 

 

 

1,134

 

 

 

3,935

 

 

 

3,484

 

Merger and Acquisition Costs

 

 

-

 

 

 

3,088

 

 

 

-

 

 

 

3,088

 

COVID-19 Expenses (Recoveries)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(874

)

Net (Gain) Loss on Sale or Disposal of Assets

 

 

99

 

 

 

(50

)

 

 

(255

)

 

 

50

 

Strategic Business Transformation Costs

 

 

951

 

 

 

-

 

 

 

951

 

 

 

-

 

Integration Costs

 

 

153

 

 

 

-

 

 

 

570

 

 

 

-

 

Adjusted EBITDA

 

$

66,643

 

 

$

38,448

 

 

$

119,400

 

 

$

84,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP Operating Income to Adjusted Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

48,294

 

 

 

21,260

 

 

 

67,815

 

 

 

40,193

 

COVID-19 Expenses (Recoveries)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(874

)

Merger and Acquisition Costs

 

 

-

 

 

 

3,088

 

 

 

-

 

 

 

3,088

 

Acquisition Related Amortization Expenses

 

 

1,679

 

 

 

592

 

 

 

5,037

 

 

 

1,776

 

Strategic Business Transformation Costs

 

 

951

 

 

 

-

 

 

 

951

 

 

 

-

 

Integration Costs

 

 

153

 

 

 

-

 

 

 

570

 

 

 

-

 

Adjusted Operating Income

 

$

51,077

 

 

$

24,940

 

 

$

74,373

 

 

$

44,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP Earnings per Diluted Share to Adjusted Earnings per Diluted Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per Diluted Share

 

$

1.81

 

 

$

0.81

 

 

$

2.51

 

 

$

1.56

 

COVID-19 Expenses (Recoveries)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(0.05

)

Merger and Acquisition Costs

 

 

-

 

 

 

0.16

 

 

 

-

 

 

 

0.16

 

Acquisition Related Amortization Expenses

 

 

0.09

 

 

 

0.03

 

 

 

0.26

 

 

 

0.09

 

Strategic Business Transformation Costs

 

 

0.05

 

 

 

-

 

 

 

0.05

 

 

 

-

 

Integration Costs

 

 

0.01

 

 

 

-

 

 

 

0.03

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Tax Effect of Non-GAAP Adjustments (1)

 

 

(0.04

)

 

 

(0.05

)

 

 

(0.09

)

 

 

(0.05

)

 

 

 

 

 

 

 

 

 

Adjusted Earnings per Diluted Share

 

$

1.92

 

 

$

0.95

 

 

$

2.76

 

 

$

1.72

 

 

 

 

 

 

 

 

 

 

(1) Income taxes associated with pre-tax adjustments determined using statutory tax rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Advertisement