J&J Snack Foods Reports Fiscal 2024 First Quarter Revenue of $348.3M and Net Earnings Growth of 9.8%

In this article:
J & J Snack Foods Corp.J & J Snack Foods Corp.
J & J Snack Foods Corp.

MOUNT LAUREL, N.J., Feb. 05, 2024 (GLOBE NEWSWIRE) -- J&J Snack Foods Corp. (NASDAQ: JJSF) (the “Company”) today reported financial results for the first quarter ended December 30, 2023.

 

 

First Quarter

Actuals

$ vs. LY

% vs. LY

Net Sales

$348.3M

($3.0M)

(0.9%)

Operating Income

$9.7M

$0.4M

3.8%

Net Earnings

$7.3M

$0.6M

9.8%

Earnings per Diluted Share

$0.37

$0.03

8.8%

 

 

 

 

Adjusted Operating Income

$13.5M

$2.3M

20.6%

Adjusted EBITDA

$30.2M

$4.9M

19.4%

Adjusted Earnings per Diluted Share

$0.52

$0.10

23.8%

This press release contains non-GAAP financial measures. Please refer to the Non-GAAP Financial Measures section below for reconciliations to the most comparable GAAP measures.

Dan Fachner, J&J Snack Foods Chairman, President and CEO, commented, “J&J Snack Foods continues to execute on our long-term strategy while managing through a softer consumer environment. Fiscal first quarter net sales declined approximately 1%, in line with trends in the overall industry. Declines in consumer traffic and consumption at many of our customers impacted our sales in the quarter compared to a strong quarter last year. While we experienced softness across Food Service, we saw resilience in Retail and continued strong growth in Frozen Beverages with sales growing 1.6% and 8.5%, respectively. Despite overall softer sales, our ongoing focus on gross margin expansion resulted in a 130-basis point improvement, reflecting the positive impact of our strategy to grow higher margin core products, as well as continued gains in overall productivity. This resulted in healthy bottom-line growth, including a 20.6% increase in adjusted operating income and a 19.4% increase in adjusted EBITDA.

“Food Service sales decreased 4.1% versus the prior year period, primarily reflecting reduced inventories of pies and cookies among certain customers during the holiday season, as well as a decline in Handhelds sales due to a contractual cost true-up agreement. These declines were partially offset by our Churros category, which grew 8.9%, as we continue to drive growth of this high-margin business. Retail segment sales increased 1.6%, as declines in Frozen Novelties and Biscuit sales were offset by sales growth across Soft Pretzels and Handhelds. Frozen Beverage segment posted an 8.5% increase in sales, driven by growth across all three sub-segments: beverage, maintenance, and machine sales.

“Over the past two years, we have continued to make strategic investments to better support our many growth opportunities and improve our overall operations, including our distribution network and production capabilities. During the quarter, we incurred $2.2 million in one-time expenses reflecting transition costs related to the late October opening of our second regional distribution center in New Jersey. While this one-time transition cost impacted fiscal first quarter operating income and distribution expense, our two new distribution centers are exceeding expectations and will enable us to continue driving productivity improvements in our supply chain.

“Looking ahead, we expect to build momentum through the balance of the fiscal year as we execute our strategy to grow our core brands, cross-sell the portfolio and expand our customer footprint. The diverse nature of our business, along with the power of our brands and the channel diversity of our products is something that we are confident will continue to serve us well in fiscal 2024 and beyond. Our company has never been more aligned in its vision and strategy, and we are excited about the opportunities ahead of us to deliver long-term value to our employees, partners, and shareholders.”

First Quarter Highlights

Net sales decreased 0.9% to $348.3 million in Q1 of fiscal 2024, compared to Q1 of fiscal 2023.

Key highlights include:

  • Food Service segment sales were 4.1% below Q1 ’23.

  • Retail segment sales were 1.6% above Q1 ’23.

  • Frozen Beverage segment sales were 8.5% above Q1 ’23.

  • Retail Soft Pretzel and Handhelds, along with Churros in Food Service and the Frozen Beverage segment all delivered sales increases in the quarter, offset by softer sales in Frozen Novelties and Bakery.

  • Dippin’ Dots sales were slightly positive, compared to Q1 ’23 sales.

Gross profit as a percentage of sales was 27.2% in Q1 ’24, comparing favorably to 25.9% in Q1 ’23, reflecting improved product mix, aligned pricing, productivity improvements, as well as the stabilization of inflationary pressures across the majority of our businesses. We experienced deflation in some raw materials for the quarter led by flour, oils, dairy, and eggs, but this was offset by double-digit inflation in sugar/sweeteners, mixes, chocolates, and meats.

Total operating expenses of $84.9 million represented 24.4% of sales for the quarter, compared to 23.2% in Q1 ’23.

  • Distribution costs represented 11.6% of sales in the quarter, versus 12.0% in the prior year period, largely driven by an improved inflationary environment and benefits of our strategic initiatives to improve logistics management and increase efficiency across our distribution network and supply chain. As mentioned above, distribution expenses include $2.2 million of one-time transition expenses related to opening of the distribution center in Woolwich, New Jersey.

  • Marketing and selling expenses represented 7.9% of sales, versus 6.7% in the prior year period, reflecting added promotional and marketing spend to support our core brands and new product launches as well as higher trade show costs.

  • Administrative expenses were 5.2% of sales in Q1 ’24, compared to 4.7% in Q1 ’23, with the year-over-year increase largely attributable to investment in incremental resources, as well as hosting our National Sales meeting for the first time since pre-Covid.

Adjusted operating income was $13.5 million in the first quarter of fiscal 2024, compared to $11.2 million in the prior year period, with the increase driven by improved gross margins and supply chain efficiencies. This led to net earnings in Q1 ’24 of $7.3 million, compared to $6.6 million in Q1 ’23. Our effective tax rate was 26.6% in Q1 ’24.

Food Service Segment First Quarter Highlights

  • Q1 ’24 food service sales totaled $228.6 million, or a decrease of 4.1%, compared to Q1 ’23 sales of $238.3 million.

  • Churros sales continued their strong growth momentum as sales increased 8.9%. Soft Pretzel and Frozen Novelties sales decreased 4.0% and 3.3%, respectively. Handheld and Bakery sales declined, 6.5% and 6.4%, respectively, driven primarily by reduced purchases from grocery in-store bakeries who faced a more challenging consumer environment, and a contractual cost true-up agreement with a major Handheld customer. Volume sales for core food service handhelds increased for the quarter.

  • Sales of new products and added placement with new customers were approximately $3.6 million, driven primarily by the addition of churros to the menu of a major QSR customer.

  • Q1 ’24 operating income decreased 5.8% to $6.0 million, versus the prior year period reflecting the top-line decline.

Retail Segment First Quarter Highlights

  • Q1 ’24 retail sales increased 1.6% to $43.8 million, compared to Q1 ’23.

  • Handheld sales grew by 90.5%, while Soft Pretzel sales increased 27.4%, compared to Q1 ’23 led by our continued expansion of Superpretzel products in retail. Frozen Novelties and Biscuit sales declined 28.4% and 11.1%, respectively, versus the prior year period.

  • New product innovation contributed approximately $2.2 million in the quarter driven by growth of handhelds with a major retail customer and incremental frozen novelty business.

  • Operating income decreased 59.3% to $0.5 million, versus the prior year period driven by product mix and lower gross margin.

Frozen Beverages Segment First Quarter Highlights      

  • Frozen beverage segment sales were $75.9 million and beat Q1 ’23 sales by 8.5%.

  • Beverage sales grew 8.5%, or $3.3 million higher than in Q1’23 led by consistent consumer trends across key channels.

  • Machine Service revenues increased 3.1%, versus the prior year period reflecting strong maintenance call volumes, while equipment sales increased 26.8% driven by strong growth from new clients and convenience customers.

  • Q1 ’24 operating income improved to $3.2 million, compared to a Q1 ’23 operating income of $1.8 million, as strong sales drove leverage across the business.

Conference Call

J&J Snack Foods Corp. will host a conference call to discuss results and business outlook on February 6, 2024, at 10:00 a.m. Eastern Time. Conference call participants should register by clicking on this Registration Link to receive the dial-in number and a personal PIN, which are required to access the conference call. A live audio webcast of the conference call will also be available on the Investors homepage at www.jjsnack.com.

About J & J Snack Foods Corp.

J & J Snack Foods Corp. (NASDAQ: JJSF) is a leader and innovator in the snack food industry, providing innovative, niche, and affordable branded snack foods and beverages to foodservice and retail supermarket outlets. Manufactured and distributed nationwide, our principal products include SUPERPRETZEL, the #1 soft pretzel brand in the world, as well as internationally known ICEE and SLUSH PUPPIE frozen beverages, DIPPIN’ DOTS ice cream, LUIGI’S Real Italian Ice, MINUTE MAID* frozen ices, WHOLE FRUIT sorbet and frozen fruit bars, SOUR PATCH KIDS** Flavored Ice Pops, HOLA! CHURROS, and THE FUNNEL CAKE FACTORY funnel cakes and several bakery brands within DADDY RAY’S, COUNTRY HOME BAKERS and HILL & VALLEY. For more information, please visit http://www.jjsnack.com.

*MINUTE MAID is a registered trademark of The Coca-Cola Company.
**SOUR PATCH KIDS is a registered trademark of Mondelēz International group, used under license.

Cautionary Statement Regarding Forward-Looking Information
This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements regarding the Company’s expected future financial position, results of operations, revenue growth and profit levels, cash flows, business strategy, budgets, projected costs, capital expenditures, products, competitive positions, growth opportunities, plans and objectives of management for future operations, as well as statements that include words such as “anticipate,” “if,” “believe,” “plan,” “goals,” “estimate,” “expect,” “intend,” “may,” “could,” “should,” “will,” and other similar expressions are forward-looking statements. This includes, without limitation, our statements, and expectations regarding any current or future recovery in our industry and the future impact of our operational efficiency projects. Such forward-looking statements are inherently uncertain, and readers must recognize that actual results may differ materially from the expectations of management. We do not undertake a duty to update such forward-looking statements. Factors that may cause actual results to differ materially from those in the forward-looking statements include consumer spending, price competition, acceptance of new products, the pricing and availability of raw materials, transportation costs, changes in the competitive marketplace the uncertainty and ultimate economic impact of the COVID-19 pandemic or similar health outbreaks, and other risks identified in our annual report on Form 10-K, and our other filings with the Securities and Exchange Commission. Many of these factors are outside of the Company’s control.

Non-GAAP Financial Measures
Adjusted EBITDA consists of net earnings adjusted to exclude: income taxes (benefit); investment income; interest expense; depreciation and amortization; share-based compensation expense; net (gain) loss on sale or disposal of assets; impairment charges, restructuring costs, merger and acquisition costs, acquisition related inventory adjustments, strategic business transformation costs, and integration costs.

Adjusted Operating Income consists of operating income adjusted to exclude: impairment charges, restructuring costs, merger and acquisition costs, acquisition related amortization expenses and inventory adjustments, strategic business transformation costs, and integration costs.

Adjusted Earnings per Diluted Share consists of net earnings adjusted to exclude: impairment charges, restructuring costs, merger and acquisition costs, acquisition related amortization expenses and inventory adjustment, strategic business transformation costs, and integration costs. For purposes of comparability, the income tax effect of pre-tax adjustments is determined using statutory tax rates.

This press release contains certain non-GAAP financial measures; Adjusted EBITDA, Adjusted Operating Income, and Adjusted Earnings per Diluted Share. A "non-GAAP financial measure" is a numerical measure of a company's financial performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with U.S. generally accepted accounting principles ("GAAP") in the statements of income, balance sheets, or statements of cash flow of the company. Pursuant to applicable reporting requirements, the company has provided reconciliations below of non-GAAP financial measures to the most directly comparable GAAP measure.

The non-GAAP financial measures presented within the Company's earnings release are not indicators of our financial performance under GAAP and should not be considered as an alternative to the applicable GAAP measure. These non-GAAP measures have limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. In addition, in evaluating these non-GAAP measures, you should be aware that in the future we may incur income, expenses, gains and losses, similar to the adjustments in this press release. Our presentation of these non-GAAP measures should not be construed as an inference that our future results will be unaffected by unusual or infrequent items. We compensate for these limitations by providing equal prominence to our GAAP results and using non-GAAP measures only as supplemental presentations.

The non-GAAP measures presented are utilized by management to evaluate the Company's business performance and profitability by excluding certain items that may not be indicative of our recurring core business operating results. The Company believes that these measures provide additional clarity for investors by excluding specific income, expenses, gains, and losses, in an effort to show comparable business operating results for the periods presented. Similarly, Management believes these adjusted measures are useful performance measures because certain items included in the calculations may either mask or exaggerate trends in the Company’s ongoing operating performance. See the reconciliation of Non-GAAP Financial Measures below.

Investor Contact:
Joseph Jaffoni, Norberto Aja, or Jennifer Neuman
JCIR
(212) 835-8500
jjsf@jcir.com





J & J SNACK FOODS CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS

(unaudited) (in thousands, except per share amounts)

 

 

 

 

 

Three months ended

 

December 30,

 

December 24,

 

2023

 

2022

 

 

 

 

Net Sales

$

348,308

 

 

$

351,343

 

 

 

 

 

Cost of goods sold

 

253,723

 

 

 

260,488

 

Gross Profit

 

94,585

 

 

 

90,855

 

 

 

 

 

Operating expenses

 

 

 

Marketing and selling

 

27,472

 

 

 

23,699

 

Distribution

 

40,303

 

 

 

42,049

 

Administrative

 

18,199

 

 

 

16,391

 

Other general expense (income)

 

(1,072

)

 

 

(612

)

Total Operating Expenses

 

84,902

 

 

 

81,527

 

 

 

 

 

Operating Income

 

9,683

 

 

 

9,328

 

 

 

 

 

Other income (expense)

 

 

 

Investment income

 

798

 

 

 

685

 

Interest expense

 

(560

)

 

 

(1,049

)

 

 

 

 

Earnings before

 

 

 

income taxes

 

9,921

 

 

 

8,964

 

 

 

 

 

Income tax expense

 

2,639

 

 

 

2,331

 

 

 

 

 

NET EARNINGS

$

7,282

 

 

$

6,633

 

 

 

 

 

Earnings per diluted share

$

0.37

 

 

$

0.34

 

 

 

 

 

Weighted average number

 

 

 

of diluted shares

 

19,423

 

 

 

19,274

 

 

 

 

 

Earnings per basic share

$

0.38

 

 

$

0.35

 

 

 

 

 

Weighted average number of

 

 

 

basic shares

 

19,344

 

 

 

19,222

 

 

 

 

 



J & J SNACK FOODS CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except share amounts)

 

 

 

 

 

December 30,

 

 

 

2023

 

September 30,

 

(unaudited)

 

2023

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

50,020

 

 

49,581

 

Accounts receivable, net

 

166,156

 

 

198,129

 

Inventories

 

172,724

 

 

171,539

 

Prepaid expenses and other

 

8,379

 

 

10,963

 

Total current assets

 

397,279

 

 

430,212

 

 

 

 

 

Property, plant and equipment, at cost

 

979,314

 

 

960,198

 

Less accumulated depreciation

 

 

 

and amortization

 

588,241

 

 

574,295

 

Property, plant and equipment, net

 

391,073

 

 

385,903

 

 

 

 

 

Other assets

 

 

 

Goodwill

 

185,070

 

 

185,070

 

Other intangible assets, net

 

181,913

 

 

183,529

 

Operating lease right-of-use assets

 

133,715

 

 

88,868

 

Other

 

3,507

 

 

3,654

 

Total other assets

 

504,205

 

 

461,121

 

Total Assets

$

1,292,557

 

 

1,277,236

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

Current Liabilities

 

 

 

Current finance lease liabilities

$

159

 

 

201

 

Accounts payable

 

85,293

 

 

90,758

 

Accrued insurance liability

 

16,460

 

 

15,743

 

Accrued liabilities

 

13,144

 

 

14,214

 

Current operating lease liabilities

 

17,934

 

 

16,478

 

Accrued compensation expense

 

18,090

 

 

23,341

 

Dividends payable

 

14,235

 

 

14,209

 

Total current liabilities

 

165,315

 

 

174,944

 

 

 

 

 

Long-term debt

 

7,000

 

 

27,000

 

Noncurrent finance lease liabilities

 

549

 

 

600

 

Noncurrent operating lease liabilities

 

121,626

 

 

77,631

 

Deferred income taxes

 

81,085

 

 

81,310

 

Other long-term liabilities

 

4,521

 

 

4,233

 

 

 

 

 

Stockholders' Equity

 

 

 

Preferred stock, $1 par value; authorized 10,000,000 shares; none issued

 

-

 

 

-

 

Common stock, no par value; authorized, 50,000,000 shares; issued and outstanding 19,367,000 and 19,332,000 respectively

 

120,517

 

 

114,556

 

Accumulated other comprehensive loss

 

(8,231

)

 

(10,166

)

Retained Earnings

 

800,175

 

 

807,128

 

Total stockholders' equity

 

912,461

 

 

911,518

 

Total Liabilities and Stockholders' Equity

$

1,292,557

 

 

1,277,236

 

 

 

 

 



J & J SNACK FOODS CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited) (in thousands)

 

 

 

 

 

Three months ended

 

December 30,

 

December 24,

 

2023

 

2022

Operating activities:

 

 

 

Net earnings

$

7,282

 

 

$

6,633

 

Adjustments to reconcile net earnings to net cash provided by operating activities

 

 

 

Depreciation of fixed assets

 

15,176

 

 

 

13,476

 

Amortization of intangibles and deferred costs

 

1,616

 

 

 

1,705

 

Gains from disposals of property & equipment

 

(23

)

 

 

(711

)

Share-based compensation

 

1,480

 

 

 

1,239

 

Deferred income taxes

 

(192

)

 

 

(526

)

Loss on marketable securities

 

-

 

 

 

37

 

Other

 

157

 

 

 

(18

)

Changes in assets and liabilities, net of effects from purchase of companies

 

 

 

Decrease in accounts receivable

 

32,407

 

 

 

21,171

 

(Increase) in inventories

 

(971

)

 

 

(2,284

)

Decrease in prepaid expenses

 

2,625

 

 

 

2,343

 

(Decrease) in accounts payable and accrued liabilities

 

(10,604

)

 

 

(21,655

)

Net cash provided by operating activities

 

48,953

 

 

 

21,410

 

 

 

 

 

Investing activities:

 

 

 

Purchases of property, plant and equipment

 

(19,930

)

 

 

(30,910

)

Proceeds from redemption and sales of marketable securities

 

-

 

 

 

3,300

 

Proceeds from disposal of property and equipment

 

82

 

 

 

729

 

Net cash used in investing activities

 

(19,848

)

 

 

(26,881

)

 

 

 

 

Financing activities:

 

 

 

Proceeds from issuance of stock

 

4,481

 

 

 

1,285

 

Borrowings under credit facility

 

15,000

 

 

 

72,000

 

Repayment of borrowings under credit facility

 

(35,000

)

 

 

(35,000

)

Payments on finance lease obligations

 

(85

)

 

 

(39

)

Payment of cash dividends

 

(14,209

)

 

 

(13,453

)

Net cash provided by (used in) financing activities

 

(29,813

)

 

 

24,793

 

 

 

 

 

Effect of exchange rates on cash and cash equivalents

 

1,147

 

 

 

363

 

Net increase in cash and cash equivalents

 

439

 

 

 

19,685

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

49,581

 

 

 

35,181

 

 

 

 

 

Cash and cash equivalents at end of period

$

50,020

 

 

$

54,866

 

 

 

 

 



J & J SNACK FOODS CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited) (in thousands)

 

 

 

 

 

Three months ended

 

December 30,

 

December 24,

 

2023

 

2022

 

 

 

 

 

 

 

 

Sales to External Customers:

 

 

 

Food Service

 

 

 

Soft pretzels

$

50,128

 

 

$

52,223

 

Frozen novelties

 

21,050

 

 

 

21,765

 

Churros

 

28,061

 

 

 

25,757

 

Handhelds

 

22,047

 

 

 

23,572

 

Bakery

 

101,982

 

 

 

108,948

 

Other

 

5,341

 

 

 

6,032

 

Total Food Service

$

228,609

 

 

$

238,297

 

 

 

 

 

Retail Supermarket

 

 

 

Soft pretzels

$

18,447

 

 

$

14,485

 

Frozen novelties

 

12,861

 

 

 

17,969

 

Biscuits

 

7,032

 

 

 

7,913

 

Handhelds

 

5,510

 

 

 

2,892

 

Coupon redemption

 

(332

)

 

 

(176

)

Other

 

241

 

 

 

(10

)

Total Retail Supermarket

$

43,759

 

 

$

43,073

 

 

 

 

 

Frozen Beverages

 

 

 

Beverages

$

41,950

 

 

$

38,659

 

Repair and maintenance service

 

24,559

 

 

 

23,827

 

Machines revenue

 

8,889

 

 

 

7,011

 

Other

 

542

 

 

 

476

 

Total Frozen Beverages

$

75,940

 

 

$

69,973

 

 

 

 

 

Consolidated Sales

$

348,308

 

 

$

351,343

 

 

 

 

 

Depreciation and Amortization:

 

 

 

Food Service

$

10,673

 

 

$

9,458

 

Retail Supermarket

 

527

 

 

 

391

 

Frozen Beverages

 

5,592

 

 

 

5,332

 

Total Depreciation and Amortization

$

16,792

 

 

$

15,181

 

 

 

 

 

Operating Income:

 

 

 

Food Service

$

6,016

 

 

$

6,387

 

Retail Supermarket

 

452

 

 

 

1,111

 

Frozen Beverages

 

3,215

 

 

 

1,830

 

Total Operating Income

$

9,683

 

 

$

9,328

 

 

 

 

 

Capital Expenditures:

 

 

 

Food Service

$

11,865

 

 

$

24,862

 

Retail Supermarket

 

2

 

 

 

1,374

 

Frozen Beverages

 

8,063

 

 

 

4,674

 

Total Capital Expenditures

$

19,930

 

 

$

30,910

 

 

 

 

 

Assets:

 

 

 

Food Service

$

930,533

 

 

$

907,736

 

Retail Supermarket

 

36,219

 

 

 

16,941

 

Frozen Beverages

 

325,805

 

 

 

302,871

 

Total Assets

$

1,292,557

 

 

$

1,227,548

 

 

 

 

 



J & J SNACK FOODS CORP. AND SUBSIDIARIES

NON-GAAP FINANCIAL MEASURES

(Unaudited) (in thousands)

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

December 30,

 

December 24,

 

 

2023

 

2022

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP Net Earnings to Adjusted EBITDA

 

 

 

 

 

 

 

 

Net Earnings

 

$

7,282

 

 

$

6,633

 

Income Taxes

 

 

2,639

 

 

 

2,331

 

Investment Income

 

 

(798

)

 

 

(685

)

Interest Expense

 

 

560

 

 

 

1,049

 

Depreciation and Amortization

 

 

16,792

 

 

 

15,181

 

Share-Based Compensation

 

 

1,480

 

 

 

1,239

 

Strategic Business Transformation Costs (2)

 

 

2,246

 

 

 

-

 

Net (Gain) Loss on Sale or Disposal of Assets

 

 

(23

)

 

 

(711

)

Integration Costs

 

 

-

 

 

 

229

 

Adjusted EBITDA

 

$

30,178

 

 

$

25,266

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP Operating Income to Adjusted
Operating Income

 

 

 

 

 

 

 

 

Operating Income

 

$

9,683

 

 

$

9,328

 

Strategic Business Transformation Costs (2)

 

 

2,246

 

 

 

-

 

Acquisition Related Amortization Expenses

 

 

1,616

 

 

 

1,679

 

Integration Costs

 

 

-

 

 

 

229

 

Adjusted Operating Income

 

$

13,545

 

 

$

11,236

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP Earnings per Diluted Share to
Adjusted Earnings per Diluted Share

 

 

 

 

 

 

 

 

Earnings per Diluted Share

 

$

0.37

 

 

$

0.34

 

Strategic Business Transformation Costs (2)

 

 

0.12

 

 

 

-

 

Acquisition Related Amortization Expenses

 

 

0.08

 

 

 

0.09

 

Integration Costs

 

 

-

 

 

 

0.01

 

 

 

 

 

 

Tax Effect of Non-GAAP Adjustments (1)

 

 

(0.05

)

 

 

(0.02

)

 

 

 

 

 

Adjusted Earnings per Diluted Share

 

$

0.52

 

 

$

0.42

 

 

 

 

 

 

(1) Income taxes associated with pre-tax adjustments determined using statutory tax rates

(2) Strategic business transformation costs are start-up costs related to our regional distribution center supply chain transformation.

 

 

 

 

 






Advertisement