Kandi Technologies Reports 2023 Financial Results

In this article:

$123.6 million net revenue hits a three-year high, marking a return to profitability

JINHUA, China, March 14, 2024 (GLOBE NEWSWIRE) -- Kandi Technologies Group, Inc. (the “Company”, “we” or “Kandi”) (NASDAQ GS: KNDI), today announced its financial results for the full year ended December 31, 2023.

Full Year 2023 Highlights

  • Total net revenues increased by 4.9% to $123.6 million, from $117.8 million in 2022.

  • As the primary driver of total revenue, off-road vehicles and associated parts sales increased by 51.5% to $107.0 million from $70.6 million in 2022.

  • Gross profit increased by 112% to $41.4 million, from $19.5 million in 2022.

  • Net income was $1.7 million, or $0.02 income per fully diluted share, compared to a net loss of $12.9 million, or $0.17 loss per fully diluted share for 2022.

  • The Company has a strong working capital position. Cash and equivalents, restricted cash, certificate of deposit and notes receivable totaled $252.1 million as of December 31, 2023.

Dr. Xueqin Dong, CEO of Kandi commented, “We concluded the challenging year of 2023, and it's with great pride that we overcame the challenges in 2023 and made significant strides. In particular, the off-road EVs and related parts sector were the main driver of our record-high revenue over the past three years. In 2023, we developed and launched models such as the all-electric UTV and electric mini golf carts. We acquired Northern Group to expand our sales channels. Moreover, we further strengthened our partnership with Lowe’s, expanding to more than 10 super centers in 2024, thereby broadening our market coverage in North America. We're proud to return to profitability in 2023, marking an important milestone in our development journey.”

Dr. Dong concluded, “As we move into 2024, we will increase our R&D investment and launch more competitive all-electric off-road vehicle products, demonstrating our confidence in the future development of the company and our commitment to delivering shareholder value. We are poised to capture the burgeoning demand for fuel-to-electric conversion in off-road vehicles. Building on this confidence, we expect significant growth in 2024, aiming to increase the value we offer to our customers and shareholders.”

Full Year 2023 Financial Results

Net Revenues and Gross Profit (in USD millions)

 

2023

 

 

2022

 

Y-o-Y%

Net Revenues

$123.6

 

$117.8

 

4.9%

 

Gross Profit

$41.4

 

$19.5

 

112%

 

Gross Margin%

 

33.5%

 

 

16.6%

 

-

 


In 2023, our net revenues rose to $123.6 million, an approximate 5% increase from 2022, driven by stronger sales of off-road vehicles, notably the gross profit of our new crossover golf carts sold in the U.S. surged 112% to $41.4 million, with gross margin doubling from 16.6% to 33.5%, reflecting a profitable shift in product mix towards higher-margin off-road vehicles.

Operating Loss (in USD millions)

 

2023

 

 

2022

 

Y-o-Y%

Operating Expenses

 

($54.4)

 

 

($47.2)

 

15.3%

 

Loss from Operations

 

($13.1)

 

 

($27.7)

 

-52.8%

 

Operating Margin%

 

-10.6%

 

 

-23.5%

 

-

 


Operating expenses climbed to $54.4 million from $47.2 million, driven by higher spending on sales and marketing for our higher volume of production exportation to U.S. The operational loss narrowed to $13.1 million, marking an improvement from 2022, primarily attributed to a higher concentration of sales from off-road vehicles with larger gross margin.

Net Income/Loss

 

 

2023

 

2022

 

Y-o-Y%

 

Net Income (Loss) 
(in USD millions)

$1.7

 

($12.9)

 

-

 

Net Income (Loss) per Share, Basic and Diluted

$0.02

 

($0.17)

 

-

 


In 2023, our net income surged to $1.7 million, a remarkable turnaround from the $12.9 million loss in 2022, driven by sustained enhancements in gross profit, consistent with the trends observed in the first three quarters of 2023.

Full Year 2023 Conference Call Details

The Company has scheduled a conference call and live webcast to discuss its financial results at 8:00 A.M. Eastern Time (8:00 P.M. Beijing Time) on Friday, March 15, 2024. Management will deliver prepared remarks to be followed by a question and answer session.

The dial-in details for the conference call are as follows:

The live audio webcast of the call can also be accessed by visiting Kandi's Investor Relations page on the Company's website at http://www.kandivehicle.com. An archive of the webcast will be available on the Company's website following the live call.

About Kandi Technologies Group, Inc.

Kandi Technologies Group, Inc. (KNDI), headquartered in Jinhua New Energy Vehicle Town, Zhejiang Province, is engaged in the research, development, manufacturing, and sales of various vehicular products. Kandi conducts its primary business operations through its wholly-owned subsidiary, Zhejiang Kandi Technologies Group Co., Ltd. (“Zhejiang Kandi Technologies”), formerly, Zhejiang Kandi Vehicles Co., Ltd. and its subsidiaries including Zhejiang Kandi Smart Battery Swap Technology Co., Ltd, and SC Autosports, LLC (d/b/a Kandi America), the wholly-owned subsidiary of Kandi in the United States, and its wholly-owned subsidiary, Kandi America Investment, LLC and Northern Group, Inc. Zhejiang Kandi Technologies has established itself as one of China's leading manufacturers of pure electric vehicle parts and off-road vehicles. The Company routinely posts important updates on its website at www.kandivehicle.com.

Safe Harbor Statement

This press release contains certain statements that may include "forward-looking statements." All statements other than statements of historical fact included herein are "forward-looking statements." These forward-looking statements are often identified by the use of forward-looking terminology such as "believes," "expects" or similar expressions, involving known and unknown risks and uncertainties. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including the risk factors discussed in the Company's periodic reports that are filed with the Securities and Exchange Commission and available on the SEC's website (http://www.sec.gov). All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these risk factors. Other than as required under the applicable securities laws, the Company does not assume a duty to update these forward-looking statements.

Follow us on Twitter: @ Kandi_Group

Contacts:

Kandi Technologies Group, Inc.
Ms. Kewa Luo
+1 (212) 551-3610
IR@kandigroup.com

The Blueshirt Group
Mr. Gary Dvorchak, CFA
gary@blueshirtgroup.com

–Tables Below –


KANDI TECHNOLOGIES GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

 

 

 

December 31,
2023

 

 

December 31,
2022

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$

33,756,941

 

 

$

84,063,717

 

Restricted cash

 

 

59,873,127

 

 

 

66,976,554

 

Certificate of deposit

 

 

33,947,212

 

 

 

81,191,191

 

Accounts receivable (net of allowance for doubtful accounts of $2,886,223 and $2,285,386 as of December 31, 2023 and December 31, 2022, respectively)

 

 

18,951,745

 

 

 

38,150,876

 

Inventories

 

 

61,551,268

 

 

 

40,475,366

 

Notes receivable

 

 

124,473,111

 

 

 

434,461

 

Other receivables

 

 

6,476,542

 

 

 

11,912,615

 

Prepayments and prepaid expense

 

 

1,909,094

 

 

 

2,970,261

 

Advances to suppliers

 

 

2,609,098

 

 

 

3,147,932

 

TOTAL CURRENT ASSETS

 

 

343,548,138

 

 

 

329,322,973

 

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

98,803,772

 

 

 

97,168,753

 

Intangible assets, net

 

 

6,395,825

 

 

 

7,994,112

 

Land use rights, net

 

 

2,754,442

 

 

 

2,909,950

 

Construction in progress

 

 

-

 

 

 

199,837

 

Deferred tax assets

 

 

814,610

 

 

 

1,432,527

 

Long-term investment

 

 

-

 

 

 

144,984

 

Goodwill

 

 

33,146,682

 

 

 

33,178,229

 

Other long-term assets

 

 

9,993,130

 

 

 

10,630,911

 

TOTAL NON-CURRENT ASSETS

 

 

151,908,461

 

 

 

153,659,303

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

495,456,599

 

 

$

482,982,276

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Accounts payable

 

$

28,744,854

 

 

$

35,321,262

 

Other payables and accrued expenses

 

 

7,252,814

 

 

 

14,131,414

 

Short-term loans

 

 

9,072,336

 

 

 

5,569,154

 

Notes payable

 

 

24,071,461

 

 

 

19,123,476

 

Income tax payable

 

 

2,130,083

 

 

 

1,270,617

 

Other current liabilities

 

 

5,402,081

 

 

 

6,089,925

 

TOTAL CURRENT LIABILITIES

 

 

76,673,629

 

 

 

81,505,848

 

 

 

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Long-term loans

 

 

8,389,163

 

 

 

-

 

Deferred taxes liability

 

 

963,691

 

 

 

1,378,372

 

Contingent consideration liability

 

 

2,693,000

 

 

 

1,803,000

 

Other long-term liabilities

 

 

227,024

 

 

 

602,085

 

TOTAL NON-CURRENT LIABILITIES

 

 

12,272,878

 

 

 

3,783,457

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

88,946,507

 

 

 

85,289,305

 

 

 

 

 

 

 

 

 

 

STOCKHOLDER’S EQUITY

 

 

 

 

 

 

 

 

Common stock, $0.001 par value; 100,000,000 shares authorized; 87,532,800 and 77,668,730 shares issued and 87,348,234 and 74,180,171 outstanding at December 31,2023 and December 31,2022, respectively

 

 

87,533

 

 

 

77,669

 

Less: Treasury stock (184,566 shares with average price of $2.75 and 3,488,559 shares with average price of $2.81 at December 31, 2023 and December 31, 2022, respectively)

 

 

(507,013

)

 

 

(9,807,820

)

Additional paid-in capital

 

 

457,847,155

 

 

 

451,373,645

 

Accumulated deficit (the restricted portion is $4,422,033 and $4,422,033 at December 31, 2023 and December 31, 2022, respectively)

 

 

(16,332,633

)

 

 

(16,339,765

)

Accumulated other comprehensive loss

 

 

(36,970,066

)

 

 

(28,333,239

)

TOTAL KANDI TECHNOLOGIES GROUP, INC. STOCKHOLDERS’ EQUITY

 

 

404,124,976

 

 

 

396,970,490

 

 

 

 

 

 

 

 

 

 

Non-controlling interests

 

 

2,385,116

 

 

 

722,481

 

TOTAL STOCKHOLDERS’ EQUITY

 

 

406,510,092

 

 

 

397,692,971

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

495,456,599

 

 

$

482,982,276

 

 

 

 

 

 

 

 

 

 


KANDI TECHNOLOGIES GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE INCOME (LOSS)
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

 

 

 

Years Ended

 

 

 

December
31, 2023

 

 

December
31, 2022

 

 

 

 

 

 

 

 

REVENUES, NET

 

$

123,599,232

 

 

$

117,813,049

 

 

 

 

 

 

 

 

 

 

COST OF GOODS SOLD

 

 

(82,229,209

)

 

 

(98,295,323

)

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

41,370,023

 

 

 

19,517,726

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSE:

 

 

 

 

 

 

 

 

Research and development

 

 

(4,265,176

)

 

 

(6,029,608

)

Selling and marketing

 

 

(13,335,950

)

 

 

(5,501,475

)

General and administrative

 

 

(35,381,496

)

 

 

(32,325,889

)

Impairment of goodwill

 

 

(496,981

)

 

 

(642,665

)

Impairment of long-lived assets

 

 

(942,591

)

 

 

(2,697,521

)

TOTAL OPERATING EXPENSE

 

 

(54,422,194

)

 

 

(47,197,158

)

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(13,052,171

)

 

 

(27,679,432

)

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

Interest income

 

 

9,984,558

 

 

 

6,427,502

 

Interest expense

 

 

(1,327,341

)

 

 

(707,488

)

Change in fair value of contingent consideration

 

 

1,803,000

 

 

 

4,196,995

 

Government grants

 

 

2,017,551

 

 

 

1,639,328

 

Other income, net

 

 

4,047,074

 

 

 

2,784,561

 

TOTAL OTHER INCOME , NET

 

 

16,524,842

 

 

 

14,340,898

 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

 

 

3,472,671

 

 

 

(13,338,534

)

 

 

 

 

 

 

 

 

 

INCOME TAX (EXPENSE) BENEFIT

 

 

(1,802,904

)

 

 

487,510

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

 

1,669,767

 

 

 

(12,851,024

)

 

 

 

 

 

 

 

 

 

LESS: NET INCOME (LOSS) ATTRIBUTABLE TO NON-CONTROLLING INTERESTS

 

 

1,662,635

 

 

 

(727,361

)

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) ATTRIBUTABLE TO KANDI TECHNOLOGIES GROUP, INC. STOCKHOLDERS

 

 

7,132

 

 

 

(12,123,663

)

 

 

 

 

 

 

 

 

 

OTHER COMPREHENSIVE LOSS

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

(8,636,827

)

 

 

(28,585,025

)

 

 

 

 

 

 

 

 

 

COMPREHENSIVE LOSS

 

$

(6,967,060

)

 

$

(41,436,049

)

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING BASIC

 

 

78,781,094

 

 

 

75,571,702

 

WEIGHTED AVERAGE SHARES OUTSTANDING DILUTED

 

 

79,902,891

 

 

 

75,571,702

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) PER SHARE, BASIC

 

$

0.02

 

 

$

(0.17

)

NET INCOME (LOSS) PER SHARE, DILUTED

 

$

0.02

 

 

$

(0.17

)

 

 

 

 

 

 

 

 

 


KANDI TECHNOLOGIES GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

 

 

 

Number of
Outstanding
Shares

 

 

Common
Stock

 

 

Treasury
Stock

 

 

Additional
Paid-in
Capital

 

 

Accumulated
Deficit

 

 

Accumulated
Other
Comprehensive
Income
(Loss

 

 

Non-
controlling
interests

 

 

Total

 

BALANCE AS OF
DECEMBER 31, 2021

 

 

77,385,130

 

 

$

77,385

 

 

$

(2,392,203

)

 

$

449,479,461

 

 

$

(4,216,102

)

 

$

251,786

 

 

$

-

 

 

$

443,200,327

 

Stock issuance and award

 

 

283,600

 

 

 

284

 

 

 

-

 

 

 

746,636

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

746,920

 

Stock based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,231,566

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,231,566

 

Stock buyback

 

 

-

 

 

 

-

 

 

 

(7,415,617

)

 

 

(84,018

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,499,635

)

Capital contribution from shareholder

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,449,842

 

 

 

1,449,842

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(12,123,663

)

 

 

-

 

 

 

(727,361

)

 

 

(12,851,024

)

Foreign currency translation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(28,585,025

)

 

 

-

 

 

 

(28,585,025

)

BALANCE AS OF
DECEMBER 31, 2022

 

 

77,668,730

 

 

$

77,669

 

 

$

(9,807,820

)

 

$

451,373,645

 

 

$

(16,339,765

)

 

$

(28,333,239

)

 

$

722,481

 

 

$

397,692,971

 

Stock issuance and award

 

 

11,685,968

 

 

 

11,686

 

 

 

-

 

 

 

9,357,192

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,368,878

 

Stock based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,476,058

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,476,058

 

Stock buyback

 

 

-

 

 

 

-

 

 

 

(507,013

)

 

 

(3,731

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(510,744

)

Cancellation of the Treasury Stock

 

 

(3,488,559

)

 

 

(3,489

)

 

 

9,807,820

 

 

 

(9,804,331

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Stock option exercise

 

 

1,666,661

 

 

 

1,667

 

 

 

-

 

 

 

3,448,322

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,449,989

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,132

 

 

 

-

 

 

 

1,662,635

 

 

 

1,669,767

 

Foreign currency translation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(8,636,827

)

 

 

-

 

 

 

(8,636,827

)

BALANCE AS OF
DECEMBER 31, 2023

 

 

87,532,800

 

 

$

87,533

 

 

$

(507,013

)

 

$

457,847,155

 

 

$

(16,332,633

)

 

$

(36,970,066

)

 

$

2,385,116

 

 

$

406,510,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


KANDI TECHNOLOGIES GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022

 

 

 

Years Ended

 

 

 

December
31, 2023

 

 

December
31, 2022

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income (loss)

 

$

1,669,767

 

 

$

(12,851,024

)

Adjustments to reconcile net (loss) income to net cash provided by operating activities

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

11,913,647

 

 

 

12,427,973

 

Impairments

 

 

1,439,573

 

 

 

3,340,186

 

Provision of allowance for doubtful accounts

 

 

656,330

 

 

 

(542,801

)

Deferred taxes

 

 

203,236

 

 

 

(461,045

)

Loss from long-term Investment

 

 

141,389

 

 

 

-

 

Change in fair value of contingent consideration

 

 

(1,803,000

)

 

 

(4,196,995

)

Stock award and stock based compensation expense

 

 

11,059,801

 

 

 

1,926,376

 

 

 

 

 

 

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

10,560,521

 

 

 

(20,965,140

)

Notes receivable

 

 

(123,992,862

)

 

 

4,726,570

 

Inventories

 

 

(21,531,323

)

 

 

(9,145,298

)

Other receivables and other assets

 

 

5,165,337

 

 

 

(4,932,463

)

Advances to supplier and prepayments and prepaid expenses

 

 

1,491,762

 

 

 

16,275,678

 

 

 

 

 

 

 

 

 

 

Increase (Decrease) In:

 

 

 

 

 

 

 

 

Accounts payable

 

 

38,603,301

 

 

 

62,592,477

 

Other payables and accrued liabilities

 

 

(5,062,494

)

 

 

7,842,715

 

Notes payable

 

 

(32,629,627

)

 

 

(24,533,127

)

Income tax payable

 

 

954,006

 

 

 

(25,171

)

Net cash (used in) provided by operating activities

 

$

(101,160,636

)

 

$

31,478,911

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment, net

 

 

(13,172,512

)

 

 

(3,690,235

)

Payment for construction in progress

 

 

(75,185

)

 

 

(129,894

)

Certificate of deposit

 

 

45,244,390

 

 

 

(31,210,986

)

Acquisition of NGI

 

 

282,135

 

 

 

-

 

Net cash provided by (used in) investing activities

 

$

32,278,828

 

 

$

(35,031,115

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from short-term loans

 

 

23,420,534

 

 

 

30,765,776

 

Repayments of short-term loans

 

 

(19,709,663

)

 

 

(28,357,211

)

Repayments of long-term loans

 

 

(46,426

)

 

 

-

 

Proceeds from long-term loans

 

 

8,225,000

 

 

 

-

 

Contribution from non-controlling shareholder

 

 

-

 

 

 

757,981

 

Purchase of treasury stock

 

 

(510,745

)

 

 

(7,499,634

)

Proceeds from exercises stock options, stock awards and other financing

 

 

3,449,988

 

 

 

-

 

Net cash provided by (used in) financing activities

 

$

14,828,688

 

 

$

(4,333,088

)

 

 

 

 

 

 

 

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

 

$

(54,053,120

)

 

$

(7,885,292

)

Effect of exchange rate changes

 

$

(3,357,083

)

 

$

(9,750,444

)

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF YEAR

 

$

151,040,271

 

 

$

168,676,007

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD

 

$

93,630,068

 

 

$

151,040,271

 

-CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

 

33,756,941

 

 

 

84,063,717

 

-RESTRICTED CASH AT END OF PERIOD

 

 

59,873,127

 

 

 

66,976,554

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTARY CASH FLOW INFORMATION

 

 

 

 

 

 

 

 

Income taxes paid

 

$

311,504

 

 

$

350,002

 

Interest paid

 

$

965,025

 

 

$

345,451

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL NON-CASH DISCLOSURES:

 

 

 

 

 

 

 

 

Contribution from non-controlling shareholder by inventories, fixed assets and intangible assets

 

$

-

 

 

$

393,986

 

Common stock issued for settlement of payables related to acquisitions (see Note 19)

 

$

1,812,005

 

 

$

-

 

 

 

 

 

 

 

 

 

 


Advertisement