Kornit Digital Reports Second Quarter 2023 Results

In this article:
Kornit Digital LtdKornit Digital Ltd
Kornit Digital Ltd
  • Second quarter revenues of $56.2 million, in line with previous guidance

  • Second quarter GAAP net loss of $14.3 million; non-GAAP net loss of $7.4 million

  • Double-digit year-over-year impressions and consumables growth across all regions

  • Successful ITMA tradeshow in Milan, Italy, securing high-quality leads and providing a healthy pipeline for 2024 and beyond

  • Company issues third-annual Impact Report highlighting progress on its long-term impact strategy and reaffirming commitment to a more sustainable fashion and textiles industry

ROSH-HA`AYIN, Israel, Aug. 09, 2023 (GLOBE NEWSWIRE) -- Kornit Digital Ltd. (“Kornit” or “the Company”) (Nasdaq: KRNT), a worldwide market leader in sustainable, on-demand, digital fashionX and textile production technologies, reported today its results for the second quarter ended June 30, 2023.

“During the quarter, impressions grew at a double-digit pace year-over-year for the second consecutive quarter, driving a steady improvement in capacity utilization and strong double-digit consumables revenue growth across our customer segments and throughout all our operating regions,” said Ronen Samuel, Kornit’s Chief Executive Officer. “Services revenues again demonstrated exceptional growth, as it has during the past year, with customers upgrading to our new MAX technology. While system sales volumes are expected to remain modest in the near-term due to continued softness in capital equipment spending and lengthening sales cycles, we have taken actions through various initiatives to diversify our customer base, increase operating efficiencies, and build a healthy pipeline for 2024 and beyond.”

Mr. Samuel concluded, “We were pleased with our successful participation in the recent ITMA trade show in Milan, where exceptional customer interest in our innovative solutions generated numerous high-quality leads and sales orders. We remain confident that our strategy, product roadmap, and solid balance sheet position us well to generate meaningful, long-term, profitable growth and continue to expect to approach break-even on an adjusted EBITDA basis for the fourth quarter of this year, and aim to deliver profitable growth for the full year 2024.”

Second Quarter 2023 Results of Operations

  • Total revenue for the second quarter of 2023 was $56.2 million compared with $58.1 million in the prior year period, due primarily to lower systems revenues.

  • GAAP gross profit margin for the second quarter of 2023 was 33.3% compared with 35.3% in the prior year period. On a non-GAAP basis, gross profit margin was 36.1% compared with 38.6% in the prior year period.

  • GAAP operating expenses for the second quarter of 2023 decreased by 12.8% to $39.6 million compared with the prior year period. On a non-GAAP basis, operating expenses decreased by 16.3% to $34.1 million compared with the prior year period.

  • GAAP net loss for the second quarter of 2023 was $14.3 million, or ($0.29) per basic share, compared with net loss of $19.5 million, or ($0.39) per basic share, for the second quarter of 2022.

  • Non-GAAP net loss for the second quarter of 2023 was $7.4 million, or ($0.15) per basic share, compared with non-GAAP net loss of $15.6 million, or ($0.31) per basic share, for the second quarter of 2022.

  • Adjusted EBITDA loss for the second quarter of 2023 was $10.7 million compared with adjusted EBITDA loss of $15.7 million for the second quarter of 2022. Adjusted EBITDA margin for the second quarter of 2023 was -19.1% compared with -27.1% for the second quarter of 2022.

Third Quarter 2023 Guidance

For the third quarter of 2023, the Company expects revenues to be in the range of $58 million to $62 million and adjusted EBITDA margin between -6% to -13% of revenue. The guidance for revenue and adjusted EBITDA margin includes the impact of the non-cash expense associated with the fair value of the Company’s warrants.

Second Quarter Earnings Conference Call Information

The Company will host a conference call today at 8:30 a.m. ET, or 3:30 p.m. Israel time, to discuss the results, followed by a question-and-answer session with the investor community.

A live webcast of the call can be accessed at ir.kornit.com. To access the call, participants may dial toll-free at 1-877-407-0792 or 1-201-689-8263. The toll-free Israeli number is 1 809 406 247. The conference confirmation code is 13739895.

To listen to a replay of the conference call, dial toll-free 1-844-512-2921 or 1-412-317-6671 (international) and enter confirmation code 13739895. The telephonic replay will be available approximately three hours after the completion of the live call until 11:59 pm ET on August 23, 2023. The call will also be available for replay via the webcast link on Kornit’s Investor Relations website.

About Kornit Digital

Kornit Digital Ltd. (NASDAQ: KRNT) is a worldwide market leader in sustainable, on-demand, digital fashionx and textile production technologies. The Company is writing the operating system for fashion with end-to-end solutions including digital printing systems, inks, consumables, and an entire global ecosystem that manages workflows and fulfillment. Headquartered in Israel with offices in the USA, Europe, and Asia Pacific, Kornit serves customers in more than one hundred countries and states worldwide. To learn more about how Kornit Digital is boldly transforming the world of fashion and textiles, visit www.kornit.com.

Forward Looking Statements

Certain statements in this press release are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and other U.S. securities laws. Forward-looking statements are characterized by the use of forward-looking terminology such as “will,” “expects,” “anticipates,” “continue,” “believes,” “should,” “intended,” “guidance,” “preliminary,” “future,” “planned,” or other words. These forward-looking statements include, but are not limited to, statements relating to the Company’s objectives, plans and strategies, statements of preliminary or projected results of operations or of financial condition and all statements that address activities, events, or developments that the Company intends, expects, projects, believes or anticipates will or may occur in the future. Forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties. The Company has based these forward-looking statements on assumptions and assessments made by its management in light of their experience and their perception of historical trends, current conditions, expected future developments and other factors they believe to be appropriate. Important factors that could cause actual results, developments and business decisions to differ materially from those anticipated in these forward-looking statements include, among other things: the duration and severity of current adverse macro-economic headwinds being caused by inflationary pressures, rising interest rates, and supply-chain delays, which have been impacting, and may continue to impact, in an adverse manner, the Company’s operations, financial position and cash flows, in part due to the adverse impact on the Company’s customers and suppliers; the Company’s degree of success in developing, introducing and selling new or improved products and product enhancements including specifically the Company’s Poly Pro and Presto products; the extent of the Company’s ability to consummate sales to large accounts with multi-system delivery plans; the degree of the Company’s ability to fill orders for its systems; the extent of the Company’s ability to increase sales of its systems, ink and consumables; the extent of the Company’s ability to leverage its global infrastructure build-out; the development of the market for digital textile printing; the availability of alternative ink; competition; sales concentration; changes to the Company’s relationships with suppliers; the extent of the Company’s success in marketing; and those additional factors referred to under “Risk Factors” in Item 3.D of the Company’s Annual Report on Form 20-F for the year ended December 31, 2022, filed with the SEC on March 30, 2023. Any forward-looking statements in this press release are made as of the date hereof, whether as a result of new information, future events or otherwise, except as required by law.

Non-GAAP Discussion Disclosure

The Company presents certain non-GAAP financial measures, in this press release and in the accompanying conference call to discuss the Company’s quarterly results. These non-GAAP financial measures reflect adjustments to corresponding GAAP financial measures in order to exclude the impact of the following: share-based compensation expenses; amortization of intangible assets; acquisition related expenses; restructuring expenses; foreign exchange differences associated with ASC 842; and non-cash deferred tax income.

The Company defines “Adjusted EBITDA” as non-GAAP operating income (loss), which reflects the adjustments described in the preceding paragraph, as further adjusted to exclude depreciation expense.

The purpose of the foregoing non-GAAP financial measures is to convey the Company’s performance exclusive of non-cash charges and other items that are considered by management to be outside of the Company’s core operating results. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Furthermore, the non-GAAP measures are regularly used internally to understand, manage, and evaluate the Company’s business and make operating decisions, and the Company believes that they are useful to investors as a consistent and comparable measure of the ongoing performance of the Company’s business. The Company’s non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with the Company’s consolidated financial statements prepared in accordance with GAAP. Additionally, these non-GAAP financial measures may differ materially from the non-GAAP financial measures used by other companies.

The reconciliation tables included below present a reconciliation of our non-GAAP financial measures to the most directly comparable GAAP financial measures.

Investor Contact:
Andrew G. Backman
Global Head of Investor Relations
andrew.backman@kornit.com


KORNIT DIGITAL LTD.

AND ITS SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(U.S. dollars in thousands)

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

2023

 

2022

 

 

(Unaudited)

 

(Audited)

ASSETS

 

 

 

 

CURRENT ASSETS:

 

 

 

 

Cash and cash equivalents

 

$

101,322

 

 

$

104,597

 

Short-term bank deposit

 

 

220,098

 

 

 

275,033

 

Marketable securities

 

 

42,463

 

 

 

20,380

 

Trade receivables, net

 

 

84,216

 

 

 

67,360

 

Inventory

 

 

88,209

 

 

 

89,415

 

Other accounts receivable and prepaid expenses

 

 

22,820

 

 

 

22,054

 

Total current assets

 

 

559,128

 

 

 

578,839

 

 

 

 

 

 

LONG-TERM ASSETS:

 

 

 

 

Marketable securities

 

 

227,798

 

 

 

245,970

 

Deposits and other long-term assets

 

 

7,805

 

 

 

5,927

 

Severance pay fund

 

 

279

 

 

 

274

 

Property, plant and equipment, net

 

 

56,981

 

 

 

60,463

 

Operating lease right-of-use assets

 

 

29,921

 

 

 

27,139

 

Intangible assets, net

 

 

8,707

 

 

 

9,890

 

Goodwill

 

 

29,164

 

 

 

29,164

 

Total long-term assets

 

 

360,655

 

 

 

378,827

 

 

 

 

 

 

Total assets

 

 

919,783

 

 

 

957,666

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

Trade payables

 

 

11,550

 

 

 

14,833

 

Employees and payroll accruals

 

 

16,307

 

 

 

14,255

 

Deferred revenues and advances from customers

 

 

2,464

 

 

 

5,701

 

Operating lease liabilities

 

 

4,753

 

 

 

4,989

 

Other payables and accrued expenses

 

 

26,570

 

 

 

25,592

 

Total current liabilities

 

 

61,644

 

 

 

65,370

 

 

 

 

 

 

LONG-TERM LIABILITIES:

 

 

 

 

Accrued severance pay

 

 

1,166

 

 

 

1,223

 

Operating lease liabilities

 

 

23,041

 

 

 

21,035

 

Other long-term liabilities

 

 

526

 

 

 

1,216

 

Total long-term liabilities

 

 

24,733

 

 

 

23,474

 

 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

833,406

 

 

 

868,822

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

919,783

 

 

$

957,666

 

 

 

 

 

 


KORNIT DIGITAL LTD.

AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(U.S. dollars in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

Products

$

40,083

 

 

$

47,566

 

 

$

71,986

 

 

$

120,080

 

Services

 

16,116

 

 

 

10,570

 

 

 

31,991

 

 

 

21,349

 

Total revenues

 

56,199

 

 

 

58,136

 

 

 

103,977

 

 

 

141,429

 

 

 

 

 

 

 

 

 

Cost of revenues

 

 

 

 

 

 

 

Products

 

22,620

 

 

 

25,667

 

 

 

42,999

 

 

 

64,904

 

Services

 

14,886

 

 

 

11,937

 

 

 

29,213

 

 

 

22,591

 

Total cost of revenues

 

37,506

 

 

 

37,604

 

 

 

72,212

 

 

 

87,495

 

 

 

 

 

 

 

 

 

Gross profit

 

18,693

 

 

 

20,532

 

 

 

31,765

 

 

 

53,934

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

Research and development, net

 

12,907

 

 

 

14,081

 

 

 

25,989

 

 

 

28,091

 

Sales and marketing

 

18,158

 

 

 

21,100

 

 

 

33,341

 

 

 

37,631

 

General and administrative

 

8,541

 

 

 

10,250

 

 

 

17,489

 

 

 

20,016

 

Total operating expenses

 

39,606

 

 

 

45,431

 

 

 

76,819

 

 

 

85,738

 

 

 

 

 

 

 

 

 

Operating loss

 

(20,913

)

 

 

(24,899

)

 

 

(45,054

)

 

 

(31,804

)

 

 

 

 

 

 

 

 

Financial income, net

 

7,018

 

 

 

4,324

 

 

 

12,422

 

 

 

6,123

 

Loss before taxes on income

 

(13,895

)

 

 

(20,575

)

 

 

(32,632

)

 

 

(25,681

)

 

 

 

 

 

 

 

 

Taxes on income (tax benefit)

 

430

 

 

 

(1,099

)

 

 

624

 

 

 

(1,008

)

Net loss

$

(14,325

)

 

$

(19,476

)

 

$

(33,256

)

 

$

(24,673

)

 

 

 

 

 

 

 

 

Basic loss per share

$

(0.29

)

 

$

(0.39

)

 

$

(0.67

)

 

$

(0.50

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares used in computing basic net loss per share

 

49,554,383

 

 

 

49,756,990

 

 

 

49,720,453

 

 

 

49,707,782

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net loss per share

$

(0.29

)

 

$

(0.39

)

 

$

(0.67

)

 

$

(0.50

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares used in computing diluted net loss per share

 

49,554,383

 

 

 

49,756,990

 

 

 

49,720,453

 

 

 

49,707,782

 

 

 

 

 

 

 

 

 


KORNIT DIGITAL LTD.

AND ITS SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS

(U.S. dollars in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

June 30,

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

Revenues

$

56,199

 

 

$

58,136

 

 

$

103,977

 

 

$

141,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP cost of revenues

$

37,506

 

 

$

37,604

 

 

$

72,212

 

 

$

87,495

 

Cost of product recorded for share-based compensation (1)

 

(672

)

 

 

(606

)

 

 

(1,179

)

 

 

(1,055

)

Cost of service recorded for share-based compensation (1)

 

(493

)

 

 

(461

)

 

 

(844

)

 

 

(846

)

Intangible assets amortization on cost of product (3)

 

(263

)

 

 

(666

)

 

 

(526

)

 

 

(839

)

Intangible assets amortization on cost of service (3)

 

(160

)

 

 

(160

)

 

 

(320

)

 

 

(320

)

Restructuring expenses (4)

 

-

 

 

 

-

 

 

 

(89

)

 

 

-

 

Non-GAAP cost of revenues

$

35,918

 

 

$

35,711

 

 

$

69,254

 

 

$

84,435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP gross profit

$

18,693

 

 

$

20,532

 

 

$

31,765

 

 

$

53,934

 

Gross profit adjustments

 

1,588

 

 

 

1,893

 

 

 

2,958

 

 

 

3,060

 

Non-GAAP gross profit

$

20,281

 

 

$

22,425

 

 

$

34,723

 

 

$

56,994

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating expenses

$

39,606

 

 

$

45,431

 

 

$

76,819

 

 

$

85,738

 

Share-based compensation (1)

 

(5,385

)

 

 

(4,414

)

 

 

(9,772

)

 

 

(8,878

)

Acquisition related expenses (2)

 

-

 

 

 

-

 

 

 

-

 

 

 

(512

)

Intangible assets amortization (3)

 

(152

)

 

 

(333

)

 

 

(340

)

 

 

(419

)

Restructuring expenses (4)

 

-

 

 

 

-

 

 

 

(206

)

 

 

-

 

Non-GAAP operating expenses

$

34,069

 

 

$

40,684

 

 

$

66,501

 

 

$

75,929

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Financial income, net

$

7,018

 

 

$

4,324

 

 

$

12,422

 

 

$

6,123

 

Foreign exchange losses associated with ASC 842

 

(121

)

 

 

(2,480

)

 

 

(497

)

 

 

(3,129

)

Non-GAAP Financial income , net

$

6,897

 

 

$

1,844

 

 

$

11,925

 

 

$

2,994

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Taxes on income (tax benefit)

$

430

 

 

$

(1,099

)

 

$

624

 

 

$

(1,008

)

Non-cash deferred tax income

$

102

 

 

$

250

 

 

$

323

 

 

$

467

 

Non-GAAP Taxes on income (tax benefit)

$

532

 

 

$

(849

)

 

$

947

 

 

$

(541

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net loss

$

(14,325

)

 

$

(19,476

)

 

$

(33,256

)

 

$

(24,673

)

Share-based compensation (1)

 

6,550

 

 

 

5,481

 

 

 

11,795

 

 

 

10,779

 

Acquisition related expenses (2)

 

-

 

 

 

-

 

 

 

-

 

 

 

512

 

Intangible assets amortization (3)

 

575

 

 

 

1,159

 

 

 

1,186

 

 

 

1,578

 

Restructuring expenses (4)

 

-

 

 

 

-

 

 

 

295

 

 

 

-

 

Foreign exchange losses associated with ASC 842

 

(121

)

 

 

(2,480

)

 

 

(497

)

 

 

(3,129

)

Non-cash deferred tax income

 

(102

)

 

 

(250

)

 

 

(323

)

 

 

(467

)

Non-GAAP net loss

$

(7,423

)

 

$

(15,566

)

 

$

(20,800

)

 

$

(15,400

)

 

 

 

 

 

 

 

 

 

GAAP diluted loss per share

$

(0.29

)

 

$

(0.39

)

 

$

(0.67

)

 

$

(0.50

)

 

 

 

 

 

 

 

 

 

Non-GAAP diluted loss per share

$

(0.15

)

 

$

(0.31

)

 

$

(0.42

)

 

$

(0.31

)

 

 

 

 

 

 

 

 

 

Weighted average number of shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing GAAP diluted net loss per share

 

49,554,383

 

 

 

49,756,990

 

 

 

49,720,453

 

 

 

49,707,782

 

 

 

 

 

 

 

 

 

 

Shares used in computing Non-GAAP diluted net loss per share

 

49,554,383

 

 

 

49,756,990

 

 

 

49,720,453

 

 

 

49,707,782

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Share-based compensation

 

 

 

 

 

 

 

 

Cost of product revenues

$

672

 

 

$

606

 

 

$

1,179

 

 

$

1,055

 

 

Cost of service revenues

$

493

 

 

 

461

 

 

 

844

 

 

 

846

 

 

Research and development

$

1,601

 

 

 

1,268

 

 

 

2,952

 

 

 

2,457

 

 

Sales and marketing

$

1,944

 

 

 

1,491

 

 

 

3,307

 

 

 

3,300

 

 

General and administrative

$

1,840

 

 

 

1,655

 

 

 

3,513

 

 

 

3,121

 

 

 

$

6,550

 

 

$

5,481

 

 

$

11,795

 

 

$

10,779

 

(2) Acquisition related expenses

 

 

 

 

 

 

 

 

General and administrative

$

-

 

 

$

-

 

 

$

-

 

 

$

512

 

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

512

 

(3) Intangible assets amortization

 

 

 

 

 

 

 

 

Cost of product revenues

$

263

 

 

$

666

 

 

$

526

 

 

$

839

 

 

Cost of service revenues

$

160

 

 

 

160

 

 

 

320

 

 

 

320

 

 

Sales and marketing

$

152

 

 

 

333

 

 

 

340

 

 

 

419

 

 

 

$

575

 

 

$

1,159

 

 

$

1,186

 

 

$

1,578

 

 

 

 

 

 

 

 

 

 

(4) Restructuring expenses

 

 

 

 

 

 

 

 

Cost of product revenues

$

-

 

 

$

-

 

 

$

89

 

 

$

-

 

 

Research and development

$

-

 

 

 

-

 

 

 

20

 

 

 

-

 

 

Sales and marketing

$

-

 

 

 

-

 

 

 

186

 

 

 

-

 

 

 

$

-

 

 

$

-

 

 

$

295

 

 

$

-

 

 

 

 

 

 

 

 

 

 


KORNIT DIGITAL LTD.

AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(U.S. dollars in thousands)

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

(Unaudited)

 

(Unaudited)

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

$

(14,325

)

 

$

(19,476

)

 

$

(33,256

)

 

$

(24,673

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

3,654

 

 

 

3,322

 

 

 

7,527

 

 

 

5,902

 

Fair value of warrants deducted from revenues

 

3,332

 

 

 

4,516

 

 

 

5,676

 

 

 

12,521

 

Share-based compensation

 

6,550

 

 

 

5,481

 

 

 

11,795

 

 

 

10,779

 

Amortization of premium and accretion of discount on marketable securities, net

 

202

 

 

 

484

 

 

 

525

 

 

 

1,012

 

Realized gain (loss) on sale and redemption of marketable securities

 

(43

)

 

 

7

 

 

 

(3

)

 

 

10

 

Change in operating assets and liabilities:

 

 

 

 

 

 

 

Trade receivables, net

 

(11,248

)

 

 

22,189

 

 

 

(16,856

)

 

 

(9,004

)

Other accounts receivables and prepaid expenses

 

(1,682

)

 

 

673

 

 

 

(766

)

 

 

(1,791

)

Inventory

 

4,963

 

 

 

(14,816

)

 

 

1,940

 

 

 

(23,852

)

Operating leases right-of-use assets and liabilities, net

 

(555

)

 

 

(2,449

)

 

 

(1,012

)

 

 

(2,857

)

Deferred taxes

 

-

 

 

 

(2,111

)

 

 

-

 

 

 

(2,416

)

Deposits and other long term assets

 

(851

)

 

 

(1,327

)

 

 

(1,878

)

 

 

(1,321

)

Trade payables

 

(225

)

 

 

(4,476

)

 

 

(1,702

)

 

 

(11,920

)

Employees and payroll accruals

 

1,752

 

 

 

(364

)

 

 

2,489

 

 

 

(6,834

)

Deferred revenues and advances from customers

 

(2,199

)

 

 

(2,643

)

 

 

(3,237

)

 

 

(4,114

)

Other payables and accrued expenses

 

(4,378

)

 

 

3,081

 

 

 

(38

)

 

 

3,440

 

Accrued severance pay, net

 

(161

)

 

 

(103

)

 

 

(62

)

 

 

(292

)

Other long - term liabilities

 

(330

)

 

 

413

 

 

 

(690

)

 

 

729

 

Loss from sale and disposal of property, plant and equipment

 

-

 

 

 

41

 

 

 

-

 

 

 

41

 

Net cash used in operating activities

$

(15,544

)

 

$

(7,558

)

 

$

(29,548

)

 

$

(54,640

)

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of property, plant and equipment

$

(1,791

)

 

$

(1,985

)

 

$

(5,069

)

 

$

(9,447

)

Investment in equity securities

 

-

 

 

 

(354

)

 

 

-

 

 

 

(354

)

Acquisition of intangible assets

 

-

 

 

 

(133

)

 

 

-

 

 

 

(133

)

Proceeds from sale of property, plant and equipment

 

-

 

 

 

55

 

 

 

-

 

 

 

55

 

Cash paid in connection with acquisition, net of cash acquired

 

-

 

 

 

(14,654

)

 

 

-

 

 

 

(14,654

)

Proceeds from (investment in) short-term bank deposits, net

 

(219,997

)

 

 

160,090

 

 

 

54,935

 

 

 

(250,895

)

Proceeds from sales and redemption of marketable securities

 

1,250

 

 

 

1,500

 

 

 

5,250

 

 

 

1,945

 

Proceeds from maturities of marketable securities

 

7,680

 

 

 

5,500

 

 

 

11,252

 

 

 

17,422

 

Investment in marketable securities

 

(8,911

)

 

 

(23,003

)

 

 

(18,935

)

 

 

(103,897

)

Net cash provided by (used in) investing activities

$

(221,769

)

 

$

127,016

 

 

$

47,433

 

 

$

(359,958

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of employee stock options

$

53

 

 

$

41

 

 

$

95

 

 

$

340

 

Payments related to shares withheld for taxes

 

(302

)

 

 

(172

)

 

 

(437

)

 

 

(682

)

Repurchase of ordinary shares

 

(14,066

)

 

 

-

 

 

 

(20,818

)

 

 

-

 

Net cash used in financing activities

$

(14,315

)

 

$

(131

)

 

$

(21,160

)

 

$

(342

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

$

(251,628

)

 

$

119,327

 

 

$

(3,275

)

 

$

(414,940

)

Cash and cash equivalents at the beginning of the period

 

352,950

 

 

 

77,284

 

 

 

104,597

 

 

 

611,551

 

Cash and cash equivalents at the end of the period

$

101,322

 

 

$

196,611

 

 

$

101,322

 

 

$

196,611

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of property and equipment on credit

 

46

 

 

 

1,823

 

 

 

219

 

 

 

1,823

 

Inventory transferred to be used as property and equipment

 

-

 

 

 

592

 

 

 

-

 

 

 

1,289

 

Property, plant and equipment transferred to be used as inventory

 

-

 

 

 

5

 

 

 

734

 

 

 

9

 

Lease liabilities arising from obtaining right-of-use assets

 

(550

)

 

 

641

 

 

 

5,487

 

 

 

6,387

 

 

 

 

 

 

 

 

 


KORNIT DIGITAL LTD.

AND ITS SUBSIDIARIES

RECONCILIATION OF GAAP NET INCOME TO ADJUSTED EBITDA

(U.S. dollars in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

June 30,

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

GAAP Revenues

 

$

56,199

 

 

$

58,136

 

 

$

103,977

 

 

$

141,429

 

 

 

 

 

 

 

 

 

 

GAAP Net Loss

 

 

(14,325

)

 

 

(19,476

)

 

 

(33,256

)

 

 

(24,673

)

Taxes on income

 

 

430

 

 

 

(1,099

)

 

 

624

 

 

 

(1,008

)

Financial income

 

 

(7,018

)

 

 

(4,324

)

 

 

(12,422

)

 

 

(6,123

)

Share-based compensation

 

 

6,550

 

 

 

5,481

 

 

 

11,795

 

 

 

10,779

 

Intangible assets amortization

 

 

575

 

 

 

790

 

 

 

1,186

 

 

 

1,209

 

Acquisition related expenses

 

 

-

 

 

 

-

 

 

 

-

 

 

 

512

 

Excess cost of product on acquired inventory

 

-

 

 

 

369

 

 

 

-

 

 

 

369

 

Restructuring expenses

 

 

-

 

 

 

-

 

 

 

295

 

 

 

-

 

Non-GAAP Operating Loss

 

 

(13,788

)

 

 

(18,259

)

 

 

(31,778

)

 

 

(18,935

)

Depreciation

 

 

3,079

 

 

 

2,532

 

 

 

6,341

 

 

 

4,693

 

Adjusted EBITDA

 

$

(10,709

)

 

$

(15,727

)

 

$

(25,437

)

 

$

(14,242

)

 

 

 

 

 

 

 

 

 


Advertisement