Lakeland Bancorp Announces Second Quarter Results

In this article:
Lakeland Bancorp, Inc.Lakeland Bancorp, Inc.
Lakeland Bancorp, Inc.

OAK RIDGE, N.J., July 27, 2023 (GLOBE NEWSWIRE) -- Lakeland Bancorp, Inc. (NASDAQ: LBAI) (the “Company”), the parent company of Lakeland Bank (“Lakeland”), reported net income of $22.6 million and earnings per diluted share ("EPS") of $0.34 for the three months ended June 30, 2023 compared to net income of $29.1 million and diluted EPS of $0.44 for the three months ended June 30, 2022.

For the second quarter of 2023, annualized return on average assets was 0.84%, annualized return on average common equity was 8.03% and annualized return on average tangible common equity was 10.67%.

Thomas Shara, Lakeland Bancorp’s President and CEO, commented on the quarterly financial results, “We are quite pleased with our continued steady loan growth of 3% year-to-date. Overall, deposit balances remain fairly stable while customers shift funds toward time deposits and higher yielding accounts. Asset quality remains stellar and continues to improve with lower nonperforming assets year-over-year which reduces our concern over any significant near term credit degradation in our loan portfolio. Management elected to maintain higher on-balance sheet liquidity balances in response to the volatility in the banking industry this quarter which had a slight negative impact on the net interest margin.”

Regarding the Company’s pending merger with Provident Financial Services, Inc., Mr. Shara added, “We continue our interaction with the regulators and have been providing additional information in order to further support our applications for approval of the merger. The companies have made significant progress in various integration initiatives through outstanding teamwork from both banks. We look forward to receiving regulatory approval and combining our two great franchises into the best bank in New Jersey.”

Second Quarter 2023 Highlights

  • Loan growth for the second quarter of $148.7 million, or 1.9%, compared to the linked first quarter of 2023 was attributable to expansion primarily in the commercial loan portfolios and in the residential mortgage portfolio.

  • Second quarter 2023 results continue to be impacted by the increasing market rate environment. Net interest margin for the second quarter of 2023 decreased 24 basis points to 2.83% from 3.07% in the prior quarter and decreased 55 basis points from 3.38% in the second quarter of 2022. For more information, please see "Net Interest Margin and Net Interest Income" below.

  • Nonperforming assets decreased 27% to $16.1 million for the second quarter of 2023 compared to $22.2 million in the second quarter of 2022 and $16.9 million in the linked quarter.

  • In response to the volatility in the banking industry beginning in the first quarter of 2023 caused by high-profile bank failures, the Company instituted measures to maintain its liquidity including proactively reaching out to clients and maximizing our funding sources. These measures included increasing our usage of our insured cash sweep ("ICS") product as a method to increase the level of customers' deposit insurance. As of June 30 2023, the Bank had on-balance sheet liquidity and funding capacity that represented 127% of adjusted uninsured deposits.

Net Interest Margin and Net Interest Income

Net interest margin for the second quarter and the six months ended June 30, 2023 declined from previous periods as a result of an increase in the cost of interest-bearing liabilities partially offset by an increase in the yields on interest-earning assets driven by the increase in market interest rates. The increasing rate environment also caused a change in customers' banking behaviors causing them to move funds from lower yielding interest-bearing transaction and savings accounts to higher yielding time deposits.

Net interest income for the second quarter of 2023 of $71.5 million decreased $8.8 million compared to the second quarter of 2022. Net interest income for the six months ended June 30, 2023 of $147.5 million decreased $3.2 million from the six months ended June 30, 2022.

Net interest margin for the second quarter of 2023 of 2.83% decreased 55 basis points compared to the second quarter of 2022 and decreased 24 basis points compared to the first quarter of 2023. Net interest margin for the six months ended June 30, 2023 decreased 25 basis points to 2.95% from the same period last year.

The yield on interest-earning assets for the second quarter of 2023 increased 110 basis points to 4.71% as compared to 3.61% for the second quarter of 2022 and increased 15 basis points as compared to 4.56% for the first quarter of 2023. For the six months ended June 30, 2023, the yield on average assets was 4.63% compared to 3.42% for the same period last year.

The cost of interest-bearing liabilities for the second quarter of 2023 was 2.59% compared to 0.40% for the second quarter of 2022 and 2.11% for the first quarter of 2023. For the six months ended June 30, 2023, the cost of interest-bearing liabilities was 2.35% compared to 0.37% for the same period last year.

Noninterest Income

For the second quarter of 2023, noninterest income totaled $6.7 million, a decrease of $394,000 as compared to the second quarter of 2022. Gains on sales of loans decreased $486,000 compared to the second quarter of 2022 due primarily to lower sale volume resulting from the higher interest rate environment. Commissions and fees decreased $692,000 driven primarily by a decrease in investment services income. Partially offsetting these unfavorable variances was a decline in losses on equity securities which totaled $135,000 in the second quarter of 2023 compared to losses of $364,000 in the second quarter of 2022. Additionally, service charges on deposit accounts increased $133,000 from the second quarter of 2022.

For the six months ended June 30, 2023, noninterest income totaled $12.9 million, a decrease of $909,000 as compared to the six months ended June 30, 2022. Gains on sales of loans decreased $1.5 million compared to the six months ended June 30, 2022 due primarily to lower sale volume. Commissions and fees decreased $873,000 driven primarily by a decrease in loan fees and investment services income. Partially offsetting these unfavorable variances were gains on equity securities of $13,000 in the six months ended June 30, 2023 compared to losses of $849,000 in the six months ended June 30, 2022. Service charges on deposit accounts increased $296,000 from the six months ended June 30, 2022.

Noninterest Expense

Noninterest expense for the second quarter of 2023 of $47.0 million increased $1.9 million compared to the second quarter of 2022. FDIC insurance expense increased $955,000 due to an increase in the 2023 assessment rate related to Lakeland's asset size exceeding $10 billion. Other operating expenses in the second quarter of 2023 decreased $351,000 compared to the same period in 2022 due primarily to decreased marketing expense.

Noninterest expense for the six months ended June 30, 2023 of $95.6 million increased $586,000 compared to the six months ended June 30, 2022. The increase in noninterest expense was primarily due to increases in compensation and employee benefits which increased $3.0 million resulting primarily from increased commissions, bonus expense, share based compensation expense and normal merit increases. FDIC expense increased from the first half of 2022 to the first half of 2023 for the same reasons referred to above in the quarterly comparison. Offsetting these increases was a decrease in merger-related expenses which totaled $537,000 in the six months ended June 30, 2023 compared to $4.6 million during the six months ended June 20, 2022. Merger-related expense during the current year was a result of the anticipated merger with Provident Financial, while merger-related expense for the first half of 2022 was due to the acquisition of 1st Constitution Bancorp.

Income Tax Expense

The effective tax rate for the second quarter of 2023 was 22.7% compared to 24.7% for the second quarter of 2022. The decreased effective tax rate for the second quarter of 2023 was primarily a result of tax advantaged items increasing as a percentage of pretax income. The effective tax rate for the six months ended June 30, 2023 was 22.8% compared to 24.4% for the six months ended June 30, 2022. The decreased effective tax rate for the first half of 2023 was primarily for the same reasons discussed in the quarterly comparison.

Financial Condition

At June 30, 2023, total assets were $10.90 billion, an increase of $114.1 million, compared to December 31, 2022. As of June 30, 2023, total loans increased $235.2 million to $8.10 billion while investment securities decreased $98.8 million to $1.94 billion from December 31, 2022. On the funding side, total deposits decreased $122.8 million from December 31, 2022, to $8.44 billion at June 30, 2023, During the first six months of 2023, transaction and savings accounts decreased $717.9 million while time deposits increased $595.1 million, including an increase in brokered deposits of $116.9 million. At June 30, 2023, total loans as a percent of total deposits was 95.93%. As of June 30 2023, the Bank had on-balance sheet liquidity and funding capacity that represented 127% of adjusted uninsured deposits. Federal funds and securities sold under agreements to repurchase increased $209.9 million from December 31, 2022 to June 30, 2023, to fund deposit runoff and to fund loan growth.

Asset Quality

At June 30, 2023, non-performing assets totaled $16.1 million or 0.15% of total assets compared to $22.2 million, or 0.21% of total assets at June 30, 2022. Non-accrual loans as a percent of total loans was 0.20% at June 30, 2023, compared to 0.30% at June 30, 2022. The decrease in non-accrual loans resulted primarily from an improvement in asset quality. The allowance for credit losses on loans totaled $74.0 million, 0.91% of total loans, at June 30, 2023, compared to $68.8 million, 0.93% of total loans, at June 30, 2022. In the second quarter of 2023, the Company had net recoveries of $140,000 or 0% of average loans compared to $141,000 or 0.01% of average loans on an annualized basis for the same period in 2022.

The provision for credit losses for the second quarter of 2023 was $1.9 million compared to $3.6 million in the second quarter of 2022. The provision in the 2023 period is comprised of a provision for credit losses on loans of $2.4 million, a benefit for credit losses on investment securities of $171,000 and a benefit for off-balance-sheet exposures of $304,000.

Capital

At June 30, 2023, stockholders' equity was $1.13 billion compared to $1.11 billion at December 31, 2022, a 2% increase, resulting primarily from net income, partially offset by the payment of dividends. Lakeland Bank remains above FDIC “well capitalized” standards, with a Tier 1 leverage ratio of 9.17% at June 30, 2023. The book value per common share increased 3% to $17.40 at June 30, 2023 compared to $16.82 at June 30, 2022. Tangible book value per common share was $13.10 and $12.47 at June 30, 2023 and 2022, respectively (see "Supplemental Information - Non-GAAP Financial Measures" for a reconciliation of non-GAAP financial measures, including tangible book value). At June 30, 2023, the Company’s common equity to assets ratio and tangible common equity to tangible assets ratio were 10.38% and 8.02%, respectively, compared to 10.51% and 8.01% at June 30, 2022. On July 25, 2023, the Company declared a quarterly cash dividend of $0.145 per share to be paid on August 16, 2023, to shareholders of record as of August 7, 2023.

Forward-Looking Statements

The information disclosed in this document includes various forward-looking statements that are made in reliance upon the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The words “anticipates,” “projects,” “intends,” “estimates,” “expects,” “believes,” “plans,” “may,” “will,” “should,” “could,” and other similar expressions are intended to identify such forward-looking statements. The Company cautions that these forward-looking statements are necessarily speculative and speak only as of the date made, and are subject to numerous assumptions, risks and uncertainties, all of which may change over time. Actual results could differ materially from such forward-looking statements. Accordingly, you should not place undue reliance on forward-looking statements. In addition to the specific risk factors disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2022, as updated by our subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, the following factors, among others, could cause actual results to differ materially and adversely from such forward-looking statements: changes in levels of market interest rates, which may affect demand for our products and the value of our financial instruments; pricing pressures on loan and deposit products; changes in the financial services industry and the U.S. and global capital markets; inflation and other changes in economic conditions nationally, regionally and in the Company’s markets; the nature and timing of actions of the Federal Reserve Board and other regulators; the nature and timing of legislation and regulation affecting the financial services industry; government intervention in the U.S. financial system; changes in federal and state tax laws; credit risks of the Company’s lending and leasing activities; the effects of the recent turmoil in the banking industry (including the failures of three financial institutions); successful implementation, deployment and upgrades of new and existing technology, systems, services and products; customers’ acceptance of the Company’s products and services; competition; failure to realize anticipated efficiencies and synergies from the merger of 1st Constitution Bancorp into Lakeland Bancorp and the merger of 1st Constitution Bank into Lakeland Bank; and expenses related to our proposed merger with Provident Financial, unexpected delays related to the merger, inability to obtain regulatory approvals or satisfy other closing conditions required to complete the merger, and failure to realize anticipated efficiencies and synergies from the merger. Further, given its ongoing and dynamic nature, it is difficult to predict the continuing effects that the COVID-19 pandemic will have on our business and results of operations. Any statements made by the Company that are not historical facts should be considered to be forward-looking statements. The Company is not obligated to update and does not undertake to update any of its forward-looking statements made herein.

Explanation of Non-GAAP Financial Measures

Reported amounts are presented in accordance with U.S. generally accepted accounting principles ("GAAP"). This press release also contains certain supplemental non-GAAP information that the Company’s management uses in its analysis of the Company’s financial results.

The Company also provides measurements and ratios based on tangible equity and tangible assets. These measures are utilized by regulators and market analysts to evaluate a company’s financial condition and, therefore, the Company’s management believes that such information is useful to investors.

Specifically, the Company also uses an efficiency ratio that is a non-GAAP financial measure. The ratio that the Company uses excludes amortization of core deposit intangibles, and, where applicable, long-term debt prepayment fees and merger-related expenses. Income for the non-GAAP ratio is increased by the favorable effect of tax-exempt income and excludes gains and losses from the sale of investment securities, which can vary from period to period. The Company uses this ratio because it believes the ratio provides a relevant measure to compare the operating performance period to period.

These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. See accompanying "Supplemental Information - Non-GAAP Financial Measures" and "Supplemental Information – Reconciliation of Net Income" for a reconciliation of non-GAAP financial measures.

About Lakeland

Lakeland Bank is the wholly-owned subsidiary of Lakeland Bancorp, Inc. (NASDAQ:LBAI), which had $10.90 billion in total assets at June 30, 2023. With an extensive branch network and commercial lending centers throughout New Jersey and Highland Mills, New York, the Bank offers business and retail banking products and services. Business services include commercial loans and lines of credit, commercial real estate loans, loans for healthcare services, asset-based lending, equipment financing, small business loans and lines and cash management services. Consumer services include online and mobile banking, home equity loans and lines, mortgage options and wealth management solutions. Lakeland is proud to be recognized as New Jersey's Best-In-State Bank by Forbes and Statista for the fifth consecutive year, Best Banks to Work For by American Banker, rated a 5-Star Bank by Bauer Financial and named one of New Jersey's 50 Fastest Growing Companies by NJBIZ. Visit LakelandBank.com or call 973-697-6140 for more information.

Thomas J. Shara

Thomas F. Splaine

President & CEO

EVP & CFO

 

 

                                   

Lakeland Bancorp, Inc.
Financial Highlights
(Unaudited)

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

(dollars in thousands, except per share amounts)

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Income Statement

 

 

 

 

 

 

 

Net interest income

$

71,542

 

 

$

80,302

 

 

$

147,467

 

 

$

150,690

 

Provision for credit losses

 

(1,947

)

 

 

(3,644

)

 

 

(9,840

)

 

 

(9,916

)

Gains on sales of loans

 

229

 

 

 

715

 

 

 

659

 

 

 

2,141

 

(Loss) gain on equity securities

 

(135

)

 

 

(364

)

 

 

13

 

 

 

(849

)

Other noninterest income

 

6,575

 

 

 

6,712

 

 

 

12,262

 

 

 

12,551

 

Merger-related expenses

 

(242

)

 

 

 

 

 

(537

)

 

 

(4,585

)

Other noninterest expense

 

(46,766

)

 

 

(45,068

)

 

 

(95,076

)

 

 

(90,442

)

Pretax income

 

29,256

 

 

 

38,653

 

 

 

54,948

 

 

 

59,590

 

Provision for income taxes

 

(6,628

)

 

 

(9,536

)

 

 

(12,515

)

 

 

(14,544

)

Net income

$

22,628

 

 

$

29,117

 

 

$

42,433

 

 

$

45,046

 

 

 

 

 

 

 

 

 

Basic earnings per common share

$

0.34

 

 

$

0.44

 

 

$

0.65

 

 

$

0.69

 

Diluted earnings per common share

$

0.34

 

 

$

0.44

 

 

$

0.64

 

 

$

0.69

 

Dividends paid per common share

$

0.145

 

 

$

0.145

 

 

$

0.290

 

 

$

0.280

 

Weighted average shares - basic

 

65,059

 

 

 

64,828

 

 

 

65,013

 

 

 

64,397

 

Weighted average shares - diluted

 

65,172

 

 

 

64,989

 

 

 

65,200

 

 

 

64,615

 

 

 

 

 

 

 

 

 

Selected Operating Ratios

 

 

 

 

 

 

 

Annualized return on average assets

 

0.84

%

 

 

1.15

%

 

 

0.80

%

 

 

0.89

%

Annualized return on average common equity

 

8.03

%

 

 

10.71

%

 

 

7.60

%

 

 

8.31

%

Annualized return on average tangible common equity (1)

 

10.67

%

 

 

14.45

%

 

 

10.13

%

 

 

11.16

%

Annualized yield on interest-earning assets

 

4.71

%

 

 

3.61

%

 

 

4.63

%

 

 

3.42

%

Annualized cost of interest-bearing liabilities

 

2.59

%

 

 

0.40

%

 

 

2.35

%

 

 

0.37

%

Annualized net interest spread

 

2.12

%

 

 

3.22

%

 

 

2.28

%

 

 

3.05

%

Annualized net interest margin

 

2.83

%

 

 

3.38

%

 

 

2.95

%

 

 

3.20

%

Efficiency ratio (1)

 

58.82

%

 

 

50.69

%

 

 

58.32

%

 

 

54.01

%

Stockholders' equity to total assets

 

 

 

 

 

10.38

%

 

 

10.51

%

Book value per common share

 

 

 

 

$

17.40

 

 

$

16.82

 

Tangible book value per common share (1)

 

 

 

 

$

13.10

 

 

$

12.47

 

Tangible common equity to tangible assets (1)

 

 

 

 

 

8.02

%

 

 

8.01

%

 

 

 

 

 

 

 

 

Asset Quality Ratios

 

 

 

 

June 30, 2023

 

June 30, 2022

Ratio of allowance for credit losses to total loans

 

 

 

 

 

0.91

%

 

 

0.93

%

Non-performing loans to total loans

 

 

 

 

 

0.20

%

 

 

0.30

%

Non-performing assets to total assets

 

 

 

 

 

0.15

%

 

 

0.21

%

Annualized net charge-offs to average loans

 

 

 

 

 

%

 

 

0.21

%

(1) See Supplemental Information - Non-GAAP Financial Measures   


 

Lakeland Bancorp, Inc.
Financial Highlights
(Unaudited)

 

(dollars in thousands)

 

 

 

 

June 30, 2023

 

June 30, 2022

Selected Balance Sheet Data at Period End

 

 

 

 

 

 

Loans

 

 

 

 

$

8,101,287

 

 

$

7,408,540

 

Allowance for credit losses

 

 

 

 

 

73,965

 

 

 

68,836

 

Investment securities

 

 

 

 

 

1,938,611

 

 

 

2,124,213

 

Total assets

 

 

 

 

 

10,897,966

 

 

 

10,374,178

 

Total deposits

 

 

 

 

 

8,444,681

 

 

 

8,501,804

 

Short-term borrowings

 

 

 

 

 

938,718

 

 

 

432,206

 

Other borrowings

 

 

 

 

 

219,486

 

 

 

219,027

 

Stockholders' equity

 

 

 

 

 

1,131,702

 

 

 

1,090,145

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Selected Average Balance Sheet Data

 

 

 

 

 

 

 

Loans

$

7,999,285

 

 

$

7,229,175

 

 

$

7,950,129

 

 

$

7,125,893

 

Investment securities

 

2,068,073

 

 

 

2,188,199

 

 

 

2,092,439

 

 

 

2,104,355

 

Interest-earning assets

 

10,214,142

 

 

 

9,588,396

 

 

 

10,153,081

 

 

 

9,546,575

 

Total assets

 

10,808,261

 

 

 

10,192,140

 

 

 

10,753,835

 

 

 

10,165,437

 

Noninterest-bearing demand deposits

 

1,935,776

 

 

 

2,310,702

 

 

 

1,987,635

 

 

 

2,252,693

 

Savings deposits

 

830,836

 

 

 

1,153,591

 

 

 

879,545

 

 

 

1,142,536

 

Interest-bearing transaction accounts

 

4,007,867

 

 

 

4,369,067

 

 

 

4,115,349

 

 

 

4,384,215

 

Time deposits

 

1,722,935

 

 

 

803,421

 

 

 

1,555,230

 

 

 

841,214

 

Total deposits

 

8,497,414

 

 

 

8,636,781

 

 

 

8,537,759

 

 

 

8,620,658

 

Short-term borrowings

 

813,471

 

 

 

130,242

 

 

 

716,082

 

 

 

117,508

 

Other borrowings

 

219,425

 

 

 

218,958

 

 

 

219,366

 

 

 

218,474

 

Total interest-bearing liabilities

 

7,594,534

 

 

 

6,675,279

 

 

 

7,485,572

 

 

 

6,703,947

 

Stockholders' equity

 

1,130,563

 

 

 

1,090,613

 

 

 

1,125,488

 

 

 

1,093,248

 


 

Lakeland Bancorp, Inc. and Subsidiaries
Consolidated Statements of Income (Unaudited)

 

 

 

For the For the Three Months Ended
June 30,

 

For the Six Months Ended
June 30,

(in thousands, except per share data)

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Interest Income

 

 

 

 

 

 

 

 

Loans and fees

 

$

105,261

 

 

$

76,973

 

 

$

205,742

 

 

$

144,782

 

Federal funds sold and interest-bearing deposits with banks

 

 

1,981

 

 

 

235

 

 

 

2,709

 

 

 

417

 

Taxable investment securities and other

 

 

11,939

 

 

 

8,285

 

 

 

23,493

 

 

 

14,994

 

Tax-exempt investment securities

 

 

1,587

 

 

 

1,442

 

 

 

3,229

 

 

 

2,744

 

Total Interest Income

 

 

120,768

 

 

 

86,935

 

 

 

235,173

 

 

 

162,937

 

Interest Expense

 

 

 

 

 

 

 

 

Deposits

 

 

36,704

 

 

 

4,829

 

 

 

65,862

 

 

 

8,868

 

Federal funds purchased and securities sold under agreements to repurchase

 

 

10,365

 

 

 

150

 

 

 

17,587

 

 

 

170

 

Other borrowings

 

 

2,157

 

 

 

1,654

 

 

 

4,257

 

 

 

3,209

 

Total Interest Expense

 

 

49,226

 

 

 

6,633

 

 

 

87,706

 

 

 

12,247

 

Net Interest Income

 

 

71,542

 

 

 

80,302

 

 

 

147,467

 

 

 

150,690

 

Provision for credit losses

 

 

1,947

 

 

 

3,644

 

 

 

9,840

 

 

 

9,916

 

Net Interest Income after Provision for Credit Losses

 

 

69,595

 

 

 

76,658

 

 

 

137,627

 

 

 

140,774

 

Noninterest Income

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

2,844

 

 

 

2,711

 

 

 

5,633

 

 

 

5,337

 

Commissions and fees

 

 

1,863

 

 

 

2,555

 

 

 

3,788

 

 

 

4,661

 

Income on bank owned life insurance

 

 

1,021

 

 

 

820

 

 

 

1,797

 

 

 

1,650

 

Gain (loss) on equity securities

 

 

(135

)

 

 

(364

)

 

 

13

 

 

 

(849

)

Gains on sales of loans

 

 

229

 

 

 

715

 

 

 

659

 

 

 

2,141

 

Swap income

 

 

361

 

 

 

399

 

 

 

417

 

 

 

399

 

Other income

 

 

486

 

 

 

227

 

 

 

627

 

 

 

504

 

Total Noninterest Income

 

 

6,669

 

 

 

7,063

 

 

 

12,934

 

 

 

13,843

 

Noninterest Expense

 

 

 

 

 

 

 

 

Compensation and employee benefits

 

 

27,585

 

 

 

26,938

 

 

 

57,581

 

 

 

54,617

 

Premises and equipment

 

 

7,992

 

 

 

7,679

 

 

 

15,969

 

 

 

15,651

 

FDIC insurance

 

 

1,627

 

 

 

672

 

 

 

2,590

 

 

 

1,344

 

Data processing

 

 

2,025

 

 

 

1,891

 

 

 

3,887

 

 

 

3,561

 

Merger-related expenses

 

 

242

 

 

 

 

 

 

537

 

 

 

4,585

 

Other operating expenses

 

 

7,537

 

 

 

7,888

 

 

 

15,049

 

 

 

15,269

 

Total Noninterest Expense

 

 

47,008

 

 

 

45,068

 

 

 

95,613

 

 

 

95,027

 

Income before provision for income taxes

 

 

29,256

 

 

 

38,653

 

 

 

54,948

 

 

 

59,590

 

Provision for income taxes

 

 

6,628

 

 

 

9,536

 

 

 

12,515

 

 

 

14,544

 

Net Income

 

$

22,628

 

 

$

29,117

 

 

$

42,433

 

 

$

45,046

 

Per Share of Common Stock

 

 

 

 

 

 

Basic earnings

 

$

0.34

 

 

$

0.44

 

 

$

0.65

 

 

$

0.69

 

Diluted earnings

 

$

0.34

 

 

$

0.44

 

 

$

0.64

 

 

$

0.69

 

Dividends

 

$

0.145

 

 

$

0.145

 

 

$

0.290

 

 

$

0.280

 


 

Lakeland Bancorp, Inc. and Subsidiaries
Consolidated Balance Sheets

 

(dollars in thousands)

 

June 30, 2023

 

December 31, 2022

 

 

(Unaudited)

 

 

Assets

 

 

 

 

Cash

 

$

194,256

 

 

$

223,299

 

Interest-bearing deposits due from banks

 

 

25,286

 

 

 

12,651

 

Total cash and cash equivalents

 

 

219,542

 

 

 

235,950

 

Investment securities available for sale, at estimated fair value (allowance for credit losses of $0 at June 30, 2023 and $310 at December 31, 2022)

 

 

988,973

 

 

 

1,054,312

 

Investment securities held to maturity (estimated fair value of $730,805 at June 30, 2023 and $760,455 at December 31, 2022, allowance for credit losses of $146 at June 30, 2023 and $107 at December 31, 2022)

 

 

879,106

 

 

 

923,308

 

Equity securities, at fair value

 

 

17,429

 

 

 

17,283

 

Federal Home Loan Bank and other membership stocks, at cost

 

 

53,103

 

 

 

42,483

 

Loans held for sale

 

 

563

 

 

 

536

 

Loans, net of deferred fees

 

 

8,101,287

 

 

 

7,866,050

 

Less: Allowance for credit losses

 

 

73,965

 

 

 

70,264

 

Net loans

 

 

8,027,322

 

 

 

7,795,786

 

Premises and equipment, net

 

 

55,114

 

 

 

55,429

 

Operating lease right-of-use assets

 

 

18,478

 

 

 

20,052

 

Accrued interest receivable

 

 

34,232

 

 

 

33,374

 

Goodwill

 

 

271,829

 

 

 

271,829

 

Other identifiable intangible assets

 

 

8,060

 

 

 

9,088

 

Bank owned life insurance

 

 

158,193

 

 

 

156,985

 

Other assets

 

 

166,022

 

 

 

167,425

 

Total Assets

 

$

10,897,966

 

 

$

10,783,840

 

Liabilities and Stockholders' Equity

 

 

 

 

Liabilities

 

 

 

 

Deposits:

 

 

 

 

Noninterest-bearing

 

$

1,866,252

 

 

$

2,113,289

 

Savings and interest-bearing transaction accounts

 

 

4,775,184

 

 

 

5,246,005

 

Time deposits $250 thousand and under

 

 

1,330,090

 

 

 

901,505

 

Time deposits over $250 thousand

 

 

473,155

 

 

 

306,672

 

Total deposits

 

 

8,444,681

 

 

 

8,567,471

 

Federal funds purchased and securities sold under agreements to repurchase

 

 

938,718

 

 

 

728,797

 

Other borrowings

 

 

25,000

 

 

 

25,000

 

Subordinated debentures

 

 

194,486

 

 

 

194,264

 

Operating lease liabilities

 

 

19,710

 

 

 

21,449

 

Other liabilities

 

 

143,669

 

 

 

138,272

 

Total Liabilities

 

 

9,766,264

 

 

 

9,675,253

 

Stockholders' Equity

 

 

 

 

Common stock, no par value; authorized 100,000,000 shares; issued 65,159,220 shares and outstanding 65,028,185 shares at June 30, 2023 and issued 65,002,738 shares and outstanding 64,871,703 shares at December 31, 2022

 

 

856,807

 

 

 

855,425

 

Retained earnings

 

 

352,779

 

 

 

329,375

 

Treasury shares, at cost, 131,035 shares at June 30, 2023 and December 31, 2022

 

 

(1,452

)

 

 

(1,452

)

Accumulated other comprehensive loss

 

 

(76,432

)

 

 

(74,761

)

Total Stockholders' Equity

 

 

1,131,702

 

 

 

1,108,587

 

Total Liabilities and Stockholders' Equity

 

$

10,897,966

 

 

$

10,783,840

 


 

Lakeland Bancorp, Inc.
Financial Highlights
(Unaudited)

 

 

 

For the Quarter Ended

(dollars in thousands, except per share data)

 

June 30,
2023

 

March 31,
2023

 

December 31,
2022

 

September 30,
2022

 

June 30,
2022

Income Statement

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

71,542

 

 

$

75,925

 

 

$

81,640

 

 

$

80,285

 

 

$

80,302

 

(Provision) benefit for credit losses

 

 

(1,947

)

 

 

(7,893

)

 

 

2,760

 

 

 

(1,358

)

 

 

(3,644

)

Gains on sales of loans

 

 

229

 

 

 

430

 

 

 

269

 

 

 

355

 

 

 

715

 

Gains (loss) on equity securities

 

 

(135

)

 

 

148

 

 

 

11

 

 

 

(464

)

 

 

(364

)

Other noninterest income

 

 

6,575

 

 

 

5,687

 

 

 

6,743

 

 

 

7,342

 

 

 

6,712

 

Merger-related expenses

 

 

(242

)

 

 

(295

)

 

 

(533

)

 

 

(3,488

)

 

 

 

Other noninterest expense

 

 

(46,766

)

 

 

(48,310

)

 

 

(44,837

)

 

 

(44,323

)

 

 

(45,068

)

Pretax income

 

 

29,256

 

 

 

25,692

 

 

 

46,053

 

 

 

38,349

 

 

 

38,653

 

Provision for income taxes

 

 

(6,628

)

 

 

(5,887

)

 

 

(12,476

)

 

 

(9,603

)

 

 

(9,536

)

Net income

 

$

22,628

 

 

$

19,805

 

 

$

33,577

 

 

$

28,746

 

 

$

29,117

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

0.34

 

 

$

0.30

 

 

$

0.51

 

 

$

0.44

 

 

$

0.44

 

Diluted earnings per common share

 

$

0.34

 

 

$

0.30

 

 

$

0.51

 

 

$

0.44

 

 

$

0.44

 

Dividends paid per common share

 

$

0.145

 

 

$

0.145

 

 

$

0.145

 

 

$

0.145

 

 

$

0.145

 

Dividends paid

 

$

9,529

 

 

$

9,500

 

 

$

9,505

 

 

$

9,506

 

 

$

9,507

 

Weighted average shares - basic

 

 

65,059

 

 

 

64,966

 

 

 

64,854

 

 

 

64,842

 

 

 

64,828

 

Weighted average shares - diluted

 

 

65,173

 

 

 

65,228

 

 

 

65,222

 

 

 

65,061

 

 

 

64,989

 

 

 

 

 

 

 

 

 

 

 

 

Selected Operating Ratios

 

 

 

 

 

 

 

 

 

 

Annualized return on average assets

 

 

0.84

%

 

 

0.75

%

 

 

1.26

%

 

 

1.10

%

 

 

1.15

%

Annualized return on average common equity

 

 

8.03

%

 

 

7.17

%

 

 

12.19

%

 

 

10.33

%

 

 

10.71

%

Annualized return on average tangible common equity (1)

 

 

10.67

%

 

 

9.57

%

 

 

16.42

%

 

 

13.87

%

 

 

14.45

%

Annualized net interest margin

 

 

2.83

%

 

 

3.07

%

 

 

3.28

%

 

 

3.28

%

 

 

3.38

%

Efficiency ratio (1)

 

 

58.82

%

 

 

57.84

%

 

 

49.67

%

 

 

49.76

%

 

 

50.69

%

Common stockholders' equity to total assets

 

 

10.38

%

 

 

10.40

%

 

 

10.28

%

 

 

10.29

%

 

 

10.51

%

Tangible common equity to tangible assets (1)

 

 

8.02

%

 

 

8.02

%

 

 

7.88

%

 

 

7.83

%

 

 

8.01

%

Tier 1 risk-based ratio

 

 

11.43

%

 

 

11.33

%

 

 

11.24

%

 

 

11.16

%

 

 

11.12

%

Total risk-based ratio

 

 

14.03

%

 

 

13.93

%

 

 

13.83

%

 

 

13.78

%

 

 

13.74

%

Tier 1 leverage ratio

 

 

9.17

%

 

 

9.13

%

 

 

9.16

%

 

 

9.10

%

 

 

9.05

%

Common equity tier 1 capital ratio

 

 

10.90

%

 

 

10.81

%

 

 

10.71

%

 

 

10.62

%

 

 

10.57

%

Book value per common share

 

$

17.40

 

 

$

17.33

 

 

$

17.09

 

 

$

16.70

 

 

$

16.82

 

Tangible book value per common share (1)

 

$

13.10

 

 

$

13.01

 

 

$

12.76

 

 

$

12.36

 

 

$

12.47

 

(1) See Supplemental Information - Non-GAAP Financial Measures


 

Lakeland Bancorp, Inc.
Financial Highlights
(Unaudited)

 

 

 

For the Quarter Ended

(dollars in thousands)

 

June 30,
2023

 

March 31,
2023

 

December 31,
2022

 

September 30,
2022

 

June 30,
2022

Selected Balance Sheet Data at Period End

 

 

 

 

 

 

 

 

Loans

 

$

8,101,287

 

 

$

7,952,553

 

 

$

7,866,050

 

 

$

7,568,826

 

 

$

7,408,540

 

Allowance for credit losses on loans

 

 

73,965

 

 

 

71,403

 

 

 

70,264

 

 

 

68,879

 

 

 

68,836

 

Investment securities

 

 

1,938,611

 

 

 

1,994,927

 

 

 

2,037,386

 

 

 

2,047,186

 

 

 

2,124,213

 

Total assets

 

 

10,897,966

 

 

 

10,837,241

 

 

 

10,783,840

 

 

 

10,515,599

 

 

 

10,374,178

 

Total deposits

 

 

8,444,681

 

 

 

8,536,943

 

 

 

8,567,471

 

 

 

8,677,799

 

 

 

8,501,804

 

Short-term borrowings

 

 

938,718

 

 

 

813,328

 

 

 

728,797

 

 

 

357,787

 

 

 

432,206

 

Other borrowings

 

 

219,486

 

 

 

219,376

 

 

 

219,264

 

 

 

219,148

 

 

 

219,027

 

Stockholders' equity

 

 

1,131,702

 

 

 

1,126,580

 

 

 

1,108,587

 

 

 

1,082,406

 

 

 

1,090,145

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

Non-owner occupied commercial

 

$

2,991,124

 

 

$

2,943,897

 

 

$

2,906,014

 

 

$

2,873,824

 

 

$

2,777,003

 

Owner occupied commercial

 

 

1,201,049

 

 

 

1,205,635

 

 

 

1,246,189

 

 

 

1,141,290

 

 

 

1,179,527

 

Multifamily

 

 

1,314,255

 

 

 

1,275,771

 

 

 

1,260,814

 

 

 

1,186,036

 

 

 

1,134,938

 

Non-owner occupied residential

 

 

205,818

 

 

 

210,203

 

 

 

218,026

 

 

 

222,597

 

 

 

221,339

 

Commercial, industrial and other

 

 

594,401

 

 

 

562,287

 

 

 

606,276

 

 

 

612,494

 

 

 

647,531

 

Paycheck Protection Program

 

 

389

 

 

 

390

 

 

 

435

 

 

 

734

 

 

 

10,404

 

Construction

 

 

354,918

 

 

 

404,994

 

 

 

380,100

 

 

 

381,109

 

 

 

370,777

 

Equipment financing

 

 

173,469

 

 

 

161,889

 

 

 

151,575

 

 

 

137,999

 

 

 

134,136

 

Residential mortgages

 

 

922,109

 

 

 

857,427

 

 

 

765,552

 

 

 

690,453

 

 

 

622,417

 

Consumer and home equity

 

 

343,755

 

 

 

330,060

 

 

 

331,069

 

 

 

322,290

 

 

 

310,468

 

Total loans

 

$

8,101,287

 

 

$

7,952,553

 

 

$

7,866,050

 

 

$

7,568,826

 

 

$

7,408,540

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

1,866,252

 

 

$

1,998,590

 

 

$

2,113,289

 

 

$

2,288,902

 

 

$

2,330,550

 

Savings and interest-bearing transaction accounts

 

 

4,775,184

 

 

 

4,918,041

 

 

 

5,246,005

 

 

 

5,354,716

 

 

 

5,407,212

 

Time deposits

 

 

1,803,245

 

 

 

1,620,312

 

 

 

1,208,177

 

 

 

1,034,181

 

 

 

764,042

 

Total deposits

 

$

8,444,681

 

 

$

8,536,943

 

 

$

8,567,471

 

 

$

8,677,799

 

 

$

8,501,804

 

 

 

 

 

 

 

 

 

 

 

 

Total loans to total deposits ratio

 

 

95.9

%

 

 

93.2

%

 

 

91.8

%

 

 

87.2

%

 

 

87.1

%

 

 

 

 

 

 

 

 

 

 

 

Selected Average Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

Loans

 

$

7,999,285

 

 

$

7,900.426

 

 

$

7,729,510

 

 

$

7,517,878

 

 

$

7,229,175

 

Investment securities

 

 

2,068,073

 

 

 

2,117.076

 

 

 

2,145,252

 

 

 

2,160,719

 

 

 

2,188,199

 

Interest-earning assets

 

 

10,214,142

 

 

 

10,091.341

 

 

 

9,923,173

 

 

 

9,755,797

 

 

 

9,588,396

 

Total assets

 

 

10,808,261

 

 

 

10,698.807

 

 

 

10,534,884

 

 

 

10,358,600

 

 

 

10,192,140

 

Noninterest-bearing demand deposits

 

 

1,935,776

 

 

 

2,040,070

 

 

 

2,240,197

 

 

 

2,325,391

 

 

 

2,310,702

 

Savings deposits

 

 

830,836

 

 

 

928.796

 

 

 

1,001,870

 

 

 

1,092,222

 

 

 

1,153,591

 

Interest-bearing transaction accounts

 

 

4,007,867

 

 

 

4,224.024

 

 

 

4,389,672

 

 

 

4,337,559

 

 

 

4,369,067

 

Time deposits

 

 

1,722,935

 

 

 

1,385.661

 

 

 

1,100,911

 

 

 

905,735

 

 

 

803,421

 

Total deposits

 

 

8,497,414

 

 

 

8,578.551

 

 

 

8,732,650

 

 

 

8,660,907

 

 

 

8,636,781

 

Short-term borrowings

 

 

813,471

 

 

 

617.611

 

 

 

311,875

 

 

 

240,728

 

 

 

130,242

 

Other borrowings

 

 

219,425

 

 

 

219.308

 

 

 

219,202

 

 

 

219,082

 

 

 

218,958

 

Total interest-bearing liabilities

 

 

7,594,534

 

 

 

7,375,400

 

 

 

7,023,530

 

 

 

6,795,326

 

 

 

6,675,279

 

Stockholders' equity

 

 

1,130,563

 

 

 

1,120.356

 

 

 

1,092,720

 

 

 

1,104,145

 

 

 

1,090,613

 


 

Lakeland Bancorp, Inc.
Financial Highlights
(Unaudited)

 

 

 

For the Quarter Ended

(dollars in thousands)

 

June 30,
2023

 

March 31,
2023

 

December 31,
2022

 

September 30,
2022

 

June 30,
2022

Average Annualized Yields (Taxable Equivalent Basis) and Costs

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

Loans

 

 

5.22

%

 

 

5.10

%

 

 

4.84

%

 

 

4.43

%

 

 

4.22

%

Taxable investment securities and other

 

 

2.74

%

 

 

2.61

%

 

 

2.41

%

 

 

2.12

%

 

 

1.81

%

Tax-exempt securities

 

 

2.45

%

 

 

2.41

%

 

 

2.36

%

 

 

2.12

%

 

 

2.02

%

Federal funds sold and interest-bearing cash accounts

 

 

5.41

%

 

 

4.00

%

 

 

3.68

%

 

 

2.21

%

 

 

0.55

%

Total interest-earning assets

 

 

4.71

%

 

 

4.56

%

 

 

4.31

%

 

 

3.90

%

 

 

3.61

%

Liabilities

 

 

 

 

 

 

 

 

 

 

Savings accounts

 

 

0.26

%

 

 

0.28

%

 

 

0.29

%

 

 

0.25

%

 

 

0.18

%

Interest-bearing transaction accounts

 

 

2.16

%

 

 

1.85

%

 

 

1.46

%

 

 

0.97

%

 

 

0.33

%

Time deposits

 

 

3.39

%

 

 

2.71

%

 

 

1.77

%

 

 

1.00

%

 

 

0.39

%

Borrowings

 

 

4.80

%

 

 

4.46

%

 

 

3.52

%

 

 

2.15

%

 

 

2.04

%

Total interest-bearing liabilities

 

 

2.59

%

 

 

2.11

%

 

 

1.50

%

 

 

0.94

%

 

 

0.40

%

Net interest spread (taxable equivalent basis)

 

 

2.12

%

 

 

2.45

%

 

 

2.81

%

 

 

2.96

%

 

 

3.22

%

Annualized net interest margin (taxable equivalent basis)

 

 

2.83

%

 

 

3.07

%

 

 

3.28

%

 

 

3.28

%

 

 

3.38

%

Annualized cost of deposits

 

 

1.73

%

 

 

1.38

%

 

 

0.99

%

 

 

0.62

%

 

 

0.22

%

Loan Quality Data

 

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses on Loans

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

71,403

 

 

$

70,264

 

 

$

68,879

 

 

$

68,836

 

 

$

67,112

 

Provision for credit losses on loans

 

 

2,422

 

 

 

1,213

 

 

 

1,464

 

 

 

11

 

 

 

1,583

 

Charge-offs

 

 

(148

)

 

 

(139

)

 

 

(138

)

 

 

(56

)

 

 

(365

)

Recoveries

 

 

288

 

 

 

65

 

 

 

59

 

 

 

88

 

 

 

506

 

Balance at end of period

 

$

73,965

 

 

$

71,403

 

 

$

70,264

 

 

$

68,879

 

 

$

68,836

 

 

 

 

 

 

 

 

 

 

 

 

Net Loan Charge-Offs (Recoveries)

 

 

 

 

 

 

 

 

 

 

Non owner occupied commercial

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(4

)

Owner occupied commercial

 

 

(6

)

 

 

 

 

 

 

 

 

 

 

 

(337

)

Non owner occupied residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, industrial and other

 

 

(163

)

 

 

(35

)

 

 

(24

)

 

 

(49

)

 

 

272

 

Construction

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment finance

 

 

12

 

 

 

46

 

 

 

51

 

 

 

(23

)

 

 

(40

)

Residential mortgages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and home equity

 

 

4

 

 

 

63

 

 

 

52

 

 

 

40

 

 

 

(32

)

Net charge-offs (recoveries)

 

$

(140

)

 

$

74

 

 

$

79

 

 

$

(32

)

 

$

(141

)


 

Lakeland Bancorp, Inc.
Financial Highlights
(Unaudited)

 

 

 

For the Quarter Ended

(dollars in thousands)

 

June 30,
2023

 

March 31,
2023

 

December 31,
2022

 

September 30,
2022

 

June 30,
2022

Non-Performing Assets (1)

 

 

 

 

 

 

 

 

 

 

Non owner occupied commercial

 

$

864

 

 

$

908

 

 

$

618

 

 

$

307

 

 

$

324

 

Owner occupied commercial

 

 

8,076

 

 

 

8,757

 

 

 

9,439

 

 

 

10,322

 

 

 

12,587

 

Multifamily

 

 

266

 

 

 

584

 

 

 

 

 

 

 

 

 

 

Non owner occupied residential

 

 

41

 

 

 

 

 

 

441

 

 

 

868

 

 

 

839

 

Commercial, industrial and other

 

 

1,737

 

 

 

2,221

 

 

 

2,978

 

 

 

3,623

 

 

 

4,882

 

Construction

 

 

 

 

 

980

 

 

 

980

 

 

 

 

 

 

 

Equipment finance

 

 

644

 

 

 

379

 

 

 

114

 

 

 

226

 

 

 

112

 

Residential mortgages

 

 

1,954

 

 

 

1,918

 

 

 

2,011

 

 

 

2,226

 

 

 

2,249

 

Consumer and home equity

 

 

2,486

 

 

 

1,131

 

 

 

781

 

 

 

798

 

 

 

1,168

 

Total non-accrual loans

 

 

16,068

 

 

 

16,878

 

 

 

17,362

 

 

 

18,370

 

 

 

22,161

 

Total non-performing assets

 

$

16,068

 

 

$

16,878

 

 

$

17,362

 

 

$

18,370

 

 

$

22,161

 

 

 

 

 

 

 

 

 

 

 

 

Loans past due 90 days or more and still accruing

 

$

 

 

$

 

 

$

 

 

$

31

 

 

$

 

Loans restructured and still accruing

 

$

 

 

$

 

 

$

2,640

 

 

$

3,113

 

 

$

3,189

 

Ratio of allowance for loan losses to total loans

 

 

0.91

%

 

 

0.90

%

 

 

0.89

%

 

 

0.91

%

 

 

0.93

%

Total non-accrual loans to total loans

 

 

0.20

%

 

 

0.21

%

 

 

0.22

%

 

 

0.24

%

 

 

0.30

%

Total non-performing assets to total assets

 

 

0.15

%

 

 

0.16

%

 

 

0.16

%

 

 

0.17

%

 

 

0.21

%

Annualized net (recoveries) charge-offs to average loans

 

 

%

 

 

%

 

 

%

 

 

%

 

(0.01

)%

(1) Includes non-accrual purchased credit deteriorated loans.


 

Lakeland Bancorp, Inc.
Supplemental Information - Non-GAAP Financial Measures
(Unaudited)

 

 

 

At or for the Quarter Ended

(dollars in thousands, except per share amounts)

 

June 30,
2023

 

March 31,
2023

 

December 31,
2022

 

September 30,
2022

 

June 30,
2022

Calculation of Tangible Book Value Per Common Share

 

 

 

 

 

 

 

 

Total common stockholders' equity at end of period - GAAP

 

$

1,131,702

 

 

$

1,126,580

 

 

$

1,108,587

 

 

$

1,082,406

 

 

$

1,090,145

 

Less: Goodwill

 

 

271,829

 

 

 

271,829

 

 

 

271,829

 

 

 

271,829

 

 

 

271,829

 

Less: Other identifiable intangible assets

 

 

8,060

 

 

 

8,572

 

 

 

9,088

 

 

 

9,669

 

 

 

10,250

 

Total tangible common stockholders' equity at end of period - Non-GAAP

 

$

851,813

 

 

$

846,179

 

 

$

827,670

 

 

$

800,908

 

 

$

808,066

 

Shares outstanding at end of period

 

 

65,028

 

 

 

65,017

 

 

 

64,872

 

 

 

64,804

 

 

 

64,794

 

Book value per share - GAAP

 

$

17.40

 

 

$

17.33

 

 

$

17.09

 

 

$

16.70

 

 

$

16.82

 

Tangible book value per share - Non-GAAP

 

$

13.10

 

 

$

13.01

 

 

$

12.76

 

 

$

12.36

 

 

$

12.47

 

Calculation of Tangible Common Equity to Tangible Assets

 

 

 

 

 

 

Total tangible common stockholders' equity at end of period - Non-GAAP

 

$

851,813

 

 

$

846,179

 

 

$

827,670

 

 

$

800,908

 

 

$

808,066

 

Total assets at end of period - GAAP

 

$

10,897,966

 

 

$

10,837,241

 

 

$

10,783,840

 

 

$

10,515,599

 

 

$

10,374,178

 

Less: Goodwill

 

 

271,829

 

 

 

271,829

 

 

 

271,829

 

 

 

271,829

 

 

 

271,829

 

Less: Other identifiable intangible assets

 

 

8,060

 

 

 

8,572

 

 

 

9,088

 

 

 

9,669

 

 

 

10,250

 

Total tangible assets at end of period - Non-GAAP

 

$

10,618,077

 

 

$

10,556,840

 

 

$

10,502,923

 

 

$

10,234,101

 

 

$

10,092,099

 

Common equity to assets - GAAP

 

 

10.38

%

 

 

10.40

%

 

 

10.28

%

 

 

10.29

%

 

 

10.51

%

Tangible common equity to tangible assets - Non-GAAP

 

 

8.02

%

 

 

8.02

%

 

 

7.88

%

 

 

7.83

%

 

 

8.01

%

Calculation of Return on Average Tangible Common Equity

 

 

 

 

 

 

Net income - GAAP

 

$

22,628

 

 

$

19,805

 

 

$

33,577

 

 

$

28,746

 

 

$

29,117

 

Total average common stockholders' equity - GAAP

 

$

1,130,563

 

 

$

1,120,356

 

 

$

1,092,720

 

 

$

1,104,145

 

 

$

1,090,613

 

Less: Average goodwill

 

 

271,829

 

 

 

271,829

 

 

 

271,829

 

 

 

271,829

 

 

 

271,829

 

Less: Average other identifiable intangible assets

 

 

8,353

 

 

 

8,904

 

 

 

9,386

 

 

 

9,982

 

 

 

10,569

 

Total average tangible common stockholders' equity - Non-GAAP

 

$

850,381

 

 

$

839,623

 

 

$

811,505

 

 

$

822,334

 

 

$

808,215

 

Return on average common stockholders' equity - GAAP

 

 

8.03

%

 

 

7.17

%

 

 

12.19

%

 

 

10.33

%

 

 

10.71

%

Return on average tangible common stockholders' equity - Non-GAAP

 

 

10.67

%

 

 

9.57

%

 

 

16.42

%

 

 

13.87

%

 

 

14.45

%

Calculation of Efficiency Ratio

 

 

 

 

 

 

 

 

 

 

Total noninterest expense

 

$

47,008

 

 

$

48,605

 

 

$

45,370

 

 

$

47,811

 

 

$

45,068

 

Less:

 

 

 

 

 

 

 

 

 

 

Amortization of core deposit intangibles

 

 

512

 

 

 

516

 

 

 

581

 

 

 

581

 

 

 

593

 

Merger-related expenses

 

 

242

 

 

 

295

 

 

 

533

 

 

 

3,488

 

 

 

 

Noninterest expense, as adjusted

 

$

46,254

 

 

$

47,794

 

 

$

44,256

 

 

$

43,742

 

 

$

44,475

 

Net interest income

 

$

71,542

 

 

$

75,925

 

 

$

81,640

 

 

$

80,285

 

 

$

80,302

 

Total noninterest income

 

 

6,669

 

 

 

6,265

 

 

 

7,023

 

 

 

7,233

 

 

 

7,063

 

Total revenue

 

 

78,211

 

 

 

82,190

 

 

 

88,663

 

 

 

87,518

 

 

 

87,365

 

Tax-equivalent adjustment on municipal securities

 

 

422

 

 

 

436

 

 

 

443

 

 

 

395

 

 

 

382

 

Total revenue, as adjusted

 

$

78,633

 

 

$

82,626

 

 

$

89,106

 

 

$

87,913

 

 

$

87,747

 

Efficiency ratio - Non-GAAP

 

 

58.82

%

 

 

57.84

%

 

 

49.67

%

 

 

49.76

%

 

 

50.69

%


 

Lakeland Bancorp, Inc.
Supplemental Information - Non-GAAP Financial Measures
(Unaudited)

 

 

For the Six Months Ended June 30,

(dollars in thousands)

 

2023

 

 

 

2022

 

Calculation of Return on Average Tangible Common Equity

 

 

 

Net income - GAAP

$

42,433

 

 

$

45,046

 

 

 

 

 

Total average common stockholders' equity - GAAP

$

1,125,488

 

 

$

1,093,249

 

Less: Average goodwill

 

271,829

 

 

 

268,637

 

Less: Average other identifiable intangible assets

 

8,627

 

 

 

10,709

 

Total average tangible common stockholders' equity - Non-GAAP

$

845,032

 

 

$

813,903

 

Return on average common stockholders' equity - GAAP

 

7.60

%

 

 

8.31

%

Return on average tangible common stockholders' equity - Non-GAAP

 

10.13

%

 

 

11.16

%

 

 

 

 

Calculation of Efficiency Ratio

 

 

 

Total noninterest expense

$

95,613

 

 

$

95,027

 

Less:

 

 

 

Amortization of core deposit intangibles

 

1,028

 

 

 

1,189

 

Merger-related expenses

 

537

 

 

 

4,585

 

Long term debt extinguishment costs

 

 

 

 

 

Noninterest expense, as adjusted

$

94,048

 

 

$

89,253

 

Net interest income

$

147,467

 

 

$

150,690

 

Noninterest income

 

12,934

 

 

 

13,843

 

Total revenue

$

160,401

 

 

$

164,533

 

Tax-equivalent adjustment on municipal securities

 

858

 

 

 

729

 

Less: Gains on sales of investment securities

 

 

 

 

 

Total revenue, as adjusted

$

161,259

 

 

$

165,262

 

Efficiency ratio - Non-GAAP

 

58.32

%

 

 

54.01

%


Advertisement