Landstar System Reports Fourth Quarter Revenue of $1.204B and Earnings Per Share of $1.62

In this article:
Landstar System, Inc.Landstar System, Inc.
Landstar System, Inc.

JACKSONVILLE, Fla., Jan. 31, 2024 (GLOBE NEWSWIRE) -- Landstar System, Inc. (NASDAQ: LSTR) (“Landstar” or the “Company”) reported basic and diluted earnings per share (“EPS”) of $1.62 in the 2023 thirteen-week fourth quarter on revenue of $1.204 billion. Landstar reported EPS of $2.60 on revenue of $1.675 billion in the 2022 fourteen-week fourth quarter.

The Company’s fiscal year ends each year on the last Saturday in December. As such, the Company’s 2022 fourth quarter ended on December 31st and included fourteen weeks of operations, whereas the 2023 fourth quarter ended on December 30th and included thirteen weeks of operations. We estimate the extra week in 2022 contributed revenue of approximately $65 million.

Gross profit in the 2023 fourth quarter was $124.6 million and variable contribution (defined as revenue less the cost of purchased transportation and commissions to agents) in the 2023 fourth quarter was $178.1 million. Gross profit in the 2022 fourth quarter was $180.0 million and variable contribution in the 2022 fourth quarter was $234.0 million. Reconciliations of gross profit to variable contribution and gross profit margin to variable contribution margin for the 2023 and 2022 fourth quarters and full fiscal years are provided in the Company’s accompanying financial disclosures.

Trailing twelve month return on average shareholders’ equity was 27% and return on invested capital, representing net income divided by the sum of average equity plus average debt, was 25%. The Company is currently authorized to purchase up to 3,000,000 shares of the Company’s common stock under its previously announced share purchase programs. Landstar announced today that its Board of Directors has declared a quarterly dividend of $0.33 per share payable on March 8, 2024, to stockholders of record as of the close of business on February 12, 2024. It is currently the intention of the Board to pay dividends on a quarterly basis going forward.

Truck transportation revenue hauled by independent business capacity owners (“BCOs”) and truck brokerage carriers in the 2023 fourth quarter was $1,085.1 million, or 90% of revenue, compared to $1,533.6 million, or 92% of revenue, in the 2022 fourth quarter. Truckload transportation revenue hauled via van equipment in the 2023 fourth quarter was $618.6 million, compared to $869.8 million in the 2022 fourth quarter. Truckload transportation revenue hauled via unsided/platform equipment in the 2023 fourth quarter was $339.9 million, compared to $423.4 million in the 2022 fourth quarter. Revenue from other truck transportation, which is largely related to power-only services, in the 2023 fourth quarter was $99.7 million, compared to $204.0 million in the 2022 fourth quarter. Revenue hauled by rail, air and ocean cargo carriers was $88.6 million, or 7% of revenue, in the 2023 fourth quarter, compared to $115.1 million, or 7% of revenue, in the 2022 fourth quarter.

“As expected, the soft macro-freight environment experienced throughout 2023 continued through the 2023 fourth quarter. The soft macro-freight environment, along with the additional operating week in the 2022 fourth quarter, made for challenging 2023 fourth quarter to 2022 fourth quarter comparisons,” said Landstar President and Chief Executive Officer Jim Gattoni. “The continuation of soft demand, driven by continued weakness in the U.S. manufacturing sector and a weaker than typical peak season, plus the continuation of a loose truck capacity market drove Landstar’s truck revenue per load and volumes in the 2023 fourth quarter below prior year levels. The number of loads hauled via truck declined 22% as compared to the 2022 fourth quarter, at the low end of the Company’s guidance included as part of the Company’s 2023 third quarter earnings release on October 25, 2023, while truck revenue per load declined 10% as compared to the 2022 fourth quarter, below the low end of the Company’s previously issued guidance.”

Gattoni continued, “Landstar’s financial performance in 2023, coming off back-to-back record setting years in 2022 and 2021 was admirable, considering the very difficult freight transportation backdrop. The Company’s performance during the downcycle in freight markets experienced in 2023 speaks to the strength and resiliency of the Landstar network and the power of our unique agent and capacity network. The Company’s balance sheet continues to be very strong, with cash and short term investments of approximately $541 million as of December 30, 2023. Cash flow from operations was $394 million during fiscal year 2023. The Company is well positioned to capitalize when freight market fundamentals improve.”

Gattoni further commented, “Typically, revenue in the first quarter is expected to be lower than the revenue of the immediately preceding fourth quarter. Through the first several weeks of January, the number of loads hauled via truck and truck revenue per load have each trended reasonably in-line with historical, pre-pandemic end of fourth quarter to the beginning of first quarter sequential patterns. Assuming a continuation of these recent trends, I expect revenue per load on loads hauled via truck to be in a range of 8% to 10% below the 2023 first quarter and the number of loads hauled via truck to be in a range of 14% to 16% below the 2023 first quarter. As such, I anticipate revenue for the 2024 first quarter to be in a range of $1.10 billion to $1.15 billion.”

Gattoni concluded, “Based on the range of revenue estimated for the 2024 first quarter, I would anticipate EPS to be in a range of $1.25 to $1.35. The anticipated range of EPS for the 2024 first quarter includes estimated insurance and claims costs of approximately 5.5% of BCO revenue. These costs were 5.7% of BCO revenue during fiscal year 2023. The anticipated range of EPS for the 2024 first quarter also reflects an estimated effective income tax rate of 24.5%.”

Landstar will provide a live webcast of its quarterly earnings conference call tomorrow morning at 8:00 a.m. ET. To access the webcast, visit the Company’s website at www.landstar.com; click on “Investor Relations” and “Webcasts,” then click on “Landstar’s Fourth Quarter 2023 Earnings Release Conference Call.”

About Landstar:
Landstar System, Inc., a Fortune 500 company, is a technology-enabled, asset-light provider of integrated transportation management solutions delivering safe, specialized transportation services to a broad range of customers utilizing a network of agents, third-party capacity providers and employees. Landstar transportation services companies are certified to ISO 9001:2015 quality management system standards and RC14001:2015 environmental, health, safety and security management system standards. Landstar System, Inc. is headquartered in Jacksonville, Florida. Its common stock trades on The NASDAQ Stock Market® under the symbol LSTR.

Non-GAAP Financial Measures:
In this earnings release and accompanying financial disclosures, the Company provides the following information that may be deemed a non-GAAP financial measure: variable contribution and variable contribution margin. The Company believes variable contribution and variable contribution margin are useful measures of the variable costs that we incur at a shipment-by-shipment level attributable to our transportation network of third-party capacity providers and independent agents in order to provide services to our customers. The Company also believes that it is appropriate to present each of the financial measures that may be deemed a non-GAAP financial measure, as referred to above, for the following reasons: (1) disclosure of these matters will allow investors to better understand the underlying trends in the Company’s financial condition and results of operations; (2) this information will facilitate comparisons by investors of the Company’s results as compared to the results of peer companies; and (3) management considers this financial information in its decision making.

Forward Looking Statements Disclaimer:
The following is a “safe harbor” statement under the Private Securities Litigation Reform Act of 1995. Statements contained in this press release that are not based on historical facts are “forward-looking statements”. This press release contains forward-looking statements, such as statements which relate to Landstar’s business objectives, plans, strategies and expectations. Terms such as “anticipates,” “believes,” “estimates,” “intention,” “expects,” “plans,” “predicts,” “may,” “should,” “could,” “will,” the negative thereof and similar expressions are intended to identify forward-looking statements. Such statements are by nature subject to uncertainties and risks, including but not limited to: the impact of the Russian conflict with Ukraine on the operations of certain independent commission sales agents, including the Company’s largest such agent by revenue in the 2023 fiscal year; an increase in the frequency or severity of accidents or other claims; unfavorable development of existing accident claims; dependence on third party insurance companies; dependence on independent commission sales agents; dependence on third party capacity providers; decreased demand for transportation services; U.S. trade relationships; substantial industry competition; disruptions or failures in the Company’s computer systems; cyber and other information security incidents; dependence on key vendors; potential changes in taxes; status of independent contractors; regulatory and legislative changes; regulations focused on diesel emissions and other air quality matters; intellectual property; and other operational, financial or legal risks or uncertainties detailed in Landstar’s Form 10-K for the 2022 fiscal year, described in Item 1A Risk Factors, Landstar’s Form 10-Q for the 2023 first and third fiscal quarters, described in Item 1A Risk Factors, and in other SEC filings from time to time. These risks and uncertainties could cause actual results or events to differ materially from historical results or those anticipated. Investors should not place undue reliance on such forward-looking statements, and the Company undertakes no obligation to publicly update or revise any forward-looking statements.

Landstar System, Inc. and Subsidiary

Consolidated Statements of Income

(Dollars in thousands, except per share amounts)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Years Ended

 

Fiscal Quarters Ended

 

 

 

 

 

 

December 30,

 

December 31,

 

December 30,

 

December 31,

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

$

5,303,322

 

 

$

7,436,562

 

$

1,204,445

 

 

$

1,674,767

Investment income

 

 

 

10,141

 

 

 

3,162

 

 

3,267

 

 

 

1,139

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

Purchased transportation

 

 

4,068,262

 

 

 

5,804,017

 

 

927,028

 

 

 

1,291,676

 

Commissions to agents

 

 

462,668

 

 

 

614,865

 

 

99,271

 

 

 

149,106

 

Other operating costs, net of gains on asset sales/dispositions

 

 

54,191

 

 

 

45,192

 

 

13,193

 

 

 

10,314

 

Insurance and claims

 

 

 

114,241

 

 

 

125,835

 

 

27,270

 

 

 

29,570

 

Selling, general and administrative

 

 

211,799

 

 

 

221,279

 

 

52,728

 

 

 

56,080

 

Depreciation and amortization

 

 

58,153

 

 

 

57,453

 

 

13,655

 

 

 

14,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total costs and expenses

 

 

4,969,314

 

 

 

6,868,641

 

 

1,133,145

 

 

 

1,551,572

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

 

344,149

 

 

 

571,083

 

 

74,567

 

 

 

124,334

Interest and debt (income) expense

 

 

(3,946

)

 

 

3,620

 

 

(1,867

)

 

 

345

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

348,095

 

 

 

567,463

 

 

76,434

 

 

 

123,989

Income taxes

 

 

 

83,701

 

 

 

136,549

 

 

18,447

 

 

 

30,687

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

$

264,394

 

 

$

430,914

 

$

57,987

 

 

$

93,302

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share

 

$

7.36

 

 

$

11.76

 

$

1.62

 

 

$

2.60

 

 

 

 

 

 

 

 

 

 

 

 

 

Average basic and diluted shares outstanding

 

 

35,920,000

 

 

 

36,633,000

 

 

35,804,000

 

 

 

35,930,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends per common share

 

$

3.26

 

 

$

3.10

 

$

2.33

 

 

$

2.30

 

 

 

 

 

 

 

 

 

 

 

 

 


Landstar System, Inc. and Subsidiary

Consolidated Balance Sheets

(Dollars in thousands, except per share amounts)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 30,

 

December 31,

 

 

 

 

 

 

 

 

2023

 

 

 

2022

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

$

481,043

 

 

$

339,581

 

 

Short-term investments

 

 

 

59,661

 

 

 

53,955

 

 

Trade accounts receivable, less allowance

 

 

 

 

 

of $11,738 and $12,121

 

 

 

743,762

 

 

 

967,793

 

 

Other receivables, including advances to independent

 

 

 

 

 

contractors, less allowance of $14,010 and $10,579

 

43,339

 

 

 

56,235

 

 

Other current assets

 

 

 

24,936

 

 

 

21,826

 

 

 

Total current assets

 

 

 

1,352,741

 

 

 

1,439,390

 

 

 

 

 

 

 

 

 

 

 

Operating property, less accumulated depreciation

 

 

 

 

 

 

and amortization of $436,682 and $393,274

 

284,300

 

 

 

314,990

 

Goodwill

 

 

 

 

 

42,275

 

 

 

41,220

 

Other assets

 

 

 

 

122,530

 

 

 

136,279

 

Total assets

 

 

 

$

1,801,846

 

 

$

1,931,879

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

Current liabilities:

 

 

 

 

 

 

Cash overdraft

 

 

$

61,541

 

 

$

92,953

 

 

Accounts payable

 

 

 

395,980

 

 

 

527,372

 

 

Current maturities of long-term debt

 

27,876

 

 

 

36,175

 

 

Insurance claims

 

 

 

41,825

 

 

 

50,836

 

 

Dividends payable

 

 

 

71,433

 

 

 

71,854

 

 

Other current liabilities

 

 

 

76,569

 

 

 

98,945

 

 

 

Total current liabilities

 

 

 

675,224

 

 

 

878,135

 

 

 

 

 

 

 

 

 

 

 

Long-term debt, excluding current maturities

 

43,264

 

 

 

67,225

 

Insurance claims

 

 

 

58,922

 

 

 

58,268

 

Deferred income taxes and other non-current liabilities

 

40,513

 

 

 

41,030

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

Common stock, $0.01 par value, authorized 160,000,000

 

 

 

 

 

shares, issued 68,497,324 and 68,382,310

 

685

 

 

 

684

 

 

Additional paid-in capital

 

 

 

254,642

 

 

 

258,487

 

 

Retained earnings

 

 

 

2,783,645

 

 

 

2,635,960

 

 

Cost of 32,780,651 and 32,455,300 shares of common

 

 

 

 

 

stock in treasury

 

 

 

(2,048,184

)

 

 

(1,992,886

)

 

Accumulated other comprehensive loss

 

(6,865

)

 

 

(15,024

)

 

 

Total shareholders' equity

 

 

 

983,923

 

 

 

887,221

 

Total liabilities and shareholders' equity

$

1,801,846

 

 

$

1,931,879

 

 

 

 

 

 

 

 

 

 

 


 

Landstar System, Inc. and Subsidiary

 

Supplemental Information

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Years Ended

 

 

Fiscal Quarters Ended

 

 

 

 

 

December 30,

 

December 31,

 

 

December 30,

 

December 31,

 

 

 

 

 

 

2023

 

 

 

2022

 

 

 

 

2023

 

 

 

2022

 

Revenue generated through (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truck transportation

 

 

 

 

 

 

 

 

 

 

 

Truckload:

 

 

 

 

 

 

 

 

 

 

 

 

Van equipment

 

$

2,742,281

 

 

$

3,892,085

 

 

 

$

618,588

 

 

$

869,788

 

 

 

 

Unsided/platform equipment

 

 

1,490,393

 

 

 

1,760,357

 

 

 

 

339,910

 

 

 

423,401

 

 

 

Less-than-truckload

 

 

117,683

 

 

 

142,438

 

 

 

 

26,913

 

 

 

36,444

 

 

 

Other truck transportation (1)

 

 

479,173

 

 

 

835,959

 

 

 

 

99,702

 

 

 

203,958

 

 

 

 

Total truck transportation

 

 

4,829,530

 

 

 

6,630,839

 

 

 

 

1,085,113

 

 

 

1,533,591

 

 

Rail intermodal

 

 

98,297

 

 

 

145,017

 

 

 

 

24,344

 

 

 

31,255

 

 

Ocean and air cargo carriers

 

 

266,638

 

 

 

558,986

 

 

 

 

64,280

 

 

 

83,830

 

 

Other (2)

 

 

108,857

 

 

 

101,720

 

 

 

 

30,708

 

 

 

26,091

 

 

 

 

 

 

$

5,303,322

 

 

$

7,436,562

 

 

 

$

1,204,445

 

 

$

1,674,767

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue on loads hauled via BCO Independent Contractors (3)

 

 

 

 

 

 

 

 

 

 

 

included in total truck transportation

 

$

1,998,408

 

 

$

2,636,036

 

 

 

$

454,774

 

 

$

592,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of loads:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truck transportation

 

 

 

 

 

 

 

 

 

 

 

Truckload:

 

 

 

 

 

 

 

 

 

 

 

 

Van equipment

 

 

1,259,578

 

 

 

1,496,247

 

 

 

 

292,711

 

 

 

365,984

 

 

 

 

Unsided/platform equipment

 

 

504,765

 

 

 

558,530

 

 

 

 

115,294

 

 

 

138,094

 

 

 

Less-than-truckload

 

 

175,650

 

 

 

191,233

 

 

 

 

41,070

 

 

 

48,493

 

 

 

Other truck transportation (1)

 

 

201,407

 

 

 

320,790

 

 

 

 

44,295

 

 

 

77,449

 

 

 

 

Total truck transportation

 

 

2,141,400

 

 

 

2,566,800

 

 

 

 

493,370

 

 

 

630,020

 

 

Rail intermodal

 

 

29,620

 

 

 

40,710

 

 

 

 

7,470

 

 

 

8,770

 

 

Ocean and air cargo carriers

 

 

32,820

 

 

 

41,850

 

 

 

 

7,440

 

 

 

7,440

 

 

 

 

 

 

 

2,203,840

 

 

 

2,649,360

 

 

 

 

508,280

 

 

 

646,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loads hauled via BCO Independent Contractors (3)

 

 

 

 

 

 

 

 

 

 

 

included in total truck transportation

 

 

898,610

 

 

 

1,027,480

 

 

 

 

209,350

 

 

 

250,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue per load:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truck transportation

 

 

 

 

 

 

 

 

 

 

 

Truckload:

 

 

 

 

 

 

 

 

 

 

 

 

Van equipment

 

$

2,177

 

 

$

2,601

 

 

 

$

2,113

 

 

$

2,377

 

 

 

 

Unsided/platform equipment

 

 

2,953

 

 

 

3,152

 

 

 

 

2,948

 

 

 

3,066

 

 

 

Less-than-truckload

 

 

670

 

 

 

745

 

 

 

 

655

 

 

 

752

 

 

 

Other truck transportation (1)

 

 

2,379

 

 

 

2,606

 

 

 

 

2,251

 

 

 

2,633

 

 

 

 

Total truck transportation

 

 

2,255

 

 

 

2,583

 

 

 

 

2,199

 

 

 

2,434

 

 

Rail intermodal

 

 

3,319

 

 

 

3,562

 

 

 

 

3,259

 

 

 

3,564

 

 

Ocean and air cargo carriers

 

 

8,124

 

 

 

13,357

 

 

 

 

8,640

 

 

 

11,267

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue per load on loads hauled via BCO Independent Contractors (3)

 

$

2,224

 

 

$

2,566

 

 

 

$

2,172

 

 

$

2,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by capacity type (as a % of total revenue):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truck capacity providers:

 

 

 

 

 

 

 

 

 

 

 

BCO Independent Contractors (3)

 

 

38

%

 

 

35

%

 

 

 

38

%

 

 

35

%

 

 

Truck Brokerage Carriers

 

 

53

%

 

 

54

%

 

 

 

52

%

 

 

56

%

 

Rail intermodal

 

 

2

%

 

 

2

%

 

 

 

2

%

 

 

2

%

 

Ocean and air cargo carriers

 

 

5

%

 

 

8

%

 

 

 

5

%

 

 

5

%

 

Other

 

 

 

2

%

 

 

1

%

 

 

 

3

%

 

 

2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 30,

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

 

2022

 

Truck Capacity Providers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BCO Independent Contractors (3)

 

 

 

 

 

 

 

9,024

 

 

 

10,393

 

 

Truck Brokerage Carriers:

 

 

 

 

 

 

 

 

 

 

Approved and active (4)

 

 

 

 

 

 

 

49,111

 

 

 

66,745

 

 

Other approved

 

 

 

 

 

 

 

27,524

 

 

 

30,999

 

 

 

 

 

 

 

 

 

 

 

 

76,635

 

 

 

97,744

 

 

Total available truck capacity providers

 

 

 

 

 

 

 

85,659

 

 

 

108,137

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trucks provided by BCO Independent Contractors (3)

 

 

 

 

 

 

 

9,809

 

 

 

11,281

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes power-only, expedited, straight truck, cargo van, and miscellaneous other truck transportation revenue generated by the transportation logistics segment. Power-only refers to shipments where the Company furnishes a power unit and an operator but not trailing equipment, which is typically provided by the shipper or consignee.
(2) Includes primarily reinsurance premium revenue generated by the insurance segment and intra-Mexico transportation services revenue generated by Landstar Metro.
(3) BCO Independent Contractors are independent contractors who provide truck capacity to the Company under exclusive lease arrangements.
(4) Active refers to Truck Brokerage Carriers who moved at least one load in the 180 days immediately preceding the fiscal quarter end.

 

Landstar System, Inc. and Subsidiary

Reconciliation of Gross Profit to Variable Contribution

(Dollars in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Years Ended

 

Fiscal Quarters Ended

 

 

 

 

 

 

December 30,

 

December 31,

 

December 30,

 

December 31,

 

 

 

 

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

$

5,303,322

 

 

$

7,436,562

 

 

$

1,204,445

 

 

$

1,674,767

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs of revenue:

 

 

 

 

 

 

 

 

 

 

 

Purchased transportation

 

 

4,068,262

 

 

 

5,804,017

 

 

 

927,028

 

 

 

1,291,676

 

 

 

Commissions to agents

 

 

462,668

 

 

 

614,865

 

 

 

99,271

 

 

 

149,106

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable costs of revenue

 

 

4,530,930

 

 

 

6,418,882

 

 

 

1,026,299

 

 

 

1,440,782

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trailing equipment depreciation

 

 

31,319

 

 

 

36,653

 

 

 

7,079

 

 

 

8,893

 

 

 

Information technology costs (1)

 

 

25,486

 

 

 

19,834

 

 

 

5,695

 

 

 

5,966

 

 

 

Insurance-related costs (2)

 

 

116,069

 

 

 

127,605

 

 

 

27,585

 

 

 

28,784

 

 

 

Other operating costs

 

 

54,191

 

 

 

45,192

 

 

 

13,193

 

 

 

10,314

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other costs of revenue

 

 

227,065

 

 

 

229,284

 

 

 

53,552

 

 

 

53,957

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total costs of revenue

 

 

4,757,995

 

 

 

6,648,166

 

 

 

1,079,851

 

 

 

1,494,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

 

$

545,327

 

 

$

788,396

 

 

$

124,594

 

 

$

180,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit margin

 

 

 

10.3

%

 

 

10.6

%

 

 

10.3

%

 

 

10.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus: other costs of revenue

 

 

227,065

 

 

 

229,284

 

 

 

53,552

 

 

 

53,957

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable contribution

 

 

$

772,392

 

 

$

1,017,680

 

 

$

178,146

 

 

$

233,985

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable contribution margin

 

 

14.6

%

 

 

13.7

%

 

 

14.8

%

 

 

14.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes costs of revenue incurred related to internally developed software including ASC 350-40 amortization, implementation costs, hosting costs and other support costs utilized to support the Company’s independent commission sales agents, third party capacity providers, and customers, included as a portion of depreciation and amortization and of selling, general and administrative in the Company's Consolidated Statements of Income.
(2) Primarily includes (i) insurance premiums paid for commercial auto liability, general liability, cargo and other lines of coverage related to the transportation of freight; (ii) the related cost of claims incurred under those programs; and (iii) brokerage commissions and other fees incurred relating to the administration of insurance programs available to BCO Independent Contractors that are reinsured by the Company, which are included in selling, general and administrative in the Company’s Consolidated Statements of Income.

CONTACT: Contact: Jim Todd (CFO) Landstar System, Inc. www.landstar.com  904-398-9400


Advertisement