Lincoln Electric Reports Second Quarter 2023 Results

In this article:
Lincoln Electric Holdings, Inc.Lincoln Electric Holdings, Inc.
Lincoln Electric Holdings, Inc.


 

Second Quarter 2023 Highlights

  • Net sales increase 9.4% to record $1,061 million on 4.5% higher organic sales

  • Operating income margin of 16.8%; Adjusted operating income margin of 17.4%

  • Record EPS of $2.36; Record adjusted EPS of $2.44

  • Cash flows from operations increase 102% to record $199 million

  • Returned $90 million to shareholders through dividends and share repurchases

CLEVELAND, July 27, 2023 (GLOBE NEWSWIRE) -- Lincoln Electric Holdings, Inc. (the “Company”) (Nasdaq: LECO) today reported second quarter 2023 net income of $137.3 million, or diluted earnings per share (EPS) of $2.36, which includes special item after-tax net charges of $4.9 million, or $0.08 EPS. This compares with prior year period net income of $127.8 million, or $2.18 EPS, which included special item after-tax net charges of $0.4 million. Excluding special items, second quarter 2023 adjusted net income was $142.2 million, or $2.44 adjusted EPS. This compares with adjusted net income of $128.2 million, or $2.18 adjusted EPS, in the prior year period.

Second quarter 2023 sales increased 9.4% to $1,060.6 million reflecting a 4.5% increase in organic sales and a 5.2% benefit from acquisitions, partially offset by 0.2% unfavorable foreign exchange. Operating income for the second quarter 2023 was $178.0 million, or 16.8% of sales. This compares with operating income of $167.5 million, or 17.3% of sales, in the prior year period. Excluding special items, adjusted operating income was $184.2 million, or 17.4% of sales, as compared with $168.1 million, or 17.3% of sales, in the prior year period.

“Our record second quarter performance, including adjusted operating income margin and earnings, demonstrates continued strong momentum in the business and excellent execution of our Higher Standard 2025 Strategy,” commented Christopher L. Mapes, Chairman, President and Chief Executive Officer. “Our strong profit performance across all segments reflects how we are winning in the market with an industry-leading portfolio of differentiated solutions and application experts, disciplined cost management and improved operational efficiency from our Lincoln Business System initiatives.” Mapes continued, “As announced earlier today, I am confident that our year-end leadership transition with Steve Hedlund serving as President and CEO, will continue the Company’s momentum and success in the years ahead.”

Six Months 2023 Summary

Net income for the six months ended June 30, 2023 was $259.3 million, or $4.44 EPS, which includes special item after-tax net charges of $7.2 million, or $0.13 EPS. This compares with prior period net income of $253.9 million, or $4.30 EPS, which included special item after-tax net gains of $1.0 million, or $0.01 EPS. Excluding these items, adjusted net income for the six months ended June 30, 2023 increased 5.4% to $266.5 million, or $4.57 EPS, compared with $252.9 million, or $4.29 EPS, in the comparable 2022 period.

Sales increased 10.8% to $2,099.9 million in the six months ended June 30, 2023 reflecting a 6.5% increase in organic sales and a 5.4% benefit from acquisitions, partially offset by 1.0% unfavorable foreign exchange. Operating income for the six months ended June 30, 2023 was $342.4 million, or 16.3% of sales. This compares with operating income of $328.7 million, or 17.3% of sales, in the comparable 2022 period. Excluding special items, adjusted operating income was $353.3 million, or 16.8% of sales, as compared with $331.2 million, or 17.5% of sales, in the comparable 2022 period.

Webcast Information

A conference call to discuss second quarter 2023 financial results will be webcast live today, July 27, 2023, at 10:00 a.m., Eastern Time. Those interested in participating via webcast in listen-only mode can access the event here or on the Company's Investor Relations home page at https://ir.lincolnelectric.com. For participants who would like to participate via telephone, please register here to receive the dial-in number along with a unique PIN number that is required to access the call. A replay of the earnings call will be available via webcast on the Company's website.

About Lincoln Electric

Lincoln Electric is the world leader in the engineering, design, and manufacturing of advanced arc welding solutions, automated joining, assembly and cutting systems, plasma and oxy-fuel cutting equipment, and has a leading global position in brazing and soldering alloys. Lincoln is recognized as the Welding Expert™ for its leading materials science, software development, automation engineering, and application expertise, which advance customers’ fabrication capabilities to help them build a better world. Headquartered in Cleveland, Ohio, Lincoln has 71 manufacturing locations in 20 countries and a worldwide network of distributors and sales offices serving customers in over 160 countries. For more information about Lincoln Electric and its products and services, visit the Company’s website at https://www.lincolnelectric.com.

Non-GAAP Information

Adjusted operating income, adjusted net income, adjusted EBIT, adjusted effective tax rate, adjusted diluted earnings per share (“adjusted EPS”), Organic sales, Cash conversion, adjusted net operating profit after taxes and adjusted return on invested capital (“adjusted ROIC”) are non-GAAP financial measures. Management uses non-GAAP measures to assess the Company's operating performance by excluding certain disclosed special items that management believes are not representative of the Company's core business. Management believes that excluding these special items enables them to make better period-over-period comparisons and benchmark the Company's operational performance against other companies in its industry more meaningfully. Furthermore, management believes that non-GAAP financial measures provide investors with meaningful information that provides a more complete understanding of Company operating results and enables investors to analyze financial and business trends more thoroughly. Non-GAAP financial measures should not be viewed in isolation, are not a substitute for GAAP measures and have limitations including, but not limited to, their usefulness as comparative measures as other companies may define their non-GAAP measures differently.

Forward-Looking Statements

The Company’s expectations and beliefs concerning the future contained in this news release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements reflect management’s current expectations and involve a number of risks and uncertainties. Forward-looking statements generally can be identified by the use of words such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “forecast,” “guidance” or words of similar meaning. Actual results may differ materially from such statements due to a variety of factors that could adversely affect the Company’s operating results. The factors include, but are not limited to: general economic, financial and market conditions; the effectiveness of commercial and operating initiatives; completion of planned divestitures; interest rates; disruptions, uncertainty or volatility in the credit markets that may limit our access to capital; currency exchange rates and devaluations; adverse outcome of pending or potential litigation; actual costs of the Company’s rationalization plans; possible acquisitions, including the Company’s ability to successfully integrate acquisitions; market risks and price fluctuations related to the purchase of commodities and energy; global regulatory complexity; the effects of changes in tax law; tariff rates in the countries where the Company conducts business; and the possible effects of events beyond our control, such as the impact of the Russia-Ukraine conflict, political unrest, acts of terror, natural disasters and pandemics on the Company or its customers, suppliers and the economy in general. For additional discussion, see “Item 1A. Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.


Lincoln Electric Holdings, Inc.
Financial Highlights
(In thousands, except per share amounts)
(Unaudited)

 

Consolidated Statements of Income      

 

 

 

 

    

 

 

 

 

 

 

 

 

 

 

 

Fav (Unfav) to

 

 

 

Three Months Ended June 30,

 

Prior Year

 

 

 

2023

 

% of Sales

 

2022

 

 

% of Sales

 

$

 

%

 

Net sales

 

$

1,060,565

 

 

100.0

%

$

969,589

 

 

100.0

 

%

$

90,976

 

 

9.4

 

%

Cost of goods sold

 

 

687,137

 

 

64.8

%

 

636,108

 

 

65.6

 

%

 

(51,029

)

 

(8.0

)

%

Gross profit

 

 

373,428

 

 

35.2

%

 

333,481

 

 

34.4

 

%

 

39,947

 

 

12.0

 

%

Selling, general & administrative expenses

 

 

192,748

 

 

18.2

%

 

166,792

 

 

17.2

 

%

 

(25,956

)

 

(15.6

)

%

Rationalization and asset impairment charges

 

 

2,667

 

 

0.3

%

 

(844

)

 

(0.1

)

%

 

(3,511

)

 

(416.0

)

%

Operating income

 

 

178,013

 

 

16.8

%

 

167,533

 

 

17.3

 

%

 

10,480

 

 

6.3

 

%

Interest expense, net

 

 

11,699

 

 

1.1

%

 

6,459

 

 

0.7

 

%

 

(5,240

)

 

(81.1

)

%

Other income (expense)

 

 

6,746

 

 

0.6

%

 

(1,133

)

 

(0.1

)

%

 

7,879

 

 

695.4

 

%

Income before income taxes

 

 

173,060

 

 

16.3

%

 

159,941

 

 

16.5

 

%

 

13,119

 

 

8.2

 

%

Income taxes

 

 

35,729

 

 

3.4

%

 

32,118

 

 

3.3

 

%

 

(3,611

)

 

(11.2

)

%

Effective tax rate

 

 

20.6

%

 

 

 

 

20.1

 

%

 

 

 

(0.5

)

%

 

 

Net income

 

$

137,331

 

 

12.9

%

$

127,823

 

 

13.2

 

%

$

9,508

 

 

7.4

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

2.39

 

 

 

 

$

2.20

 

 

 

 

$

0.19

 

 

8.6

 

%

Diluted earnings per share

 

$

2.36

 

 

 

 

$

2.18

 

 

 

 

$

0.18

 

 

8.3

 

%

Weighted average shares (basic)

 

 

57,479

 

 

 

 

 

58,016

 

 

 

 

 

 

 

 

 

Weighted average shares (diluted)

 

 

58,303

 

 

 

 

 

58,688

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fav (Unfav) to

 

 

 

Six Months Ended June 30,

 

Prior Year

 

 

 

2023

 

% of Sales

 

2022

 

% of Sales

 

$

 

%

 

Net sales

 

$

2,099,908

 

 

100.0

%

$

1,895,037

 

100.0

%

$

204,871

 

 

10.8

 

%

Cost of goods sold

 

 

1,371,123

 

 

65.3

%

 

1,231,779

 

65.0

%

 

(139,344

)

 

(11.3

)

%

Gross profit

 

 

728,785

 

 

34.7

%

 

663,258

 

35.0

%

 

65,527

 

 

9.9

 

%

Selling, general & administrative expenses

 

 

382,864

 

 

18.2

%

 

333,478

 

17.6

%

 

(49,386

)

 

(14.8

)

%

Rationalization and asset impairment charges

 

 

3,544

 

 

0.2

%

 

1,041

 

0.1

%

 

(2,503

)

 

(240.4

)

%

Operating income

 

 

342,377

 

 

16.3

%

 

328,739

 

17.3

%

 

13,638

 

 

4.1

 

%

Interest expense, net

 

 

24,899

 

 

1.2

%

 

12,657

 

0.7

%

 

(12,242

)

 

(96.7

)

%

Other income

 

 

10,926

 

 

0.5

%

 

3,500

 

0.2

%

 

7,426

 

 

212.2

 

%

Income before income taxes

 

 

328,404

 

 

15.6

%

 

319,582

 

16.9

%

 

8,822

 

 

2.8

 

%

Income taxes

 

 

69,142

 

 

3.3

%

 

65,729

 

3.5

%

 

(3,413

)

 

(5.2

)

%

Effective tax rate

 

 

21.1

%

 

 

 

 

20.6

%

 

 

 

(0.5

)

%

 

 

Net income

 

$

259,262

 

 

12.3

%

$

253,853

 

13.4

%

$

5,409

 

 

2.1

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

4.51

 

 

 

 

$

4.35

 

 

 

$

0.16

 

 

3.7

 

%

Diluted earnings per share

 

$

4.44

 

 

 

 

$

4.30

 

 

 

$

0.14

 

 

3.3

 

%

Weighted average shares (basic)

 

 

57,537

 

 

 

 

 

58,311

 

 

 

 

 

 

 

 

Weighted average shares (diluted)

 

 

58,353

 

 

 

 

 

58,970

 

 

 

 

 

 

 

 


Lincoln Electric Holdings, Inc.
Financial Highlights
(In thousands)
(Unaudited)

 

Balance Sheet Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Consolidated Balance Sheet Data

    

June 30, 2023

 

December 31, 2022

 

Cash and cash equivalents

 

$

220,483

 

$

197,150

 

Accounts receivable, net

 

 

570,294

 

 

541,529

 

Inventories

 

 

674,754

 

 

665,451

 

Total current assets

 

 

1,646,178

 

 

1,557,790

 

Property, plant and equipment, net

 

 

563,180

 

 

544,871

 

Total assets

 

 

3,311,188

 

 

3,180,546

 

Trade accounts payable

 

 

358,160

 

 

352,079

 

Total current liabilities

 

 

810,762

 

 

852,897

 

Short-term debt (1)

 

 

10,406

 

 

93,483

 

Long-term debt, less current portion

 

 

1,103,898

 

 

1,110,396

 

Total equity

 

 

1,201,424

 

 

1,034,041

 

 

 

 

 

 

 

 

 

Operating Working Capital

 

June 30, 2023

 

December 31, 2022

 

Average operating working capital to Net sales (2)

 

 

18.9

%

 

20.9

%

 

 

 

 

 

 

 

 

Invested Capital

 

June 30, 2023

 

December 31, 2022

 

Short-term debt (1)

 

$

10,406

 

$

93,483

 

Long-term debt, less current portion

 

 

1,103,898

 

 

1,110,396

 

Total debt

 

 

1,114,304

 

 

1,203,879

 

Total equity

 

 

1,201,424

 

 

1,034,041

 

Invested capital

 

$

2,315,728

 

$

2,237,920

 

 

 

 

 

 

 

 

 

Total debt / invested capital

 

 

48.1

%

 

53.8

%

  1. Includes current portion of long-term debt.

  2. Average operating working capital to Net sales is defined as the sum of Accounts receivable, Inventories and contract assets less Trade accounts payable and contract liabilities as of period end divided by annualized rolling three months of Net sales.

 

Lincoln Electric Holdings, Inc.
Financial Highlights
(In thousands, except per share amounts)
(Unaudited)

 

Non-GAAP Financial Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Three Months Ended June 30, 

 

 

Six Months Ended June 30, 

 

 

 

2023

 

 

2022

 

 

 

2023

 

 

2022

 

 

Operating income as reported

 

$

178,013

 

 

$

167,533

 

 

 

$

342,377

 

 

$

328,739

 

 

Special items (pre-tax):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rationalization and asset impairment charges (2)

 

 

2,667

 

 

 

(844

)

 

 

 

3,544

 

 

 

1,041

 

 

Amortization of step up in value of acquired inventories (3)

 

 

3,545

 

 

 

1,459

 

 

 

 

7,401

 

 

 

1,459

 

 

Adjusted operating income (1)

 

$

184,225

 

 

$

168,148

 

 

 

$

353,322

 

 

$

331,239

 

 

As a percent of total sales

 

 

17.4

 

%

 

17.3

 

%

 

 

16.8

 

%

 

17.5

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income as reported

 

$

137,331

 

 

$

127,823

 

 

 

$

259,262

 

 

$

253,853

 

 

Special items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rationalization and asset impairment charges (2)

 

 

2,667

 

 

 

(844

)

 

 

 

3,544

 

 

 

1,041

 

 

Pension settlement net gains (4)

 

 

 

 

 

 

 

 

 

 

 

 

(4,273

)

 

Amortization of step up in value of acquired inventories (3)

 

 

3,545

 

 

 

1,459

 

 

 

 

7,401

 

 

 

1,459

 

 

Gain on asset disposal (5)

 

 

 

 

 

 

 

 

 

(1,646

)

 

 

 

 

Tax effect of Special items (6)

 

 

(1,311

)

 

 

(252

)

 

 

 

(2,129

)

 

 

789

 

 

Adjusted net income (1)

 

 

142,232

 

 

 

128,186

 

 

 

 

266,432

 

 

 

252,869

 

 

Interest expense, net

 

 

11,699

 

 

 

6,459

 

 

 

 

24,899

 

 

 

12,657

 

 

Income taxes as reported

 

 

35,729

 

 

 

32,118

 

 

 

 

69,142

 

 

 

65,729

 

 

Tax effect of Special items (6)

 

 

1,311

 

 

 

252

 

 

 

 

2,129

 

 

 

(789

)

 

Adjusted EBIT (1)

 

$

190,971

 

 

$

167,015

 

 

 

$

362,602

 

 

$

330,466

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate as reported

 

 

20.6

 

%

 

20.1

 

%

 

 

21.1

 

%

 

20.6

 

%

Net special item tax impact

 

 

0.1

 

%

 

0.1

 

%

 

 

0.0

 

%

 

(0.2

)

%

Adjusted effective tax rate (1)

 

 

20.7

 

%

 

20.2

 

%

 

 

21.1

 

%

 

20.4

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share as reported

 

$

2.36

 

 

$

2.18

 

 

 

$

4.44

 

 

$

4.30

 

 

Special items per share

 

 

0.08

 

 

 

 

 

 

 

0.13

 

 

 

(0.01

)

 

Adjusted diluted earnings per share (1)

 

$

2.44

 

 

$

2.18

 

 

 

$

4.57

 

 

$

4.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares (diluted)

 

 

58,303

 

 

 

58,688

 

 

 

 

58,353

 

 

 

58,970

 

 

(1) Adjusted operating income, adjusted net income, adjusted EBIT, adjusted effective tax rate and adjusted diluted EPS are non-GAAP financial measures. Refer to Non-GAAP Information section.
(2) 2023 charges are primarily related to restructuring activities and impairments within International Welding. 2022 charges are primarily related to severance, gains or losses on the disposal of assets.
(3) Related to acquisitions and are included in Cost of goods sold.
(4) Pension net gains primarily due to the final settlement associated with the termination of a pension plan and are included in Other income (expense).
(5) Gain on asset disposal and included in Other income (expense).
(6) Includes the net tax impact of Special items recorded during the respective periods. The tax effect of Special items impacting pre-tax income was calculated as the pre-tax amount multiplied by the applicable tax rate. The applicable tax rates reflect the taxable jurisdiction and nature of each Special item.

Lincoln Electric Holdings, Inc.
Financial Highlights
(In thousands, except per share amounts)
(Unaudited)

 

Non-GAAP Financial Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Twelve Months Ended June 30, 

 

Return on Invested Capital

    

2023

 

 

2022

 

 

Net income as reported

 

$

477,633

 

 

$

360,037

 

 

Plus: Interest expense (after-tax)

 

 

33,234

 

 

 

18,832

 

 

Less: Interest income (after-tax)

 

 

1,999

 

 

 

986

 

 

Net operating profit after taxes

 

$

508,868

 

 

$

377,883

 

 

Special Items:

 

 

 

 

 

 

 

Rationalization and asset impairment charges

 

 

14,291

 

 

 

6,075

 

 

Acquisition transaction costs (2)

 

 

6,003

 

 

 

 

 

Pension settlement charges (3)

 

 

 

 

 

115,693

 

 

Amortization of step up in value of acquired inventories

 

 

7,048

 

 

 

5,422

 

 

Gain on asset disposal

 

 

(1,646

)

 

 

 

 

Tax effect of Special items (4)

 

 

(4,110

)

 

 

(44,405

)

 

Adjusted net operating profit after taxes (1)

 

$

530,454

 

 

$

460,668

 

 

 

 

 

 

 

 

 

 

Invested Capital

 

June 30, 2023

 

June 30, 2022

 

Short-term debt

 

$

10,406

 

 

$

125,458

 

 

Long-term debt, less current portion

 

 

1,103,898

 

 

 

712,908

 

 

Total debt

 

 

1,114,304

 

 

 

838,366

 

 

Total equity

 

 

1,201,424

 

 

 

912,983

 

 

Invested capital

 

$

2,315,728

 

 

$

1,751,349

 

 

 

 

 

 

 

 

 

 

Return on invested capital as reported

 

 

22.0

 

%

 

21.6

 

%

Adjusted return on invested capital (1)

 

 

22.9

 

%

 

26.3

 

%

(1) Adjusted net operating profit after taxes and adjusted ROIC are non-GAAP financial measures. Refer to Non-GAAP Information section.
(2) Related to acquisitions and are included in Selling, general & administrative expenses.
(3) Related to lump sum pension payments due to the final settlement associated with the termination of a pension plan.
(4) Includes the net tax impact of Special items recorded during the respective periods. The tax effect of Special items impacting pre-tax income was calculated as the pre-tax amount multiplied by the applicable tax rate. The applicable tax rates reflect the taxable jurisdiction and nature of each Special item.

Lincoln Electric Holdings, Inc.
Financial Highlights
(In thousands, except per share amounts)
(Unaudited)

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows

 

 

 

 

 

 

Three Months Ended June 30,

 

2023

 

 

2022

 

OPERATING ACTIVITIES:

 

 

 

 

 

Net income

$

137,331

 

 

$

127,823

 

Adjustments to reconcile Net income to Net cash provided by operating activities:

 

 

 

 

 

Rationalization and asset impairment net charges

 

1,134

 

 

 

(1,301

)

Depreciation and amortization

 

21,917

 

 

 

19,868

 

Equity earnings in affiliates, net

 

(106

)

 

 

(67

)

Other non-cash items, net

 

22,180

 

 

 

11,043

 

Changes in operating assets and liabilities, net of effects from acquisitions:

 

 

 

 

 

Decrease (Increase) in accounts receivable

 

8,774

 

 

 

(17,839

)

Decrease (Increase) in inventories

 

76

 

 

 

(57,187

)

(Decrease) Increase in trade accounts payable

 

(5,275

)

 

 

4,968

 

Net change in other current assets and liabilities

 

21,574

 

 

 

14,210

 

Net change in other long-term assets and liabilities

 

(8,760

)

 

 

(3,306

)

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

198,845

 

 

 

98,211

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

Capital expenditures

 

(21,765

)

 

 

(15,930

)

Acquisition of businesses, net of cash acquired

 

(32,657

)

 

 

(82

)

Proceeds from sale of property, plant and equipment

 

578

 

 

 

1,123

 

Purchase of marketable securities

 

(6,453

)

 

 

 

NET CASH USED BY INVESTING ACTIVITIES

 

(60,297

)

 

 

(14,889

)

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

(Payments on) short-term borrowings

 

(28,277

)

 

 

(33,448

)

(Payments on) proceeds from long-term borrowings

 

(6,875

)

 

 

8,969

 

Proceeds from exercise of stock options

 

9,534

 

 

 

382

 

Purchase of shares for treasury

 

(53,075

)

 

 

(25,119

)

Cash dividends paid to shareholders

 

(36,889

)

 

 

(32,553

)

NET CASH USED BY FINANCING ACTIVITIES

 

(115,582

)

 

 

(81,769

)

 

 

 

 

 

 

Effect of exchange rate changes on Cash and cash equivalents

 

(1,286

)

 

 

(3,130

)

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

21,680

 

 

 

(1,577

)

Cash and cash equivalents at beginning of period

 

198,803

 

 

 

154,373

 

Cash and cash equivalents at end of period

$

220,483

 

 

$

152,796

 

 

 

 

 

 

 

Cash dividends paid per share

$

0.64

 

 

$

0.56

 


Lincoln Electric Holdings, Inc.
Financial Highlights
(In thousands, except per share amounts)
(Unaudited)

 

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows

 

 

 

 

 

 

 

    

Six Months Ended June 30,

 

 

2023

 

 

2022

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income

 

$

259,262

 

 

$

253,853

 

Adjustments to reconcile Net income to Net cash provided by operating activities:

 

 

 

 

 

 

Rationalization and asset impairment net charges

 

 

1,134

 

 

 

(113

)

Depreciation and amortization

 

 

43,212

 

 

 

39,759

 

Equity earnings in affiliates, net

 

 

(294

)

 

 

(180

)

Other non-cash items, net

 

 

21,680

 

 

 

3,822

 

Changes in operating assets and liabilities, net of effects from acquisitions:

 

 

 

 

 

 

Increase in accounts receivable

 

 

(18,890

)

 

 

(103,959

)

Decrease (Increase) in inventories

 

 

6,267

 

 

 

(112,594

)

Increase in trade accounts payable

 

 

1,566

 

 

 

44,252

 

Net change in other current assets and liabilities

 

 

15,474

 

 

 

21,174

 

Net change in other long-term assets and liabilities

 

 

(6,635

)

 

 

(4,713

)

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

 

322,776

 

 

 

141,301

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

Capital expenditures

 

 

(40,552

)

 

 

(34,602

)

Acquisition of businesses, net of cash acquired

 

 

(32,657

)

 

 

(22,095

)

Proceeds from sale of property, plant and equipment

 

 

3,892

 

 

 

1,692

 

Purchase of marketable securities

 

 

(7,029

)

 

 

 

NET CASH USED BY INVESTING ACTIVITIES

 

 

(76,346

)

 

 

(55,005

)

 

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

(Payments on) proceeds from short-term borrowings

 

 

(72,224

)

 

 

64,960

 

(Payments on) proceeds from long-term borrowings

 

 

(6,978

)

 

 

6,869

 

Proceeds from exercise of stock options

 

 

12,010

 

 

 

1,417

 

Purchase of shares for treasury

 

 

(85,234

)

 

 

(129,698

)

Cash dividends paid to shareholders

 

 

(74,472

)

 

 

(65,914

)

NET CASH USED BY FINANCING ACTIVITIES

 

 

(226,898

)

 

 

(122,366

)

 

 

 

 

 

 

 

Effect of exchange rate changes on Cash and cash equivalents

 

 

3,801

 

 

 

(4,092

)

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

23,333

 

 

 

(40,162

)

Cash and cash equivalents at beginning of period

 

 

197,150

 

 

 

192,958

 

Cash and cash equivalents at end of period

 

$

220,483

 

 

$

152,796

 

 

 

 

 

 

 

 

Cash dividends paid per share

 

$

1.28

 

 

$

1.12

 


Lincoln Electric Holdings, Inc.
Segment Highlights (1)
(In thousands)
(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Americas

 

International

 

The Harris

 

Corporate /

 

 

 

 

 

 

Welding

 

Welding

 

Products Group

 

Eliminations

 

Consolidated

 

Three months ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

676,966

 

$

253,403

 

$

130,196

 

$

 

 

$

1,060,565

 

Inter-segment sales

 

 

30,850

 

 

8,292

 

 

2,867

 

 

(42,009

)

 

 

 

Total sales

 

$

707,816

 

$

261,695

 

$

133,063

 

$

(42,009

)

 

$

1,060,565

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

137,331

 

As a percent of total sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBIT (1)

 

$

136,913

 

$

30,519

 

$

19,510

 

$

(2,183

)

 

$

184,759

 

As a percent of total sales

 

 

19.3

%

 

11.7

%

 

14.7

%

 

 

 

 

17.4

%

Special items charges (3)

 

 

2,957

 

 

3,255

 

 

 

 

 

 

 

6,212

 

Adjusted EBIT (2)

 

$

139,870

 

$

33,774

 

$

19,510

 

$

(2,183

)

 

$

190,971

 

As a percent of total sales

 

 

19.8

%

 

12.9

%

 

14.7

%

 

 

 

 

18.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

595,659

 

$

236,629

 

$

137,301

 

$

 

 

$

969,589

 

Inter-segment sales

 

 

29,031

 

 

9,527

 

 

2,866

 

 

(41,424

)

 

 

 

Total sales

 

$

624,690

 

$

246,156

 

$

140,167

 

$

(41,424

)

 

$

969,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

127,823

 

As a percent of total sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBIT (1)

 

$

117,606

 

$

34,855

 

$

17,922

 

$

(3,983

)

 

$

166,400

 

As a percent of total sales

 

 

18.8

%

 

14.2

%

 

12.8

%

 

 

 

 

17.2

%

Special items charges (4)

 

 

461

 

 

154

 

 

 

 

 

 

 

615

 

Adjusted EBIT (2)

 

$

118,067

 

$

35,009

 

$

17,922

 

$

(3,983

)

 

$

167,015

 

As a percent of total sales

 

 

18.9

%

 

14.2

%

 

12.8

%

 

 

 

 

17.2

%

(1) EBIT is defined as Operating income plus Other income (expense).
(2) The primary profit measure used by management to assess segment performance is adjusted EBIT.  EBIT for each operating segment is adjusted for special items to derive adjusted EBIT.
(3) Special items in 2023 primarily reflect amortization of step up in value of acquired inventories of $2,957 and $588 in Americas and International Welding, respectively, Rationalization and asset impairment net charges of $2,667 in International Welding.
(4) Special items in 2022 primarily reflect the amortization of step up in value of acquired inventories of $1,459 in Americas Welding related to an acquisition and Rationalization and asset impairment net gains of $998 in Americas Welding and net charges of $154 in International Welding.


Lincoln Electric Holdings, Inc.
Segment Highlights
(In thousands)
(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Americas

 

International

 

The Harris

 

Corporate /

 

 

 

 

 

 

Welding

 

Welding

 

Products Group

 

Eliminations

 

Consolidated

 

Six months ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,335,611

 

 

$

505,819

 

$

258,478

 

$

 

 

$

2,099,908

 

 

Inter-segment sales

 

 

63,168

 

 

 

15,045

 

 

5,764

 

 

(83,977

)

 

 

 

 

Total sales

 

$

1,398,779

 

 

$

520,864

 

$

264,242

 

$

(83,977

)

 

$

2,099,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

259,262

 

 

As a percent of total sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12.3

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBIT (1)

 

$

266,582

 

 

$

59,814

 

$

38,493

 

$

(11,586

)

 

$

353,303

 

 

As a percent of total sales

 

 

19.1

 

%

 

11.5

%

 

14.6

%

 

 

 

 

16.8

 

%

Special items charges (3)

 

 

5,742

 

 

 

3,557

 

 

 

 

 

 

 

9,299

 

 

Adjusted EBIT (2)

 

$

272,324

 

 

$

63,371

 

$

38,493

 

$

(11,586

)

 

$

362,602

 

 

As a percent of total sales

 

 

19.5

 

%

 

12.2

%

 

14.6

%

 

 

 

 

17.3

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,129,714

 

 

$

494,670

 

$

270,653

 

$

 

 

$

1,895,037

 

 

Inter-segment sales

 

 

57,187

 

 

 

15,755

 

 

5,928

 

 

(78,870

)

 

 

 

 

Total sales

 

$

1,186,901

 

 

$

510,425

 

$

276,581

 

$

(78,870

)

 

$

1,895,037

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

253,853

 

 

As a percent of total sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13.4

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBIT (1)

 

$

232,909

 

 

$

70,595

 

$

37,520

 

$

(8,785

)

 

$

332,239

 

 

As a percent of total sales

 

 

19.6

 

%

 

13.8

%

 

13.6

%

 

 

 

 

17.5

 

%

Special items charges (4)

 

 

(3,274

)

 

 

1,501

 

 

 

 

 

 

 

(1,773

)

 

Adjusted EBIT (2)

 

$

229,635

 

 

$

72,096

 

$

37,520

 

$

(8,785

)

 

$

330,466

 

 

As a percent of total sales

 

 

19.3

 

%

 

14.1

%

 

13.6

%

 

 

 

 

17.4

 

%

(1) EBIT is defined as Operating income plus Other income (expense).
(2) The primary profit measure used by management to assess segment performance is adjusted EBIT.  EBIT for each operating segment is adjusted for special items to derive adjusted EBIT.
(3) Special items in 2023 primarily reflect amortization of step up in value of acquired inventories of $5,742 and $1,659 in Americas and International Welding, respectively, Rationalization and asset impairment net charges of $3,544 in International Welding, and a gain on asset disposal of $1,646 in International Welding.
(4) Special items in 2022 primarily reflect Rationalization and asset impairment charges of $2,039 in International Welding and net gains of $998 in Americas Welding, amortization of step up in value of acquired inventories of $1,459 in Americas Welding and a $3,735 net gain related to final settlement associated with the termination of a pension plan in Americas Welding.

Lincoln Electric Holdings, Inc.
Change in Net Sales by Segment
(In thousands)
(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30th Change in Net Sales by Segment

 

 

 

 

    

Change in Net Sales due to:

    

    

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

Foreign

 

Net Sales

 

 

2022

 

Volume

 

Acquisitions

 

Price

 

Exchange

 

2023

 

 

Operating Segments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas Welding

$

595,659

 

$

34,384

 

 

$

43,947

 

$

5,974

 

$

(2,998

)

 

$

676,966

 

 

International Welding

 

236,629

 

 

9,006

 

 

 

6,009

 

 

999

 

 

760

 

 

 

253,403

 

 

The Harris Products Group

 

137,301

 

 

(8,853

)

 

 

 

 

1,408

 

 

340

 

 

 

130,196

 

 

Consolidated

$

969,589

 

$

34,537

 

 

$

49,956

 

$

8,381

 

$

(1,898

)

 

$

1,060,565

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas Welding

 

 

 

 

5.8

 

%

 

7.4

%

 

1.0

%

 

(0.5

)

%

 

13.6

 

%

International Welding

 

 

 

 

3.8

 

%

 

2.5

%

 

0.4

%

 

0.3

 

%

 

7.1

 

%

The Harris Products Group

 

 

 

 

(6.4

)

%

 

 

 

1.0

%

 

0.2

 

%

 

(5.2

)

%

Consolidated

 

 

 

 

3.6

 

%

 

5.2

%

 

0.9

%

 

(0.2

)

%

 

9.4

 

%


Six Months Ended June 30th Change in Net Sales by Segment

 

 

    

 

 

 

Change in Net Sales due to:

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

Foreign

 

Net Sales

 

 

 

2022

 

Volume

 

Acquisitions

 

Price

 

Exchange

 

2023

 

 

Operating Segments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas Welding

 

$

1,129,714

 

$

93,034

 

 

$

89,196

 

$

30,673

 

$

(7,006

)

 

$

1,335,611

 

 

International Welding

 

 

494,670

 

 

(5,651

)

 

 

13,365

 

 

15,868

 

 

(12,433

)

 

 

505,819

 

 

The Harris Products Group

 

 

270,653

 

 

(13,870

)

 

 

 

 

1,973

 

 

(278

)

 

 

258,478

 

 

Consolidated

 

$

1,895,037

 

$

73,513

 

 

$

102,561

 

$

48,514

 

$

(19,717

)

 

$

2,099,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas Welding

 

 

 

 

 

8.2

 

%

 

7.9

%

 

2.7

%

 

(0.6

)

%

 

18.2

 

%

International Welding

 

 

 

 

 

(1.1

)

%

 

2.7

%

 

3.2

%

 

(2.5

)

%

 

2.3

 

%

The Harris Products Group

 

 

 

 

 

(5.1

)

%

 

 

 

0.7

%

 

(0.1

)

%

 

(4.5

)

%

Consolidated

 

 

 

 

 

3.9

 

%

 

5.4

%

 

2.6

%

 

(1.0

)

%

 

10.8

 

%

CONTACT: Contact Amanda Butler Vice President, Investor Relations & Communications Tel: 216.383.2534 Email: Amanda_Butler@lincolnelectric.com


Advertisement