LIZHI INC. Reports Third Quarter 2023 Unaudited Financial Results

GUANGZHOU, China, Nov. 29, 2023 (GLOBE NEWSWIRE) -- LIZHI INC. (“LIZHI” or the “Company” or “We”) (NASDAQ: LIZI), an audio-based social and entertainment platform, today announced its unaudited financial results for the third quarter ended September 30, 2023.

Third Quarter 2023 Financial and Operational Highlights

  • Net revenues were RMB425.1 million (US$58.3 million) in the third quarter of 2023, compared with RMB565.2 million in the third quarter of 2022.

  • Average total mobile MAUs1 in the third quarter of 2023 was 42.1 million, compared with 49.7 million in the third quarter of 2022.

  • Average total monthly paying users2 in the third quarter of 2023 was 402.6 thousand, compared with 476.7 thousand in the third quarter of 2022.

Mr. Jinnan (Marco) Lai, Founder and CEO of LIZHI, commented, “In the third quarter of 2023, we continued to develop our ecosystem with innovative product features and diverse content offerings by leveraging our accumulated in-house suite of technologies. Amid the challenging and fast-evolving macro environment, we maintained our focus on integrating advanced technologies and fostering a healthy and sustained business ecosystem while promoting innovation across our domestic business and effectively executing our global expansion strategy.”

Ms. Chengfang Lu, Acting Chief Financial Officer of LIZHI, stated, “Our net revenues in the third quarter of 2023 were RMB425.1 million. Despite the complex backdrop and market uncertainties that persisted, we remained steadfast in strengthening our core competitiveness through technological innovation during the quarter. Moving forward, we remain committed to further enhancing organizational efficiency, developing globalization capability, and enhancing overall agility, positioning us to deliver enduring value to our stakeholders.”

___________________
1 Refers to the average monthly number of active users across our platforms and Apps in a given period, calculated by dividing (i) the sum of mobile active users for each month of such period, by (ii) the number of months in the same period.
2 Refers to the average monthly number of paying users in a given period, calculated by dividing (i) the total number of paying users in each month of such period by (ii) the number of months in the same period.

Third quarter 2023 Unaudited Financial Results

Net revenues were RMB425.1 million (US$58.3 million) in the third quarter of 2023, compared with RMB565.2 million in the third quarter of 2022, primarily due to the decline in average paying users and user spending on our audio entertainment products.

Cost of revenues was RMB317.3 million (US$43.5 million) in the third quarter of 2023, compared with RMB376.2 million in the third quarter of 2022, mainly attributable to (i) the decreased revenue sharing fees, (ii) the decreased share-based compensation expenses, (iii) the decreased payment handling costs, and (iv) the decreased other miscellaneous costs.

Gross profit was RMB107.8 million (US$14.8 million) in the third quarter of 2023, compared with RMB189.1 million in the third quarter of 2022.

Non-GAAP gross profit3 was RMB107.9 million (US$14.8 million) in the third quarter of 2023, compared with RMB190.8 million in the third quarter of 2022.

Gross margin in the third quarter of 2023 was 25%, compared with 33% in the third quarter of 2022, mainly due to an increase in the revenue sharing percentage resulting from the adjustment in revenue sharing policies in the third quarter of 2023.

Non-GAAP gross margin in the third quarter of 2023 was 25%, compared with 34% in the third quarter of 2022.

Operating expenses were RMB167.9 million (US$23.0 million) in the third quarter of 2023, compared with RMB176.6 million in the third quarter of 2022.

Research and development expenses were RMB83.8 million (US$11.5 million) in the third quarter of 2023, representing a 7% increase from RMB78.3 million in the third quarter of 2022, primarily due to the increased salary and welfare benefits expenses related to increased severance pay to optimize the efficiency of the research and development employees, and partially offset by the decreased expenses related to research and development services provided by third parties.

Selling and marketing expenses were RMB59.1 million (US$8.1 million) in the third quarter of 2023, compared with RMB71.2 million in the third quarter of 2022, primarily attributable to decreased branding and marketing expenses. The Company will monitor its discretionary advertising and promotion expenses and adjust accordingly depending on market conditions.

General and administrative expenses were RMB25.1 million (US$3.4 million) in the third quarter of 2023, compared with RMB27.1 million in the third quarter of 2022, mainly driven by decreased professional service fees provided by third parties, provision for litigation contingencies, and other miscellaneous expenses.

Operating loss was RMB60.1 million (US$8.2 million) in the third quarter of 2023, compared to operating income of RMB12.5 million in the third quarter of 2022.

Non-GAAP operating loss4 was RMB55.0 million (US$7.5 million) in the third quarter of 2023, compared to non-GAAP operating income of RMB20.2 million in the third quarter of 2022.

___________________
3 Non-GAAP gross profit is a non-GAAP financial measure, which is defined as gross profit excluding share-based compensation expenses. This adjustment amounted to RMB0.1 million (US$0.0 million) and RMB1.7 million in the third quarter of 2023 and 2022, respectively. Please refer to the section below titled “Unaudited Reconciliations of GAAP and Non-GAAP Results” for details.
4 Non-GAAP operating loss is a non-GAAP financial measure, which is defined as operating loss excluding share-based compensation expenses. This adjustment amounted to RMB5.1 million (US$0.7 million) and RMB7.7 million in the third quarter of 2023 and 2022, respectively. Please refer to the section below titled “Unaudited Reconciliations of GAAP and Non-GAAP Results” for details.

Other expenses were RMB5.9 million (US$0.8 million) in the third quarter of 2023, compared to other income of RMB1.7 million in the third quarter of 2022, mainly attributable to the remuneration fees to the depositary bank in relation to the ratio change of ADS5 on September 20, 2023.

Net loss was RMB62.0 million (US$8.5 million) in the third quarter of 2023, compared to net income of  RMB19.8 million in the third quarter of 2022.

Non-GAAP net loss was RMB56.9 million (US$7.8 million) in the third quarter of 2023, compared to non-GAAP net income of RMB27.5 million in the third quarter of 2022.

Net loss attributable to LIZHI INC.s ordinary shareholders was RMB59.9 million (US$8.2 million) in the third quarter of 2023, compared to net income attributable to LIZHI INC.’s ordinary shareholders of RMB19.8 million in the third quarter of 2022.

Non-GAAP net loss attributable to LIZHI INC.s ordinary shareholders6 was RMB54.8 million (US$7.5 million) in the third quarter of 2023, compared to non-GAAP net income attributable to LIZHI INC.’s ordinary shareholders of RMB27.5 million in the third quarter of 2022.

Basic and diluted net loss per ADS were both RMB11.01 (US$1.51) in the third quarter of 2023, compared to basic and diluted net income of RMB3.81 and RMB3.79 per ADS in the third quarter of 2022, respectively.

Non-GAAP basic and diluted net loss per ADS7 were both RMB10.07 (US$1.38) in the third quarter of 2023, compared to non-GAAP basic and diluted net income RMB5.29 and RMB5.26 per ADS in the third quarter of 2022, respectively.

Balance Sheets

As of September 30, 2023, the Company had cash and cash equivalents and restricted cash of RMB615.8 million (US$84.4 million).

___________________
5 ADS refers to American Depositary Share. Each ADS represents two hundred Class A ordinary shares of the Company. Basic and diluted net loss per ADS is net loss attributable to LIZHI INC.’s ordinary shareholders divided by the weighted average number of ADS.
6 Non-GAAP net loss attributable to LIZHI INC.’s ordinary shareholders is a non-GAAP financial measure, which is defined as net loss attributable to LIZHI INC.’s ordinary shareholders, excluding share-based compensation expenses. These adjustments amounted to RMB5.1 million (US$0.7 million) and RMB7.7 million in the third quarter of 2023 and 2022, respectively. Please refer to the section below titled “Unaudited Reconciliations of GAAP and Non-GAAP Results” for details.

7 Non-GAAP basic and diluted net loss per ADS is a non-GAAP financial measure, which is defined as non-GAAP net loss attributable to LIZHI INC.’s ordinary shareholders divided by the weighted average number of ADS used in the calculation of basic and diluted net income per ADS.

Conference Call

The Company’s management will host an earnings conference call at 8:00 PM U.S. Eastern Time on November 29, 2023 (9:00 AM Beijing/Hong Kong Time on November 30, 2023).

For participants who wish to join the call, please access the link provided below to complete the online registration 20 minutes prior to the scheduled call start time. Upon registration, participants will receive details for the conference call, including dial-in numbers, a personal PIN and an e-mail with detailed instructions to join the conference call.


Once registration is completed, please dial in 10 minutes before the scheduled start time of the earnings call and enter the personal PIN as instructed to connect to the call.

Additionally, a live webcast of the conference call and a replay of the webcast will be available on the Company’s investor relations website at http://ir.lizhi.fm.

About LIZHI INC.

LIZHI INC. has created a comprehensive audio-based social ecosystem with a global presence. The Company aims to cater to users’ interests in audio entertainment and social networking through its product portfolios. LIZHI INC. envisions an audio ecosystem where everyone can be connected and interact through voices. LIZHI INC. has been listed on Nasdaq since January 2020.

For more information, please visit: http://ir.lizhi.fm.

Use of Non-GAAP Financial Measures

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

LIZHI uses non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating loss/income, non-GAAP net loss/income, non-GAAP net loss/income attributable to LIZHI INC.’s ordinary shareholders and non-GAAP basic and diluted net loss/income per ADS, which are non-GAAP financial measures. Non-GAAP gross profit is gross profit excluding share-based compensation expenses. Non-GAAP gross margin is non-GAAP gross profit as a percentage of net revenues. Non-GAAP operating loss/income is operating loss/income excluding share-based compensation expenses. Non-GAAP net loss/income is net loss/income, excluding share-based compensation expenses. Non-GAAP net loss/income attributable to LIZHI INC.’s ordinary shareholders is net loss/income attributable to LIZHI INC.’s ordinary shareholders, excluding share-based compensation expenses. Non-GAAP basic and diluted net loss/income per ADS is non-GAAP net loss/income attributable to LIZHI INC.’s ordinary shareholders divided by the weighted average number of ADS used in the calculation of basic and diluted net loss/income per ADS. The Company believes that separate analysis and exclusion of the non-cash impact of the above reconciling item adds clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measure for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measure is useful supplemental information for investors and analysts to assess its operating performance without the non-cash effect of share-based compensation expenses.

However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measures in isolation from, superior to, or as an alternative to the financial measure prepared in accordance with U.S. GAAP.

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “Unaudited Reconciliations of GAAP and Non-GAAP Results” near the end of this release.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars and from U.S. dollars to RMB are made at a rate of RMB7.2960 to US$1.00, the exchange rate on September 29, 2023, set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or U.S. dollars amounts referred could be converted into U.S. dollar or RMB, as the case may be, at any particular rate or at all.

Safe Harbor Statement

This press release contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: LIZHI’s goals and strategies; LIZHI’s future business development, results of operations and financial condition; the expected growth of the online audio market; the expectation regarding the rate at which to gain active users, especially paying users; LIZHI’s ability to monetize the user base; fluctuations in general economic and business conditions in China and overseas markets; the impact of the COVID-19 to LIZHI’s business operations and the economy in China and elsewhere generally; any adverse changes in laws, regulations, rules, policies or guidelines applicable to LIZHI; and assumptions underlying or related to any of the foregoing. In some cases, forward-looking statements can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “target,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to” or other similar expressions. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the Securities Exchange Commission. All information provided in this press release is as of the date of this press release, and the Company does not undertake any duty to update such information, except as required under applicable law.

For investor and media inquiries, please contact:

In China:

LIZHI INC.
IR Department
Tel: +86 (20) 8381-8791
E-mail: ir@lizhi.fm

Piacente Financial Communications
Jenny Cai
Tel: +86 (10) 6508-0677
E-mail: Lizhi@tpg-ir.com

In the United States:

Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
E-mail: Lizhi@tpg-ir.com

 

LIZHI INC.

 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except for share, ADS, per share data and per ADS data)

 

 

December
31,
2022

 

September
30,
2023

 

September
30,
2023

 

RMB

 

RMB

 

US$

ASSETS

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

568,192

 

605,436

 

82,982

Short-term investments

111,353

 

-

 

-

Restricted cash

10,323

 

10,409

 

1,427

Accounts receivable, net

3,233

 

2,238

 

307

Prepayments and other current assets

30,391

 

34,471

 

4,725

 

 

 

 

 

 

Total current assets

 723,492

 

 652,554

 

 89,441

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

Property, equipment and leasehold improvement, net

26,546

 

17,631

 

2,417

Intangible assets, net

1,183

 

1,554

 

213

Right-of-use assets, net

25,116

 

18,430

 

2,526

Other non-current assets

-

 

10,864

 

1,489

 

 

 

 

 

 

Total non-current assets

 52,845

 

 48,479

 

 6,645

 

 

 

 

 

 

TOTAL ASSETS

 776,337

 

 701,033

 

 96,086

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

53,832

 

43,943

 

6,023

Deferred revenue

35,677

 

27,222

 

3,731

Salary and welfare payable

136,837

 

136,241

 

18,673

Taxes payable

5,421

 

4,616

 

633

Short-term loans

73,765

 

7,180

 

984

Lease liabilities due within one year

18,372

 

13,134

 

1,800

Accrued expenses and other current liabilities

47,622

 

41,936

 

5,749

 

 

 

 

 

 

Total current liabilities

 371,526

 

 274,272

 

 37,593

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

Lease liabilities

8,195

 

5,780

 

792

Other non-current liabilities

3,952

 

-

 

-

 

 

 

 

 

 

Total non-current liabilities

 12,147

 

 5,780

 

 792

 

 

 

 

 

 

TOTAL LIABILITIES

 383,673

 

 280,052

 

 38,385



 

LIZHI INC.

 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

(All amounts in thousands, except for share, ADS, per share data and per ADS data)

 

 

December
31,
2022

 

September
30,
2023

 

September
30,
2023

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

Class A Ordinary shares (US$0.0001 par value, 1,268,785,000

 

 

 

 

 

 

 

 

shares authorized, 818,962,260 shares issued and
803,607,050 shares outstanding as of December 31, 2022;
1,268,785,000 shares authorized, 838,962,260 shares issued
and 827,140,610 shares outstanding as of September 30,
2023).

543

 

 

557

 

 

76

 

Class B Ordinary shares (US$0.0001 par value, 231,215,000

 

 

 

 

 

 

 

 

shares authorized, issued and outstanding as of December 31,
2022 and September 30, 2023, respectively).

168

 

 

168

 

 

23

 

Treasury stock

(10

)

 

(8

)

 

(1

)

Additional paid in capital

2,657,433

 

 

2,683,447

 

 

367,797

 

Statutory reserves

529

 

 

529

 

 

73

 

Accumulated deficit

(2,280,543

)

 

(2,277,859

)

 

(312,207

)

Accumulated other comprehensive income

14,557

 

 

20,612

 

 

2,826

 

TOTAL LIZHI Inc.’s shareholders’ equity

 392,677

 

 

 427,446

 

 

 58,587

 

 

 

 

 

 

 

Non-controlling interests

(13

)

 

(6,465

)

 

(886

)

 

 

 

 

 

 

TOTAL SHAREHOLDERS’ EQUITY

 392,664

 

 

 420,981

 

 

 57,701

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 776,337

 

 

 701,033

 

 

 96,086

 


 

LIZHI INC.

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(All amounts in thousands, except for share, ADS, per share data and per ADS data)

 

 

Three Months Ended

 

Nine Months Ended

 

September
30,
2022

 

June
30,
2023

 

September
30,
2023

 

September
30,
2023

 

September
30,
2022

 

September
30,
2023

 

September
30,
2023

 

RMB

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Audio entertainment revenues

562,573

 

 

590,530

 

 

423,110

 

 

57,992

 

 

1,589,613

 

 

1,642,406

 

 

225,110

 

Podcast, advertising and other revenues

2,655

 

 

2,327

 

 

1,992

 

 

273

 

 

8,022

 

 

6,544

 

 

897

 

Total net revenues

 565,228

 

 

 592,857

 

 

 425,102

 

 

 58,265

 

 

 1,597,635

 

 

 1,648,950

 

 

 226,007

 

Cost of revenues (1)

(376,159

)

 

(418,446

)

 

(317,302

)

 

(43,490

)

 

(1,064,843

)

 

(1,170,307

)

 

(160,404

)

Gross profit

 189,069

 

 

 174,411

 

 

 107,800

 

 

 14,775

 

 

532,792

 

 

478,643

 

 

 65,603

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing expenses

(71,167

)

 

(67,522

)

 

(59,098

)

 

(8,100

)

 

(191,932

)

 

(185,468

)

 

(25,421

)

General and administrative expenses

(27,093

)

 

(23,934

)

 

(25,075

)

 

(3,437

)

 

(80,021

)

 

(71,977

)

 

(9,865

)

Research and development expenses

(78,320

)

 

(75,184

)

 

(83,767

)

 

(11,481

)

 

(219,676

)

 

(230,862

)

 

(31,642

)

Total operating expenses

(176,580

)

 

(166,640

)

 

(167,940

)

 

(23,018

)

 

(491,629

)

 

(488,307

)

 

(66,928

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income/(loss)

12,489

 

 

7,771

 

 

(60,140

)

 

(8,243

)

 

41,163

 

 

(9,664

)

 

(1,325

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

(468

)

 

(554

)

 

(70

)

 

(10

)

 

(1,826

)

 

(1,463

)

 

(201

)

Foreign exchange losses

(311

)

 

(352

)

 

(283

)

 

(39

)

 

(1,121

)

 

(894

)

 

(123

)

Interest income and investment income

2,198

 

 

2,973

 

 

2,090

 

 

286

 

 

4,221

 

 

8,367

 

 

1,147

 

Government grants

4,178

 

 

2,005

 

 

2,290

 

 

314

 

 

10,973

 

 

7,484

 

 

1,026

 

Others, net

1,736

 

 

142

 

 

(5,851

)

 

(802

)

 

1,787

 

 

(5,441

)

 

(746

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income/(loss) before income taxes

19,822

 

 

11,985

 

 

(61,964

)

 

(8,494

)

 

55,197

 

 

(1,611

)

 

(222

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expenses

-

 

 

(424

)

 

(37

)

 

(5

)

 

(104

)

 

(500

)

 

(69

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income/(loss)

19,822

 

 

11,561

 

 

(62,001

)

 

(8,499

)

 

55,093

 

 

(2,111

)

 

(291

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to the non-controlling interests shareholders

1

 

 

1,646

 

 

2,116

 

 

290

 

 

4

 

 

4,795

 

 

657

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income/(loss) attributable to LIZHI INC.’s ordinary shareholders

19,823

 

 

13,207

 

 

(59,885

)

 

(8,209

)

 

55,097

 

 

2,684

 

 

366

 



 

LIZHI INC.

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)

(All amounts in thousands, except for share, ADS, per share data and per ADS data)

 

 

Three Months Ended

 

Nine Months Ended

 

September
30,
2022

 

June
30,
2023

 

September
30,
2023

 

September
30,
2023

 

September
30,
2022

 

September
30,
2023

 

September
30,
2023

 

RMB

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income/(loss)

19,822

 

11,561

 

(62,001

)

 

(8,499

)

 

55,093

 

(2,111

)

 

(291

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income/(loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

14,602

 

10,428

 

(1,309

)

 

(179

)

 

28,728

 

5,894

 

 

808

 

Total comprehensive income/(loss)

34,424

 

21,989

 

(63,310

)

 

(8,678

)

 

83,821

 

3,783

 

 

517

 

Comprehensive loss attributable to non‑controlling interests shareholders

1

 

1,811

 

2,085

 

 

286

 

 

4

 

4,956

 

 

679

 

Comprehensive income/(loss) attributable to LIZHI INC.’s ordinary shareholders

34,425

 

23,800

 

(61,225

)

 

(8,392

)

 

83,825

 

8,739

 

 

1,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income/(loss) attributable to LIZHI INC.’s ordinary shareholders per share

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic

0.02

 

0.01

 

(0.06

)

 

(0.01

)

 

0.05

 

0.00

 

 

0.00

 

—Diluted

0.02

 

0.01

 

(0.06

)

 

(0.01

)

 

0.05

 

0.00

 

 

0.00

 

Weighted average number of ordinary shares

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic

1,040,595,117

 

1,074,052,668

 

1,087,902,701

 

 

1,087,902,701

 

 

1,031,562,237

 

1,073,716,117

 

 

1,073,716,117

 

—Diluted

1,045,863,031

 

1,079,619,876

 

1,087,902,701

 

 

1,087,902,701

 

 

1,035,643,138

 

1,078,497,199

 

 

1,078,497,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income/(loss) attributable to LIZHI INC.’s ordinary shareholders per ADS

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic

3.81

 

2.46

 

(11.01

)

 

(1.51

)

 

10.68

 

0.50

 

 

0.07

 

—Diluted

3.79

 

2.45

 

(11.01

)

 

(1.51

)

 

10.64

 

0.50

 

 

0.07

 

Weighted average number of ADS

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic

5,202,976

 

5,370,263

 

5,439,514

 

 

5,439,514

 

 

5,157,811

 

5,368,581

 

 

5,368,581

 

—Diluted

5,229,315

 

5,398,099

 

5,439,514

 

 

5,439,514

 

 

5,178,216

 

5,392,486

 

 

5,392,486

 


 

LIZHI INC.

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)

(All amounts in thousands, except for share, ADS, per share data and per ADS data)

 

(1) Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

 

Three Months Ended

 

Nine Months Ended

 

September
30,
2022

 

June
30,
2023

 

September
30,
2023

 

September
30,
2023

 

September
30,
2022

 

September
30,
2023

 

September
30,
2023

 

RMB

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

1,728

 

1,219

 

109

 

15

 

5,545

 

3,076

 

422

Selling and marketing expenses

455

 

456

 

485

 

66

 

1,729

 

1,566

 

215

General and administrative expenses

2,157

 

1,912

 

2,019

 

277

 

7,590

 

7,425

 

1,018

Research and development expenses

3,359

 

2,194

 

2,479

 

340

 

8,713

 

8,963

 

1,228



 

LIZHI INC.

 

UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except for share, ADS, per share data and per ADS data)

 

 

Three Months Ended

 

Nine Months Ended

 

September
30,
2022

 

June
30,
2023

 

September
30,
2023

 

September
30,
2023

 

September
30,
2022

 

September
30,
2023

 

September
30,
2023

 

RMB

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

189,069

 

174,411

 

107,800

 

 

14,775

 

 

532,792

 

478,643

 

 

65,603

 

Share-based compensation expenses

1,728

 

1,219

 

109

 

 

15

 

 

5,545

 

3,076

 

 

422

 

Non-GAAP gross profit

190,797

 

175,630

 

107,909

 

 

14,790

 

 

538,337

 

481,719

 

 

66,025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income/(loss)

12,489

 

7,771

 

(60,140

)

 

(8,243

)

 

41,163

 

(17,435

)

 

(1,325

)

Share-based compensation expenses

7,699

 

5,781

 

5,092

 

 

698

 

 

23,577

 

15,249

 

 

2,883

 

Non-GAAP operating income/(loss)

20,188

 

13,552

 

(55,048

)

 

(7,545

)

 

64,740

 

(2,186

)

 

1,558

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income/(loss)

19,822

 

11,561

 

(62,001

)

 

(8,499

)

 

55,093

 

(13,672

)

 

(291

)

Share-based compensation expenses

7,699

 

5,781

 

5,092

 

 

698

 

 

23,577

 

15,249

 

 

2,883

 

Non-GAAP net income/(loss)

27,521

 

17,342

 

(56,909

)

 

(7,801

)

 

78,670

 

1,577

 

 

2,592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income/(loss) attributable to LIZHI INC.’s ordinary shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expenses

7,699

 

5,781

 

5,092

 

 

698

 

 

23,577

 

15,249

 

 

2,883

 

Non-GAAP net income/(loss) attributable to LIZHIINC.’s ordinary shareholders

27,522

 

18,988

 

(54,793

)

 

(7,511

)

 

78,674

 

4,726

 

 

3,249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income/(loss) attributable to LIZHI INC.’s ordinary shareholders per share

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic

0.03

 

0.02

 

(0.05

)

 

(0.01

)

 

0.08

 

0.00

 

 

0.00

 

—Diluted

0.03

 

0.02

 

(0.05

)

 

(0.01

)

 

0.08

 

0.00

 

 

0.00

 

Weighted average number of ordinary shares

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic

1,040,595,117

 

1,074,052,668

 

1,087,902,701

 

 

1,087,902,701

 

 

1,031,562,237

 

1,073,716,117

 

 

1,073,716,117

 

—Diluted

1,045,863,031

 

1,079,619,876

 

1,087,902,701

 

 

1,087,902,701

 

 

1,035,643,138

 

1,078,497,199

 

 

1,078,497,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income/(loss) attributable to LIZHI INC.’s ordinary shareholders per ADS

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic

5.29

 

3.54

 

(10.07

)

 

(1.38

)

 

15.25

 

0.88

 

 

0.61

 

—Diluted

5.26

 

3.52

 

(10.07

)

 

(1.38

)

 

15.19

 

0.88

 

 

0.60

 

Weighted average number of ADS

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic

5,202,976

 

5,370,263

 

5,439,514

 

 

5,439,514

 

 

5,157,811

 

5,368,581

 

 

5,368,581

 

—Diluted

5,229,315

 

5,398,099

 

5,439,514

 

 

5,439,514

 

 

5,178,216

 

5,392,486

 

 

5,392,486

 


Advertisement