nCino Reports Second Quarter Fiscal Year 2024 Financial Results

In this article:
nCino, Inc.nCino, Inc.
nCino, Inc.

• Total Revenues of $117.2M, up 18% year-over-year

• Subscription Revenues of $99.9M, up 18% year-over-year

WILMINGTON, N.C., Aug. 29, 2023 (GLOBE NEWSWIRE) -- nCino, Inc. (NASDAQ: NCNO), a pioneer in cloud banking for the global financial services industry, today announced financial results for the second quarter of fiscal year 2024, ended July 31, 2023.

“We are very pleased with our second quarter results and in particular, the strong rebound in sales activity we saw across the business,” said Pierre Naudé, Chairman and CEO of nCino. “Our profitability again exceeded expectations even as we continue to strategically invest in expanding our platform and solutions. With the liquidity crisis in the U.S. banking industry largely behind us, and financial institutions around the world focused on improving their operational efficiency and customer experience, we look for the momentum we saw in the second quarter to continue for the balance of the year and beyond.”

Financial Highlights

  • Revenues: Total revenues for the second quarter of fiscal 2024 were $117.2 million, an 18% increase from $99.6 million in the second quarter of fiscal 2023. Subscription revenues for the second quarter were $99.9 million, up from $84.4 million one year ago, an increase of 18%.

  • Income (Loss) from Operations: GAAP loss from operations in the second quarter of fiscal 2024 was $(14.8) million compared to $(25.0) million in the same quarter of fiscal 2023. Non-GAAP operating income (loss) in the second quarter was $11.2 million compared to $(2.8) million in the second quarter of fiscal 2023.

  • Net Income (Loss) Attributable to nCino: GAAP net loss attributable to nCino in the second quarter of fiscal 2024 was $(15.9) million compared to $(27.2) million in the second quarter of fiscal 2023. Non-GAAP net income attributable to nCino in the second quarter was $9.9 million compared to a $(4.9) million net loss in the second quarter of fiscal 2023.

  • Net Income (Loss) Attributable to nCino per Share: GAAP net loss attributable to nCino in the second quarter of fiscal 2024 was $(0.14) per basic and diluted share compared to $(0.25) per basic and diluted share in the second quarter of fiscal 2023. Non-GAAP net income attributable to nCino in the second quarter was $0.09 per diluted share compared to a net loss of $(0.04) per basic and diluted share in the second quarter of fiscal 2023.

  • Remaining Performance Obligation: Total Remaining Performance Obligation (RPO) as of July 31, 2023, was $928.6 million, an increase of 2% from July 31, 2022. RPO expected to be recognized in the next 24 months was $636.2 million, an increase of 8% from July 31, 2022.

  • Cash: Cash, cash equivalents, and restricted cash were $103.4 million as of July 31, 2023. During the second quarter, the Company repaid $15 million under its revolving credit facility and has no outstanding balance thereunder.

Recent Business Highlights

  • Signed first customer in the Middle East: Working with Accenture, one of the largest banks in the UAE selected nCino for its Corporate, Commercial and Private Banking Services.

  • Signed a top-10 bank in Australia: Added a greenfield, top-10 Australian bank for commercial lending and Commercial Pricing & Profitability.

  • Signed a significant expansion deal with a top-10 U.S. mortgage lender: Expanded our relationship with nCino’s largest mortgage point-of-sale customer.

  • Renewed and expanded agreement with an enterprise bank in the Netherlands: Signed a 5-year renewal with an enterprise bank in the Netherlands, expanding their adoption of nCino for commercial lending.

Financial Outlook
nCino is providing guidance for its third quarter ending October 31, 2023, as follows:

  • Total revenues between $120.0 million and $121.0 million.

  • Subscription revenues between $102.5 million and $103.5 million.

  • Non-GAAP operating income between $13.0 million and $15.0 million.

  • Non-GAAP net income attributable to nCino per share of $0.10 and $0.12.

nCino is providing guidance for its fiscal year 2024 ending January 31, 2024, as follows:

  • Total revenues between $475.0 million and $478.5 million.

  • Subscription revenues between $406.0 million and $409.0 million.

  • Non-GAAP operating income between $51.0 million and $54.0 million.

  • Non-GAAP net income attributable to nCino per share of $0.38 to $0.41.

Conference Call
nCino will host a conference call at 4:30 p.m. ET today to discuss its financial results and outlook. The conference call will be available via live webcast and replay at the Investor Relations section of nCino’s website: https://investor.ncino.com/news-events/events-and-presentations.

About nCino
nCino (NASDAQ: NCNO) is the worldwide leader in cloud banking. Through its single software-as-a-service (SaaS) platform, nCino helps financial institutions serving corporate and commercial, small business, consumer, and mortgage customers modernize and more effectively onboard clients, make loans, manage the loan lifecycle, and open accounts. Transforming how financial institutions operate through innovation, reputation and speed, nCino is partnered with more than 1,850 financial services providers globally. For more information, visit www.ncino.com.

Forward-Looking Statements:
This press release contains forward-looking statements about nCino's financial and operating results, which include statements regarding nCino’s future performance, outlook, guidance, the assumptions underlying those statements, the benefits from the use of nCino’s solutions, our strategies, and general business conditions. Forward-looking statements generally include actions, events, results, strategies and expectations and are often identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “plans,” “seeks,” “estimates,” “projects,” “may,” “will,” “could,” “might,” or “continues” or similar expressions and the negatives thereof. Any forward-looking statements contained in this press release are based upon nCino’s historical performance and its current plans, estimates, and expectations and are not a representation that such plans, estimates, or expectations will be achieved. These forward-looking statements represent nCino’s expectations as of the date of this press release. Subsequent events may cause these expectations to change and, except as may be required by law, nCino does not undertake any obligation to update or revise these forward-looking statements. These forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially including, but not limited to risks associated with (i) adverse changes in the financial services industry, including as a result of customer consolidation or bank failures; (ii) adverse changes in economic, regulatory, or market conditions, including as a direct or indirect consequence of higher interest rates; (iii) risks associated with the acquisition of SimpleNexus, (iv) breaches in our security measures or unauthorized access to our customers’ or their clients' data; (v) the accuracy of management’s assumptions and estimates; (vi) our ability to attract new customers and succeed in having current customers expand their use of our solution; (vii) competitive factors, including pricing pressures, consolidation among competitors, entry of new competitors, the launch of new products and marketing initiatives by our competitors, and difficulty securing rights to access or integrate with third party products or data used by our customers; (viii) the rate of adoption of our newer solutions and the results of our efforts to sustain or expand the use and adoption of our more established solutions; (ix) fluctuation of our results of operations, which may make period-to-period comparisons less meaningful; (x) our ability to manage our growth effectively including expanding outside of the United States; (xi) adverse changes in our relationship with Salesforce; (xii) our ability to successfully acquire new companies and/or integrate acquisitions into our existing organization, including SimpleNexus; (xiii) the loss of one or more customers, particularly any of our larger customers, or a reduction in the number of users our customers purchase access and use rights for; (xiv) system unavailability, system performance problems, or loss of data due to disruptions or other problems with our computing infrastructure or the infrastructure we rely on that is operated by third parties; (xv) our ability to maintain our corporate culture and attract and retain highly skilled employees; and (xvi) the outcome and impact of legal proceedings and related fees and expenses.

Additional risks and uncertainties that could affect nCino’s business and financial results are included in our reports filed with the U.S. Securities and Exchange Commission (available on our web site at www.ncino.com or the SEC's web site at www.sec.gov). Further information on potential risks that could affect actual results will be included in other filings nCino makes with the SEC from time to time.

nCino, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)

 

January 31, 2023

 

July 31, 2023

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

82,036

 

 

$

98,003

 

Accounts receivable, net

 

99,497

 

 

 

80,901

 

Costs capitalized to obtain revenue contracts, current portion, net

 

9,386

 

 

 

9,495

 

Prepaid expenses and other current assets

 

16,274

 

 

 

20,976

 

Total current assets

 

207,193

 

 

 

209,375

 

Property and equipment, net

 

84,442

 

 

 

81,938

 

Operating lease right-of-use assets, net

 

10,508

 

 

 

8,232

 

Costs capitalized to obtain revenue contracts, noncurrent, net

 

18,229

 

 

 

16,263

 

Goodwill

 

839,440

 

 

 

839,042

 

Intangible assets, net

 

152,825

 

 

 

138,655

 

Investments

 

6,531

 

 

 

6,531

 

Long-term prepaid expenses and other assets

 

8,101

 

 

 

1,579

 

Total assets

$

1,327,269

 

 

$

1,301,615

 

Liabilities, redeemable non-controlling interest, and stockholders’ equity

 

 

 

Current liabilities

 

 

 

Accounts payable

$

11,878

 

 

$

9,783

 

Accrued compensation and benefits

 

22,623

 

 

 

12,385

 

Accrued expenses and other current liabilities

 

10,897

 

 

 

11,995

 

Deferred revenue, current portion

 

154,871

 

 

 

169,314

 

Financing obligations, current portion

 

1,015

 

 

 

1,384

 

Operating lease liabilities, current portion

 

3,874

 

 

 

3,446

 

Total current liabilities

 

205,158

 

 

 

208,307

 

Operating lease liabilities, noncurrent

 

7,282

 

 

 

5,821

 

Deferred income taxes, noncurrent

 

2,797

 

 

 

2,919

 

Revolving credit facility, noncurrent

 

30,000

 

 

 

 

Financing obligations, noncurrent

 

54,365

 

 

 

53,432

 

Total liabilities

 

299,602

 

 

 

270,479

 

Commitments and contingencies

 

 

 

Redeemable non-controlling interest

 

3,589

 

 

 

2,995

 

Stockholders’ equity

 

 

 

Common stock

 

56

 

 

 

56

 

Additional paid-in capital

 

1,333,669

 

 

 

1,364,757

 

Accumulated other comprehensive income

 

694

 

 

 

844

 

Accumulated deficit

 

(310,341

)

 

 

(337,516

)

Total stockholders’ equity

 

1,024,078

 

 

 

1,028,141

 

Total liabilities, redeemable non-controlling interest, and stockholders’ equity

$

1,327,269

 

 

$

1,301,615

 

nCino, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data)
(Unaudited)

 

Three Months Ended July 31,

 

Six Months Ended July 31,

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

Revenues

 

 

 

 

 

 

 

Subscription

$

84,445

 

 

$

99,897

 

 

$

163,634

 

 

$

197,237

 

Professional services and other

 

15,182

 

 

 

17,339

 

 

 

30,204

 

 

 

33,671

 

Total revenues

 

99,627

 

 

 

117,236

 

 

 

193,838

 

 

 

230,908

 

Cost of revenues

 

 

 

 

 

 

 

Subscription

 

26,145

 

 

 

29,719

 

 

 

51,655

 

 

 

58,876

 

Professional services and other

 

15,076

 

 

 

18,328

 

 

 

29,868

 

 

 

35,359

 

Total cost of revenues

 

41,221

 

 

 

48,047

 

 

 

81,523

 

 

 

94,235

 

Gross profit

 

58,406

 

 

 

69,189

 

 

 

112,315

 

 

 

136,673

 

Gross margin %

 

59

%

 

 

59

%

 

 

58

%

 

 

59

%

Operating expenses

 

 

 

 

 

 

 

Sales and marketing

 

32,512

 

 

 

32,164

 

 

 

61,851

 

 

 

62,105

 

Research and development

 

29,701

 

 

 

29,889

 

 

 

58,816

 

 

 

58,084

 

General and administrative

 

21,199

 

 

 

21,930

 

 

 

43,885

 

 

 

39,905

 

Total operating expenses

 

83,412

 

 

 

83,983

 

 

 

164,552

 

 

 

160,094

 

Loss from operations

 

(25,006

)

 

 

(14,794

)

 

 

(52,237

)

 

 

(23,421

)

Non-operating income (expense)

 

 

 

 

 

 

 

Interest income

 

26

 

 

 

835

 

 

 

28

 

 

 

1,372

 

Interest expense

 

(631

)

 

 

(1,044

)

 

 

(1,269

)

 

 

(2,423

)

Other income (expense), net

 

(1,014

)

 

 

469

 

 

 

(2,587

)

 

 

(313

)

Loss before income taxes

 

(26,625

)

 

 

(14,534

)

 

 

(56,065

)

 

 

(24,785

)

Income tax provision

 

799

 

 

 

1,545

 

 

 

1,362

 

 

 

2,938

 

Net loss

 

(27,424

)

 

 

(16,079

)

 

 

(57,427

)

 

 

(27,723

)

Net loss attributable to redeemable non-controlling interest

 

(307

)

 

 

(268

)

 

 

(651

)

 

 

(548

)

Adjustment attributable to redeemable non-controlling interest

 

128

 

 

 

73

 

 

 

1,157

 

 

 

(48

)

Net loss attributable to nCino, Inc.

$

(27,245

)

 

$

(15,884

)

 

$

(57,933

)

 

$

(27,127

)

Net loss per share attributable to nCino, Inc.:

 

 

 

 

 

 

 

Basic and diluted

$

(0.25

)

 

$

(0.14

)

 

$

(0.53

)

 

$

(0.24

)

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

Basic and diluted

 

110,391,865

 

 

 

112,396,716

 

 

 

110,198,509

 

 

 

112,262,527

 

nCino, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)

 

Six Months Ended July 31,

 

 

2022

 

 

 

2023

 

Cash flows from operating activities

 

 

 

Net loss attributable to nCino, Inc.

$

(57,933

)

 

$

(27,127

)

Net loss and adjustment attributable to redeemable non-controlling interest

 

506

 

 

 

(596

)

Net loss

 

(57,427

)

 

 

(27,723

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

16,882

 

 

 

18,297

 

Non-cash operating lease costs

 

2,001

 

 

 

2,421

 

Amortization of costs capitalized to obtain revenue contracts

 

4,031

 

 

 

4,869

 

Amortization of debt issuance costs

 

85

 

 

 

92

 

Stock-based compensation

 

25,971

 

 

 

26,146

 

Deferred income taxes

 

480

 

 

 

790

 

Provision for bad debt

 

154

 

 

 

756

 

Net foreign currency losses (gains)

 

2,635

 

 

 

(38

)

Loss on disposal of property and equipment

 

 

 

 

144

 

Change in operating assets and liabilities:

 

 

 

Accounts receivable

 

5,415

 

 

 

18,446

 

Costs capitalized to obtain revenue contracts

 

(4,571

)

 

 

(3,002

)

Prepaid expenses and other assets

 

(1,651

)

 

 

1,051

 

Accounts payable

 

(1,890

)

 

 

(1,406

)

Accrued expenses and other current liabilities

 

(9,653

)

 

 

(9,313

)

Deferred revenue

 

30,327

 

 

 

13,772

 

Operating lease liabilities

 

(2,070

)

 

 

(2,035

)

Net cash provided by operating activities

 

10,719

 

 

 

43,267

 

Cash flows from investing activities

 

 

 

Acquisition of assets

 

 

 

 

(356

)

Purchases of property and equipment

 

(9,303

)

 

 

(2,464

)

Net cash used in investing activities

 

(9,303

)

 

 

(2,820

)

Cash flows from financing activities

 

 

 

Proceeds from borrowings on revolving credit facility

 

20,000

 

 

 

 

Payments on revolving credit facility

 

(20,000

)

 

 

(30,000

)

Payments of debt issuance costs

 

(367

)

 

 

 

Exercise of stock options

 

1,856

 

 

 

2,204

 

Stock issuance under the employee stock purchase plan

 

2,424

 

 

 

2,698

 

Principal payments on financing obligations

 

(303

)

 

 

(564

)

Net cash provided by (used in) financing activities

 

3,610

 

 

 

(25,662

)

Effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash

 

(1,895

)

 

 

1,166

 

Net increase in cash, cash equivalents, and restricted cash

 

3,131

 

 

 

15,951

 

Cash, cash equivalents, and restricted cash, beginning of period

 

88,399

 

 

 

87,418

 

Cash, cash equivalents, and restricted cash, end of period

$

91,530

 

 

$

103,369

 

 

 

 

 

Reconciliation of cash, cash equivalents, and restricted cash, end of period:

 

 

 

Cash and cash equivalents

$

86,148

 

 

$

98,003

 

Restricted cash included in prepaid expenses and other current assets

 

 

 

 

5,162

 

Restricted cash included in other long-term assets

 

5,382

 

 

 

204

 

Total cash, cash equivalents, and restricted cash, end of period

$

91,530

 

 

$

103,369

 

Non-GAAP Financial Measures
In nCino’s public disclosures, nCino has provided non-GAAP measures, which are measurements of financial performance that have not been prepared in accordance with generally accepted accounting principles in the United States, or GAAP. In addition to its GAAP measures, nCino uses these non-GAAP financial measures internally for budgeting and resource allocation purposes and in analyzing our financial results. For the reasons set forth below, nCino believes that excluding the following items provides information that is helpful in understanding our operating results, evaluating our future prospects, comparing our financial results across accounting periods, and comparing our financial results to our peers, many of which provide similar non-GAAP financial measures.

  • Amortization of Purchased Intangibles. nCino incurs amortization expense for purchased intangible assets in connection with certain mergers and acquisitions. Because these costs have already been incurred, cannot be recovered, are non-cash, and are affected by the inherent subjective nature of purchase price allocations, nCino excludes these expenses for our internal management reporting processes. nCino’s management also finds it useful to exclude these charges when assessing the appropriate level of various operating expenses and resource allocations when budgeting, planning and forecasting future periods. Although nCino excludes amortization expense for purchased intangibles from these non-GAAP measures, management believes it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation.

  • Stock-Based Compensation Expenses. nCino excludes stock-based compensation expenses primarily because they are non-cash expenses that nCino excludes from our internal management reporting processes. nCino’s management also finds it useful to exclude these expenses when they assess the appropriate level of various operating expenses and resource allocations when budgeting, planning and forecasting future periods. Moreover, because of varying available valuation methodologies, subjective assumptions and the variety of award types that companies can use, nCino believes excluding stock-based compensation expenses allows investors to make meaningful comparisons between our recurring core business operating results and those of other companies.

  • Acquisition-Related Expenses. nCino excludes expenses related to acquisitions as they limit comparability of operating results with prior periods. We believe these costs are non-recurring in nature and outside the ordinary course of business.

  • Litigation Expenses. nCino excludes fees and expenses related to litigation expenses incurred from legal matters outside the ordinary course of our business as we believe their exclusion from non-GAAP operating expenses will facilitate a more meaningful explanation of operating results and comparisons with prior period results.

  • Restructuring Costs. nCino excludes costs incurred related to bespoke restructuring plans and other one-time costs that are fundamentally different in strategic nature and frequency from ongoing initiatives. We believe excluding these costs facilitates a more consistent comparison of operating performance over time.

  • Income Tax Effect on Non-GAAP Adjustments. The income tax effects are related to the imputed tax impact on the difference between GAAP and non-GAAP costs and expenses.

  • Adjustment to Redeemable Non-Controlling Interest. nCino adjusts the value of redeemable non-controlling interest of its joint venture nCino K.K. in accordance with the operating agreement for that entity. nCino believes investors benefit from an understanding of the company’s operating results absent the effect of this adjustment, and for comparability, has reconciled this adjustment for previously reported non-GAAP results.

There are limitations to using non-GAAP financial measures because non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures provided by other companies. The non-GAAP financial measures are limited in value because they exclude certain items that may have a material impact upon our reported financial results. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by nCino’s management about which items are adjusted to calculate its non-GAAP financial measures. nCino compensates for these limitations by analyzing current and future results on a GAAP basis as well as a non-GAAP basis and also by providing GAAP measures in its public disclosures. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. nCino encourages investors and others to review our financial information in its entirety, not to rely on any single financial measure to evaluate our business, and to view our non-GAAP financial measures in conjunction with the most directly comparable GAAP financial measures. A reconciliation of GAAP to the non-GAAP financial measures has been provided in the tables below.

nCino, Inc.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
(In thousands, except share and per share data)
(Unaudited)

 

Three Months Ended July 31,

 

Six Months Ended July 31,

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

GAAP total revenues

$

99,627

 

 

$

117,236

 

 

$

193,838

 

 

$

230,908

 

 

 

 

 

 

 

 

 

GAAP cost of subscription revenues

$

26,145

 

 

$

29,719

 

 

$

51,655

 

 

$

58,876

 

Amortization expense - developed technology

 

(4,256

)

 

 

(4,190

)

 

 

(8,518

)

 

 

(8,441

)

Stock-based compensation

 

(352

)

 

 

(485

)

 

 

(728

)

 

 

(799

)

Restructuring charges

 

 

 

 

(21

)

 

 

 

 

 

(39

)

Non-GAAP cost of subscription revenues

$

21,537

 

 

$

25,023

 

 

$

42,409

 

 

$

49,597

 

 

 

 

 

 

 

 

 

GAAP cost of professional services and other revenues

$

15,076

 

 

$

18,328

 

 

$

29,868

 

 

$

35,359

 

Amortization expense - other

 

 

 

 

(83

)

 

 

 

 

 

(165

)

Stock-based compensation

 

(1,915

)

 

 

(2,460

)

 

 

(3,786

)

 

 

(4,089

)

Restructuring charges

 

 

 

 

(46

)

 

 

 

 

 

(92

)

Non-GAAP cost of professional services and other revenues

$

13,161

 

 

$

15,739

 

 

$

26,082

 

 

$

31,013

 

 

 

 

 

 

 

 

 

GAAP gross profit

$

58,406

 

 

$

69,189

 

 

$

112,315

 

 

$

136,673

 

Amortization expense - developed technology

 

4,256

 

 

 

4,190

 

 

 

8,518

 

 

 

8,441

 

Amortization expense - other

 

 

 

 

83

 

 

 

 

 

 

165

 

Stock-based compensation

 

2,267

 

 

 

2,945

 

 

 

4,514

 

 

 

4,888

 

Restructuring charges

 

 

 

 

67

 

 

 

 

 

 

131

 

Non-GAAP gross profit

$

64,929

 

 

$

76,474

 

 

$

125,347

 

 

$

150,298

 

 

 

 

 

 

 

 

 

The following table sets forth reconciling items as a percentage of total revenue for the periods presented.1

GAAP gross margin %

 

59

%

 

 

59

%

 

 

58

%

 

 

59

%

Amortization expense - developed technology

 

4

 

 

 

4

 

 

 

4

 

 

 

4

 

Amortization expense - other

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

2

 

 

 

3

 

 

 

2

 

 

 

2

 

Restructuring charges

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP gross margin %

 

65

%

 

 

65

%

 

 

65

%

 

 

65

%

 

 

 

 

 

 

 

 

GAAP sales & marketing expense

$

32,512

 

 

$

32,164

 

 

$

61,851

 

 

$

62,105

 

Amortization expense - customer relationships

 

(2,168

)

 

 

(2,167

)

 

 

(4,335

)

 

 

(4,335

)

Amortization expense - trade name

 

(604

)

 

 

(604

)

 

 

(1,208

)

 

 

(1,208

)

Stock-based compensation

 

(3,447

)

 

 

(3,830

)

 

 

(6,818

)

 

 

(7,041

)

Restructuring charges

 

 

 

 

(38

)

 

 

 

 

 

(76

)

Non-GAAP sales & marketing expense

$

26,293

 

 

$

25,525

 

 

$

49,490

 

 

$

49,445

 

 

 

 

 

 

 

 

 

GAAP research & development expense

$

29,701

 

 

$

29,889

 

 

$

58,816

 

 

$

58,084

 

Stock-based compensation

 

(2,613

)

 

 

(4,279

)

 

 

(5,445

)

 

 

(7,279

)

Restructuring charges

 

 

 

 

(131

)

 

 

 

 

 

(265

)

Non-GAAP research & development expense

$

27,088

 

 

$

25,479

 

 

$

53,371

 

 

$

50,540

 

 

 

 

 

 

 

 

 

GAAP general & administrative expense

$

21,199

 

 

$

21,930

 

 

$

43,885

 

 

$

39,905

 

Stock-based compensation

 

(4,344

)

 

 

(4,227

)

 

 

(9,194

)

 

 

(6,938

)

Acquisition-related expenses

 

(387

)

 

 

(212

)

 

 

(1,884

)

 

 

(423

)

Litigation expenses

 

(2,136

)

 

 

(3,204

)

 

 

(3,868

)

 

 

(4,349

)

Restructuring charges

 

 

 

 

(2

)

 

 

 

 

 

(5

)

Non-GAAP general & administrative expense

$

14,332

 

 

$

14,285

 

 

$

28,939

 

 

$

28,190

 

 

 

 

 

 

 

 

 

GAAP loss from operations

$

(25,006

)

 

$

(14,794

)

 

$

(52,237

)

 

$

(23,421

)

Amortization of intangible assets

 

7,028

 

 

 

7,044

 

 

 

14,061

 

 

 

14,149

 

Stock-based compensation

 

12,671

 

 

 

15,281

 

 

 

25,971

 

 

 

26,146

 

Acquisition-related expenses

 

387

 

 

 

212

 

 

 

1,884

 

 

 

423

 

Litigation expenses

 

2,136

 

 

 

3,204

 

 

 

3,868

 

 

 

4,349

 

Restructuring charges

 

 

 

 

238

 

 

 

 

 

 

477

 

Non-GAAP operating income (loss)

$

(2,784

)

 

$

11,185

 

 

$

(6,453

)

 

$

22,123

 

 

 

 

 

 

 

 

 

The following table sets forth reconciling items as a percentage of total revenue for the periods presented.1

GAAP operating margin %

(25)%

 

(13)%

 

(27)%

 

(10)%

Amortization of intangible assets

 

7

 

 

 

6

 

 

 

7

 

 

 

6

 

Stock-based compensation

 

13

 

 

 

13

 

 

 

13

 

 

 

11

 

Acquisition-related expenses

 

 

 

 

 

 

 

1

 

 

 

 

Litigation expenses

 

2

 

 

 

3

 

 

 

2

 

 

 

2

 

Restructuring charges

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP operating margin %

(3)%

 

 

10

%

 

(3)%

 

 

10

%

 

 

 

 

 

 

 

 

GAAP net loss attributable to nCino

$

(27,245

)

 

$

(15,884

)

 

$

(57,933

)

 

$

(27,127

)

Amortization of intangible assets

 

7,028

 

 

 

7,044

 

 

 

14,061

 

 

 

14,149

 

Stock-based compensation

 

12,671

 

 

 

15,281

 

 

 

25,971

 

 

 

26,146

 

Acquisition-related expenses

 

387

 

 

 

212

 

 

 

1,884

 

 

 

423

 

Litigation expenses

 

2,136

 

 

 

3,204

 

 

 

3,868

 

 

 

4,349

 

Restructuring charges

 

 

 

 

238

 

 

 

 

 

 

477

 

Income tax effect on non-GAAP adjustments

 

(3

)

 

 

(225

)

 

 

(6

)

 

 

(379

)

Adjustment attributable to redeemable non-controlling interest

 

128

 

 

 

73

 

 

 

1,157

 

 

 

(48

)

Non-GAAP net income (loss) attributable to nCino

$

(4,898

)

 

$

9,943

 

 

$

(10,998

)

 

$

17,990

 

 

 

 

 

 

 

 

 

Basic and diluted GAAP net loss attributable to nCino, Inc. per share

$

(0.25

)

 

$

(0.14

)

 

$

(0.53

)

 

$

(0.24

)

Weighted-average shares used to compute basic and diluted GAAP net loss attributable to nCino, Inc. per share

 

110,391,865

 

 

 

112,396,716

 

 

 

110,198,509

 

 

 

112,262,527

 

Basic non-GAAP net income (loss) attributable to nCino, Inc. per share

$

(0.04

)

 

$

0.09

 

 

$

(0.10

)

 

$

0.16

 

Weighted-average shares used to compute basic non-GAAP net income (loss) attributable to nCino, Inc. per share

 

110,391,865

 

 

 

112,396,716

 

 

 

110,198,509

 

 

 

112,262,527

 

Diluted non-GAAP net income (loss) attributable to nCino, Inc. per share

$

(0.04

)

 

$

0.09

 

 

$

(0.10

)

 

$

0.16

 

Weighted-average shares used to compute diluted non-GAAP net income (loss) attributable to nCino, Inc. per share

 

110,391,865

 

 

 

114,549,192

 

 

 

110,198,509

 

 

 

114,336,289

 

 

 

 

 

 

 

 

 

Free cash flow

 

 

 

 

 

 

 

Net cash provided by operating activities

$

9,471

 

 

$

11,964

 

 

$

10,719

 

 

$

43,267

 

Purchases of property and equipment

 

(4,609

)

 

 

(859

)

 

 

(9,303

)

 

 

(2,464

)

Free cash flow

$

4,862

 

 

$

11,105

 

 

$

1,416

 

 

$

40,803

 

Principal payments on financing obligations2

 

(153

)

 

 

(320

)

 

 

(303

)

 

 

(564

)

Free cash flow less principal payments on financing obligations

$

4,709

 

 

$

10,785

 

 

$

1,113

 

 

$

40,239

 

1Columns may not foot due to rounding.
2These amounts represent the non-interest component of payments towards financing obligations for facilities.

CONTACTS

INVESTOR CONTACT
Harrison Masters
nCino
+1 910.734.7743
Harrison.masters@ncino.com

MEDIA CONTACT
Natalia Moose
nCino
Natalia.moose@ncino.com



Advertisement