Neuronetics Reports Record Fourth Quarter and Record Full Year 2023 Financial and Operating Results

In this article:
NeuroneticsNeuronetics
Neuronetics

MALVERN, Pa., March 05, 2024 (GLOBE NEWSWIRE) -- Neuronetics, Inc. (NASDAQ: STIM) (the “Company” or “Neuronetics”) a commercial stage medical technology company with a strategic vision of transforming the lives of patients whenever and wherever they need help, with the best neurohealth therapies in the world, today announced its financial and operating results for the fourth quarter and full year of 2023.

Fourth Quarter 2023 Highlights

  • Fourth quarter 2023 revenue of $20.3 million, a 12% increase as compared to the fourth quarter 2022

  • U.S. NeuroStar Advanced Therapy system revenue of $4.5 million, in the quarter, the Company shipped 59 systems

  • Achieved record U.S. treatment session revenue of $14.9 million in the fourth quarter 2023

  • Local consumable treatment session revenue increased by over 33% versus the fourth quarter 2022

  • The Company generated positive cash flow of approximately $1.5 million in the fourth quarter 2023, ending 2023 with cash and cash equivalents at approximately $60 million

Full Year 2023 Highlights

  • Full year 2023 revenue of $71.3 million, a 9% increase as compared to full year 2022

  • Full year 2023 U.S. treatment session revenue of $50.9 million

Recent Operational and Marketing Highlights

  • Launched first cohort within the “Better Me Guarantee Provider” pilot program in January 2024

  • Magellan, BlueCross BlueShield of Kansas City, Dean Health Plan, and Lucet Health updated their healthcare policies, reducing the number of antidepressant medication attempts from four down to two prior to transcranial magnetic stimulation (TMS) treatment eligibility

  • Achieved milestone of over 169,000 global patients treated with 6.1 million treatment sessions

“We wrapped up an exciting 2023 with a strong fourth quarter. We continued to see improving utilization trends coming as a direct results of the many educational and training initiatives we have instituted over the past 18 months. Importantly, the utilization within our local consumable customers grew by over 20% in the quarter, and we saw improving performance at Greenbrook sites,” said Keith J. Sullivan, President and Chief Executive Officer of Neuronetics. “We are very excited about 2024. Beyond the maturation of our existing commercial intiatives, we officially launched our first Better Me Guarantee Provider pilot cohort in late January. With 100 customer sites included in this cohort, we have over 160 sites who are on track to be eligible to participate in the next phases of the program in April 2024. We believe the rigiourous set of standards that BMGP participants agree to will help these sites identify more patients in need, who can ultimately benefit from treatment using NeuroStar.”

Fourth Quarter 2023 Financial and Operating Results for the Three Months Ended December 31, 2023

 

 

Revenues by Geography

 

 

 

 

 

Three Months Ended December 31, 

 

 

 

 

 

2023

 

2022

 

 

 

 

 

Amount

 

Amount

 

% Change

 

 

 

(in thousands, except percentages)

 

U.S.

 

$

19,872

 

 

$

17,513

 

 

13

 

%

International

 

 

442

 

 

 

685

 

 

(35

)

%

Total revenues

 

$

20,314

 

 

$

18,198

 

 

12

 

%


Total revenue for the three months ended December 31, 2023, was $20.3 million, an increase of 12% compared to the revenue of $18.2 million in the fourth quarter of 2022. During the quarter, total U.S. revenue increased by 13% and international revenue decreased by 35% over the fourth quarter of 2022. The U.S. growth was primarily driven by an increase in NeuroStar treatment session sales.

 

 

U.S. Revenues by Product Category

 

 

 

 

 

Three Months Ended December 31, 

 

 

 

 

 

2023

 

2022

 

 

 

 

 

Amount

 

Amount

 

% Change

 

 

 

(in thousands, except percentages)

 

NeuroStar Advanced Therapy System

 

$

4,524

 

 

$

4,616

 

 

(2

)

%

Treatment sessions

 

 

14,878

 

 

$

12,450

 

 

20

 

%

Other

 

 

470

 

 

$

447

 

 

5

 

%

Total U.S. revenues

 

$

19,872

 

 

$

17,513

 

 

13

 

%


 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. NeuroStar Advanced Therapy System

 

 

 

 

 

Revenues by Type

 

 

 

 

 

Three Months Ended December 31, 

 

 

 

 

 

2023

 

2022

 

 

 

 

 

Amount

 

Amount

 

% Change

 

 

 

(in thousands, except percentages)

 

NeuroStar capital

 

$

4,376

 

 

$

4,371

 

 

0

 

%

Operating lease

 

 

38

 

 

 

43

 

 

(12

)

%

Other

 

 

110

 

 

 

202

 

 

(46

)

%

Total U.S. NeuroStar Advanced Therapy system revenues

 

$

4,524

 

 

$

4,616

 

 

(2

)

%


U.S. NeuroStar Advanced Therapy system revenue for the three months ended December 31, 2023, was $4.5 million. For the three months ended December 31, 2023, and 2022, the Company shipped 59 and 58 systems, respectively.

U.S. treatment session revenue for the three months ended December 31, 2023, was $14.9 million, an increase of 20% compared to the revenue of $12.5 million in the fourth quarter of 2022. The revenue growth was primarily driven by an increase in utilization, in particular within our local consumable customer division.

In the fourth quarter of 2023, U.S. treatment session revenue per active site was $13,238 compared to $11,500 in the fourth quarter of 2022.

Gross margin for the fourth quarter of 2023 was 77.6%, an increase of approximately 170 basis points from the fourth quarter of 2022 gross margin of 75.9%.

Operating expenses during the fourth quarter of 2023 were $20.2 million, a decrease of $1.3 million, or 6.2%, compared to $21.5 million in the fourth quarter of 2022.

Net loss for the fourth quarter of 2023 was $(5.4) million, or $(0.19) per share, as compared to the fourth quarter 2022 net loss of $(8.3) million, or $(0.30) per share. Net loss per share was based on 29,048,367 and 27,207,184 weighted-average common shares outstanding for the fourth quarters of 2023 and 2022, respectively.

EBITDA for the fourth quarter of 2023 was $(3.0) million as compared to the fourth quarter of 2022 EBITDA of $(6.5) million. See the accompanying financial table that reconciles EBITDA, which is a non-GAAP financial measure, to net loss.

In the fourth quarter, the Company achieved a significant milestone by generating positive cash flow for the first time in company history. The Company generated $1.5 million in cash, which was achieved earlier than previously expected as the company continued to reap the benefits of strong revenue growth combined with improving margins and expense management efforts.

Full year Financial and Operating Results

 

 

Revenues by Geography

 

 

 

 

 

 

Year ended December 31, 

 

 

 

 

 

 

2023

 

2022

 

 

 

 

 

 

Amount

 

Amount

 

% Change

 

 

 

 

(in thousands, except percentages)

 

U.S.

 

$

69,336

 

 

$

63,406

 

 

9

 

%

International

 

 

2,012

 

 

 

1,800

 

 

12

 

%

Total revenues

 

$

71,348

 

 

$

65,206

 

 

9

 

%


Total revenue increased by $6.1 million or 9%, from $65.2 million of the year ended December 31, 2022 to $71.3 million for the year ended December 31, 2023. For the period ended December 31, 2023, U.S.revenue increased by 9% and international revenue increased by 12% over the comparative period year period. The U.S. revenue growth was primarily due to an increase in U.S. treatment session revenue and the international revenue growth was primarily driven by an increase in treatment session revenue.

 

 

U.S. Revenues by Product Category

 

 

 

 

 

Year ended December 31, 

 

 

 

 

 

2023

 

2022

 

 

 

 

 

Amount

 

Amount

 

% Change

 

 

 

(in thousands, except percentages)

 

NeuroStar Advanced Therapy System

 

$

16,460

 

 

$

16,575

 

 

(1

)

%

Treatment sessions

 

 

50,896

 

 

 

45,077

 

 

13

 

%

Other

 

 

1,980

 

 

 

1,754

 

 

13

 

%

Total U.S. revenues

 

$

69,336

 

 

$

63,406

 

 

9

 

%


 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. NeuroStar Advanced Therapy System

 

 

 

 

 

Revenues by Type

 

 

 

 

 

Year ended December 31, 

 

 

 

 

 

2023

 

2022

 

 

 

 

 

Amount

 

Amount

 

% Change

 

 

 

(in thousands, except percentages)

 

NeuroStar capital

 

$

15,805

 

 

$

15,792

 

 

0

 

%

Operating lease

 

 

162

 

 

$

222

 

 

(27

)

%

Other

 

 

493

 

 

$

561

 

 

(12

)

%

Total U.S. NeuroStar Advanced Therapy system revenues

 

$

16,460

 

 

$

16,575

 

 

(1

)

%


U.S. NeuroStar Advanced Therapy system revenue decreased marginally by $0.1 million or 1%, in the year ended December 31, 2023 compared to the year ended December 31, 2022. For the period ended December 31, 2023 and 2022, the Company shipped 205 and 213 systems, respectively.

U.S. treatment session revenues increased by 13% from $45.1 million for the year eded December 31, 2022 to $50.9 million for the year ended December 31, 2023. The revenue growth was primarily driven by an increase in utilization, in particular within our local consumable customer division.

Gross margin for the full year 2023 were 72.5%, a decrease of approximately 380 basis points from the full year 2022 gross margin of 76.3%. The decline in gross margin was driven by a $1.9 million inventory impairment for specialized component parts secured for discontinued NeuroStar Advanced Therapy Systems for which cost exceeds net realizable value and one-time expenses relating to our transition to a new contract manufacturer. Without these expenses, gross margin would have been 76.2%.

Operating expenses during the full year 2023 was $82.3 million, a decrease of $2.5 million, or 2.9% compared to $84.8 million in the full year 2022. The decrease was primarily due to reduced spending in marketing on a new brand development initiative completed in 2022, and the discontinuation of a retention program to sales personnel in 2022, resulting in a decrease in sales personnel expense.

Net loss for the full year 2023 was $(30.2) million, or $(1.05) per share, as compared to full year 2022 net loss of $(37.2) million, or $(1.38) per share. Net loss per share was based on 28,657,819 and 26,900,239 weighted-average common shares outstanding for the years ended 2023 and 2022, respectively. There were 29,091,267 shares outstanding as of December 31, 2023.

EBITDA for the full year 2023 was $(22.8) million compared to $(31.3) million for the full year 2022. The decrease in EBITDA is primarily due to the decrease in net loss in the current period compared to the comparative prior period. See the accompanying financial table that reconciles EBITDA, which is a non-GAAP financial measure, to net loss.

Cash and cash equivalent were $59.7 million as of December 31, 2023. This compares to cash and cash equivalents of $70.3 million as of December 31, 2022.

Launched First Cohort of Customers within the Better Me Guarantee Provider Pilot Program

Following its pilot launch during late 2023, the Company launched its first official pilot cohort within the The Better Me Guarantee Provider program (BMGP), which consisted of approximately 100 customer sites in January of 2024. The BMGP program creates a nationwide network of accounts, that are committed to meeting certain standards of patient care and responsiveness developed in collaboration with medical experts. Regardless of practice size or tenure, this program aims to address reported responsiveness issues and lack of knowledge of transcranial magnetic stimulation (“TMS”) therapy that have negatively impacted patient access to quality care. Participating providers agree to attend NeuroStar University, ensure that office phones are answered during business hours, advise patients of the benefits of treating to the full course of 36 sessions when medically appropriate, assign medical personnel to promptly respond to PHQ-10 assessments, and update websites and social media platforms to include NeuroStar TMS therapy as a treatment option. In 2024, Company plans to continue its measured pilot roll-out, with new providers slated for inclusion in April 2024 as well as other dates during the year

Healthcare Policy Updates

Between November 2023 and February 2024, Magellan, BlueCross BlueShield of Kansas City, Dean Health Plan, and Lucet Health have updated their criteria to enhance patient access to NeuroStar. These policy updates reduce the mandatory number of antidepressant medication attempts from four to two prior to TMS eligibility. Additionally, Dean Health Plan has eliminated the requirement for a prior trial of psychotherapy. These modifications signify an advancement in mental health coverage. By removing barriers and facilitating earlier access to treatments such as NeuroStar.

Business Outlook

For the first quarter of 2024, the Company expects total worldwide revenue between $16.7 million and $17.7 million.

For the full year 2024, the Company expects total worldwide revenue to be between $78.0 million and $80.0 million.

For the full year 2024, the Company expects total operating expenses to be between $80.0 million and $84.0 million.

Webcast and Conference Call Information

Neuronetics’ management team will host a conference call on March 5, 2024, beginning at 8:30 a.m. Eastern Time.

The conference call will be broadcast live in listen-only mode via webcast at https://edge.media-server.com/mmc/p/7cha7jae. To listen to the conference call on your telephone, participants may register for the call here. While it is not required, it is recommended you join 10 minutes prior to the event start.

About Neuronetics

Neuronetics, Inc. believes that mental health is as important as physical health. As a global leader in neuroscience, Neuronetics is redefining patient and physician expectations with its NeuroStar Advanced Therapy for Mental Health. NeuroStar is a non-drug, noninvasive treatment that can improve the quality of life for people suffering from neurohealth conditions when traditional medication hasn’t helped. NeuroStar is FDA-cleared for adults with major depressive disorder (“MDD”), as an adjunct for adults with obsessive-compulsive disorder, and to decrease anxiety symptoms in adult patients with MDD that may exhibit comorbid anxiety symptoms (anxious depression). NeuroStar Advanced Therapy is the leading TMS treatment for MDD in adults with over 5.9 million treatments delivered. NeuroStar is backed by the largest clinical data set of any TMS treatment system for depression, including the world’s largest depression outcomes registry. Neuronetics is committed to transforming lives by offering an exceptional treatment that produces extraordinary results. For safety information and indications for use, visit NeuroStar.com.

“Safe harbor” statement under the Private Securities Litigation Reform Act of 1995:

Statements in the press release regarding the Company that are not historical facts constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by terms such as “outlook,” “potential,” “believe,” “expect,” “plan,” “anticipate,” “predict,” “may,” “will,” “could,” “would” and “should” as well as the negative of these terms and similar expressions. These statements include those relating to the Company’s business outlook and current expectations for upcoming quarters and fiscal year 2023, including with respect to revenue, expenses, growth, and any statements of assumptions underlying any of the foregoing items. These statements are subject to significant risks and uncertainties and actual results could differ materially from those projected. The Company cautions investors not to place undue reliance on the forward-looking statements contained in this release. These risks and uncertainties include, without limitation, risks and uncertainties related to: the impact of public health crises on the Company’s operations, manufacturing and supply chain interruptions or delays; the Company’s ability to execute its business strategy; the Company’s ability to achieve or sustain profitable operations due to its history of losses; the Company’s reliance on the sale and use of its NeuroStar Advanced Therapy system to generate revenues; the scale and efficacy of the Company’s salesforce; the Company’s ability to retain talent; availability of coverage and reimbursement from third-party payors for treatments using the Company’s products; physician and patient demand for treatments using the Company’s products; developments in competing technologies and therapies for the indications that the Company’s products treat; product defects; the Company’s ability to obtain and maintain intellectual property protection for its technology; developments in clinical trials or regulatory review of NeuroStar Advanced Therapy system for additional indications; developments in regulation in the U.S. and other applicable jurisdictions; our ability to successfully roll-out our Better Me Guarantee Provider Program on the planned timeline; our self-sustainability and existing cash balances; and our ability to achieve cash flow break-even on a full-year basis in 2025. For a discussion of these and other related risks, please refer to the Company’s recent filings with the U.S. Securities and Exchange Commission (the “SEC”), which are available on the SEC’s website at www.sec.gov. These forward-looking statements are based on the Company’s expectations and assumptions as of the date of this press release. Except as required by law, the Company undertakes no duty or obligation to update any forward-looking statements contained in this press release as a result of new information, future events, or changes in the Company’s expectations.

Investor Contact:

Mike Vallie or Mark Klausner
Westwicke Partners
443-213-0499
ir@neuronetics.com

Media Contact:

EvolveMKD
646-517-4220
NeuroStar@evolvemkd.com


 

NEURONETICS, INC.
Statements of Operations
(In thousands, except per share data)

 

 

 

Three Months ended

 

Year ended

 

 

December 31, 

 

December 31, 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenues

 

$

20,314

 

 

$

18,198

 

 

$

71,348

 

 

$

65,206

 

Cost of revenues

 

 

4,543

 

 

 

4,389

 

 

 

19,643

 

 

 

15,483

 

Gross Profit

 

 

15,771

 

 

 

13,809

 

 

 

51,705

 

 

 

49,723

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

11,716

 

 

 

12,005

 

 

 

47,318

 

 

 

49,982

 

General and administrative

 

 

6,276

 

 

 

6,391

 

 

 

25,426

 

 

 

25,516

 

Research and development

 

 

2,206

 

 

 

3,139

 

 

 

9,515

 

 

 

9,336

 

Total operating expenses

 

 

20,198

 

 

 

21,535

 

 

 

82,259

 

 

 

84,834

 

Loss from Operations

 

 

(4,427

)

 

 

(7,726

)

 

 

(30,554

)

 

 

(35,111

)

Other (income) expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

1,843

 

 

 

1,212

 

 

 

5,424

 

 

 

4,251

 

Other income, net

 

 

(893

)

 

 

(649

)

 

 

(5,789

)

 

 

(2,203

)

Net Loss

 

$

(5,377

)

 

$

(8,289

)

 

$

(30,189

)

 

$

(37,159

)

Net loss per share of common stock outstanding, basic and diluted

 

$

(0.19

)

 

$

(0.30

)

 

$

(1.05

)

 

$

(1.38

)

Weighted-average common shares outstanding, basic and diluted

 

 

29,048

 

 

 

27,207

 

 

 

28,658

 

 

 

26,900

 


 

NEURONETICS, INC.
Balance Sheets
(In thousands, except per share data)

 

 

    

December 31, 

 

December 31, 

 

 

2023

 

 

2022

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

59,677

 

 

$

70,340

 

Accounts receivable, net

 

 

15,782

 

 

 

13,591

 

Inventory

 

 

8,093

 

 

 

8,899

 

Current portion of net investments in sales-type leases

 

 

905

 

 

 

1,538

 

Current portion of prepaid commission expense

 

 

2,514

 

 

 

1,997

 

Current portion of note receivables

 

 

2,056

 

 

 

230

 

Prepaid expenses and other current assets

 

 

4,766

 

 

 

2,174

 

Total current assets

 

 

93,793

 

 

 

98,769

 

Property and equipment, net

 

 

2,009

 

 

 

1,991

 

Operating lease right-of-use assets

 

 

2,773

 

 

 

3,327

 

Net investments in sales-type leases

 

 

661

 

 

 

1,222

 

Prepaid commission expense

 

 

8,370

 

 

 

7,568

 

Long-term notes receivable

 

 

3,795

 

 

 

362

 

Other assets

 

 

4,430

 

 

 

3,645

 

Total assets

 

$

115,831

 

 

$

116,884

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

4,752

 

 

$

2,433

 

Accrued expenses

 

 

12,595

 

 

 

14,837

 

Deferred revenue

 

 

1,620

 

 

 

1,980

 

Current portion of operating lease liabilities

 

 

845

 

 

 

824

 

Current portion of long-term debt, net

 

 

 

 

 

13,125

 

Total current liabilities

 

 

19,812

 

 

 

33,199

 

Long-term debt, net

 

 

59,283

 

 

 

22,829

 

Deferred revenue

 

 

200

 

 

 

829

 

Operating lease liabilities

 

 

2,346

 

 

 

2,967

 

Total liabilities

 

 

81,641

 

 

 

59,824

 

Commitments and contingencies (Note 17)

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, $0.01 par value: 10,000 shares authorized; no shares issued or outstanding on December 31, 2023 and December 31, 2022

 

 

 

 

 

 

Common stock, $0.01 par value: 200,000 shares authorized; 29,092 and 27,268 shares issued and outstanding on December 31, 2023 and December 31, 2022, respectively

 

 

291

 

 

 

273

 

Additional paid-in capital

 

 

409,980

 

 

 

402,679

 

Accumulated deficit

 

 

(376,081

)

 

 

(345,892

)

Total Stockholders’ equity

 

 

34,190

 

 

 

57,060

 

Total liabilities and Stockholders’ equity

 

$

115,831

 

 

$

116,884

 


 

NEURONETICS, INC.
Statements of Cash Flows
(In thousands)

 

 

 

Year ended December 31, 

 

 

2023

 

 

2022

 

Cash flows from Operating activities:

 

 

 

 

 

 

Net loss

 

$

(30,189

)

 

$

(37,159

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

2,006

 

 

 

1,648

 

Allowance for credit losses

 

 

390

 

 

 

341

 

Inventory impairment

 

 

1,905

 

 

 

 

Share-based compensation

 

 

7,319

 

 

 

8,746

 

Non-cash interest expense

 

 

634

 

 

 

709

 

Cost of rental units purchased by customers

 

 

 

 

 

92

 

Changes in certain assets and liabilities:

 

 

 

 

 

 

Accounts receivable, net

 

 

(8,831

)

 

 

(6,658

)

Inventory

 

 

(1,098

)

 

 

(2,587

)

Net investment in sales-type leases

 

 

1,193

 

 

 

1,114

 

Prepaid commission expense

 

 

(1,319

)

 

 

(1,243

)

Prepaid expenses and other assets

 

 

(2,845

)

 

 

786

 

Accounts payable

 

 

2,029

 

 

 

(1,968

)

Accrued expenses

 

 

(2,243

)

 

 

6,604

 

Deferred revenue

 

 

(989

)

 

 

(1,164

)

 Net Cash Used in Operating Activities

 

 

(32,038

)

 

 

(30,739

)

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

Purchases of property and equipment and capitalized software

 

 

(2,369

)

 

 

(3,269

)

Repayment of notes receivable

 

 

1,047

 

 

 

10,000

 

 Net Cash (Used in) Provided by Investing Activities

 

 

(1,322

)

 

 

6,731

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

Payments of debt issuance costs

 

 

(1,104

)

 

 

(91

)

Proceeds from issuance of long-term debt

 

 

25,000

 

 

 

 

Repayment of long-term debt

 

 

(1,200

)

 

 

 

Proceeds from exercises of stock options

 

 

1

 

 

 

298

 

 Net Cash Provided by (Used in) Financing Activities

 

 

22,697

 

 

 

207

 

 Net Decrease in Cash and Cash Equivalents

 

 

(10,663

)

 

 

(23,801

)

 Cash and Cash Equivalents, Beginning of Period

 

 

70,340

 

 

 

94,141

 

 Cash and Cash Equivalents, End of Period

 

$

59,677

 

 

$

70,340

 


Non-GAAP Financial Measures (Unaudited)

EBITDA is not a measure of financial performance under generally accepted accounting principles in the U.S.   (“GAAP”), and should not be construed as a substitute for, or superior to, GAAP net loss. However, management uses both the GAAP and non-GAAP financial measures internally to evaluate and manage the Company’s operations and to better understand its business. Further, management believes the addition of the non-GAAP financial measure provides meaningful supplementary information to, and facilitates analysis by, investors in evaluating the Company’s financial performance, results of operations and trends. The Company’s calculation of EBITDA may not be comparable to similarly designated measures reported by other companies, because companies and investors may differ as to what type of events warrant adjustment.

The following table reconciles reported net loss to EBITDA:

 

 

Three Months ended

 

Year ended

 

 

December 31, 

 

December 31, 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(in thousands)

 

(in thousands)

Net loss

 

$

(5,377

)

 

$

(8,289

)

 

$

(30,189

)

 

$

(37,159

)

Interest expense

 

 

1,843

 

 

 

1,212

 

 

 

5,424

 

 

 

4,251

 

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

503

 

 

 

604

 

 

 

2,006

 

 

 

1,648

 

EBITDA

 

$

(3,031

)

 

$

(6,473

)

 

$

(22,759

)

 

$

(31,260

)


Advertisement