NewAmsterdam Pharma Reports Full Year 2023 Financial Results and Provides Corporate Update

In this article:
NewAmsterdam Pharma N.VNewAmsterdam Pharma N.V
NewAmsterdam Pharma N.V

-- On-track to report topline data from Phase 3 BROOKLYN trial in HeFH in 3Q 2024 and Phase 3 BROADWAY trial in ASCVD in 4Q 2024 --

-- Plan to initiate TANDEM, pivotal Phase 3 trial evaluating obicetrapib and ezetimibe fixed-dose combination, in 1Q 2024; topline data expected in 1Q 2025 --

-- Expect to complete enrollment in Phase 3 PREVAIL CVOT in 1Q 2024; topline data expected in 2026 --

-- Completed $202 million upsized public offering, expanding shareholder base with strong participation from new investors, existing shareholders, and insiders; proforma cash of $500 million--

NAARDEN, The Netherlands and MIAMI, Feb. 28, 2024 (GLOBE NEWSWIRE) -- NewAmsterdam Pharma Company N.V. (Nasdaq: NAMS or “NewAmsterdam” or the “Company”), a late-stage, clinical biopharmaceutical company developing oral, non-statin medicines for patients at risk of cardiovascular disease with elevated low-density lipoprotein cholesterol (“LDL-C”), for whom existing therapies are not sufficiently effective or well-tolerated, today announced financial results for the fourth quarter and full year ended December 31, 2023 and provided a corporate update.

"2023 was a year of remarkable progress for NewAmsterdam, marked by consistent clinical execution and substantial corporate development. We reported multiple encouraging datasets and expanded our team with key hires, underscoring our commitment to revolutionizing patient outcomes, building a fully integrated company with the potential to deliver obicetrapib globally, if approved, and continue creating significant value for our shareholders," said Michael Davidson, M.D., Chief Executive Officer of NewAmsterdam. "We enter 2024 in a position of strength, with multiple upcoming milestones and a healthy balance sheet to support our operations. In the near-term, we look forward to topline results from BROOKLYN and BROADWAY in the third and fourth quarters of 2024, respectively, which we expect will build on the promising datasets generated from our prior Phase 2 trials and support obicetrapib’s ability to positively impact key lipid and lipoprotein measurements associated with risk for cardiovascular disease.”

Dr. Davidson continued, “In addition, in the first quarter of this year, we anticipate completing enrollment in PREVAIL, our cardiovascular outcomes trial, and launching TANDEM, our fourth pivotal Phase 3 trial, which will evaluate a fixed-dose combination of obicetrapib and ezetimibe. As we advance our clinical program, we continue to invest strategically in our commercial organization to lay the foundation for obicetrapib’s successful global launch, pending necessary regulatory approvals. We believe we are on the precipice of delivering a transformative solution to improve outcomes for over 30 million patients impacted by cardiovascular disease in the U.S., and we eagerly anticipate sharing further progress and achievements in the upcoming year.”

2023 Highlights and Recent Progress

Clinical Development Updates:

NewAmsterdam is developing obicetrapib, an oral, low-dose and once-daily cholesteryl ester transfer protein (“CETP”) inhibitor, as the preferred LDL-C lowering therapy to be used in patients at risk of CVD for whom existing therapies are not sufficiently effective or well-tolerated. In 2023, NewAmsterdam reported positive, statistically significant and clinically meaningful data from two Phase 2 clinical trials of obicetrapib: the Phase 2 ROSE2 trial, which evaluated obicetrapib in combination with ezetimibe, and a Phase 2b dose-finding trial, which evaluated obicetrapib in Japanese patients. In total, the Company has completed six Phase 1 or 2 clinical trials and tested obicetrapib in over 800 patients. Statistically significant LDL-lowering was observed in each of the Company’s completed Phase 2 clinical trials, combined with a side effect profile similar to placebo.

The Company is currently conducting three pivotal Phase 3 clinical trials of obicetrapib: BROOKLYN, BROADWAY and PREVAIL. In addition, the Company plans to initiate a fourth Phase 3 trial, TANDEM, evaluating a fixed-dose combination (“FDC”) of obicetrapib and ezetimibe.

  • BROOKLYN is evaluating obicetrapib in patients with heterozygous familial hypercholesterolemia (“HeFH”), whose LDL-C is not adequately controlled, despite being on maximally tolerated lipid-lowering therapy. NewAmsterdam completed enrollment of over 350 patients in April 2023 and expects to report topline data in the third quarter of 2024.

  • BROADWAY is evaluating obicetrapib in adult patients with HeFH and/or established atherosclerotic cardiovascular disease (“ASCVD”), whose LDL-C is not adequately controlled, despite being on maximally tolerated lipid-lowering therapy. NewAmsterdam completed enrollment of over 2,500 patients in July 2023 and expects to report topline data in the fourth quarter of 2024.

  • PREVAIL is a cardiovascular outcomes trial (“CVOT”) evaluating obicetrapib in patients with a history of ASCVD, whose LDL-C is not adequately controlled, despite being on maximally tolerated lipid-lowering therapy. NewAmsterdam expects to complete patient enrollment in PREVAIL in the first quarter of 2024 and to report topline data in 2026.

  • TANDEM is designed as a pivotal Phase 3 clinical trial to evaluate obicetrapib as part of a FDC tablet with ezetimibe, a non-statin oral LDL-lowering therapy. The Company expects to initiate TANDEM in the first quarter of 2024 and to report topline data in the first quarter of 2025.

In 2023, NewAmsterdam reported positive initial data from a Phase 2a clinical trial evaluating obicetrapib in patients with early Alzheimer’s disease who carry at least one copy of the apolipoprotein E4 mutation. NewAmsterdam anticipates sharing the full results from this Phase 2a clinical trial in a forthcoming publication or in a presentation at a medical meeting.

Corporate Updates

  • In January 2024, NewAmsterdam appointed William H. Lewis, J.D., M.B.A as Chair of its Board of Directors. Mr. Lewis has more than 30 years of executive experience in the pharmaceutical and finance industries both in the U.S. and internationally and has been widely recognized for his commitment to a patient-first approach to drug discovery, development, and commercialization.

  • In February 2024, NewAmsterdam completed an upsized public offering of 5,871,909 ordinary shares and 4,736,841 pre-funded warrants, generating gross proceeds of approximately $201.6 million. The net proceeds to NewAmsterdam were $189.8 million after deducting underwriting discounts and commissions and estimated offering expenses payable by the Company. NewAmsterdam intends to use the additional capital to support the continued development and ongoing commercial readiness of obicetrapib. The offering attracted several new and existing investors.

Upcoming Potential Milestones

NewAmsterdam currently expects to achieve the following upcoming milestones:

  • Initiate TANDEM, a Phase 3 clinical trial evaluating a fixed-dose combination tablet of obicetrapib and ezetimibe, in the first quarter of 2024.

  • Complete enrollment in the Phase 3 PREVAIL trial for obicetrapib monotherapy in the first quarter of 2024 and announce topline data in 2026.

  • Announce topline data from the Phase 3 BROOKLYN trial for obicetrapib monotherapy in the third quarter of 2024.

  • Announce topline data from the Phase 3 BROADWAY trial for obicetrapib monotherapy in the fourth quarter of 2024.

Full Year 2023 Financial Results

  • Cash Position: As of December 31, 2023, NewAmsterdam recorded cash of $340.5 million, compared to $467.7 million as of December 31, 2022. The decrease is primarily due to expenditures related to research and development activities and general and administrative expenses, slightly offset by a milestone payment received from Menarini and cash received from the exercise of warrants and options.

  • Revenue: NewAmsterdam recognized $14.1 million in revenue for the year ended December 31, 2023, compared to $102.7 million in the year ended December 31, 2022. This decrease was primarily due to the receipt of the upfront payment from Menarini in 2022, the majority of which was recognized as revenue upon execution of the license agreement.

  • Research and Development (“R&D”) Expenses: R&D expenses were $159.4 million in the year ended December 31, 2023, compared to $86.7 million for the year ended December 31, 2022. This increase was primarily related to our ongoing Phase 3 clinical trials and an increase in personnel expenses due to expansion in headcount to support the clinical trials in addition to an increase in share-based compensation expenses.

  • Selling, General and Administrative (“SG&A”) Expenses: SG&A expenses were $37.6 million in the year ended December 31, 2023, compared to $19.5 million for the year ended December 31, 2022. This increase was primarily due to an increase in personnel costs due to expansion of headcount to support our growth and share-based compensation expenses.  In addition, costs related to finance and administration and insurance increased due to increased compliance requirements related to operation as a Nasdaq-listed company for the full year.

  • Net loss: Net loss for the year ended December 31, 2023 was $176.9 million, or $2.15 per share, compared to net loss of $11.5 million, or $1.19 per share, for the year ended December 31, 2022.

About Obicetrapib

Obicetrapib is a novel, oral, low-dose CETP inhibitor that NewAmsterdam is developing to overcome the limitations of current LDL-lowering treatments. The Company believes that obicetrapib has the potential to be a once-daily oral CETP inhibitor for lowering LDL-C, if approved. In the Company’s Phase 2b ROSE trial, obicetrapib demonstrated a 51% lowering of LDL-C from baseline at a 10 mg dose level on top of high-intensity statins and, in the Company’s Phase 2 ROSE2 trial, the combination of a 10 mg dose of obicetrapib and a 10 mg dose of ezetimibe demonstrated a 63% lowering of LDL-C from baseline. In each of the Company’s Phase 2 trials, ROSE2, TULIP, ROSE, and OCEAN, evaluating obicetrapib as monotherapy or combination therapy, the Company observed statistically significant LDL-lowering combined with a side effect profile similar to that of placebo, including no increase in blood pressure or muscle related side effects. Obicetrapib has demonstrated strong tolerability in more than 800 patients with elevated lipid levels (“dyslipidemia”) in NewAmsterdam’s clinical trials to date. The Company is conducting two Phase 3 pivotal trials, BROADWAY and BROOKLYN, to evaluate obicetrapib as a monotherapy used as an adjunct to maximally tolerated lipid-lowering therapies to provide additional LDL-lowering for high-risk cardiovascular disease (“CVD”) patients. The Company began enrolling patients in BROADWAY in January 2022 and in BROOKLYN in July 2022 and completed enrollment of BROOKLYN in April 2023 and BROADWAY in July 2023. The Company also commenced the Phase 3 PREVAIL cardiovascular outcomes trial in March 2022, which is designed to assess the potential of obicetrapib to reduce occurrences of major adverse cardiovascular events, including cardiovascular death, non-fatal myocardial infarction, non-fatal stroke and non-elective coronary revascularization.

About NewAmsterdam

NewAmsterdam Pharma (Nasdaq: NAMS) is a late-stage biopharmaceutical company whose mission is to improve patient care in populations with metabolic diseases where currently approved therapies have not been adequate or well tolerated. We seek to fill a significant unmet need for a safe, well tolerated and convenient LDL-lowering therapy. In multiple phase 3 studies, NewAmsterdam is investigating obicetrapib, an oral, low-dose and once-daily CETP inhibitor, alone or as a fixed-dose combination with ezetimibe, as preferred LDL-C lowering therapies to be used as an adjunct to statin therapy for patients at risk of CVD with elevated LDL-C, for whom existing therapies are not sufficiently effective or well tolerated.

Forward-Looking Statements

Certain statements included in this document that are not historical facts are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “plan,” “predict,” “potential,” “seem,” “seek,” “future,” “outlook” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding the consummation of the proposed Offering. These statements are based on various assumptions, whether or not identified in this document, and on the current expectations of the Company’s management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as and must not be relied on as a guarantee, an assurance, a prediction, or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and may differ from assumptions. Many actual events and circumstances are beyond the control of the Company. These forward-looking statements are subject to a number of risks and uncertainties, including changes in domestic and foreign business, market, financial, political, and legal conditions; risks relating to the uncertainty of the projected financial information with respect to the Company; risks related to the approval of the Company’s product candidate and the timing of expected regulatory and business milestones; ability to negotiate definitive contractual arrangements with potential customers; the impact of competitive product candidates; ability to obtain sufficient supply of materials; global economic and political conditions, including the Russia-Ukraine and Israel-Hamas conflicts; the effects of competition on the Company’s future business; and those factors described in the Company’s public filings with the SEC. Additional risks related to the Company’s business include, but are not limited to: uncertainty regarding outcomes of the Company’s ongoing clinical trials, particularly as they relate to regulatory review and potential approval for its product candidate; risks associated with the Company’s efforts to commercialize a product candidate; the Company’s ability to negotiate and enter into definitive agreements on favorable terms, if at all; the impact of competing product candidates on the Company’s business; intellectual property related claims; the Company’s ability to attract and retain qualified personnel; ability to continue to source the raw materials for its product candidate. If any of these risks materialize or the Company’s assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that the Company does not presently know or that the Company currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect the Company’s expectations, plans, or forecasts of future events and views as of the date of this document and are qualified in their entirety by reference to the cautionary statements herein. The Company anticipates that subsequent events and developments may cause the Company’s assessments to change. These forward-looking statements should not be relied upon as representing the Company’s assessment as of any date subsequent to the date of this communication. Accordingly, undue reliance should not be placed upon the forward-looking statements. Neither the Company nor any of its affiliates undertakes any obligation to update these forward-looking statements, except as may be required by law.

Company Contact
Matthew Philippe
P: 1-917-882-7512
matthew.philippe@newamsterdampharma.com

Media Contact
Spectrum Science on behalf of NewAmsterdam
Jen Gordon
P: 1-202-957-7795
jgordon@spectrumscience.com

Investor Contact
Stern Investor Relations on behalf of NewAmsterdam
Hannah Deresiewicz
P: 1-212-362-1200
hannah.deresiewicz@sternir.com


NewAmsterdam Pharma Company N.V.
Consolidated Balance Sheets

 

 

 

 

As at December 31,

 

 

2023

 

 

2022

 

(In thousands of USD)

 

 

 

 

 

Assets

 

Current assets:

 

 

 

 

 

Cash

 

340,450

 

 

 

467,728

 

Prepayments and other receivables

 

6,341

 

 

 

10,251

 

Total current assets

 

346,791

 

 

 

477,979

 

Property, plant and equipment, net

 

46

 

 

 

34

 

Operating right of use asset

 

55

 

 

 

120

 

Intangible assets

 

170

 

 

 

208

 

Long term prepaid expenses

 

35

 

 

 

156

 

Total assets

 

347,097

 

 

 

478,497

 

Liabilities and Shareholders' Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

16,923

 

 

 

11,853

 

Accrued expenses and other current liabilities

 

11,398

 

 

 

6,117

 

Deferred revenue, current

 

8,942

 

 

 

13,874

 

Lease liability, current

 

60

 

 

 

66

 

Derivative warrant liabilities

 

12,574

 

 

 

4,147

 

Total current liabilities

 

49,897

 

 

 

36,057

 

Deferred revenue, net of current portion

 

1,019

 

 

 

4,792

 

Lease liability, net of current portion

 

-

 

 

 

60

 

Derivative earnout liability

 

7,788

 

 

 

7,522

 

Total liabilities

 

58,704

 

 

 

48,431

 

Commitments and contingencies (Note 13)

 

 

 

 

 

Shareholders' Equity (deficit):

 

 

 

 

 

Ordinary shares, €0.12 par value; 400,000,000 shares authorized; 82,469,768 and 81,559,780 shares issued and outstanding at December 31, 2023 and 2022, respectively

 

10,173

 

 

 

10,055

 

Additional paid-in capital

 

590,771

 

 

 

555,625

 

Accumulated loss

 

(316,973

)

 

 

(140,036

)

Accumulated other comprehensive income (loss)

 

4,422

 

 

 

4,422

 

Total shareholders' equity

 

288,393

 

 

 

430,066

 

Total liabilities and shareholders' equity (deficit)

 

347,097

 

 

 

478,497

 

 


NewAmsterdam Pharma Company N.V.
Consolidated Statements of Operations and Comprehensive Income (Loss)

 

 

 

 

For the year ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

(In thousands of USD, except per share amounts)

 

 

 

 

 

 

 

 

Revenue

 

14,090

 

 

 

102,694

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development expenses

 

159,424

 

 

 

86,744

 

 

 

28,974

 

Selling, general and administrative expenses

 

37,633

 

 

 

19,507

 

 

 

6,003

 

Total operating expenses

 

197,057

 

 

 

106,251

 

 

 

34,977

 

Operating loss

 

(182,967

)

 

 

(3,557

)

 

 

(34,977

)

Other income (expense):

 

 

 

 

 

 

 

 

Interest income

 

11,283

 

 

 

 

 

 

 

Interest expense

 

 

 

 

(287

)

 

 

(411

)

Loss on debt extinguishment

 

 

 

 

 

 

 

(883

)

Fair value change – earnout and warrants

 

(10,284

)

 

 

(1,041

)

 

 

 

Fair value change – profit rights

 

 

 

 

(12,390

)

 

 

(20,613

)

Fair value change – tranche rights

 

 

 

 

4,388

 

 

 

13,393

 

Foreign exchange gains/(losses)

 

5,058

 

 

 

(9,747

)

 

 

1,706

 

Loss before tax

 

(176,910

)

 

 

(22,634

)

 

 

(41,785

)

Income tax expense

 

27

 

 

 

 

 

 

 

Loss for the year

 

(176,937

)

 

 

(22,634

)

 

 

(41,785

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

 

 

11,126

 

 

 

286

 

Income tax effects of other comprehensive income (loss)

 

 

 

 

 

 

 

 

Total comprehensive income (loss) for the year, net of tax

 

(176,937

)

 

 

(11,508

)

 

 

(41,499

)

Net loss per ordinary share

 

 

 

 

 

 

 

 

Basic and diluted

$

(2.15

)

 

$

(1.19

)

 

$

(3.81

)

 

 

 

 

 

 

 

 

 

 

 

 


NewAmsterdam Pharma Company N.V.
Consolidated Statements of Mezzanine Equity and Shareholders' Equity (Deficit)

 

 

 

Mezzanine Equity

 

 

 

Shareholders' Equity

 

(In thousands of USD, except share amounts)

Shares

 

 

Amount

 

 

 

Shares

 

 

Amount

 

Additional Paid-In Capital

 

Accumulated Loss

 

Cumulative Translation Adjustments

 

Total Shareholders' Equity

 

Opening balance at January 1, 2021

 

-

 

 

 

-

 

 

 

 

5,000,000

 

 

 

55

 

 

2,702

 

 

(68,802

)

 

(6,990

)

 

(73,035

)

Conversion of convertible debt

 

1,111,115

 

 

 

12,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A - Tranche I

 

4,928,613

 

 

 

71,588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of non-voting shares (CEO Restricted Share Award)

 

 

 

 

 

 

 

 

285,714

 

 

 

3

 

 

(3

)

 

 

 

 

 

 

Share-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

718

 

 

 

 

 

 

718

 

Total profit or loss and comprehensive loss for the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(41,785

)

 

286

 

 

(41,499

)

As at December 31, 2021

 

6,039,728

 

 

 

84,541

 

 

 

 

5,285,714

 

 

 

58

 

 

3,417

 

 

(110,587

)

 

(6,704

)

 

(113,816

)

Equity contribution (Series A - Tranche II)

 

5,691,430

 

 

 

90,468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayment of loan (CEO Restricted Share Award)

 

 

 

 

 

 

 

 

 

 

 

 

 

747

 

 

 

 

 

 

747

 

Elimination of old shares
   (NewAmsterdam Pharma shareholders)

 

(11,731,158

)

 

 

(175,009

)

 

 

 

(5,285,714

)

 

 

(58

)

 

(4,164

)

 

 

 

 

 

(4,222

)

Equity contribution (NewAmsterdam Pharma
   shareholders)

 

 

 

 

 

 

 

 

36,258,312

 

 

 

4,470

 

 

174,761

 

 

 

 

 

 

179,231

 

Equity contribution (FLAC shareholders)

 

 

 

 

 

 

 

 

13,185,138

 

 

 

1,625

 

 

66,252

 

 

 

 

 

 

67,877

 

Equity contribution (PIPE Financing)

 

 

 

 

 

 

 

 

23,460,000

 

 

 

2,892

 

 

231,708

 

 

 

 

 

 

234,600

 

Equity contribution (Amgen & MTPC shareholders)

 

 

 

 

 

 

 

 

8,656,330

 

 

 

1,068

 

 

84,371

 

 

 

 

 

 

85,439

 

Transaction costs on issue of shares

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,794

)

 

 

 

 

 

(5,794

)

Earnout obligation upon Closing (NewAmsterdam
   Pharma shareholders)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,815

)

 

 

 

(6,815

)

Share-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

4,327

 

 

 

 

 

 

4,327

 

Total profit or loss and comprehensive loss for the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(22,634

)

 

11,126

 

 

(11,508

)

As at December 31, 2022

 

 

 

 

-

 

 

 

 

81,559,780

 

 

 

10,055

 

 

555,625

 

 

(140,036

)

 

4,422

 

 

430,066

 

Exercise of warrants

 

 

 

 

 

 

 

 

749,741

 

 

 

97

 

 

10,116

 

 

 

 

 

 

10,213

 

Exercise of stock options

 

 

 

 

 

 

 

 

160,247

 

 

 

21

 

 

269

 

 

 

 

 

 

290

 

Share-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

24,761

 

 

 

 

 

 

24,761

 

Total profit or loss and comprehensive loss for the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(176,937

)

 

 

 

(176,937

)

As at December 31, 2023

 

-

 

 

 

-

 

 

 

 

82,469,768

 

 

 

10,173

 

 

590,771

 

 

(316,973

)

 

4,422

 

 

288,393

 

 


NewAmsterdam Pharma Company N.V.
Consolidated Statements of Cash Flows

 

 

 

 

For the year ended December 31,

 

 

2023

 

 

2022

 

 

2021

 

(In thousands of USD)

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

 

 

Loss for the year

 

(176,937

)

 

 

(22,634

)

 

 

(41,785

)

Non-cash adjustments to reconcile loss before tax to net cash flows:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

49

 

 

 

9

 

 

 

5

 

Non-cash rent expense

 

6

 

 

 

10

 

 

 

2

 

Amortization of discount on convertible note

 

 

 

 

 

 

 

155

 

Loss on extinguishment of convertible note

 

 

 

 

 

 

 

883

 

Fair value change - tranche rights

 

 

 

 

(4,388

)

 

 

(13,393

)

Fair value change - IPR&D

 

 

 

 

12,390

 

 

 

20,613

 

Fair value change - derivative earnout and warrants

 

10,284

 

 

 

1,041

 

 

 

-

 

Foreign exchange (gains)/losses

 

(5,058

)

 

 

9,747

 

 

 

(1,706

)

Share-based compensation

 

24,572

 

 

 

4,117

 

 

 

1,244

 

Changes in working capital:

 

 

 

 

 

 

 

 

Changes in prepayments (current and non-current) and other receivables

 

4,031

 

 

 

(4,185

)

 

 

(5,232

)

Changes in accounts payable

 

5,070

 

 

 

4,809

 

 

 

6,558

 

Changes in accrued expenses and other current liabilities

 

5,470

 

 

 

(8,679

)

 

 

3,144

 

Changes in deferred revenue

 

(8,705

)

 

 

18,428

 

 

 

-

 

Net cash (used in)/provided by operating activities

 

(141,218

)

 

 

10,665

 

 

 

(29,512

)

Investing activities:

 

 

 

 

 

 

 

 

Purchase of property, plant and equipment, including internal use software

 

(24

)

 

 

(221

)

 

 

(24

)

Net cash used in investing activities

 

(24

)

 

 

(221

)

 

 

(24

)

Financing activities:

 

 

 

 

 

 

 

 

Proceeds from issuing equity securities (Series A)

 

 

 

 

90,469

 

 

 

84,704

 

Proceeds from issuing equity securities (FLAC shareholders)

 

 

 

 

71,883

 

 

 

 

Proceeds from issuing equity securities (PIPE Financing)

 

 

 

 

234,600

 

 

 

 

Transaction costs on issue of shares

 

 

 

 

(5,794

)

 

 

 

Proceeds from payment of shareholder loan

 

 

 

 

747

 

 

 

 

Proceeds from exercise of warrants

 

8,622

 

 

 

 

 

 

 

Proceeds from exercise of options

 

290

 

 

 

 

 

 

 

Net cash provided by financing activities

 

8,912

 

 

 

391,905

 

 

 

84,704

 

Net change in cash

 

(132,330

)

 

 

402,349

 

 

 

55,168

 

Foreign exchange differences

 

5,052

 

 

 

5,248

 

 

 

(4,683

)

Cash at the beginning of the year

 

467,728

 

 

 

60,131

 

 

 

9,646

 

Cash at the end of the year

 

340,450

 

 

 

467,728

 

 

 

60,131

 

Noncash financing and investing activities

 

 

 

 

 

 

 

 

Derivative earnout obligation recognized related to the Business Combination (as defined in Note 3)

 

 

 

 

6,815

 

 

 

 

Liabilities assumed in the Business Combination (as defined in Note 3)

 

 

 

 

(4,006

)

 

 

 

Contribution of interest in NewAmsterdam Pharma Holding B.V. by Participating Shareholders (as defined in Note 3)

 

 

 

 

(179,231

)

 

 

 

Issuance of Ordinary Shares to Participating Shareholders (as defined in Note 3)

 

 

 

 

179,231

 

 

 

 

Issuance of Ordinary Shares pursuant to the Profit Right Agreement (as defined in Note 2)

 

 

 

 

85,439

 

 

 

 

Conversion of convertible debt to mezzanine equity

 

 

 

 

 

 

 

12,953

 

Recognition of ROU asset

 

 

 

 

 

 

 

196

 

Supplemental cash flow disclosures

 

 

 

 

 

 

 

 

Cash paid for interest

 

 

 

 

277

 

 

 

 

Cash paid for income taxes

 

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Advertisement