Q4 2023 Crown Holdings Inc Earnings Call
Participants
Kevin Charles Clothier; Senior VP & CFO; Crown Holdings, Inc.
Timothy J. Donahue; Chairman, President & CEO; Crown Holdings, Inc.
Adam Samuelson; Equity Analyst; Goldman Sachs Group, Inc., Research Division
Anthony James Pettinari; Director & US Paper, Packaging & Building Products Analyst; Citigroup Inc., Research Division
Arun Shankar Viswanathan; Senior Equity Analyst; RBC Capital Markets, Research Division
Edlain S. Rodriguez; Director; Mizuho Securities USA LLC, Research Division
Gabrial Shane Hajde; Senior Analyst; Wells Fargo Securities, LLC, Research Division
George Leon Staphos; MD and Co-Sector Head in Equity Research; BofA Securities, Research Division
Ghansham Panjabi; Senior Research Analyst; Robert W. Baird & Co. Incorporated, Research Division
Michael Andrew Roxland; Research Analyst; Truist Securities, Inc., Research Division
Philip H. Ng; Senior Research Analyst & Equity Analyst; Jefferies LLC, Research Division
Presentation
Operator
Good morning, and welcome to Crown Holdings' Fourth Quarter 2023 Conference Call. (Operator Instructions) Please be advised that this conference is being recorded.
I would now like to turn the call over to Mr. Kevin Clothier, Senior Vice President and Chief Financial Officer. Sir, you may begin.
Kevin Charles Clothier
Thank you, Bill, and good morning. With me on today's call is Tim Donahue, President and Chief Executive Officer. If you don't already have the earnings release, it's available on our website at crowncork.com.
On this call, as in the earnings release, we will be making a number of forward-looking statements. Actual results could vary materially from such statements. Additional information concerning factors that could cause actual results to vary is contained in the press release and in our SEC filings, including our Form 10-K for 2022 and subsequent filings.
Earnings for the quarter were $0.27 per share, compared to $0.74 per share in the prior year quarter. Adjusted earnings were $1.24, compared to $1.17 in the prior year quarter. Net sales in the quarter benefited from 5% higher volumes in North American beverage, which were offset by the pass-through of lower raw material costs and lower volumes across most other businesses.
Segment income was $382 million in the quarter, compared to $292 million in the prior year, reflecting higher beverage can volumes in Americas Beverage, the contractual recovery of prior year's inflationary cost in European Beverage more than offsetting the underabsorption of fixed costs.
During the quarter, the company decided to optimize its footprint in certain markets and close a beverage can plant in Batesville, Mississippi, an aerosol plant in Decatur, Illinois, beverage can plants in Ho Chi Minh City, Vietnam, and Singapore. These actions were necessary to align supply and demand and will lead to greater utilization, operational efficiencies and fixed cost absorption.
For the year, the company delivered record adjusted EBITDA of $1.882 billion, an 8% improvement compared to the $1.744 billion in 2022. The improvement was driven by a 4% overall volume growth in Americas Beverage, the contractual recovery of prior year's inflationary cost in European Beverage and cost-saving initiatives in Transit Packaging. The company achieved $661 million of free cash flow in '23, driven by record EBITDA, exceptional working capital management that also included the reduction of approximately $200 million in off-balance sheet factoring, and a continued disciplined approach to capital spending.
For 2024, we see EBITDA in line with the 2023 record performance as continued strong performance in North American Beverage and Transit Packaging were offset by lower results in the can-making equipment and aerosol businesses due to lower demand.
As stated in the earnings release, first quarter adjusted earnings per diluted share are projected to be in a range of $0.90 to $1, with the full year projected to be $5.80 -- in the range of $5.80 to $6.20 per share. The adjusted earnings guidance includes net interest expense of $380 million. It assumes average common shares outstanding of approximately 120 million shares with an exchange rate at current levels with the euro at 1.08 to the dollar; full year tax rate of approximately 25%; depreciation of approximately $320 million; noncontrolling interest to be in the range of $130 million; and dividends to noncontrolling interests are expected to be approximately $110 million.
We currently estimate 2024 full year adjusted free cash flow to be in the range of $700 million to $750 million, with no more than $500 million in capital spending. At the end of '24, we would expect net leverage to be at the lower end of our targeted leverage range of 3.0x to 3.5x.
With that, I'll turn the call over to Tim.
Timothy J. Donahue
Thank you, Kevin, and good morning to everyone. As reflected in last night's earnings release and as Kevin just reviewed, operating performance in the fourth quarter was well ahead of the prior year's fourth quarter. Beverage can volumes remained strong in North America and Brazil, offsetting demand weakness in Europe and Asia. Cash flow performance was well above the prior year and earlier expectations, as we significantly adjusted production schedules to drive down working capital. As has been the case throughout the year, below the line items, that is, interest expense, pension and equity earnings, were all negative to prior year.
In total, earnings ahead of last year, but short of prior expectations due mainly to a higher tax rate and lower equity earnings. As Kevin noted, a record EBITDA performance for the company in 2023, with double-digit segment percentage gains found among the 3 largest businesses, Americas and European Beverage, and Transit Packaging more than offsetting headwinds faced from the 2022 steel pricing and weak aerosol can demand.
Also, as Kevin noted, during the fourth quarter, we made the decision to close 5 production facilities globally based on our installed capacity, including newer facilities, which continue to progress through learning curve and our view of future market growth and demand. Difficult decisions, but necessary to adjust our cost structure with expected future demand.
Looking ahead to '24, in Americas Beverage, we expect another year of volume growth in North America and Brazil, although that will be somewhat offset by the glass business in Mexico. After 2 strong years of returnable glass shipments, we project a mix change to more one-way glass, combined with the timing lag for our glass PPI adjustment.
In Europe, shipments were down mid-teens in the fourth quarter, with our shortfall compared to the market being the result of our weighting more towards Southern Europe versus Northern Europe. We do expect a flatter demand environment in 2024 and projected income in the segment will return to 2021 levels.
As provided in last night's release, we recast European corporate costs from Corporate and Other to the European Beverage segment. Post the sale of the European tinplate business and completion of all associated service agreements, all remaining costs relate to the European Beverage business. And as you can deduce from the table, it is $5 million to $6 million per quarter, totaling $21 million for 2022 and $22 million for 2023.
Volume softness was noted across each Asian country we operate in as the region continues to struggle with the effects of inflation, which have led to higher base cost levels against declining consumer purchasing power. For 2024, income is projected to be in line with 2023 as cost reductions offset continuing demand weakness.
Transit Packaging realized the benefits of significant cost savings in 2023, leading to their highest ever income performance despite a muted industrial backdrop. Free cash in the segment was again strong, with more than $300 million being generated on an unlevered basis. Income growth is again forecast for the segment in 2024, albeit weighted towards the back half of the year. And the business has a cost structure that positions well for further growth when industrial activity accelerates in the future.
Across our nonreportable businesses, income is forecast to be down in 2024 versus 2023, the result of continuing weak aerosol can demand and a significant slowdown in orders for new beverage can manufacturing equipment. As you may recall, in the first quarter of 2023, we initiated a downsizing of the beverage equipment business in response to slowing demand for can manufacturing equipment. The North American food business, with income above pre-pandemic levels, is well capitalized and continues to experience growth in the pet food category.
Operationally, 2023 was a strong year, with segment income up more than $100 million. We generated significant free cash flow, with deleveraging on plan to the lower end of our targeted range. The higher interest rate environment led to significant headwinds below the line in the form of higher interest and pension costs and lower equity earnings. We did take significant action to rightsize production capacity in both the U.S. and Asia given our view of market demand, which will lead to higher utilizations near term while allowing for the company to meet future demand growth as new plants progress through learning curve.
Looking ahead to 2024, segment income is projected to be in line with 2023 as continued growth in beverage and transit will offset headwinds in aerosols and equipment. We remain focused on operational improvements, generating cash from the businesses and further strengthening the balance sheet, positioning the company well for future growth.
Before we open the call to questions, we just ask that you limit yourselves to 2 questions so that everybody has an opportunity in the time allotted. And with that, Bill, we are now ready to open the call to questions.
Question and Answer Session
Operator
(Operator Instructions) We have the first question coming from the line of George Staphos of Bank of America.
George Leon Staphos
Tim, thanks for the details. Same to you, Kevin.
Timothy J. Donahue
George, you can speak up a little?
George Leon Staphos
Yes. Sure. Can you hear me okay now?
Timothy J. Donahue
Yes.
George Leon Staphos
Okay. Sorry about that. Again, thanks for all the details. My 2 questions. First of all, is there any carryover into 2024 from higher inventory that you need to still work down and/or any kind of inventory charge on steel? That's question number one.
Question number two, Tim, obviously, quarters come and go. Sometimes some segments do better than others. As you look at the non-beverage segments, what makes you still comfortable with the portfolio as it's aligned? And why do you think the tinplate businesses, machinery and transit can be drivers of earnings as you're seeing in Americas Beverage or maybe rethinking things as we sit here today? Thank you, and good luck in the quarter.
Timothy J. Donahue
Sure, George. So the answer to the first question, no, no carryover. Inventory is pretty much in line with where we think the business is going to go going forward in the tinplate businesses.
To your second question, listen, I think the answer is any business is for sale under the right terms and conditions. But we're not in the market to give our businesses away in the hopes of driving some short-term multiple gain just so the private equity guys can make money, because we sold a business it below where the true value is. These businesses all generate pretty substantial cash. I mean, pretty difficult -- I have a difficult time understanding how we create more value by getting smaller.
We sold a business a couple of years ago, a very large business. We got a very good price, especially historically when you consider where a food can business trades. Didn't move the needle on valuation. So I have a hard time understanding it.
Now specifically to the business as you mentioned, listen, transit is an excellent business. We don't spend a lot of time talking about it, because you folks don't want to talk about it, but this is a business with low- to mid-teens margins that requires almost no capital investment. I wish I had 5 more businesses like this where I didn't have to invest any money and all it did was send me cash every day. Pretty stable business. Some of the end markets, as we've said before, might not be as stable or they might fluctuate more than other businesses. But our business, servicing a variety of end markets, is remarkably stable with the exception of the COVID year.
The tinplate businesses, the food business is, as we said, well capitalized, doing quite well, income above pre-pandemic levels. Aerosol, well, it is an expensive way to dispense products. There are some things happening in the aerosol market. I would say that some of the large CPGs, despite their claims to meet their environmental goals, if you were to go into a market, you'd see that a lot of air fresheners now are in all plastic. They're not in metal anymore. They're not an aluminum and/or steel. So it is a changing business. We're going to rightsize the business for what we expect future demand to be, and we'll see where it goes from there.
The beverage can equipment business, it's been an excellent business for us for a number of years. I would project that this year and next year that it's predominantly a service and parts business, that there are a few new machine orders or new lines being installed globally, with the exception of China. And so we'll hold on. We've rightsized the business. We'll see what other end markets that our skilled technicians and mechanics can serve us besides beverage can equipment.
But this is a charge we took in the first quarter last year, George, and I won't say which analyst, but one of you analysts called me afterwards and said, this is kind of the canary in the coal mine. You talked about your beverage can equipment business taking a big charge because of reduced expected demand and nobody brought up the question, as if nobody wanted to understand what was going on with expected future growth in beverage. And so I'll leave that answer to a future question. But that's my long-winded answer to your question, George. I apologize for being so long.
George Leon Staphos
No, Tim, not at all. We appreciate the thoughts. We'll turn it over. And thanks, and good luck in the quarter.
Timothy J. Donahue
Thank you.
Operator
Thank you. We will move now to the next question coming from the line of Phil Ng of Jefferies.
Philip H. Ng
1Q earnings EPS is a big step down. And if I look at your full year guidance, it seems to be more front-end loaded in terms of headwinds. Tim, can you kind of flesh out some of the things that might be weighing on your results in the early parts of the year versus, hopefully, the later part of the year, if maybe any other good guys that could kind of kick in?
Timothy J. Donahue
Yes. I think that -- again, our guidance versus your estimates. These were your estimates, not ours. And I understand your estimate for Q1 was trying to somewhat move from what we reported in the first quarter of '23 back towards the first quarter of '22, and we're going the opposite direction. I would say that European Beverage, probably a bit weaker in Q1 than we would have or you would have anticipated, and that's largely the result of Q1 being a smaller quarter and while we do expect the European market to pick up in '24, we would expect that to be more back -- more summer weighted, not Q1.
And then the other segments, we had a very strong result in the equipment business in Q1 last year, and I'll bet you if I had numbers in front of me, I'll bet you our equipment businesses, probably down in the order of $10 million to $12 million alone, Q1 '24 versus Q1 '23. And then aerosol probably makes up another handful of the shortfall. So they would be the 3 buckets.
Philip H. Ng
Okay. And then can you give us a little more color on what's going on in Europe? Certainly, it's well telegraphed, Europe has been soft. Where are things right now? I mean, is inventory really already flushed out in Europe? Are you starting to see any green shoots in terms of order patterns with your customers in Europe? And I guess one follow on. On the D&A side, you guys talked about potentially a 36 tailwind. Is that in the guide already? Or is that something that...?
Timothy J. Donahue
No, it's in the guide already. So I think in Europe, as I said in the prepared remarks, we are much stronger in Southern Europe than we are in Northern Europe. So if you want to think about Spain, Italy, Greece. And those markets were significantly weaker than the Northern European markets. We actually did quite well in the Middle East and Turkey, but our weakness was in the Southern Continental European countries.
I think that there are some things in the European market that are certainly different from a retail perspective and a customer promotion perspective than -- than what we see in North America. And -- but I do think Europe is a market that will grow this year. It's a market that might be down 1 year, but it doesn't stay down for long. It generally -- if we have a down year in Europe, we generally bounce back pretty quick within a year, not much more than a year. So I do expect Europe -- although weak Q1, we're projecting to be weak, I do expect some strength beginning in Q2 and forward.
Philip H. Ng
Have you seen order patterns and inventory get flushed down the channel at this point, like orders pick up or still too early to call?
Timothy J. Donahue
No, I think it's still too early for that.
Operator
We will now move to the next question coming from the line of Mike Roxland of Truist Securities.
Michael Andrew Roxland
Just wanted to follow up on the last one that kind of been asked about Europe, especially as it relates to some of these retailers, that (inaudible) [stop selling] Pepsi and 7UP given unacceptable price increases. We've been hearing that other retailers are doing the same. Has that impacted demand in Europe? And do you explore -- and if it has, do you expect it to impact demand in Europe if an agreement can't be reached between these retailers and CPGs?
Timothy J. Donahue
Well, I think what's impacting demand in Europe is the pressure on the consumer from all the other things that they're faced with, energy and all their other costs. I don't think the expulsion of one particular brand from a large retail chain affects us because it's just replaced with other products on the shelves. Part of the issue in Europe is that this has more to do with government control around inflation than it does with the retailer. And so the retailer, in my view, I think the retailer is looking to avoid a government problem by putting the blame on the big soft drink company.
I think if you were to -- if somebody was to walk through the store, you would see that particular soft drink company, what they're charging for beverages is not the highest charge for beverages on the shelf, but they do have other products perhaps in the retail store, and they're being punished across their entire portfolio, be it snacks and soft drinks, whereas their soft drink pricing is not the highest in the store.
So I think -- but this has more to do with overreaching government regulation in that central banks around the world have created a problem for all of us, specifically consumers on the lower end of the scale, and they're trying to paint somebody else as the bad guy and they first point their finger at the retailer, and then the retailer points their finger at the CPG. So this will sort itself out in time. But specifically, the expulsion -- again, I'll say it again, the expulsion of one product does not impact demand. It's just replaced with another product. What impacts demand is significant inflation across a variety of cost buckets for the consumer, notably energy.
Michael Andrew Roxland
Got it. And just one quick follow-up on North America. How much additional runway do you think you have with respect to share gains? I mean is that something that has benefited the company in recent years? Do you think a lot of those share gains versus some of your peers is not a [highly]? Or do you still think there's some (inaudible)?
Timothy J. Donahue
How I say this. I would say that we've not been -- well, let me say it this way. I think -- you should be able to appreciate from the margins we have versus others margins that we've tried to grow our business in a responsible way in the marketplace. That is to say, that the share gains we've experienced were more likely the result of higher aspirations by others, which were not fulfilled and/or customers wanting to rebalance. I do think that by the end of -- I think by the end of 2024 from where we sit, we think the market vis-a-vis customers and suppliers is probably set where it's going to be for the next couple of years. It'd be difficult for me to understand significant share moves beyond that, unless somebody does something extremely foolish.
Michael Andrew Roxland
Got it. Good luck for 2024.
Timothy J. Donahue
Thank you.
Operator
We will move now to the next question coming from the line of Ghansham Panjabi of RW Baird.
Ghansham Panjabi
Maybe we could first start off with an EPS bridge, if you could, off of the $5.86 in earnings for 2023. You have a lot going on, right, cost savings, change in useful life for the asset, last issue you called out and non-reportable. Can you sort of dimensionalize those impacts on the EPS bridge?
Timothy J. Donahue
Yes. So what do we have? We've got $0.30 coming from -- roughly $0.28 to $0.30 coming from the depreciation change. You've got higher depreciation year-on-year just from prior year's capital investment. So I wouldn't say it's a wash, but it's probably 2/3 of the depreciation changes offset by higher depreciation from prior year's capital investment. You got the benefits of restructuring.
And then you've got pretty sizable headwinds if you combine equipment, aerosols in Mexico. And I bet you if you took the equipment business, that could be down -- Ghansham, year-on-year, that could be down on the order of $40 million. Aerosols and Mexican mix more one-way glass versus returnable in the PPI lag. We're on a 1-year lag basis for PPI in Mexico. So as utility prices go up and down, we either get it and pay it the next year or pay it this year and get it next year, and we're in the cycle where we'll get it next year. But I would say, if you took the equipment business, aerosol in Mexico, you're looking at combined $80 million across those 3 buckets, offset by volume gains and some restructuring gains.
Ghansham Panjabi
And the cost savings associated with the restructuring, what is that number?
Timothy J. Donahue
Yes. I mean think about this year, it sound's like we'll get everything done. Think about like $15 million, and we get more next year. Generally, there are -- these are 1-year paybacks. The 2 plants in Asia were older plants built in the early '90s by a company we acquired. They were built -- the 1 was built in the market it should have never been built in. These were initially built as slow speed lines. We've sped them up, the median speed lines. But in today's marketplace, they can't compete with a high-speed line factory.
So the savings there are not as great as you would otherwise imagine, because they weren't very expensive to begin with. You got to remember, you go to a -- you take an old plant out, there's no depreciation on it, so you don't get the depreciation savings.
Ghansham Panjabi
Yes. Understood. And then on North America, with the shutdown in Mississippi, is that just sort of a one-off sort of adjustment? Or is this something that's part of a more holistic approach towards optimizing your footprint in North America?
And then just the last question, just to clarify, on the off-balance sheet financing unwind, I think it was $200 million in 2023. Is that going to be an incremental headwind in 2024 as well? And if so, how much?
Timothy J. Donahue
It will not be a headwind in 2023. We took the opportunity to reduce the off-balance sheet finance -- it's just financing of another form, Ghansham. We're just trying to optimize the cost of financing. We generated probably on the order of $300 million to $350 million of working capital source of cash. So we offset it by buying that down off balance sheet.
The closure of Batesville, I described that to you as one-off, post the closure of Batesville, our utilization rates are mid-90s. I'll bet you the industry is [90 to 92] right now, and we're probably [94 to 96]. So we're in pretty good balance in North America.
Operator
We will move now to the next question coming from the line of Adam Samuelson of Goldman Sachs.
Adam Samuelson
First question, maybe just if we could unpack the outlook on Transit specifically. And as we think about the outlook for the year, just -- I know you talked about income growth, but can you talk about the top line volume, price mix assumptions against that? Is there any kind of carryover savings from the restructuring actions? Are those effectively annualized at this point? And just how should we think about incremental kind of margins from here if demand did actually improve?
Timothy J. Donahue
Yes. So I think we described the business to you all when we acquired it in 2018 as a GDP-like business. So in the absence of a large capital plan organic or inorganic, this business is going to grow with GDP. And as you know, the industrial activity is down. We've been able to offset that with cost reductions over the last couple of years. I'd tell you that it's a little difficult to describe volume to you, but I can give you volume dollars. Our volume dollars in Q4 were down on the order of 3.5%. And for the full year, we're down in the order of 8.5%. That's volume dollars.
But obviously, as you could tell by the income results, that was significantly offset by cost reduction activities and better price/cost management. So we would expect that the first half of this year, again, volume dollars to be a headwind. We'll continue to offset that a bit with cost, but the income growth that we're looking to experience in transit, weighted more towards Qs 3 and 4 than the first half of the year. But again, pretty -- I know you guys are tired of hearing because you don't like the business, but it's a solid business that generates low- to mid-teens returns on no capital.
Adam Samuelson
Okay. No, that's helpful color. And then just going over to the Americas Beverage. You lumped the PPI headwind on Mexico glass with the other non-reportables, but the whole segment is up inclusive of what I presume to be, what, $25 million, $30 million or so headwind in Mexico. So just help us think about the volume assumption embedded...
Timothy J. Donahue
No, I think Americas Beverage, you've got growth in North America and Brazil, and I'd say it's mostly offset by the headwind in Mexico. So I think the segment is largely flat year-on-year given the Mexican headwind.
Adam Samuelson
Got it. And what's the volumes for -- volume assumption for Americas or North America and Brazil within that?
Timothy J. Donahue
So I think that we project the market in North America to be flat to up 1%. And just to remind ourselves, we believe the market was down on the order of 5% in '22, and it was down on -- or was up about 1% in '23. We don't see why '24 is up any more than 1%, so flat to 1%. And in that kind of market, we're currently projecting we'd be up 4% to 5%. Having said that, obviously, January off to a rocketing start, but it's 1 month and it's a small month, so we don't get too excited about it. Brazil, again, I'd suggest to you that we think the market and ourselves, up in the 2% to 3% range.
Operator
We will move now to the next question coming from the line of Arun Viswanathan of RBC Capital Markets.
Arun Shankar Viswanathan
So first question, on the EBITDA line, it looks like if you annualize kind of the reduction in depreciation that you're expecting that's about $48 million or $50 million. And then we kind of walk through your guidance of the $5.80 to $6.20. We're coming up with a EBITDA of around $1 billion -- $1.82 billion or so in (inaudible) in that range. I guess, is that right? And then that would also imply kind of down segment EBIT in the Americas. So I just wanted to clarify those kinds of questions.
Timothy J. Donahue
Can you ask the second question again?
Arun Shankar Viswanathan
Sorry, go ahead.
Timothy J. Donahue
I'll answer the EBITDA question. You got to ask me the second question again. So if we had $1.882 billion of EBITDA in '23, the number you just quoted, far too low. We're within $10 million to $15 million of that number in '24. So think about [18.60 to 18.70]. So you're well off that number. And then what was your second question?
Arun Shankar Viswanathan
Yes, the second question was, what are you expecting for segment EBIT in the Americas? It does appear that maybe that would that be flat to down? Or are you still expecting growth there?
Timothy J. Donahue
No, no. So I think what I just answered to Adam's question, we said flat year-on-year, and that's growth in North America and Brazil, offset by glass in Mexico.
Arun Shankar Viswanathan
Okay. And then if I could just squeeze in one last one, sorry. So then when you think about the other businesses, it is a little surprising that there is so much volatility and I know you've been asked this before, but would you consider -- is there any way that you could maybe shift a little bit more into the aluminum aerosol business? Or is that not necessarily a good use of capital?
Timothy J. Donahue
Well, I think we could consider doing anything. I don't particularly like the economics of aluminum aerosol, really expensive. And it doesn't provide you with the incremental growth opportunities that you see in D&I beverage cans. So the impact extruded aluminum aerosol can is generally one line gives you the output of X number of units. And there's really no way to add equipment to it to increase those X units to Y units on that one line. If you want more units, you need to add more lines. So for me, the -- it's an expensive business, okay, if you're already in it -- like a lot of businesses, if you're already in it, you can talk yourself into spending more money. It's really difficult to talk yourself into getting into that business. There are better uses of capital.
Operator
We will move now to the next question coming from the line of Anthony Pettinari of Citigroup.
Anthony James Pettinari
I was wondering if you could talk a little bit about competitive intensity in Asia and just when you might be able to get back to kind of mid-single-digit plus growth. It seems like this region was growing for several years and a lot of capacity was added. Are you seeing foreign entrants from China or Japan kind of impacting competitive intensity within the region? Or just how you sort of characterize the environment?
Timothy J. Donahue
Good question. The first thing I would say is that the real headwind that you faced last year and looking into this year is just the consumer is weak. And it's a much weaker consumer to start with than we're used to in Western Europe or North America. And so what would really help is if we had volume growth, obviously. And for that, we need some kind of economic stimulus in the region.
Now there are obviously -- there has been a significant amount of capacity installed mostly in China, where we're very small. There has been some incremental capacity installed in Southeast Asia, but not to the level that would give you concern if there was adequate growth in the market and adequate growth being decided, defined as mid-single digits, which should be achievable in a market like Southeast Asia with a consumer that's continuing to experience more purchasing power. Albeit over the last 1.5 years, last 2 years, they've had declining purchasing power. So that's the real challenge at this point.
Anthony James Pettinari
Okay. That's helpful. And then just following up on, I think it was Ghansham's question. I think you identified Mexico can-making machinery and aerosol as an $80 million headwind potentially. If I got that right for those 3 things?
Timothy J. Donahue
Rough number, yes.
Anthony James Pettinari
Yes. It's obviously too early to think about '25. But just from a big picture perspective, you'd expect Mexico to kind of come back on that pass-through in '25, if I characterized that correctly. For aerosol and can-making machinery, do you think we're at a trough? I mean, do you think it gets better as the year goes on? Like just how would you characterize where those businesses are kind of within the earnings cycle and the potential for maybe some kind of recovery in '25 or not?
Timothy J. Donahue
So Mexico, as you stated, comes back next year, no doubt. Can-making equipment business, as I said earlier, we are -- this year will be a service and parts business for previous equipment sold and installed. So there won't be a headwind next year from less machines sold, because there will be no -- minimal machines sold this year. So that probably -- that business will come back in the future, but it's probably '26 and after. I don't forecast based on where we see global growth rates for beverage cans outside of China, I don't see the need for more beverage can equipment in any market. But we do expect there will be enough growth that there will be further lines installed in the future, but that's a '26 and after phenomenon.
Aerosols, as I said, there are some things happening in the aerosol business. I think that there's some substrate change to plastic. I would say the business is -- I don't see the business getting any worse, but it could be a year or 2 before it gets better. We need some demand pickup in that business. And certainly, would demand pick up perhaps some better behavior by some of the others in the marketplace.
Operator
We will move now to the next question coming from the line of Gabe Hajde of Wells Fargo Securities.
Gabrial Shane Hajde
Tim, bear with me here. I wanted to ask a question about Americas Bev, and it's always tough to pick a starting point. But if I look at sort of pre-pandemic segment profit, you're up, I don't know, maybe $450 million. I think there's roughly maybe 13 billion units more sold. So maybe that gave you $200 million to $225 million. So there's another $225 million or so of favorable mix and price in there. I'm just curious, sort of replicating the competitive intensity question in North America. You talked about your system being mid-90s utilized and the rest of the market, maybe low-90s. But as we go into the middle of the decade and forward, do you feel like that improved profitability is sustainable?
And then a similar question in Europe, but a little bit different in the sense that whenever there's a conflict in the Middle East, sometimes some of those cans find their way into Eastern Europe and then Eastern Europe ships into Western Europe. Is there any fear of that and risk your '24 outlook as it relates to Europe Bev?
Timothy J. Donahue
No. I think to answer the second part of your question, the Middle East has remained -- despite the conflict, has remained very firm. I think the -- perhaps the labels are different, but the volume is similar to higher. So we don't see that challenge that you just described. So North America, I think that there's no reason why we can't as an industry remain disciplined at utilization rates in the low- to mid-90s levels. These are very high utilization rates. So in the absence -- as I said earlier, in the absence of somebody doing something foolish, we don't see significant share shifts beyond 2024.
Gabrial Shane Hajde
Okay. And then I'm going to try to sneak in 2 last ones. I take your comments on the equipment business and the sort of flat to up 1% growth in North America, does that suggest that sort of your medium-term outlook in terms of like, hey, our bev equipment business is sort of at a normalized spot, and that's how we should think about growth? And then are you telling us that $15 million of total restructuring savings from the 5 plant consolidation efforts? Or did I mishear what you're trying to tell us?
Timothy J. Donahue
$15 million this year, with more to come next year. I mean, obviously, you announced them, it takes you some time to get the -- get the plant closed and realize the benefits through the remaining system. No, I think on the beverage can equipment business, I wouldn't say this is a normal run rate. I would say this is a low point, considering that we don't project any machine sales this year or next year. Clearly, when machine sales return, the profits go back up. So I don't think this is the normal. I do think that it's hard to project as we sit here today after the last 2 years that the market for North American beverage will grow any more than 0% to 1%.
I know some others have higher growth aspirations for the market than that, but we're going to grow more than that this year, but I don't see the market growing more than that. As you know, the customers have a new value over volume model. It's hard for me to understand how much more volume they would need to sell to offset price loss if they do significant promotions. And I'm sure they're much smarter about that, and they target their promotions in a way that I wouldn't understand market by market. But you'd have to sell an incredibly -- incredible amounts of volume more than you're projecting now to offset the price that they've realized.
So if a 12-pack used to be $3, Gabe, that's $6 for a case versus $18 for a case now, not promoted. And even promoted, if you're talking about buy 2 get 1, that's $12 a case. So significant price inflation that they put into the market. Hard to understand how they can reverse that and keep profits moving in the right direction for them. I understand for them that like all business, you always say volume covers all sins. Well, I don't think they want to create the sin of underpricing their product anymore. So I think that 0% to 1% for the market is probably a fair assessment as we sit here today.
Operator
We will move now to the next question coming from the line of Edlain Rodriguez of Mizuho.
Edlain S. Rodriguez
Two quick ones for me. One on European Beverage, what do you think is driving the softness we're seeing right now? And what will drive a rebound in the second half as you expected?
And then the second one, you've talked about rightsizing the aerosol business. But how long do you think it will take you to get to where you want to be in there?
Timothy J. Donahue
Second question, listen, I think we announced the closure of Decatur. I think we're in a much better position after the Decatur closure. Now you're back to you have the capacity you need, a little more volume would help. And I think, as I said earlier, a little more volume perhaps brings about a little bit better behavior across the industry. I'll leave it at that.
On Europe, as I said earlier, the challenge -- you probably heard others say as well, the challenge that we have right now is the consumer is under incredible pressure across Europe. If you were to look at any index measure of economic activity or consumer confidence, it's pretty low across Europe right now. But I do think, as I said earlier, we've had periods before where in the can business where Europe has been down, it never stays down for long. So I do think by the summer months here as we get into the summer months, we'll start to see a pickup late in the second quarter through the summer.
Operator
We have the last person to ask a question coming from the line of George Staphos of Bank of America.
George Leon Staphos
I just want to make sure, factually, the restructuring savings we're talking about this year, it's a $15 million out of $50 million? And what would you say the carryover is into '25, recognizing it's only February of '24?
And then secondly, Tim, if you had a figure for European Beverage can growth for this year, if you mentioned, I had missed it, what is that figure? And with that, I'll turn it over.
Timothy J. Donahue
Thanks, George. So I think $15 million this year and perhaps another $15 million next year. Keeping in mind, these are all old plants. So there is no depreciation, right? So you don't get the depreciation savings that you see from a plant that's not 30-plus years old. For Europe, we're expecting a flatter, so 0% to 1% volume environment for Crown in 2024. I think the market up on the order of 2% to 3%.
George Leon Staphos
Tim, maybe I'll double up here. One last one. And I recognize it's a small business in relation to the entirety of Crown. But as you talked about the aerosol business, in North America and globally, and we've obviously followed it for Crown for a number of years. It doesn't sound like things are going to get measurably better from a secular basis longer term. So yes, you've rightsized it, yes, maybe you get some volume growth, but it doesn't sound like it's a real driver for you going forward. Is it something that you could ultimately parse from the rest of tinplate? Or is it so integrated that it's really hard to do, and so it stays as long as you're in the North American tinplate, which you still seem to like?
Timothy J. Donahue
Yes. Good question. So listen, I think you're right. It doesn't get measurably better in the future, but it doesn't get any worse from where we're at -- where we're projecting in '24. Yes, it is integrated. As you think about the -- and I know, George, you know this as well as anybody, the process to cut, coat and print sheet across aerosols and food, very integrated. You could carve it out, but it probably leads to more dissynergies than it's worth.
And again, as I said earlier, the prospect of selling any business is always on the table, but you have to think about how you're going to replace the cash flow if you'd sell any 1 or a combination of businesses, specifically North American tinplate. We still generate a sizable amount of free cash flow across these businesses on an annual basis. As you consider, we don't spend any capital in these businesses. And I think I addressed earlier why we're not interested to spend any capital in the aluminum aerosol business. So we run these -- those businesses, we specifically run for cash. And we'll continue to run them for cash until something else breaks, but they are cash positive.
So Bill, I think you said that was the last question. So we thank everybody for joining us, and we'll speak to you again in April after the completion of the first quarter. Thanks very much. Bye now.
Operator
Thank you. And that concludes today's conference. Thank you so much, everyone, for joining. You may now disconnect, and have a great day.
