Radware Reports Second Quarter 2023 Financial Results

In this article:
Radware Ltd.Radware Ltd.
Radware Ltd.

Second Quarter 2023 Financial Results and Highlights

  • Revenue of $65.6 million, down 13% year-over-year

  • Total ARR of $208.3 million, up 7% year-over-year

  • Non-GAAP gross margin of 82.3% compared to 83.3% in the second quarter of 2022

  • Non-GAAP EPS of $0.10; GAAP net loss per diluted share of $0.13

TEL AVIV, Israel, Aug. 02, 2023 (GLOBE NEWSWIRE) -- Radware® (NASDAQ: RDWR), a leading provider of cyber security and application delivery solutions, today announced its consolidated financial results for the second quarter ended June 30, 2023.

“During the second quarter of 2023, we continued to execute on our cloud security strategy, accelerating our cloud ARR growth 23% year-over-year,” said Roy Zisapel, Radware’s president and CEO. “At the same time, we encountered headwinds in on-premise appliance sales. As the macroeconomic environment evolves, we will continue to align our investments with our key priorities, which include driving cloud security growth, enhancing our go-to-market partnerships, and expanding into the mid-sized enterprise market.”

Financial Highlights for the Second Quarter 2023
Revenue for the second quarter of 2023 totaled $65.6 million:

  • Revenue in the Americas region was $26.8 million for the second quarter of 2023, a decrease of 10% from $29.7 million in the second quarter of 2022.

  • Revenue in the Europe, Middle East, and Africa (“EMEA”) region was $22.6 million for the second quarter of 2023, a decrease of 24% from $29.7 million in the second quarter of 2022.

  • Revenue in the Asia-Pacific (“APAC”) region was $16.2 million for the second quarter of 2023, an increase of 3% from $15.7 million in the second quarter of 2022.

GAAP net loss for the second quarter of 2023 was $5.8 million, or $(0.13) per diluted share, compared to GAAP net income of $3.2 million, or $0.07 per diluted share, for the second quarter of 2022.

Non-GAAP net income for the second quarter of 2023 was $4.5 million, or $0.10 per diluted share, compared to non-GAAP net income of $8.1 million, or $0.18 per diluted share, for the second quarter of 2022.

As of June 30, 2023, the Company had cash, cash equivalents, short-term bank deposits, and marketable securities of $402.0 million. Net cash provided by operating activities was $4.9 million in the second quarter of 2023.

Non-GAAP results are calculated excluding, as applicable, the impact of stock-based compensation expenses, amortization of intangible assets, litigation costs, acquisition costs, exchange rate differences, net on balance sheet items included in financial income, net, and tax-related adjustments. A reconciliation of each of the Company’s non-GAAP measures to the most directly comparable GAAP measure is included at the end of this press release.

Conference Call
Radware management will host a call today, August 2, 2023, at 8:30 a.m. EDT to discuss its second quarter 2023 results and the Company’s third quarter 2023 outlook. To participate on the call, please use the following numbers:
U.S. participants call toll free: 888-510-2008
International participants call: 1 646-960-0306
Conference ID: 1864701

A replay will be available for two days, starting two hours after the end of the call, on telephone number +1-647-362-9199 or (US toll-free) 800-770-2030. Passcode 1864701.

The call will be webcast live on the Company’s website at: http://www.radware.com/IR/. The webcast will remain available for replay during the next 12 months.

Use of Non-GAAP Financial Information and Key Performance Indicators
In addition to reporting financial results in accordance with generally accepted accounting principles (GAAP), Radware uses non-GAAP measures of gross profit, research and development expense, selling and marketing expense, general and administrative expense, total operating expenses, operating income, financial income, net, income before taxes on income, taxes on income, net income and diluted earnings per share, which are adjustments from results based on GAAP to exclude, as applicable, stock-based compensation expenses, amortization of intangible assets, litigation costs, acquisition costs, exchange rate differences, net on balance sheet items included in financial income, net, and tax-related adjustments. Management believes that exclusion of these charges allows for meaningful comparisons of operating results across past, present, and future periods. Radware’s management believes the non-GAAP financial measures provided in this release are useful to investors for the purpose of understanding and assessing Radware’s ongoing operations. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for results prepared in accordance with GAAP. A reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure is included with the financial information contained in this press release. Management uses both GAAP and non-GAAP financial measures in evaluating and operating the business and, as such, has determined that it is important to provide this information to investors.

Annual recurring revenue ("ARR") is a key performance indicator defined as the annualized value of booked orders for term-based cloud services, subscription licenses, and maintenance contracts that are in effect at the end of a reporting period. ARR should be viewed independently of revenue and deferred revenue and is not intended to be combined with or to replace either of those items. ARR is not a forecast of future revenue, which can be impacted by contract start and end dates and renewal rates and does not include revenue reported as perpetual license or professional services revenue in our consolidated statement of operations. We consider ARR a key performance indicator of the value of the recurring components of our business.

Safe Harbor Statement

This press release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements made herein that are not statements of historical fact, including statements about Radware’s plans, outlook, beliefs, or opinions, are forward-looking statements. Generally, forward-looking statements may be identified by words such as “believes,” “expects,” “anticipates,” “intends,” “estimates,” “plans,” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may,” and “could.” Because such statements deal with future events, they are subject to various risks and uncertainties, and actual results, expressed or implied by such forward-looking statements, could differ materially from Radware’s current forecasts and estimates. Factors that could cause or contribute to such differences include, but are not limited to: the impact of global economic conditions and volatility of the market for our products; natural disasters and public health crises, such as the coronavirus disease 2019 (COVID-19) pandemic; a shortage of components or manufacturing capacity could cause a delay in our ability to fulfill orders or increase our manufacturing costs; our business may be affected by sanctions, export controls and similar measures targeting Russia and other countries and territories as well as other responses to Russia’s military conflict in Ukraine, including indefinite suspension of operations in Russia and dealings with Russian entities by many multi-national businesses across a variety of industries; our ability to successfully implement our strategic initiative to accelerate our cloud business; our ability to expand our operations effectively; timely availability and customer acceptance of our new and existing solutions; risks and uncertainties relating to acquisitions or other investments; the impact of economic and political uncertainties and weaknesses in various regions of the world, including the commencement or escalation of hostilities or acts of terrorism; intense competition in the market for cyber security and application delivery solutions and in our industry in general, and changes in the competitive landscape; changes in government regulation; outages, interruptions, or delays in hosting services or our internal network system; compliance with open source and third-party licenses; the risk that our intangible assets or goodwill may become impaired; our dependence on independent distributors to sell our products; long sales cycles for our solutions; changes in foreign currency exchange rates; undetected defects or errors in our products or a failure of our products to protect against malicious attacks; the ability of vendors to provide our hardware platforms and components for our main accessories; our ability to protect our proprietary technology; intellectual property infringement claims made by third parties; changes in tax laws; our ability to realize our investment objectives for our cash and liquid investments; our ability to attract, train, and retain highly qualified personnel; and other factors and risks over which we may have little or no control. This list is intended to identify only certain of the principal factors that could cause actual results to differ. For a more detailed description of the risks and uncertainties affecting Radware, refer to Radware’s Annual Report on Form 20-F, filed with the Securities and Exchange Commission (SEC), and the other risk factors discussed from time to time by Radware in reports filed with, or furnished to, the SEC. Forward-looking statements speak only as of the date on which they are made and, except as required by applicable law, Radware undertakes no commitment to revise or update any forward-looking statement in order to reflect events or circumstances after the date any such statement is made. Radware’s public filings are available from the SEC’s website at www.sec.gov or may be obtained on Radware’s website at www.radware.com.

About Radware
Radware® (NASDAQ: RDWR) is a global leader of cyber security and application delivery solutions for physical, cloud, and software defined data centers. Its award-winning solutions portfolio secures the digital experience by providing infrastructure, application, and corporate IT protection, and availability services to enterprises globally. Radware’s solutions empower enterprise and carrier customers worldwide to adapt to market challenges quickly, maintain business continuity, and achieve maximum productivity while keeping costs down. For more information, please visit the Radware website.

Radware encourages you to join our community and follow us on: FacebookLinkedIn, Radware Blog, Twitter, YouTube, and Radware Mobile for iOS and Android.

©2023 Radware Ltd. All rights reserved. Any Radware products and solutions mentioned in this press release are protected by trademarks, patents, and pending patent applications of Radware in the U.S. and other countries. For more details, please see: https://www.radware.com/LegalNotice/. All other trademarks and names are property of their respective owners.

Radware believes the information in this document is accurate in all material respects as of its publication date. However, the information is provided without any express, statutory, or implied warranties and is subject to change without notice.

The contents of any website or hyperlinks mentioned in this press release are for informational purposes and the contents thereof are not part of this press release.

CONTACTS
Investor Relations:
Yisca Erez, +972-72-3917211, ir@radware.com

Media Contact:
Gerri Dyrek, gerri.dyrek@radware.com



Radware Ltd.

Condensed Consolidated Balance Sheets

(U.S. Dollars in thousands)

 

 

 

 

 

June 30,

 

December 31,

 

2023

 

2022

 

(Unaudited)

 

(Unaudited)

Assets

 

 

 

 

 

 

 

Current assets

 

 

 

Cash and cash equivalents

42,644

 

 

46,185

 

Available-for-sale marketable securities

77,222

 

 

44,180

 

Short-term bank deposits

222,769

 

 

207,679

 

Trade receivables, net

16,820

 

 

17,752

 

Other receivables and prepaid expenses

9,815

 

 

7,196

 

Inventories

12,323

 

 

11,428

 

 

381,593

 

 

334,420

 

 

 

 

 

Long-term investments

 

 

 

Available-for-sale marketable securities

59,375

 

 

90,148

 

Long-term bank deposits

0

 

 

43,765

 

Severance pay funds

2,092

 

 

2,146

 

 

61,467

 

 

136,059

 

 

 

 

 

 

 

 

 

Property and equipment, net

20,224

 

 

21,068

 

Intangible assets, net

17,702

 

 

19,686

 

Other long-term assets

41,168

 

 

41,269

 

Operating lease right-of-use assets

20,776

 

 

23,078

 

Goodwill

68,008

 

 

68,008

 

Total assets

610,938

 

 

643,588

 

 

 

 

 

 

 

 

 

Liabilities and shareholders' equity

 

 

 

 

 

 

 

Current Liabilities

 

 

 

Trade payables

7,847

 

 

6,464

 

Deferred revenues

111,309

 

 

108,243

 

Operating lease liabilities

4,633

 

 

4,685

 

Other payables and accrued expenses

36,391

 

 

44,643

 

 

160,180

 

 

164,035

 

 

 

 

 

Long-term liabilities

 

 

 

Deferred revenues

70,369

 

 

72,219

 

Operating lease liabilities

17,210

 

 

19,461

 

Other long-term liabilities

18,809

 

 

19,430

 

 

106,388

 

 

111,110

 

 

 

 

 

Shareholders' equity

 

 

 

Share capital

733

 

 

732

 

Additional paid-in capital

514,743

 

 

498,168

 

Accumulated other comprehensive loss, net of tax

(4,680)

 

 

(4,844)

 

Treasury stock, at cost

(336,953)

 

 

(303,299)

 

Retained earnings

132,513

 

 

141,402

 

Total Radware Ltd. shareholder's equity

306,356

 

 

332,159

 

 

 

 

 

Non–controlling interest

38,014

 

 

36,284

 

 

 

 

 

Total shareholders' equity

344,370

 

 

368,443

 

 

 

 

 

Total liabilities and shareholders' equity

610,938

 

 

643,588

 

 

 

 

 



Radware Ltd.

 

 

 

 

 

 

 

 

Condensed Consolidated Statements of Income (loss)

 

 

 

 

 

 

 

 

(U.S Dollars in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the six months ended

 

 

June 30,

 

June 30,

 

 

2023

 

 

2022

 

2023

 

 

2022

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

Revenues

 

65,607

 

 

75,114

 

134,648

 

 

148,822

Cost of revenues

 

12,742

 

 

13,888

 

26,048

 

 

26,829

Gross profit

 

52,865

 

 

61,226

 

108,600

 

 

121,993

 

 

 

 

 

 

 

 

 

Operating expenses, net:

 

 

 

 

 

 

 

 

Research and development, net

 

21,141

 

 

21,623

 

42,291

 

 

41,993

Selling and marketing

 

31,917

 

 

32,290

 

63,836

 

 

62,573

General and administrative

 

8,307

 

 

5,737

 

16,554

 

 

12,264

Total operating expenses, net

 

61,365

 

 

59,650

 

122,681

 

 

116,830

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

(8,500)

 

 

1,576

 

(14,081)

 

 

5,163

Financial income, net

 

3,419

 

 

2,986

 

6,910

 

 

4,684

Income (loss) before taxes on income

 

(5,081)

 

 

4,562

 

(7,171)

 

 

9,847

Taxes on income

 

727

 

 

1,410

 

1,718

 

 

2,925

Net income (loss)

 

(5,808)

 

 

3,152

 

(8,889)

 

 

6,922

 

 

 

 

 

 

 

 

 

Basic net earnings (loss) per share

 

(0.13)

 

 

0.07

 

(0.20)

 

 

0.15

 

 

 

 

 

 

 

 

 

Weighted average number of shares used to compute basic net earnings (loss) per share

 

43,400,635

 

 

44,914,427

 

43,725,443

 

 

45,288,463

 

 

 

 

 

 

 

 

 

Diluted net earnings (loss) per share

 

(0.13)

 

 

0.07

 

(0.20)

 

 

0.15

 

 

 

 

 

 

 

 

 

Weighted average number of shares used to compute diluted net earnings (loss) per share

 

43,400,635

 

 

45,835,440

 

43,725,443

 

 

46,476,687



 

Radware Ltd.

 

 

 

 

 

 

 

 

Reconciliation of GAAP to Non-GAAP Financial Information

 

 

 

 

 

 

 

 

(U.S Dollars in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the six months ended

 

 

June 30,

 

June 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

GAAP gross profit

52,865

 

 

61,226

 

 

108,600

 

 

121,993

 

 

Share-based compensation

113

 

 

94

 

 

226

 

 

184

 

 

Amortization of intangible assets

992

 

 

1,256

 

 

1,984

 

 

1,720

 

Non-GAAP gross profit

53,970

 

 

62,576

 

 

110,810

 

 

123,897

 

 

 

 

 

 

 

 

 

 

GAAP research and development, net

21,141

 

 

21,623

 

 

42,291

 

 

41,993

 

 

Share-based compensation

2,177

 

 

1,635

 

 

4,136

 

 

3,444

 

Non-GAAP Research and development, net

18,964

 

 

19,988

 

 

38,155

 

 

38,549

 

 

 

 

 

 

 

 

 

 

GAAP selling and marketing

31,917

 

 

32,290

 

 

63,836

 

 

62,573

 

 

Share-based compensation

3,537

 

 

3,043

 

 

6,931

 

 

4,892

 

Non-GAAP selling and marketing

28,380

 

 

29,247

 

 

56,905

 

 

57,681

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative

8,307

 

 

5,737

 

 

16,554

 

 

12,264

 

 

Share-based compensation

3,068

 

 

876

 

 

6,599

 

 

1,544

 

 

Litigation costs

-

 

 

-

 

 

-

 

 

-

 

 

Acquisition costs

545

 

 

-

 

 

558

 

 

1,142

 

Non-GAAP general and administrative

4,694

 

 

4,861

 

 

9,397

 

 

9,578

 

 

 

 

 

 

 

 

 

 

GAAP total operating expenses, net

61,365

 

 

59,650

 

 

122,681

 

 

116,830

 

 

Share-based compensation

8,782

 

 

5,554

 

 

17,666

 

 

9,880

 

 

Litigation costs

-

 

 

-

 

 

-

 

 

-

 

 

Acquisition costs

545

 

 

-

 

 

558

 

 

1,142

 

Non-GAAP total operating expenses, net

52,038

 

 

54,096

 

 

104,457

 

 

105,808

 

 

 

 

 

 

 

 

 

 

GAAP operating income (loss)

(8,500)

 

 

1,576

 

 

(14,081)

 

 

5,163

 

 

Share-based compensation

8,895

 

 

5,648

 

 

17,892

 

 

10,064

 

 

Amortization of intangible assets

992

 

 

1,256

 

 

1,984

 

 

1,720

 

 

Litigation costs

-

 

 

-

 

 

-

 

 

-

 

 

Acquisition costs

545

 

 

-

 

 

558

 

 

1,142

 

Non-GAAP operating income

1,932

 

 

8,480

 

 

6,353

 

 

18,089

 

 

 

 

 

 

 

 

 

 

GAAP financial income, net

3,419

 

 

2,986

 

 

6,910

 

 

4,684

 

 

Exchange rate differences, net on balance sheet items included in financial income, net

(32)

 

 

(1,920)

 

 

(807)

 

 

(2,814)

 

Non-GAAP financial income, net

3,387

 

 

1,066

 

 

6,103

 

 

1,870

 

 

 

 

 

 

 

 

 

 

GAAP income before taxes on income (loss)

(5,081)

 

 

4,562

 

 

(7,171)

 

 

9,847

 

 

Share-based compensation

8,895

 

 

5,648

 

 

17,892

 

 

10,064

 

 

Amortization of intangible assets

992

 

 

1,256

 

 

1,984

 

 

1,720

 

 

Litigation costs

-

 

 

-

 

 

-

 

 

-

 

 

Acquisition costs

545

 

 

-

 

 

558

 

 

1,142

 

 

Exchange rate differences, net on balance sheet items included in financial income, net

(32)

 

 

(1,920)

 

 

(807)

 

 

(2,814)

 

Non-GAAP income before taxes on income

5,319

 

 

9,546

 

 

12,456

 

 

19,959

 

 

 

 

 

 

 

 

 

 

GAAP taxes on income

727

 

 

1,410

 

 

1,718

 

 

2,925

 

 

Tax related adjustments

61

 

 

61

 

 

123

 

 

123

 

Non-GAAP taxes on income

788

 

 

1,471

 

 

1,841

 

 

3,048

 

 

 

 

 

 

 

 

 

 

GAAP net income (loss)

(5,808)

 

 

3,152

 

 

(8,889)

 

 

6,922

 

 

Share-based compensation

8,895

 

 

5,648

 

 

17,892

 

 

10,064

 

 

Amortization of intangible assets

992

 

 

1,256

 

 

1,984

 

 

1,720

 

 

Litigation costs

-

 

 

-

 

 

-

 

 

-

 

 

Acquisition costs

545

 

 

-

 

 

558

 

 

1,142

 

 

Exchange rate differences, net on balance sheet items included in financial income, net

(32)

 

 

(1,920)

 

 

(807)

 

 

(2,814)

 

 

Tax related adjustments

(61)

 

 

(61)

 

 

(123)

 

 

(123)

 

Non-GAAP net income

4,531

 

 

8,075

 

 

10,615

 

 

16,911

 

 

 

 

 

 

 

 

 

 

GAAP diluted net earnings (loss) per share

(0.13)

 

 

0.07

 

 

(0.20)

 

 

0.15

 

 

Share-based compensation

0.20

 

 

0.12

 

 

0.40

 

 

0.22

 

 

Amortization of intangible assets

0.02

 

 

0.03

 

 

0.05

 

 

0.04

 

 

Litigation costs

0.00

 

 

0.00

 

 

0.00

 

 

0.00

 

 

Acquisition costs

0.01

 

 

0.00

 

 

0.01

 

 

0.02

 

 

Exchange rate differences, net on balance sheet items included in financial income, net

(0.00)

 

 

(0.04)

 

 

(0.02)

 

 

(0.06)

 

 

Tax related adjustments

(0.00)

 

 

(0.00)

 

 

(0.00)

 

 

(0.00)

 

Non-GAAP diluted net earnings per share

0.10

 

 

0.18

 

 

0.24

 

 

0.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares used to compute non-GAAP diluted net earnings per share

44,268,786

 

 

45,835,440

 

 

44,513,899

 

 

46,476,687

 



Radware Ltd.

 

 

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flow

 

 

 

 

 

 

 

 

(U.S. Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the six months ended

 

 

June 30,

 

June 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

Cash flow from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(5,808)

 

 

3,152

 

 

(8,889)

 

 

6,922

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Depreciation and amortization

 

3,113

 

 

3,229

 

 

6,191

 

 

5,717

 

Share-based compensation

 

8,895

 

 

5,648

 

 

17,892

 

 

10,064

 

Amortization of premium, accretion of discounts and accrued interest on marketable securities, net

 

718

 

 

798

 

 

955

 

 

1,386

 

Loss (gain) related to securities, net

 

(1)

 

 

(1)

 

 

244

 

 

(60)

 

Increase (decrease) in accrued interest on bank deposits

 

229

 

 

39

 

 

(1,525)

 

 

72

 

Increase (decrease) in accrued severance pay, net

 

(36)

 

 

(53)

 

 

(105)

 

 

94

 

Increase in trade receivables, net

 

1,937

 

 

7,203

 

 

932

 

 

1,349

 

Increase (decrease) in other receivables and prepaid expenses and other long-term assets

 

532

 

 

(509)

 

 

(2,326)

 

 

(4,325)

 

Decrease (increase) in inventories

 

(1,044)

 

 

(148)

 

 

(895)

 

 

177

 

Increase (decrease) in trade payables

 

3,020

 

 

(713)

 

 

1,383

 

 

3,130

 

Increase in deferred revenues

 

470

 

 

18,064

 

 

1,216

 

 

20,500

 

Decrease in other payables and accrued expenses

 

(6,944)

 

 

(3,850)

 

 

(11,442)

 

 

(22,182)

 

Decrease in operating lease liabilities, net

 

(215)

 

 

(1,335)

 

 

(1)

 

 

(1,772)

 

Net cash provided by operating activities

 

4,866

 

 

31,524

 

 

3,630

 

 

21,072

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

(1,595)

 

 

(2,333)

 

 

(3,363)

 

 

(4,497)

 

Proceeds from other long-term assets, net

 

1

 

 

92

 

 

48

 

 

37

 

Proceeds from (investment in) bank deposits, net

 

21,000

 

 

(42,550)

 

 

30,200

 

 

(20,201)

 

Proceeds from sale, redemption of and purchase of marketable securities, net

 

(3,857)

 

 

(9,196)

 

 

(1,881)

 

 

(4,640)

 

Payment for the business acquisition of SecurityDAM Ltd.

 

0

 

 

0

 

 

0

 

 

(30,000)

 

Net cash provided (used in) investing activities

 

15,549

 

 

(53,987)

 

 

25,004

 

 

(59,301)

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

88

 

 

239

 

 

308

 

 

801

 

Repurchase of shares

 

(19,741)

 

 

(18,060)

 

 

(32,483)

 

 

(40,886)

 

Proceeds from issuance of Preferred A shares in subsidiary

 

 

 

35,000

 

 

 

 

35,000

 

Net cash provided by (used in) financing activities

 

(19,653)

 

 

17,179

 

 

(32,175)

 

 

(5,085)

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

762

 

 

(5,284)

 

 

(3,541)

 

 

(43,314)

 

Cash and cash equivalents at the beginning of the period

 

41,882

 

 

54,483

 

 

46,185

 

 

92,513

 

Cash and cash equivalents at the end of the period

 

42,644

 

 

49,199

 

 

42,644

 

 

49,199

 

 

 

 

 

 

 

 

 

 



 

Radware Ltd.

 

 

 

 

RECONCILIATION OF GAAP NET INCOME (LOSS) TO EBITDA AND ADJUSTED EBITDA (NON-GAAP)

 

 

 

 

(U.S Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the six months ended

 

 

June 30,

 

June 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

GAAP net income (loss)

(5,808)

 

 

3,152

 

 

(8,889)

 

 

6,922

 

 

Exclude: Financial income, net

(3,419)

 

 

(2,986)

 

 

(6,910)

 

 

(4,684)

 

 

Exclude: Depreciation and amortization expense

3,113

 

 

3,229

 

 

6,191

 

 

5,717

 

 

Exclude: Taxes on income

727

 

 

1,410

 

 

1,718

 

 

2,925

 

EBITDA

(5,387)

 

 

4,805

 

 

(7,890)

 

 

10,880

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

8,895

 

 

5,648

 

 

17,892

 

 

10,064

 

 

Litigation costs

-

 

 

-

 

 

-

 

 

288

 

 

Acquisition costs

545

 

 

-

 

 

558

 

 

1,142

 

Adjusted EBITDA

4,053

 

 

10,453

 

 

10,560

 

 

22,374

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the six months ended

 

 

June 30,

 

June 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

992

 

 

1,256

 

 

1,984

 

 

1,720

 

 

 

 

 

 

 

 

 

 

 

Depreciation

2,121

 

 

1,973

 

 

4,207

 

 

3,997

 

 

 

 

 

 

 

 

 

 

 

 

3,113

 

 

3,229

 

 

6,191

 

 

5,717

 

 

 

 

 

 

 

 

 

 


Advertisement