Red River Bancshares, Inc. Reports Second Quarter 2023 Financial Results

In this article:
Red River Bancshares, Inc.Red River Bancshares, Inc.
Red River Bancshares, Inc.

ALEXANDRIA, La., July 28, 2023 (GLOBE NEWSWIRE) -- Red River Bancshares, Inc. (the “Company”) (Nasdaq: RRBI), the holding company for Red River Bank (the “Bank”), announced today its unaudited financial results for the second quarter of 2023.

Net income for the second quarter of 2023 was $9.0 million, or $1.25 per diluted common share (“EPS”), a decrease of $630,000, or 6.6%, compared to $9.6 million, or $1.33 EPS, for the first quarter of 2023. For the second quarter of 2023, the quarterly return on assets was 1.20%, and the quarterly return on equity was 12.78%.

Net income for the six months ended June 30, 2023, was $18.6 million, or $2.58 EPS, an increase of $2.0 million, or 12.3%, compared to $16.5 million, or $2.30 EPS, for the six months ended June 30, 2022. For the six months ended June 30, 2023, the return on assets was 1.24%, and the return on equity was 13.54%.

Second Quarter 2023 Performance and Operational Highlights

In the second quarter of 2023, the Company had a fairly consistent balance sheet, increased capital ratios, steady liquidity, and reduced earnings. Net interest income, net interest margin, and net income decreased as a result of higher interest expense on deposits. Activity in the stock repurchase program was higher than in the prior quarter.

  • As of June 30, 2023, assets were $3.03 billion, consistent with March 31, 2023. Total assets were impacted by a $67.2 million decrease in deposits, offset by $60.0 million of new Federal Home Loan Bank (“FHLB”) advances.

  • Deposits totaled $2.66 billion as of June 30, 2023, a decrease of $67.2 million, or 2.5%, compared to $2.73 billion as of March 31, 2023. During the second quarter of 2023, in addition to the slight decrease in total deposits, there was also a shift of balances between deposit categories due to customers moving funds from lower yielding categories to higher yielding categories.

  • As of June 30, 2023, loans held for investment (“HFI”) were $1.95 billion, an increase of $25.8 million, or 1.3%, compared to $1.92 billion as of March 31, 2023. During the second quarter of 2023, new loan originations were partially offset by loan payments and paydowns.

  • As of June 30, 2023, total securities were $739.0 million compared to $765.2 million as of March 31, 2023. Securities decreased $26.2 million primarily due to maturities and principal repayments exceeding purchases.

  • In the second quarter of 2023, the Company maintained an average of $182.0 million of liquid assets, which are cash and cash equivalents. The liquid assets to assets ratio was 7.34% as of June 30, 2023.

  • In the second quarter of 2023, the Bank recorded $60.0 million in borrowings from the FHLB.

  • Net income for the second quarter of 2023 was $9.0 million, which was $630,000, or 6.6%, lower than the prior quarter mainly due to higher interest expense on deposits. Net income benefited from a $1.2 million, or 666.7%, increase in Small Business Investment Company (“SBIC”) income between the second quarter of 2023 and the prior quarter.

  • Net interest income and net interest margin fully tax equivalent (“FTE”) decreased in the second quarter of 2023 compared to the prior quarter. Net interest income was $21.5 million for the second quarter of 2023 compared to $22.9 million for the prior quarter. Net interest margin FTE was 2.96% for the second quarter of 2023 compared to 3.13% for the prior quarter. These decreases were mainly due to the higher interest rate environment resulting in intensified deposit rate pressure and higher deposit costs.

  • The current expected credit loss (“CECL”) methodology became effective for the Bank on January 1, 2023. No provision expense was recorded in the first quarter of 2023. Provision expense for the second quarter of 2023 was $300,000.

  • As of June 30, 2023, nonperforming assets (“NPA(s)”) were $2.0 million, or 0.07% of assets, and the allowance for credit losses (“ACL”) was $21.1 million, or 1.08% of loans HFI.

  • Capital ratios increased in the second quarter of 2023. The June 30, 2023 leverage ratio was 11.48% and the equity to assets ratio was 9.36%.

  • We paid a quarterly cash dividend of $0.08 per common share in the second quarter of 2023.

  • The 2023 stock repurchase program authorizes us to purchase up to $5.0 million of our outstanding shares of common stock from January 1, 2023 through December 31, 2023. In the second quarter of 2023, we repurchased 11,894 shares of our common stock at an aggregate cost of $601,000.

  • Recently, S&P Market Intelligence ranked the Bank 45th of the top 50 best-performing community banks in 2022 with assets between $3.0 and $10.0 billion.

Blake Chatelain, President and Chief Executive Officer stated, “We are pleased to report steady financial results for the second quarter of 2023. These include consistent assets, higher capital ratios, solid liquidity, and good earnings.

“The interest rate environment continued to be challenging as we navigated significant deposit rate competition, higher deposit costs, and reduced net interest income and net income compared to the prior quarter. Earning asset yields improved; however, we anticipate continued deposit rate pressure and net interest margin challenges.

“Economic uncertainty and higher interest rates continued to dampen loan demand; however, active calling efforts by our lenders and new market expansion generated loan growth. Our loans HFI increased by $25.8 million, or 1.3%, during the second quarter of 2023. Deposits contracted slightly, primarily due to changes to public entity balances and customers making income tax payments and moving their funds to outside products. Overall, our liquidity position remained strong with minimal borrowings.

“Economies have cycles with periods of expansion and contraction. The current cycle is unique as the economy recovers from the COVID-19 pandemic, combined with record levels of government fiscal stimulus and the rapid, and significant, increase in interest rates. We believe that this environment requires prudent, conservative banking principles and continued focus on customer oriented, relationship banking services. We remain cautiously optimistic about the future economic environment and believe we are well positioned for any potential headwinds.

“We were very pleased to be selected as a Top 50 Community Bank in 2022 by S&P Market Intelligence. Our 45th ranking is an honor and a reflection of our financial performance and strength.”

Liquidity

As of June 30, 2023, we had sufficient liquid assets available and $1.27 billion in available borrowing capacity.

Cash and cash equivalents were $222.1 million as of June 30, 2023, and averaged $182.0 million for the second quarter of 2023. The liquid assets to assets ratio was 7.34% as of June 30, 2023.

Our securities available-for-sale (“AFS”) portfolio is an alternative source for meeting liquidity needs. Securities AFS generate cash flow through principal repayments, calls, and maturities, and can be sold or used as collateral in borrowings. As of June 30, 2023, securities AFS totaled $588.5 million. We project receipt of approximately $100.0 million of principal repayments through December 31, 2023. Certain investments within our securities AFS portfolio are also used to secure public entity deposits, which impacts their liquidity. As of June 30, 2023, $189.4 million, or 32.2% of the securities AFS portfolio, were pledged to secure public entity deposits.

In addition, FHLB advances may be used to meet the Bank’s liquidity needs. We currently are classified as having “blanket lien collateral status,” which means that advances can be executed at any time without further collateral requirements. In the second quarter of 2023, we recorded $60.0 million in short-term advances from the FHLB. This borrowing was a result of the uncertainty regarding deposit activity and the decision to bolster liquidity while also testing our borrowing lines. As of June 30, 2023, our borrowing capacity from the FHLB was $830.7 million, net of $60.0 million in advances and $10.9 million of letters of credit from the FHLB used as collateral for our public entity deposits. The $60.0 million advance matured in July 2023.

Other sources available for meeting liquidity needs include federal funds lines, repurchase agreements, and other lines of credit. We maintain four federal funds lines of credit with commercial banks, which allow us to borrow up to $95.0 million in federal funds at a rate determined by the applicable commercial bank at the time of borrowing. We also maintain an additional $6.0 million revolving line of credit at one of our correspondent banks. As of June 30, 2023, we had total borrowing capacity of $101.0 million through these combined funding sources.

The Bank can participate in the Federal Reserve Board’s Bank Term Funding Program (”BTFP”) as an additional liquidity source. If needed, the BTFP gives us the option to use eligible securities as collateral for a loan of up to one year from the Federal Reserve. As of June 30, 2023, our eligible securities totaled approximately $336.7 million.

Net Interest Income and Net Interest Margin FTE

Net interest income and net interest margin FTE for the second quarter of 2023 continued to be negatively impacted by heightened deposit rate pressures in the banking industry. The Federal Open Market Committee (“FOMC”) increased the federal funds rate by 50 basis points (“bp(s)”) in the first quarter and by 25 bps in the second quarter. These increases were in addition to the 425 bp increases in 2022.

Net interest income for the second quarter of 2023 was $21.5 million, which was $1.4 million, or 6.1%, lower than the first quarter of 2023, due to a $2.1 million increase in interest expense, partially offset by a $739,000 increase in interest and dividend income. The increase in interest expense was due to increased deposit rates combined with larger balances in higher cost deposit accounts. In responding to deposit rate competition, we increased the rates on time deposits and certain interest-bearing transaction deposits. The cost of deposits increased 32 bps to 1.03% for the second quarter of 2023 from 0.71% for the prior quarter. The increase in interest and dividend income was primarily due to an increase in income on loans, partially offset by a decrease in interest income on short-term liquid assets. Loan income increased $1.1 million due to higher rates on new, renewed, and floating rate loans. The rate on these loans was 7.09% for the second quarter of 2023 compared to 6.68% for the prior quarter. Income on short-term liquid assets decreased $451,000 due to a decrease in these balances during the second quarter.

The net interest margin FTE decreased 17 bps to 2.96% for the second quarter of 2023, compared to 3.13% for the prior quarter. This decrease was driven primarily by higher deposit rates as a result of the deposit rate pressures. As we increased rates on several of our deposit products, we continued to experience a change in the deposit mix due to customers moving deposits from lower yielding accounts to higher yielding accounts. The rate on time deposits increased 71 bps, and the rate on interest-bearing transaction deposits increased by 37 bps. The shift in deposit mix, combined with the increase in rates on these accounts, increased the total cost of deposits by 32 bps. The higher cost of deposits was partially offset by a 14 bp increase in the yield on loans and a 49 bp increase in the yield on short-term liquid assets, which were driven by the higher interest rate environment.

The FOMC raised the federal funds rate by 25 bps at its July 2023 meeting. The current expectation is that it will keep the rate consistent through December 2023. For the remainder of 2023, we anticipate receiving approximately $100.0 million in cash flows from our securities portfolio that should be redeployed into higher yielding assets and should benefit both net interest income and net interest margin FTE. We continue to experience additional pressure on deposit interest rates due to the higher interest rate environment and competition for deposits. As of June 30, 2023, floating rate loans were 13.3% of loans HFI, and floating rate transaction deposits were 3.9% of interest-bearing transaction deposits. Depending on balance sheet activity, movement in interest rates, deposit rate pressure, and deposit mix shift, we expect the net interest margin FTE to remain fairly consistent for the remainder of 2023.

Provision for Credit Losses

The provision for credit losses for the second quarter of 2023 was $300,000. No provision expense was recorded in the first quarter of 2023 under the new CECL methodology. The provision in the second quarter was due to potential economic challenges resulting from the current inflationary environment, changing monetary policy, and loan growth. We will continue to evaluate future provision needs in relation to current economic situations, loan growth, trends in asset quality, forecasted information, and other conditions influencing loss expectations.

Noninterest Income

Noninterest income totaled $6.0 million for the second quarter of 2023, an increase of $1.7 million, or 38.4%, compared to $4.3 million for the previous quarter. The increase was mainly due to higher SBIC, mortgage, and brokerage income.

SBIC income for the second quarter of 2023 was $1.4 million, an increase of $1.2 million, or 666.7%, from the prior quarter primarily due to the sale of an investment by the SBIC. We expect this income to be lower in future quarters.

Mortgage loan income for the second quarter of 2023 was $645,000, an increase of $370,000, or 134.5%, compared to $275,000 for the first quarter of 2023. This increase was mainly driven by improved purchase activity as consumers adjusted to the higher interest rate environment.

Brokerage income increased $116,000, or 14.4%, to $923,000 for the second quarter of 2023, compared to $807,000 for the first quarter of 2023. The higher income in the second quarter was largely due to investing activities of new and existing clients. Assets under management were $997.3 million as of June 30, 2023.

Operating Expenses

Operating expenses for the second quarter of 2023 totaled $16.1 million, an increase of $644,000, or 4.2%, compared to $15.5 million for the previous quarter. This increase was mainly due to higher personnel expenses and data processing expense, partially offset by lower occupancy and equipment expenses and technology expenses.

Personnel expenses totaled $9.5 million for the second quarter of 2023, an increase of $547,000, or 6.1%, from the previous quarter. This increase was primarily due to annual merit raises effective April 2023, higher personnel health insurance expenses, and higher commission compensation. As of June 30, 2023 and March 31, 2023, we had 353 and 352 total employees, respectively.

Data processing expense totaled $638,000 for the second quarter of 2023, an increase of $238,000, or 59.5%, from the previous quarter. This increase was primarily attributable to receipt of a $252,000 periodic refund from our data processing center in the first quarter of 2023.

Occupancy and equipment expenses totaled $1.6 million for the second quarter of 2023, a decrease of $163,000, or 9.5%, from the previous quarter. This decrease was primarily attributable to $161,000 of nonrecurring expenses related to opening our new operations center building in the first quarter of 2023 compared to $28,000 of nonrecurring expenses related to the expansion of a banking center in the Southwest market in the second quarter of 2023.

Technology expenses totaled $642,000 for the second quarter of 2023, a decrease of $106,000, or 14.2%, from the previous quarter. This decrease was mainly due to the renegotiation of a contract with a technology vendor, which resulted in lower expenses effective in the second quarter of 2023.

Asset Overview

As of June 30, 2023, assets were $3.03 billion, consistent with assets as of March 31, 2023. In the second quarter, assets were impacted by a $67.2 million, or 2.5%, decrease in deposits offset by $60.0 million of new short-term borrowings from the FHLB. During the second quarter of 2023, liquid assets decreased $7.1 million, or 3.1%, to $222.1 million and were 7.34% of assets as of June 30, 2023. Total securities decreased $26.2 million, or 3.4%, to $739.0 million in the second quarter and were 24.4% of assets as of June 30, 2023. As of June 30, 2023, loans HFI were $1.95 billion, an increase of $25.8 million, or 1.3%, compared to the prior quarter. The loans HFI to deposits ratio was 73.10% as of June 30, 2023, compared to 70.36% as of March 31, 2023.

Securities

Total securities as of June 30, 2023, were $739.0 million, a decrease of $26.2 million, or 3.4%, from March 31, 2023. Securities decreased primarily due to maturities and principal repayments exceeding purchases.

The estimated fair value of securities AFS totaled $588.5 million, net of $73.0 million of unrealized loss as of June 30, 2023, compared to $611.8 million, net of $71.2 million of unrealized loss as of March 31, 2023. As of June 30, 2023, the amortized cost of securities held-to-maturity (“HTM”) totaled $146.6 million compared to $149.4 million as of March 31, 2023. As of June 30, 2023, securities HTM had an unrealized loss of $22.1 million compared to $19.9 million as of March 31, 2023.

As of June 30, 2023, equity securities, which is an investment in a CRA mutual fund consisting primarily of bonds, totaled $3.9 million compared to $4.0 million as of March 31, 2023.

Loans

Loans HFI as of June 30, 2023, totaled $1.95 billion, an increase of $25.8 million, or 1.3%, from March 31, 2023. In the second quarter of 2023, new loan originations were partially offset by payments and paydowns.

Loans HFI by Category

 

June 30, 2023

 

March 31, 2023

(dollars in thousands)

Amount

 

Percent

 

Amount

 

Percent

Real estate:

 

 

 

 

 

 

 

Commercial real estate

$

819,260

 

42.1

%

 

$

805,160

 

41.9

%

One-to-four family residential

 

565,725

 

29.1

%

 

 

550,542

 

28.7

%

Construction and development

 

138,450

 

7.1

%

 

 

145,967

 

7.6

%

Commercial and industrial

 

320,257

 

16.4

%

 

 

315,738

 

16.4

%

SBA PPP, net of deferred income

 

13

 

%

 

 

14

 

%

Tax-exempt

 

75,697

 

3.9

%

 

 

76,825

 

4.0

%

Consumer

 

28,229

 

1.4

%

 

 

27,604

 

1.4

%

Total loans HFI

$

1,947,631

 

100.0

%

 

$

1,921,850

 

100.0

%

Health care loans are our largest industry concentration and are made up of a diversified portfolio of health care providers. As of June 30, 2023, total health care loans were 8.2% of loans HFI. Within the health care sector, loans to physician and dental practices were 4.1% of loans HFI, and loans to nursing and residential care facilities were 4.0% of loans HFI. The average health care loan size was $338,000 as of June 30, 2023.

On March 5, 2021, it was announced that certain U.S. Dollar London Interbank Offered Rate (“LIBOR”) rates would cease to be published after June 30, 2023. As of June 30, 2023, 1.2% of our loans HFI were LIBOR-based with a setting that expired June 30, 2023. Alternative rate language was present in each credit agreement with a LIBOR-based rate. Effective July 1, 2023, these loans were converted to the alternative reference rate.

Asset Quality and Allowance for Credit Losses

NPAs totaled $2.0 million as of June 30, 2023, down $403,000, or 16.9%, from March 31, 2023, primarily due to payments on nonaccrual loans. The ratio of NPAs to assets was 0.07% as of June 30, 2023, and 0.08% as of March 31, 2023.

Effective January 1, 2023, the Company adopted the CECL methodology for estimating credit losses. In the first quarter of 2023, CECL resulted in a $278,000 increase to the ACL and established a $442,000 reserve for unfunded commitments, yielding a combined 3.5% increase to the December 31, 2022 allowance for loan losses. This one-time cumulative adjustment resulted in a $569,000, net of tax, decrease to stockholders’ equity.

As of June 30, 2023, the ACL was $21.1 million, and the ratio of ACL to loans HFI was 1.08%. As of March 31, 2023, the ratio of ACL to loans HFI was 1.09%. The net charge-offs to average loans ratio was 0.00% for the second and first quarters of 2023.

Deposits

As of June 30, 2023, deposits were $2.66 billion, a decrease of $67.2 million, or 2.5%, compared to March 31, 2023. Average deposits for the second quarter of 2023 were $2.69 billion, a decrease of $66.5 million, or 2.4%, from the prior quarter. The following tables provide details on our deposit portfolio:

Deposits by Account Type

 

June 30, 2023

 

March 31, 2023

 

Change from
March 31, 2023 to
June 30, 2023

(dollars in thousands)

Balance

 

% of Total

 

Balance

 

% of Total

 

$ Change

 

% Change

Noninterest-bearing demand deposits

$

989,509

 

37.1

%

 

$

1,060,042

 

38.8

%

 

$

(70,533

)

 

(6.7

)%

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

94,058

 

3.5

%

 

 

97,196

 

3.5

%

 

 

(3,138

)

 

(3.2

)%

NOW accounts

 

384,676

 

14.5

%

 

 

440,224

 

16.1

%

 

 

(55,548

)

 

(12.6

)%

Money market accounts

 

537,890

 

20.2

%

 

 

542,573

 

19.9

%

 

 

(4,683

)

 

(0.9

)%

Savings accounts

 

179,053

 

6.7

%

 

 

190,119

 

7.0

%

 

 

(11,066

)

 

(5.8

)%

Time deposits less than or equal to $250,000

 

328,870

 

12.4

%

 

 

278,937

 

10.2

%

 

 

49,933

 

 

17.9

%

Time deposits greater than $250,000

 

150,127

 

5.6

%

 

 

122,294

 

4.5

%

 

 

27,833

 

 

22.8

%

Total interest-bearing deposits

 

1,674,674

 

62.9

%

 

 

1,671,343

 

61.2

%

 

 

3,331

 

 

0.2

%

Total deposits

$

2,664,183

 

100.0

%

 

$

2,731,385

 

100.0

%

 

$

(67,202

)

 

(2.5

)%


Deposits by Customer Type

 

 

June 30, 2023

 

March 31, 2023

 

Change from
March 31, 2023 to
June 30, 2023

 

(dollars in thousands)

Balance

 

% of Total

 

Balance

 

% of Total

 

$ Change

 

% Change

 

Consumer

$

1,296,827

 

48.7

%

 

$

1,313,245

 

48.1

%

 

$

(16,418

)

 

(1.3

)%

Commercial

 

1,196,156

 

44.9

%

 

 

1,203,490

 

44.0

%

 

 

(7,334

)

 

(0.6

)%

Public

 

171,200

 

6.4

%

 

 

214,650

 

7.9

%

 

 

(43,450

)

 

(20.2

)%

Total deposits

$

2,664,183

 

100.0

%

 

$

2,731,385

 

100.0

%

 

$

(67,202

)

 

(2.5

)%

Deposits decreased in the second quarter of 2023 as a result of the changing interest rate environment impacting customer deposit movement and activity, combined with normal tax payments. Also during the second quarter of 2023, there was a deposit mix shift between deposit categories as customers moved funds from lower yielding categories to higher yielding categories.

The Bank has a granular, diverse deposit portfolio with customers in a variety of industries throughout Louisiana. As of June 30, 2023, the average deposit account size was approximately $27,000.

In 2022, we implemented the IntraFi Network Insured Cash Sweep (“ICS”) and related reciprocal balance programs for qualified commercial customers. The ICS program provides our customers a demand deposit sweep account that has a competitive interest rate as well as full Federal Deposit Insurance Corporation (“FDIC”) insurance coverage. As of June 30, 2023, we had $96.0 million swept off our balance sheet. The related reciprocal program brings deposit balances back on to our balance sheet as interest-bearing demand deposit accounts. As of June 30, 2023, we had $94.1 million of interest-bearing demand deposit accounts.

As of June 30, 2023, our estimated uninsured deposits, which are the portion of deposit accounts that exceed the FDIC insurance limit (currently $250,000), were approximately $805.0 million, or 30.2% of total deposits. This amount was estimated based on the same methodologies and assumptions used for regulatory reporting purposes. Also, as of June 30, 2023, our estimated uninsured deposits, excluding collateralized public entity deposits, were approximately $672.6 million, or 25.2% of total deposits. Our cash and cash equivalents of $222.1 million combined with our available borrowing capacity of $1.27 billion equaled 185.4% of our estimated uninsured deposits and 221.9% of our estimated uninsured deposits, excluding collateralized public entity deposits.

Stockholders’ Equity

Total stockholders’ equity as of June 30, 2023, was $283.4 million compared to $276.6 million as of March 31, 2023. The $6.7 million, or 2.4%, increase in stockholders’ equity was attributable to $9.0 million of net income for the three months ended June 30, 2023, and $91,000 of stock compensation, partially offset by a $1.2 million, net of tax, increase to accumulated other comprehensive loss related to securities, the repurchase of 11,894 shares of common stock for $601,000, and $574,000 in cash dividends. We paid a quarterly cash dividend of $0.08 per share on June 23, 2023.

Non-GAAP Disclosure

Our accounting and reporting policies conform to United States generally accepted accounting principles (“GAAP”) and the prevailing practices in the banking industry. Certain financial measures used by management to evaluate our operating performance are discussed as supplemental non-GAAP performance measures. In accordance with the SEC’s rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the U.S.

Management and the board of directors review tangible book value per share, tangible common equity to tangible assets, and realized book value per share as part of managing operating performance. However, these non-GAAP financial measures should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that are discussed may differ from that of other companies’ reporting measures with similar names. It is important to understand how such other banking organizations calculate and name their financial measures similar to the non-GAAP financial measures discussed by us when comparing such non-GAAP financial measures.

A reconciliation of non-GAAP financial measures to the comparable GAAP financial measures is included within the following financial statement tables.

About Red River Bancshares, Inc.

Red River Bancshares, Inc. is the bank holding company for Red River Bank, a Louisiana state-chartered bank established in 1999 that provides a fully integrated suite of banking products and services tailored to the needs of commercial and retail customers. Red River Bank operates from a network of 27 banking centers throughout Louisiana and one combined loan and deposit production office in New Orleans, Louisiana. Banking centers are located in the following Louisiana markets: Central, which includes the Alexandria metropolitan statistical area (“MSA”); Northwest, which includes the Shreveport-Bossier City MSA; Capital, which includes the Baton Rouge MSA; Southwest, which includes the Lake Charles MSA; the Northshore, which includes Covington; Acadiana, which includes the Lafayette MSA; and New Orleans.

Forward-Looking Statements

Statements in this news release regarding our expectations and beliefs about our future financial performance and financial condition, as well as trends in our business and markets, are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements often include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “outlook,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” The forward-looking statements in this news release are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of risks and uncertainties that are often difficult to predict and beyond our control. As a result of those risks and uncertainties, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this news release and could cause us to make changes to our future plans. Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in the section titled “Risk Factors” in our most recent Annual Report on Form 10-K and any subsequent quarterly reports on Form 10-Q, and in other documents that we file with the SEC from time to time. In addition, our actual financial results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not currently view as, but in the future may become, material to our business or operating results. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this news release or to make predictions based solely on historical financial performance. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. All forward-looking statements, express or implied, included in this news release are qualified in their entirety by this cautionary statement.

Contact:
Isabel V. Carriere, CPA, CGMA
Executive Vice President and Chief Financial Officer
318-561-4023
icarriere@redriverbank.net

FINANCIAL HIGHLIGHTS (UNAUDITED)

 

 

 

As of and for the
Three Months Ended

 

As of and for the
Six Months Ended

(Dollars in thousands, except per share data)

 

June 30,
2023

 

March 31,
2023

 

June 30,
2022

 

June 30,
2023

 

June 30,
2022

Net Income

 

$

8,968

 

 

$

9,598

 

 

$

9,147

 

 

$

18,566

 

 

$

16,539

 

 

 

 

 

 

 

 

 

 

 

 

Per Common Share Data:

 

 

 

 

 

 

 

 

 

 

Earnings per share, basic

 

$

1.25

 

 

$

1.34

 

 

$

1.27

 

 

$

2.59

 

 

$

2.30

 

Earnings per share, diluted

 

$

1.25

 

 

$

1.33

 

 

$

1.27

 

 

$

2.58

 

 

$

2.30

 

Book value per share

 

$

39.49

 

 

$

38.54

 

 

$

35.34

 

 

$

39.49

 

 

$

35.34

 

Tangible book value per share(1)

 

$

39.28

 

 

$

38.33

 

 

$

35.12

 

 

$

39.28

 

 

$

35.12

 

Realized book value per share(1)

 

$

49.21

 

 

$

48.09

 

 

$

44.23

 

 

$

49.21

 

 

$

44.23

 

Cash dividends per share

 

$

0.08

 

 

$

0.08

 

 

$

0.07

 

 

$

0.16

 

 

$

0.14

 

Shares outstanding

 

 

7,175,056

 

 

 

7,177,650

 

 

 

7,176,365

 

 

 

7,175,056

 

 

 

7,176,365

 

Weighted average shares outstanding, basic

 

 

7,177,621

 

 

 

7,182,782

 

 

 

7,176,365

 

 

 

7,180,187

 

 

 

7,177,986

 

Weighted average shares outstanding, diluted

 

 

7,194,634

 

 

 

7,196,354

 

 

 

7,196,643

 

 

 

7,197,412

 

 

 

7,198,624

 

 

 

 

 

 

 

 

 

 

 

 

Summary Performance Ratios:

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.20

%

 

 

1.28

%

 

 

1.15

%

 

 

1.24

%

 

 

1.04

%

Return on average equity

 

 

12.78

%

 

 

14.33

%

 

 

14.30

%

 

 

13.54

%

 

 

12.17

%

Net interest margin

 

 

2.91

%

 

 

3.07

%

 

 

2.70

%

 

 

2.99

%

 

 

2.55

%

Net interest margin FTE

 

 

2.96

%

 

 

3.13

%

 

 

2.75

%

 

 

3.04

%

 

 

2.61

%

Efficiency ratio

 

 

58.63

%

 

 

56.84

%

 

 

55.64

%

 

 

57.74

%

 

 

58.07

%

Loans HFI to deposits ratio

 

 

73.10

%

 

 

70.36

%

 

 

64.61

%

 

 

73.10

%

 

 

64.61

%

Noninterest-bearing deposits to deposits ratio

 

 

37.14

%

 

 

38.81

%

 

 

41.46

%

 

 

37.14

%

 

 

41.46

%

Noninterest income to average assets

 

 

0.81

%

 

 

0.58

%

 

 

0.61

%

 

 

0.69

%

 

 

0.58

%

Operating expense to average assets

 

 

2.16

%

 

 

2.06

%

 

 

1.82

%

 

 

2.11

%

 

 

1.80

%

 

 

 

 

 

 

 

 

 

 

 

Summary Credit Quality Ratios:

 

 

 

 

 

 

 

 

 

 

Nonperforming assets to assets

 

 

0.07

%

 

 

0.08

%

 

 

0.03

%

 

 

0.07

%

 

 

0.03

%

Nonperforming loans to loans HFI

 

 

0.10

%

 

 

0.12

%

 

 

0.02

%

 

 

0.10

%

 

 

0.02

%

Allowance for credit losses to loans HFI

 

 

1.08

%

 

 

1.09

%

 

 

1.05

%

 

 

1.08

%

 

 

1.05

%

Net charge-offs to average loans

 

 

0.00

%

 

 

0.00

%

 

 

0.01

%

 

 

0.01

%

 

 

0.01

%

 

 

 

 

 

 

 

 

 

 

 

Capital Ratios:

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity to assets

 

 

9.36

%

 

 

9.13

%

 

 

8.13

%

 

 

9.36

%

 

 

8.13

%

Tangible common equity to tangible assets(1)

 

 

9.31

%

 

 

9.08

%

 

 

8.08

%

 

 

9.31

%

 

 

8.08

%

Total risk-based capital to risk-weighted assets

 

 

18.13

%

 

 

17.89

%

 

 

16.89

%

 

 

18.13

%

 

 

16.89

%

Tier 1 risk-based capital to risk-weighted assets

 

 

17.09

%

 

 

16.85

%

 

 

15.92

%

 

 

17.09

%

 

 

15.92

%

Common equity Tier 1 capital to risk-weighted assets

 

 

17.09

%

 

 

16.85

%

 

 

15.92

%

 

 

17.09

%

 

 

15.92

%

Tier 1 risk-based capital to average assets

 

 

11.48

%

 

 

11.02

%

 

 

9.73

%

 

 

11.48

%

 

 

9.73

%

(1)  Non-GAAP financial measure. Calculations of this measure and reconciliations to GAAP are included in the schedules accompanying this release.


RED RIVER BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

(in thousands)

June 30,
2023

 

March 31,
2023

 

December 31,
2022

 

September 30,
2022

 

June 30,
2022

ASSETS

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

36,662

 

 

$

34,491

 

 

$

37,824

 

 

$

39,465

 

 

$

39,339

 

Interest-bearing deposits in other banks

 

185,409

 

 

 

194,727

 

 

 

240,568

 

 

 

261,608

 

 

 

317,061

 

Securities available-for-sale, at fair value

 

588,478

 

 

 

611,794

 

 

 

614,407

 

 

 

609,748

 

 

 

651,125

 

Securities held-to-maturity, at amortized cost

 

146,569

 

 

 

149,417

 

 

 

151,683

 

 

 

154,736

 

 

 

159,562

 

Equity securities, at fair value

 

3,946

 

 

 

4,010

 

 

 

9,979

 

 

 

 

 

 

 

Nonmarketable equity securities

 

4,330

 

 

 

3,506

 

 

 

3,478

 

 

 

3,460

 

 

 

3,452

 

Loans held for sale

 

4,586

 

 

 

2,046

 

 

 

518

 

 

 

1,536

 

 

 

4,524

 

Loans held for investment

 

1,947,631

 

 

 

1,921,850

 

 

 

1,916,267

 

 

 

1,879,669

 

 

 

1,841,585

 

Allowance for credit losses

 

(21,085

)

 

 

(20,854

)

 

 

(20,628

)

 

 

(19,953

)

 

 

(19,395

)

Premises and equipment, net

 

55,566

 

 

 

55,065

 

 

 

54,383

 

 

 

52,820

 

 

 

52,172

 

Accrued interest receivable

 

8,239

 

 

 

8,397

 

 

 

8,830

 

 

 

7,782

 

 

 

7,356

 

Bank-owned life insurance

 

29,141

 

 

 

28,954

 

 

 

28,775

 

 

 

28,594

 

 

 

28,413

 

Intangible assets

 

1,546

 

 

 

1,546

 

 

 

1,546

 

 

 

1,546

 

 

 

1,546

 

Right-of-use assets

 

3,885

 

 

 

4,011

 

 

 

4,137

 

 

 

4,262

 

 

 

4,385

 

Other assets

 

32,291

 

 

 

31,622

 

 

 

30,919

 

 

 

34,405

 

 

 

29,988

 

Total Assets

$

3,027,194

 

 

$

3,030,582

 

 

$

3,082,686

 

 

$

3,059,678

 

 

$

3,121,113

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

$

989,509

 

 

$

1,060,042

 

 

$

1,090,539

 

 

$

1,172,157

 

 

$

1,181,781

 

Interest-bearing deposits

 

1,674,674

 

 

 

1,671,343

 

 

 

1,708,397

 

 

 

1,624,337

 

 

 

1,668,414

 

Total Deposits

 

2,664,183

 

 

 

2,731,385

 

 

 

2,798,936

 

 

 

2,796,494

 

 

 

2,850,195

 

Other borrowed funds

 

60,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued interest payable

 

4,098

 

 

 

2,433

 

 

 

1,563

 

 

 

1,194

 

 

 

1,176

 

Lease liabilities

 

4,015

 

 

 

4,136

 

 

 

4,258

 

 

 

4,377

 

 

 

4,494

 

Accrued expenses and other liabilities

 

11,526

 

 

 

15,988

 

 

 

12,176

 

 

 

14,200

 

 

 

11,652

 

Total Liabilities

 

2,743,822

 

 

 

2,753,942

 

 

 

2,816,933

 

 

 

2,816,265

 

 

 

2,867,517

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

Preferred stock, no par value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, no par value

 

59,187

 

 

 

59,788

 

 

 

60,050

 

 

 

60,050

 

 

 

60,050

 

Additional paid-in capital

 

2,248

 

 

 

2,157

 

 

 

2,088

 

 

 

2,014

 

 

 

1,940

 

Retained earnings

 

291,630

 

 

 

283,236

 

 

 

274,781

 

 

 

265,093

 

 

 

255,410

 

Accumulated other comprehensive income (loss)

 

(69,693

)

 

 

(68,541

)

 

 

(71,166

)

 

 

(83,744

)

 

 

(63,804

)

Total Stockholders’ Equity

 

283,372

 

 

 

276,640

 

 

 

265,753

 

 

 

243,413

 

 

 

253,596

 

Total Liabilities and Stockholders’ Equity

$

3,027,194

 

 

$

3,030,582

 

 

$

3,082,686

 

 

$

3,059,678

 

 

$

3,121,113

 


RED RIVER BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Six
Months Ended

(in thousands)

 

June 30,
2023

 

March 31,
2023

 

June 30,
2022

 

June 30,
2023

 

June 30,
2022

INTEREST AND DIVIDEND INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

22,851

 

 

$

21,764

 

$

18,032

 

 

$

44,616

 

 

$

34,802

 

Interest on securities

 

 

3,665

 

 

 

3,567

 

 

3,677

 

 

 

7,231

 

 

 

6,639

 

Interest on federal funds sold

 

 

251

 

 

 

635

 

 

116

 

 

 

886

 

 

 

141

 

Interest on deposits in other banks

 

 

1,671

 

 

 

1,738

 

 

671

 

 

 

3,409

 

 

 

922

 

Dividends on stock

 

 

33

 

 

 

28

 

 

2

 

 

 

61

 

 

 

3

 

Total Interest and Dividend Income

 

 

28,471

 

 

 

27,732

 

 

22,498

 

 

 

56,203

 

 

 

42,507

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

 

6,933

 

 

 

4,823

 

 

1,349

 

 

 

11,756

 

 

 

2,630

 

Interest on other borrowed funds

 

 

28

 

 

 

 

 

 

 

 

28

 

 

 

 

Total Interest Expense

 

 

6,961

 

 

 

4,823

 

 

1,349

 

 

 

11,784

 

 

 

2,630

 

Net Interest Income

 

 

21,510

 

 

 

22,909

 

 

21,149

 

 

 

44,419

 

 

 

39,877

 

Provision for credit losses

 

 

300

 

 

 

 

 

250

 

 

 

300

 

 

 

400

 

Net Interest Income After Provision for Credit Losses

 

 

21,210

 

 

 

22,909

 

 

20,899

 

 

 

44,119

 

 

 

39,477

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

1,435

 

 

 

1,393

 

 

1,410

 

 

 

2,828

 

 

 

2,718

 

Debit card income, net

 

 

924

 

 

 

934

 

 

1,056

 

 

 

1,858

 

 

 

1,992

 

Mortgage loan income

 

 

645

 

 

 

275

 

 

892

 

 

 

920

 

 

 

2,018

 

Brokerage income

 

 

923

 

 

 

807

 

 

890

 

 

 

1,730

 

 

 

1,666

 

Loan and deposit income

 

 

517

 

 

 

477

 

 

410

 

 

 

995

 

 

 

781

 

Bank-owned life insurance income

 

 

188

 

 

 

179

 

 

180

 

 

 

366

 

 

 

352

 

Gain (Loss) on equity securities

 

 

(64

)

 

 

31

 

 

(82

)

 

 

(32

)

 

 

(447

)

Gain (Loss) on sale and call of securities

 

 

 

 

 

 

 

(114

)

 

 

 

 

 

(75

)

SBIC income

 

 

1,380

 

 

 

180

 

 

151

 

 

 

1,559

 

 

 

171

 

Other income (loss)

 

 

59

 

 

 

64

 

 

67

 

 

 

123

 

 

 

86

 

Total Noninterest Income

 

 

6,007

 

 

 

4,340

 

 

4,860

 

 

 

10,347

 

 

 

9,262

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

Personnel expenses

 

 

9,547

 

 

 

9,000

 

 

8,574

 

 

 

18,547

 

 

 

17,026

 

Occupancy and equipment expenses

 

 

1,554

 

 

 

1,717

 

 

1,473

 

 

 

3,271

 

 

 

2,965

 

Technology expenses

 

 

642

 

 

 

748

 

 

695

 

 

 

1,390

 

 

 

1,466

 

Advertising

 

 

343

 

 

 

281

 

 

306

 

 

 

624

 

 

 

526

 

Other business development expenses

 

 

494

 

 

 

436

 

 

340

 

 

 

930

 

 

 

642

 

Data processing expense

 

 

638

 

 

 

400

 

 

564

 

 

 

1,038

 

 

 

880

 

Other taxes

 

 

693

 

 

 

686

 

 

647

 

 

 

1,378

 

 

 

1,283

 

Loan and deposit expenses

 

 

284

 

 

 

205

 

 

185

 

 

 

489

 

 

 

315

 

Legal and professional expenses

 

 

580

 

 

 

516

 

 

475

 

 

 

1,097

 

 

 

893

 

Regulatory assessment expenses

 

 

397

 

 

 

406

 

 

251

 

 

 

804

 

 

 

501

 

Other operating expenses

 

 

960

 

 

 

1,093

 

 

961

 

 

 

2,052

 

 

 

2,036

 

Total Operating Expenses

 

 

16,132

 

 

 

15,488

 

 

14,471

 

 

 

31,620

 

 

 

28,533

 

Income Before Income Tax Expense

 

 

11,085

 

 

 

11,761

 

 

11,288

 

 

 

22,846

 

 

 

20,206

 

Income tax expense

 

 

2,117

 

 

 

2,163

 

 

2,141

 

 

 

4,280

 

 

 

3,667

 

Net Income

 

$

8,968

 

 

$

9,598

 

$

9,147

 

 

$

18,566

 

 

$

16,539

 


RED RIVER BANCSHARES, INC.

NET INTEREST INCOME AND NET INTEREST MARGIN (UNAUDITED)

 

 

For the Three Months Ended

 

June 30, 2023

 

March 31, 2023

(dollars in thousands)

Average
Balance
Outstanding

 

Interest
Earned/
Interest
Paid

 

Average
Yield/
Rate

 

Average
Balance
Outstanding

 

Interest
Earned/
Interest
Paid

 

Average
Yield/
Rate

Assets

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

Loans(1,2)

$

1,933,225

 

 

$

22,851

 

4.68

%

 

$

1,918,336

 

 

$

21,764

 

4.54

%

Securities - taxable

 

630,103

 

 

 

2,628

 

1.67

%

 

 

641,237

 

 

 

2,533

 

1.59

%

Securities - tax-exempt

 

204,208

 

 

 

1,037

 

2.03

%

 

 

205,512

 

 

 

1,034

 

2.01

%

Federal funds sold

 

19,780

 

 

 

251

 

5.02

%

 

 

55,411

 

 

 

635

 

4.58

%

Interest-bearing deposits in other banks

 

131,361

 

 

 

1,671

 

5.04

%

 

 

153,667

 

 

 

1,738

 

4.53

%

Nonmarketable equity securities

 

3,533

 

 

 

33

 

3.72

%

 

 

3,478

 

 

 

28

 

3.24

%

Total interest-earning assets

 

2,922,210

 

 

$

28,471

 

3.86

%

 

 

2,977,641

 

 

$

27,732

 

3.73

%

Allowance for credit losses

 

(20,824

)

 

 

 

 

 

 

(20,885

)

 

 

 

 

Noninterest-earning assets

 

89,021

 

 

 

 

 

 

 

89,031

 

 

 

 

 

Total assets

$

2,990,407

 

 

 

 

 

 

$

3,045,787

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction deposits

$

1,240,078

 

 

$

4,013

 

1.30

%

 

$

1,326,547

 

 

$

3,029

 

0.93

%

Time deposits

 

433,112

 

 

 

2,920

 

2.70

%

 

 

366,214

 

 

 

1,794

 

1.99

%

Total interest-bearing deposits

 

1,673,190

 

 

 

6,933

 

1.66

%

 

 

1,692,761

 

 

 

4,823

 

1.16

%

Other borrowings

 

1,978

 

 

 

28

 

5.50

%

 

 

1

 

 

 

 

5.08

%

Total interest-bearing liabilities

 

1,675,168

 

 

$

6,961

 

1.67

%

 

 

1,692,762

 

 

$

4,823

 

1.16

%

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

1,014,205

 

 

 

 

 

 

 

1,061,135

 

 

 

 

 

Accrued interest and other liabilities

 

19,612

 

 

 

 

 

 

 

20,219

 

 

 

 

 

Total noninterest-bearing liabilities

 

1,033,817

 

 

 

 

 

 

 

1,081,354

 

 

 

 

 

Stockholders’ equity

 

281,422

 

 

 

 

 

 

 

271,671

 

 

 

 

 

Total liabilities and stockholders’ equity

$

2,990,407

 

 

 

 

 

 

$

3,045,787

 

 

 

 

 

Net interest income

 

 

$

21,510

 

 

 

 

 

$

22,909

 

 

Net interest spread

 

 

 

 

2.19

%

 

 

 

 

 

2.57

%

Net interest margin

 

 

 

 

2.91

%

 

 

 

 

 

3.07

%

Net interest margin FTE(3)

 

 

 

 

2.96

%

 

 

 

 

 

3.13

%

Cost of deposits

 

 

 

 

1.03

%

 

 

 

 

 

0.71

%

Cost of funds

 

 

 

 

0.96

%

 

 

 

 

 

0.66

%

(1)  Includes average outstanding balances of loans held for sale of $3.5 million and $1.3 million for the three months ended June 30, 2023 and March 31, 2023, respectively.
(2)  Nonaccrual loans are included as loans carrying a zero yield.
(3)  Net interest margin FTE includes an FTE adjustment using a 21.0% federal income tax rate on tax-exempt securities and tax-exempt loans.


RED RIVER BANCSHARES, INC.

NET INTEREST INCOME AND NET INTEREST MARGIN (UNAUDITED)

 

 

For the Six Months Ended June 30, 

 

 

2023

 

 

 

2022

 

(dollars in thousands)

Average
Balance
Outstanding

 

Interest
Earned/
Interest
Paid

 

Average
Yield/
Rate

 

Average
Balance
Outstanding

 

Interest
Earned/
Interest
Paid

 

Average
Yield/
Rate

Assets

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

Loans(1,2)

$

1,925,821

 

 

$

44,616

 

4.61

%

 

$

1,743,676

 

 

$

34,802

 

3.97

%

Securities - taxable

 

635,640

 

 

 

5,160

 

1.63

%

 

 

624,081

 

 

 

4,494

 

1.44

%

Securities - tax-exempt

 

204,856

 

 

 

2,071

 

2.02

%

 

 

213,506

 

 

 

2,145

 

2.01

%

Federal funds sold

 

37,497

 

 

 

886

 

4.70

%

 

 

53,232

 

 

 

141

 

0.53

%

Interest-bearing deposits in other banks

 

142,452

 

 

 

3,409

 

4.77

%

 

 

469,784

 

 

 

922

 

0.39

%

Nonmarketable equity securities

 

3,506

 

 

 

61

 

3.48

%

 

 

3,450

 

 

 

3

 

0.16

%

Total interest-earning assets

 

2,949,772

 

 

$

56,203

 

3.79

%

 

 

3,107,729

 

 

$

42,507

 

2.72

%

Allowance for credit losses

 

(20,854

)

 

 

 

 

 

 

(19,249

)

 

 

 

 

Noninterest-earning assets

 

89,026

 

 

 

 

 

 

 

111,905

 

 

 

 

 

Total assets

$

3,017,944

 

 

 

 

 

 

$

3,200,385

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction deposits

$

1,283,073

 

 

$

7,042

 

1.11

%

 

$

1,414,404

 

 

$

1,002

 

0.14

%

Time deposits

 

399,848

 

 

 

4,714

 

2.38

%

 

 

330,491

 

 

 

1,628

 

0.99

%

Total interest-bearing deposits

 

1,682,921

 

 

 

11,756

 

1.41

%

 

 

1,744,895

 

 

 

2,630

 

0.30

%

Other borrowings

 

995

 

 

 

28

 

5.50

%

 

 

 

 

 

 

%

Total interest-bearing liabilities

 

1,683,916

 

 

$

11,784

 

1.41

%

 

 

1,744,895

 

 

$

2,630

 

0.30

%

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

1,037,540

 

 

 

 

 

 

 

1,164,375

 

 

 

 

 

Accrued interest and other liabilities

 

19,914

 

 

 

 

 

 

 

16,983

 

 

 

 

 

Total noninterest-bearing liabilities

 

1,057,454

 

 

 

 

 

 

 

1,181,358

 

 

 

 

 

Stockholders’ equity

 

276,574

 

 

 

 

 

 

 

274,132

 

 

 

 

 

Total liabilities and stockholders’ equity

$

3,017,944

 

 

 

 

 

 

$

3,200,385

 

 

 

 

 

Net interest income

 

 

$

44,419

 

 

 

 

 

$

39,877

 

 

Net interest spread

 

 

 

 

2.38

%

 

 

 

 

 

2.42

%

Net interest margin

 

 

 

 

2.99

%

 

 

 

 

 

2.55

%

Net interest margin FTE(3)

 

 

 

 

3.04

%

 

 

 

 

 

2.61

%

Cost of deposits

 

 

 

 

0.87

%

 

 

 

 

 

0.18

%

Cost of funds

 

 

 

 

0.81

%

 

 

 

 

 

0.17

%

(1)  Includes average outstanding balances of loans held for sale of $2.4 million and $4.0 million for the six months ended June 30, 2023 and 2022, respectively.
(2)  Nonaccrual loans are included as loans carrying a zero yield.
(3)  Net interest margin FTE includes an FTE adjustment using a 21.0% federal income tax rate on tax-exempt securities and tax-exempt loans.


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED)

 

(dollars in thousands, except per share data)

June 30,
2023

 

March 31,
2023

 

June 30,
2022

Tangible common equity

 

 

 

 

 

Total stockholders’ equity

$

283,372

 

 

$

276,640

 

 

$

253,596

 

Adjustments:

 

 

 

 

 

Intangible assets

 

(1,546

)

 

 

(1,546

)

 

 

(1,546

)

Total tangible common equity (non-GAAP)

$

281,826

 

 

$

275,094

 

 

$

252,050

 

Realized common equity

 

 

 

 

 

Total stockholders’ equity

$

283,372

 

 

$

276,640

 

 

$

253,596

 

Adjustments:

 

 

 

 

 

Accumulated other comprehensive (income) loss

 

69,693

 

 

 

68,541

 

 

 

63,804

 

Total realized common equity (non-GAAP)

$

353,065

 

 

$

345,181

 

 

$

317,400

 

Common shares outstanding

 

7,175,056

 

 

 

7,177,650

 

 

 

7,176,365

 

Book value per share

$

39.49

 

 

$

38.54

 

 

$

35.34

 

Tangible book value per share (non-GAAP)

$

39.28

 

 

$

38.33

 

 

$

35.12

 

Realized book value per share (non-GAAP)

$

49.21

 

 

$

48.09

 

 

$

44.23

 

 

 

 

 

 

 

Tangible assets

 

 

 

 

 

Total assets

$

3,027,194

 

 

$

3,030,582

 

 

$

3,121,113

 

Adjustments:

 

 

 

 

 

Intangible assets

 

(1,546

)

 

 

(1,546

)

 

 

(1,546

)

Total tangible assets (non-GAAP)

$

3,025,648

 

 

$

3,029,036

 

 

$

3,119,567

 

Total stockholders’ equity to assets

 

9.36

%

 

 

9.13

%

 

 

8.13

%

Tangible common equity to tangible assets (non-GAAP)

 

9.31

%

 

 

9.08

%

 

 

8.08

%


Advertisement