SANUWAVE Announces Q2 2023 Financial Results

In this article:
SANUWAVE Health, Inc.SANUWAVE Health, Inc.
SANUWAVE Health, Inc.

EDEN PRAIRIE, MN, Aug. 11, 2023 (GLOBE NEWSWIRE) -- SANUWAVE Health, Inc. (the “Company” or “SANUWAVE”) (OTCQB: SNWV), a leading provider of next-generation FDA-approved wound care products, today announced its 2nd quarter 2023 results.

For the three months ended June 30, 2023:

  • Revenue for the three months ended June 30, 2023 totaled $4.7 million, an increase of 20%, as compared to $3.9 million for the same period of 2022. This growth falls within the previously provided guidance range of 15-25% for Q2 2023. Revenue for the six months ended June 30, 2023 totaled $8.5 million, an increase of 19%, as compared to $7.1 million for the same period of 2022.

  • 49 UltraMist® systems were sold in Q2 2023, up from 28 in Q1 of this year.

  • UltraMist® consumables revenue increased 25% to $2.8 million, versus $2.2 million for the same quarter last year on a 14% increase in treatments.   Revenue growth outpaced treatments due to higher average sale prices.

  • UltraMist® consumables revenue was 59% of overall revenue for Q2, up from 56% in the prior year period. This was primarily driven by a larger installed base, improved pricing, and higher usage rates.

  • Gross margin as a percentage of revenue increased to 74% for the three months ended June 30, 2023, vs 72% for the same period last year, primarily driven by stronger pricing initiatives.

  • For the three months ended June 30, 2023, operating income totaled $0.9 million, which is an improvement of $4.0 million compared to the same period in 2022. This number benefited from a $1.25 million one-time reversal of accrued expenses and was partially offset by a $224 thousand non-cash stock compensation issuance.

  • Net loss for the three months ended June 30, 2023 was $7.3 million, compared to a net income of $1.6 million for the same period in 2022. The increase in net loss for the three months ended June 30, 2023 was primarily due to continued non-cash losses on the fair value of derivative liabilities.

  • The Company anticipates third quarter 2023 revenue growth will fall within a range of 15-25% as compared to the third quarter of 2022.

Recent Highlights from Q2 2023:

  • Appointment of Morgan Frank as Chief Executive Officer in May.

  • Appointment of Andrew Walko as President and to head manufacturing in July.

  • Signing of Distribution Agreement with Pacific Medical, Inc. bringing its sales force of over 215 representatives covering 7 western states to the UltraMist line of directed energy wound care products.

  • In July 2023, the Company issued Asset-Backed Secured Promissory Notes for which it received total proceeds of approximately $3.0 million.

  • SANUWAVE showcased its innovative non-invasive, regenerative medicine solutions for the treatment of chronic wounds at the Leaders in Wound Healing Conference in New Orleans, Louisiana, the Symposium on Advanced Wound Care Spring in National Harbor, Maryland, and the EWMA 2023 Symposium in Milan, Italy.

  • Leading plastic surgeon, Dr. Johnson presented on UltraMist at the Serena Foundation Leadership in Wound Conference.

“We are pleased to have generated significant revenue growth in Q2 despite ongoing capacity constraints,” said CEO Morgan Frank. “It has been a challenging time at SANUWAVE, but as these results are beginning to show, our drive toward cost cutting, process optimization, and margin expansion is beginning to gain traction as we move toward our near-term goals of growth acceleration and operating profitability. In the coming quarters, we aim to continue and build upon this trend as we break the production and supply chain logjams that have prevented us from realizing the potential of the UltraMist system.”

Guidance

The Company continued to have constrained inventory supply during Q2 2023 and anticipates this will improve in Q3, but remain a significant factor. The Company anticipates Q3 2023 revenue growth of approximately 15% to 25% year over year. SANUWAVE its constrained inventory supply will improve materially and enable an acceleration of revenue growth in Q4 2023.

As previously announced, a business update will occur via conference call on August 11, 2023.  Materials for the conference call at 8:30 a.m. EDT are included on the Company’s website, www.sanuwave.com/investors.

Telephone access is available by dialing the following numbers:

Conference ID: 13740603

Telephone access to the call will be available by dialing the following numbers:

Participant Listening: 1-877-407-0784 or 1-201-689-8560

OR click the Call me™ link for instant telephone access to the event.

https://callme.viavid.com/viavid/?callme=true&passcode=13732361&h=true&info=company&r=true&B=6

A replay will be made available through August 25, 2023:

Replay Dial-In: 1-844-512-2921 or 1-412-317-6671

Access ID: 13740603

About SANUWAVE

SANUWAVE Health is focused on the research, development, and commercialization of its patented, non-invasive and biological response-activating medical systems for the repair and regeneration of skin, musculoskeletal tissue, and vascular structures.

SANUWAVE’s end-to-end wound care portfolio of regenerative medicine products and product candidates help restore the body’s normal healing processes. SANUWAVE applies and researches its patented energy transfer technologies in wound healing, orthopedic/spine, aesthetic/cosmetic, and cardiac/endovascular conditions.

Forward-Looking Statements

This press release may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future financial results, production expectations and constraints, and plans for future business development activities and are thus prospective. Forward-looking statements include all statements that are not statements of historical fact regarding intent, belief or current expectations of the Company, its directors or its officers. Investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, many of which are beyond the Company’s ability to control. Actual results may differ materially from those projected in the forward-looking statements. Among the key risks, assumptions and factors that may affect operating results, performance and financial condition are risks associated with the regulatory approval and marketing of the Company’s product candidates and products, unproven pre-clinical and clinical development activities, regulatory oversight, the Company’s ability to manage its capital resource issues, competition, and the other factors discussed in detail in the Company’s periodic filings with the Securities and Exchange Commission. The Company undertakes no obligation to update any forward-looking statement.

CONTACT:
Investors@Sanuwave.com

PART I -- FINANCIAL INFORMATION

 

 

 

 

 

 

 

 

 

 

ITEM 1. FINANCIAL STATEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SANUWAVE HEALTH, INC. AND SUBSIDIARIES

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

(UNAUDITED)

 

 

 

(In thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2023

 

December 31, 2022

 

ASSETS

 

Current Assets:

 

 

 

 

 

 

 

Cash

 

 

 

$

332

 

 

$

1,153

 

 

 

Restricted Cash

 

 

 

850

 

 

 

-

 

 

 

Accounts receivable, net of allowance of $1,214 and $1,037, respectively

 

 

 

2,818

 

 

 

4,029

 

 

 

Inventory

 

 

 

 

900

 

 

 

868

 

 

 

Prepaid expenses and other current assets

 

 

 

1,201

 

 

 

570

 

 

Total Current Assets

 

 

 

6,101

 

 

 

6,620

 

 

 

Property, equipment and other, net

 

 

 

1,050

 

 

 

856

 

 

 

Intangible assets, net

 

 

 

4,786

 

 

 

5,137

 

 

 

Goodwill

 

 

 

 

7,260

 

 

 

7,260

 

 

Total Non-current Assets

 

 

 

13,096

 

 

 

13,253

 

 

Total Assets

 

 

 

$

19,197

 

 

$

19,873

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

Current Liabilities:

 

 

 

 

 

 

 

Senior secured debt, in default

 

 

$

16,123

 

 

$

14,416

 

 

 

Convertible promissory notes payable

 

 

 

17,712

 

 

 

16,713

 

 

 

Convertible promissory notes payable, related parties

 

 

 

8,346

 

 

 

7,409

 

 

 

Bridge notes advance

 

 

 

1,476

 

 

 

-

 

 

 

Accounts payable

 

 

 

4,859

 

 

 

4,400

 

 

 

Accrued expenses

 

 

 

6,351

 

 

 

8,512

 

 

 

Factoring liabilities

 

 

 

1,213

 

 

 

2,130

 

 

 

Warrant liability

 

 

 

14,410

 

 

 

1,416

 

 

 

Accrued interest

 

 

 

6,174

 

 

 

4,052

 

 

 

Accrued interest, related parties

 

 

 

1,438

 

 

 

788

 

 

 

Current portion of contract liabilities

 

 

 

67

 

 

 

60

 

 

 

Other

 

 

 

 

1,108

 

 

 

291

 

 

Total Current Liabilities

 

 

 

79,277

 

 

 

60,187

 

 

Non-current Liabilities

 

 

 

 

 

 

 

Lease liabilities

 

 

 

515

 

 

 

438

 

 

 

Contract liabilities

 

 

 

215

 

 

 

230

 

 

 

Deferred tax liability

 

 

 

28

 

 

 

28

 

 

Total Non-currrent Liabilities

 

 

 

758

 

 

 

696

 

 

Total Liabilities

 

 

$

80,035

 

 

$

60,883

 

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies (Footnote 13)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

 

 

 

 

Preferred Stock, par value $0.001, 5,000,000 shares authorized;

 

 

 

 

 

 

 

6,175 shares Series A, 293 shares Series B, 90 shares Series C and 8 shares Series D

 

 

 

$

-

 

 

$

-

 

 

 

no shares issued and outstanding at June 30, 2023 and December 31, 2022

 

 

 

 

 

Common Stock, par value $0.001, 2,500,000,000 shares authorized; 561,637,651 and 548,737,651

 

 

 

 

issued and outstanding at June 30, 2023 December 31, 2022, respectively

 

 

562

 

 

 

549

 

 

Additional paid-in capital

 

 

 

153,264

 

 

 

152,750

 

 

Accumulated deficit

 

 

 

(214,584

)

 

 

(194,242

)

 

Accumulated other comprehensive loss

 

 

 

(80

)

 

 

(67

)

 

Total Stockholders' Deficit

 

 

 

(60,838

)

 

 

(41,010

)

 

Total Liabilities and Stockholders' Deficit

 

 

$

19,197

 

 

$

19,873

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes to condensed consolidated financial statement are an integral part of these financial statements.

 

 

 

 

 

 

 

 

 

 


SANUWAVE HEALTH, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS)/INCOME

(UNAUDITED)

(In thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Revenue

 

 

$

4,675

 

 

$

3,882

 

 

$

8,450

 

 

$

7,077

 

Cost of Revenues

 

 

1,202

 

 

 

1,096

 

 

 

2,464

 

 

 

1,986

 

Gross Margin

 

 

 

3,473

 

 

 

2,786

 

 

 

5,986

 

 

 

5,091

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

General and administrative

 

 

1,238

 

 

 

3,781

 

 

 

3,997

 

 

 

5,986

 

 

Selling and marketing

 

 

978

 

 

 

1,672

 

 

 

2,390

 

 

 

3,387

 

 

Research and development

 

 

139

 

 

 

171

 

 

 

270

 

 

 

337

 

 

Depreciation and amortization

 

 

187

 

 

 

210

 

 

 

376

 

 

 

386

 

Total Operating Expenses

 

 

2,542

 

 

 

5,834

 

 

 

7,033

 

 

 

10,096

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income/(Loss)

 

 

931

 

 

 

(3,048

)

 

 

(1,047

)

 

 

(5,005

)

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense):

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(3,706

)

 

 

(2,903

)

 

 

(7,218

)

 

 

(6,040

)

 

Interest expense, related party

 

 

(675

)

 

 

(56

)

 

 

(1,441

)

 

 

(112

)

 

Change in fair value of derivative liabilities

 

(3,821

)

 

 

7,861

 

 

 

(10,618

)

 

 

11,343

 

 

Loss on issuance of debt

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,434

)

 

Loss on extinguishment of debt

 

 

-

 

 

 

(211

)

 

 

-

 

 

 

(211

)

 

Other (expense) income

 

 

9

 

 

 

1

 

 

 

(18

)

 

 

2

 

Total Other (Expense)/Inocme

 

 

(8,193

)

 

 

4,692

 

 

 

(19,295

)

 

 

1,548

 

 

 

 

 

 

 

 

 

 

 

 

Net (Loss)/Income before Income Taxes

 

 

(7,262

)

 

 

1,644

 

 

 

(20,342

)

 

 

(3,457

)

 

 

 

 

 

 

 

 

 

 

 

Provision for Income Taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

Net (Loss)/Income

 

 

(7,262

)

 

 

1,644

 

 

 

(20,342

)

 

 

(3,457

)

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Loss

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(9

)

 

 

-

 

 

 

(13

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

Total Comprehensive (Loss)/Income

 

$

(7,271

)

 

$

1,644

 

 

$

(20,355

)

 

$

(3,457

)

 

 

 

 

 

 

 

 

 

 

 

(Loss) income per Share:

 

 

 

 

 

 

 

 

 

Basic

 

 

$

(0.01

)

 

$

-

 

 

$

(0.04

)

 

$

(0.01

)

 

Diluted

 

 

$

(0.01

)

 

$

-

 

 

$

(0.04

)

 

$

(0.01

)

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

Basic

 

 

 

582,328,811

 

 

 

538,560,051

 

 

 

579,178,811

 

 

 

532,589,825

 

 

Diluted

 

 

 

582,328,811

 

 

 

871,984,091

 

 

 

579,178,811

 

 

 

532,589,825

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes to condensed consolidated financial

statements are an integral part of these financial statements.

 

 

 

 

 

 

 

 

 

 

 


 

SANUWAVE HEALTH, INC. AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT

 

(UNAUDITED)

 

(In thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2023

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

Shares

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

Issued and

 

 

 

Additional Paid-

 

Accumulated

 

Comprehensive

 

 

 

 

Outstanding

 

Par Value

 

in Capital

 

Deficit

 

Loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of March 31, 2023

 

 

555,637,651

 

$

556

 

$

153,046

 

$

(207,322

)

 

$

(71

)

 

$

(53,791

)

 

Shares issued for services

 

 

6,000,000

 

 

6

 

 

218

 

 

-

 

 

 

 

 

224

 

 

Net loss

 

 

-

 

 

-

-

 

-

 

 

(7,262

)

-

 

-

 

 

 

(7,262

)

 

Foreign currency translation adjustment

 

-

 

 

-

 

 

-

 

 

-

 

 

 

(9

)

 

 

(9

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of June 30, 2023

 

 

561,637,651

 

$

562

 

$

153,264

 

$

(214,584

)

 

$

(80

)

 

$

(60,838

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2022

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

Shares

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

Issued and

 

 

 

Additional Paid-

 

Accumulated

 

Comprehensive

 

 

 

 

Outstanding

 

Par Value

 

in Capital

 

Deficit

 

Loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of March 31, 2022

 

 

517,195,705

 

$

517

 

$

150,533

 

$

(189,050

)

 

$

(67

)

 

$

(38,067

)

 

Shares issued for services

 

 

12,097,500

 

 

12

 

 

876

 

 

-

 

 

 

-

 

 

 

888

 

 

Net Income

 

 

-

 

 

-

-

 

-

 

 

1,644

 

-

 

-

 

 

 

1,644

 

 

Foreign currency translation adjustment

 

-

 

 

-

 

 

-

 

 

-

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of June 30, 2022

 

 

529,293,205

 

$

529

 

$

151,409

 

$

(187,406

)

 

$

(67

)

 

$

(35,535

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes to condensed consolidated financial

 

statements are an integral part of these financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

SANUWAVE HEALTH, INC. AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT

 

(UNAUDITED)

 

(In thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2023

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

Shares

 

 

 

 

 

 

 

Other

 

 

 

 

 

Issued and

 

 

 

Additional Paid-

 

Accumulated

 

Comprehensive

 

 

 

 

Outstanding

 

Par Value

 

in Capital

 

Deficit

 

Loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2022

 

548,737,651

 

$

549

 

$

152,750

 

$

(194,242

)

 

$

(67

)

 

$

(41,010

)

 

Shares issued for services

 

12,900,000

 

 

13

 

 

514

 

 

-

 

 

 

-

 

 

 

527

 

 

Net loss

 

-

 

 

-

 

 

-

 

 

(20,342

)

 

 

-

 

 

 

(20,342

)

 

Foreign currency translation adjustment

-

 

 

-

 

 

-

 

 

-

 

 

 

(13

)

 

 

(13

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of June 30, 2023

 

561,637,651

 

$

562

 

$

153,264

 

$

(214,584

)

 

$

(80

)

 

$

(60,838

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2022

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

Number of

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

Shares

 

 

 

 

 

 

 

Other

 

 

 

 

 

Issued and

 

 

 

Additional Paid-

 

Accumulated

 

Comprehensive

 

 

 

 

Outstanding

 

Par Value

 

in Capital

 

Deficit

 

Loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2021

 

481,619,621

 

$

482

 

$

144,582

 

$

(183,949

)

 

$

(73

)

 

$

(38,958

)

 

Cashless warrant exercise

 

14,000,000

 

 

14

 

 

2,152

 

 

-

 

 

 

-

 

 

 

2,166

 

 

Warrant exercise

 

909,091

 

 

1

 

 

99

 

 

-

 

 

 

-

 

 

 

100

 

 

Shares issued in conjunction with Note Payable

 

20,666,993

 

 

20

 

 

3,700

 

 

-

 

 

 

-

 

 

 

3,720

 

 

Shsares issued for services

 

12,097,500

 

 

12

 

 

876

 

 

-

 

 

 

-

 

 

 

888

 

 

Net loss

 

-

 

 

-

 

 

-

 

 

(3,457

)

 

 

-

 

 

 

(3,457

)

 

Foreign currency translation adjustment

-

 

 

-

 

 

-

 

 

-

 

 

 

6

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of June 30, 2022

 

529,293,205

 

$

529

 

$

151,409

 

$

(187,406

)

 

$

(67

)

 

$

(35,535

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes to condensed consolidated financial

 

statements are an integral part of these financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

SANUWAVE HEALTH, INC. AND SUBSIDIARIES

 

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

(UNAUDITED)

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

 

 

 

2023

 

 

 

2022

 

 

Cash Flows - Operating Acivities:

 

 

 

 

 

 

Net loss

 

 

$

(20,342

)

 

$

(3,457

)

 

Adjustments to reconcile net loss to net cash used by operating activities

 

 

 

 

Depreciation and amortization

 

 

 

515

 

 

 

446

 

 

 

Bad debt expense

 

 

 

313

 

 

 

52

 

 

 

Shares issued for services

 

 

 

224

 

 

 

888

 

 

 

Change in fair value of derivative liabilities

 

 

 

10,618

 

 

 

(11,343

)

 

 

Loss on extinguishment of debt

 

 

 

-

 

 

 

211

 

 

 

Loss on issuance of debt

 

 

 

-

 

 

 

3,434

 

 

 

Amortization of debt issuance costs and original issue discount

 

3,955

 

 

 

1,304

 

 

 

Accrued interest

 

 

 

3,606

 

 

 

1,327

 

 

 

Changes in operating assets and liabilities

 

 

 

 

 

 

 

Accounts receivable - trade

 

 

 

898

 

 

 

733

 

 

 

Inventory

 

 

 

(31

)

 

 

115

 

 

 

Prepaid expenses and other assets

 

 

 

(336

)

 

 

(27

)

 

 

Accounts payable

 

 

 

718

 

 

 

(486

)

 

 

Accrued expenses

 

 

 

(1,337

)

 

 

1,710

 

 

 

Contract liabilties

 

 

 

(16

)

 

 

(108

)

 

Net Cash Used in Operating Activities

 

 

 

(1,215

)

 

 

(5,201

)

 

 

 

 

 

 

 

 

 

Cash Flows - Investing Activities

 

 

 

 

 

 

 

Proceeds from sale of property and equipment

 

 

 

-

 

 

 

948

 

 

 

Purchase of property and equipment

 

 

 

(169

)

 

 

-

 

 

Net Cash Flows (Used in)/Provided by Investing Activities

 

 

 

(169

)

 

 

948

 

 

 

 

 

 

 

 

 

 

Cash Flows - Financing Activities

 

 

 

 

 

 

 

Proceeds from senior promissory notes

 

 

 

-

 

 

 

2,940

 

 

 

Proceeds from convertible promissory notes payable

 

 

 

1,202

 

 

 

-

 

 

 

Proceeds from bridge notes advance

 

 

 

1,476

 

 

 

2,130

 

 

 

Payments to factoring agent, net

 

 

 

(1,167

)

 

 

55

 

 

 

Proceeds from warrant exercises

 

 

 

-

 

 

 

100

 

 

 

Payments of principal on finance leases

 

 

 

(85

)

 

 

(121

)

 

Net Cash Flows Provided by Financing Activities

 

 

 

1,426

 

 

 

5,104

 

 

 

 

 

 

 

 

 

 

Effect of Exchange Rates on Cash

 

 

 

(13

)

 

 

14

 

 

 

 

 

 

 

 

 

 

Net Change in Cash and Restricted Cash During Period

 

 

 

29

 

 

 

865

 

 

 

 

 

 

 

 

 

 

Cash and Restricted Cash at Beginning of Period

 

 

 

1,153

 

 

 

619

 

 

Cash and Restricted Cash at End of Period

 

 

$

1,182

 

 

$

1,484

 

 

 

 

 

 

 

 

 

 

Supplemental Information:

 

 

 

 

 

 

 

Cash paid for interest

 

 

$

908

 

 

$

2,045

 

 

 

 

 

 

 

 

 

 

Non-cash Investing and Financing Activities:

 

 

 

 

 

 

 

Warrants issued in conjunction with senior secured promissory note payable and convertible promissory notes payable

 

$

570

 

 

$

2,654

 

 

 

Common shares issued for advisory shares

 

 

 

302

 

 

 

-

 

 

 

Embedded conversion feature on convertible promissory notess payable

 

 

 

157

 

 

 

 

 

Reclassification of warrant liability due to cashless warrant exercise

 

 

 

-

 

 

 

2,167

 

 

 

Common shares issued in conjunction with senior secured promissory note payable

 

 

-

 

 

 

3,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes to condensed consolidated financial statements are an integral part of these financial statements.

 

 

 

 

 

 

 

 

 

 

 


Advertisement