Seacoast Reports Fourth Quarter and Full Year 2023 Results

In this article:
Seacoast Banking Corporation of FloridaSeacoast Banking Corporation of Florida
Seacoast Banking Corporation of Florida

Well-Positioned Balance Sheet with Strong Capital and Liquidity

Strategic Expense Measures Executed

Robust Capital Position Builds Significantly Quarter over Quarter

STUART, Fla., Jan. 25, 2024 (GLOBE NEWSWIRE) -- Seacoast Banking Corporation of Florida ("Seacoast" or the "Company") (NASDAQ: SBCF) today reported net income in the fourth quarter of 2023 of $29.5 million, or $0.35 per diluted share, compared to $31.4 million, or $0.37 per diluted share in the third quarter of 2023 and $23.9 million, or $0.34 per diluted share in the fourth quarter of 2022. For the year ended December 31, 2023, net income was $104.0 million, or $1.23 per diluted share, compared to $106.5 million, or $1.66 per diluted share, for the year ended December 31, 2022.

Adjusted net income1 for the fourth quarter of 2023 was $36.5 million, or $0.43 per diluted share, compared to $39.7 million, or $0.46 per diluted share in the third quarter of 2023 and $39.9 million, or $0.56 per diluted share in the fourth quarter of 2022. Adjusted net income1 for the year ended December 31, 2023 was $154.7 million, or $1.83 per diluted share, compared to $136.1 million, or $2.12 per diluted share, for the year ended December 31, 2022.

Pre-tax pre-provision earnings1 were $42.0 million in the fourth quarter of 2023, a decrease of 3% compared to the third quarter of 2023 and a decrease of 9% compared to the fourth quarter of 2022. Pre-tax pre-provision earnings1 for the year ended December 31, 2023 were $172.6 million, an increase of $7.8 million, or 5%, when compared to the year ended December 31, 2022. Adjusted pre-tax pre-provision earnings1 were $51.9 million in the fourth quarter of 2023, a decrease of 5% compared to the third quarter of 2023 and a decrease of 22% compared to the fourth quarter of 2022. Adjusted pre-tax pre-provision earnings1 for the year ended December 31, 2023 were $242.6 million, an increase of $38.9 million, or 19%, when compared to the year ended December 31, 2022.

For the fourth quarter of 2023, return on average tangible assets was 0.99% and return on average tangible shareholders' equity was 11.22%, compared to 1.04% and 11.90%, respectively, in the prior quarter, and 0.94% and 10.36%, respectively, in the prior year quarter. Adjusted return on average tangible assets1 in the fourth quarter of 2023 was 1.04% and adjusted return on average tangible shareholders' equity1 was 11.80%, compared to 1.12% and 12.79%, respectively, in the prior quarter, and 1.36% and 15.05%, respectively, in the prior year quarter. For the year ended December 31, 2023, return on average tangible assets was 0.91% and return on average tangible shareholders' equity was 10.38%, compared to 1.06% and 10.70%, respectively, for the year ended December 31, 2022. For the year ended December 31, 2023, adjusted return on average tangible assets1 was 1.12% and adjusted return on average tangible shareholders' equity1 was 12.80%, compared to 1.27% and 12.86%, respectively, for the year ended December 31, 2022.

Charles M. Shaffer, Seacoast's Chairman and CEO, said, "Seacoast once again delivered a quarter of robust financial performance, remaining steadfast in our commitment to driving growth in shareholder value. Throughout the quarter, our dedication to disciplined expense management effectively countered margin compression, which we believe has positioned the Company optimally for the coming year. Looking ahead to the first quarter of 2024, we will execute the second phase of our expense initiative, anticipating one-time charges of approximately $5 million and a reduction in annual expenses of approximately $15 million."

Shaffer added, "Early in the fourth quarter, we took advantage of market conditions and repurchased 546,200 shares of our common stock at $19.80 per share. Even with this repurchase activity, the ratio of tangible common equity to tangible assets increased to 9.31% and tangible book value per share increased to $15.08.”

Shaffer concluded, "As we embark on 2024, we remain diligently focused on maintaining our conservative balance sheet principles and carefully managing our expense base while investing to drive low-cost deposit growth. We believe this rigorous approach will support solid capital growth, maintain a broadly diversified and stable funding base, and continue to bolster the Company’s fortress balance sheet while increasing franchise value over the long run.”

Financial Results

Income Statement

  • Net income was $29.5 million, or $0.35 per diluted share, for the fourth quarter of 2023 compared to net income of $31.4 million, or $0.37 per diluted share, for the prior quarter, and $23.9 million, or $0.34 per diluted share, for the prior year quarter. For the year ended December 31, 2023, net income was $104.0 million, or $1.23 per diluted share, compared to $106.5 million, or $1.66 per diluted share, for the year ended December 31, 2022. Adjusted net income1 for the fourth quarter of 2023 was $36.5 million, or $0.43 per diluted share, compared to $39.7 million, or $0.46 per diluted share, for the prior quarter, and $39.9 million, or $0.56 per diluted share, for the prior year quarter. For the year ended December 31, 2023, adjusted net income1 was $154.7 million, or $1.83 per diluted share, compared to $136.1 million, or $2.12 per diluted share, for the year ended December 31, 2022.

  • Net revenues were $128.2 million in the fourth quarter of 2023, a decrease of $8.9 million, or 7%, compared to the prior quarter, and a decrease of $9.2 million, or 7%, compared to the prior year quarter. For the year ended December 31, 2023, net revenues were $567.4 million, an increase of $135.1 million, or 31%, compared to the year ended December 31, 2022. Adjusted revenues on a fully taxable equivalent basis1 were $130.8 million in the fourth quarter of 2023, a decrease of $6.9 million, or 5%, compared to the prior quarter, and a decrease of $6.7 million, or 5%, compared to the prior year quarter. For the year ended December 31, 2023, adjusted revenues on a fully taxable equivalent basis1 were $569.0 million, an increase of $135.1 million, or 31%, compared to the year ended December 31, 2022.

  • Pre-tax pre-provision earnings1 were $42.0 million in the fourth quarter of 2023, a decrease of 3% compared to the third quarter of 2023 and a decrease of 9% compared to the fourth quarter of 2022. Pre-tax pre-provision earnings1 for the year ended December 31, 2023 were $172.6 million, an increase of $7.8 million, or 5%, when compared to the year ended December 31, 2022. Adjusted pre-tax pre-provision earnings1 were $51.9 million in the fourth quarter of 2023, a decrease of 5% compared to the third quarter of 2023 and a decrease of 22% compared to the fourth quarter of 2022. Adjusted pre-tax pre-provision earnings1 for the year ended December 31, 2023 were $242.6 million, an increase of $38.9 million, or 19%, compared to the year ended December 31, 2022

  • Net interest income totaled $110.8 million in the fourth quarter of 2023, a decrease of $8.5 million, or 7%, from the third quarter of 2023 and a decrease of $8.9 million, or 7%, compared to the fourth quarter of 2022. During the fourth quarter of 2023, higher interest expense on deposits was driven by higher rates and changes in product mix. Accretion on acquired loans totaled $11.3 million in the fourth quarter of 2023, $14.8 million in the third quarter of 2023, and $9.7 million in the fourth quarter of 2022. For the year ended December 31, 2023, net interest income was $488.2 million, an increase of $122.1 million, or 33%, compared to the year ended December 31, 2022. Accretion on acquired loans totaled $56.7 million for the year ended December 31, 2023, compared to $18.4 million for the year ended December 31, 2022. The year-over-year increase in accretion reflects the impact of purchase marks from bank acquisitions in late 2022 and early 2023.

  • Net interest margin decreased 21 basis points to 3.36% in the fourth quarter of 2023 compared to 3.57% in the third quarter of 2023. Excluding the effects of accretion on acquired loans, net interest margin decreased 11 basis points to 3.02% in the fourth quarter of 2023 compared to 3.13% in the third quarter of 2023. Loan yields contracted eight basis points from the prior quarter to 5.85% due to lower accretion of purchase discount on acquired loans. Excluding the effects of accretion on acquired loans, loan yields increased six basis points, from 5.34% in the third quarter of 2023 to 5.40% in the fourth quarter of 2023. Securities yields increased 10 basis points to 3.42%, compared to 3.32% in the prior quarter. The cost of deposits increased 21 basis points, from 1.79% in the prior quarter, to 2.00% for the fourth quarter of 2023.

  • Noninterest income totaled $17.3 million in the fourth quarter of 2023, a decrease of $0.5 million, or 3%, compared to the prior quarter, and a decrease of $0.3 million, or 2%, compared to the prior year quarter. Results for the fourth quarter of 2023 included $2.9 million in losses on the sale of approximately $82.9 million, or 3%, of the bank’s investment securities portfolio. The proceeds were reinvested into longer-duration, higher-yielding securities, with an expected earnback on the transaction of approximately 1.3 years. Offsetting realized losses on sales of securities during the fourth quarter of 2023 was a $0.5 million increase in the value of investments in mutual funds holding CRA-qualified debt securities. Other changes compared to the third quarter of 2023 included the following:

    • Interchange income increased $0.7 million, or 44%, to $2.4 million, benefiting from an annual volume-based incentive earned from the payment network provider. The Durbin amendment, which limits network interchange fees earned on debit card transactions, became effective for Seacoast on July 1, 2023.

    • SBA gains increased $0.3 million, or 50%, to $0.9 million due to higher saleable originations.

    • Other income increased $0.4 million, or 8%, to $4.7 million, reflecting higher loan swap-related income.

  • The provision for credit losses was $4.0 million in the fourth quarter of 2023, compared to $2.7 million in the third quarter of 2023 and $14.1 million in the fourth quarter of 2022. Included in the fourth quarter of 2022 was a $15.0 million day-1 provision associated with two bank acquisitions.

  • Noninterest expense was $86.4 million in the fourth quarter of 2023, a decrease of $7.5 million, or 8%, compared to the prior quarter, and a decrease of $5.1 million, or 6%, compared to the prior year quarter. For the year ended December 31, 2023, noninterest expense was $395.6 million, compared to $267.9 million for the year ended December 31, 2022. Changes compared to the third quarter of 2023 included:

    • Salaries and wages decreased $8.0 million to $38.4 million. The third quarter of 2023 included $3.2 million in severance-related expenses arising from the Company’s reduction in workforce. Of the remaining $4.8 million decrease, $1.7 million reflects the full quarter impact of the workforce reduction on salaries expense, and $2.8 million is attributed to higher loan production resulting in higher deferral of salary-related costs.

    • Marketing expense increased $1.1 million to $3.0 million reflecting additional investments in branding and targeted campaigns.

    • Legal and professional fees increased $0.6 million to $3.3 million in the fourth quarter of 2023, primarily the result of one-time legal fees associated with a closed matter.

    • FDIC assessments increased $0.6 million to $2.8 million, with the full year expense reflecting the year-over-year growth in the Company’s asset size.

    • Foreclosed property expense increased $0.3 million to $0.6 million in the fourth quarter of 2023 due to write-downs in the value of properties previously used in bank operations.

    • Other noninterest expenses decreased $0.7 million to $6.5 million, benefiting from ongoing expense discipline.

  • Seacoast recorded $8.3 million of income tax expense in the fourth quarter of 2023, compared to $9.1 million in the third quarter of 2023, and $7.8 million in the fourth quarter of 2022. Tax benefits related to stock-based compensation totaled $0.6 million in the fourth quarter of 2023, were nominal in the third quarter of 2023, and totaled $0.2 million in the fourth quarter of 2022.

  • The efficiency ratio was 60.32% in the fourth quarter of 2023, compared to 62.60% in the third quarter of 2023 and 63.39% in the prior year quarter. The adjusted efficiency ratio1 was 60.32% in the fourth quarter of 2023, compared to 60.19% in the third quarter of 2023 and 51.52% in the prior year quarter. The efficiency ratio for the year ended December 31, 2023 was 64.07% compared to 60.01% for the year ended December 31, 2022. The adjusted efficiency ratio1 for the year ended December 31, 2023 was 57.35% compared to 53.03% for the year ended December 31, 2022. The increase in the efficiency ratio in 2023 reflects the impact of higher deposit rates.

Balance Sheet

  • At December 31, 2023, the Company had total assets of $14.6 billion and total shareholders' equity of $2.1 billion. Book value per share was $24.84 as of December 31, 2023, compared to $24.06 as of September 30, 2023, and $22.45 as of December 31, 2022. Tangible book value per share totaled $15.08 as of December 31, 2023 compared to $14.26 at September 30, 2023, and $14.69 as of December 31, 2022.

  • Debt securities totaled $2.5 billion as of December 31, 2023, a decrease of $16.9 million, or 1%, compared to September 30, 2023. Debt securities include approximately $1.8 billion in securities held at fair value and classified as available for sale. Unrealized losses on debt securities available for sale declined by $73.4 million, or 26%, in the fourth quarter of 2023, benefiting from changes in market interest rates. Unrealized losses on available for sale securities are fully reflected in the value presented on the balance sheet. The portfolio also includes $680.3 million in securities classified as held to maturity with a fair value of $558.4 million. Held-to-maturity securities consist solely of mortgage-backed securities and collateralized mortgage obligations guaranteed by U.S. government agencies, each of which is expected to recover any price depreciation over its holding period as the debt securities move to maturity. The Company has significant liquidity and available borrowing capacity and has the intent and ability to hold these investments to maturity.

  • Loans increased $51.8 million during the fourth quarter of 2023, totaling $10.1 billion as of December 31, 2023. The Company continues to exercise a disciplined approach to lending, carefully underwriting loans to strict underwriting guidelines and setting high expectations for risk adjusted returns.

  • Loan originations were $477.9 million in the fourth quarter of 2023, an increase of 95% compared to $244.6 million in the third quarter of 2023. New add on yields were near 8% during the fourth quarter of 2023.

    • Commercial originations were $334.2 million during the fourth quarter of 2023, compared to $94.0 million in the third quarter of 2023 and $482.2 million in the fourth quarter of 2022.

    • SBA originations were $25.0 million during the fourth quarter of 2023, compared to $12.5 million in the third quarter of 2023 and $7.4 million in the fourth quarter of 2022.

    • Consumer originations in the fourth quarter of 2023 decreased to $61.8 million from $76.5 million in the third quarter of 2023 and from $88.7 million in the fourth quarter of 2022.

    • Closed residential loans retained in the portfolio totaled $41.2 million in the fourth quarter of 2023, compared to $44.0 million in the third quarter of 2023 and $74.3 million in the fourth quarter of 2022.

    • Residential loans originated for sale in the secondary market totaled $15.6 million in the fourth quarter of 2023, compared to $17.6 million in the third quarter of 2023 and $10.7 million in the fourth quarter of 2022.

  • Loan pipelines (loans in underwriting and approval or approved and not yet closed) totaled $393.0 million as of December 31, 2023, an increase of 11% from September 30, 2023 and a decrease of 13% from December 31, 2022.

    • Commercial pipelines were $306.5 million as of December 31, 2023, an increase of 18% from $259.4 million at September 30, 2023, and a decrease of 21% from $389.7 million at December 31, 2022.

    • SBA pipelines were $20.6 million as of December 31, 2023, compared to $41.4 million at September 30, 2023 and $6.0 million at December 31, 2022.

    • Consumer pipelines were $18.7 million as of December 31, 2023, a decrease of $5.7 million from $24.5 million at September 30, 2023, and a decrease of 49% from $36.6 million at December 31, 2022.

    • Retained residential pipelines were $44.4 million as of December 31, 2023, compared to $20.9 million at September 30, 2023, and $17.1 million at December 31, 2022. Residential saleable pipelines were $2.7 million as of December 31, 2023, compared to $6.8 million at September 30, 2023, and $4.2 million at December 31, 2022.

  • Total deposits were $11.8 billion as of December 31, 2023, a decrease of $330.9 million when compared to September 30, 2023, and an increase of $1.8 billion, or 18%, compared to December 31, 2022. Seacoast’s granular, longstanding deposit base is a hallmark of our franchise and serves as a significant source of strength.

    • Total customer funding, which includes sweep repurchase accounts and excludes brokered deposits, was $12.0 billion, declining modestly by $47 million during the fourth quarter of 2023.

    • Quarter over quarter, attorney IOTA and title company balances declined by nearly $100 million due to lower real estate activity at year-end. This seasonal dynamic also occurred in the fourth quarter of 2022.

    • At December 31, 2023, transaction account balances represented 54% of overall deposits.

    • Noninterest demand deposits represent 30% of overall deposits.

    • The Company benefits from a granular deposit franchise, with the top ten depositors representing only 4% of total deposits.

    • Average deposits per banking center were $153 million at December 31, 2023.

    • Uninsured deposits represented only 35% of overall deposit accounts as of December 31, 2023. This includes public funds under the Florida Qualified Public Depository program, which provides loss protection to depositors beyond FDIC insurance limits. Excluding such balances, the uninsured and uncollateralized deposits were 29% of total deposits. The Company has liquidity sources including cash and lines of credit with the Federal Reserve and Federal Home Loan Bank that represent 145% of uninsured deposits, and 176% of uninsured and uncollateralized deposits.

    • Consumer deposits represent 40% of overall deposit funding with an average consumer customer balance of $24 thousand. Commercial deposits represent 60% of overall deposit funding with an average business customer balance of $109 thousand.

  • Federal Home Loan Bank advances totaled $50.0 million at December 31, 2023 with an interest rate of 3.23%. In the aggregate, borrowed funds, including FHLB advances, subordinated debt and brokered deposits represented only 2.2% of total liabilities as of December 31, 2023. During the fourth quarter of 2023, the Company paid down $245.6 million in FHLB advances and brokered deposits.

Asset Quality

  • Credit metrics remain strong, though nonperforming, criticized, and classified loans have increased slightly from historic low levels. The Company maintains robust concentration management, focused on sustaining a diversified and granular loan portfolio.

  • Nonperforming loans were $65.1 million at December 31, 2023, an increase from $41.5 million at September 30, 2023. Nonperforming loans to total loans outstanding were 0.65% at December 31, 2023, 0.41% at September 30, 2023, and 0.35% at December 31, 2022.

  • Nonperforming assets to total assets increased to 0.50% at December 31, 2023, compared to 0.33% at September 30, 2023, and 0.26% at December 31, 2022.

  • The ratio of allowance for credit losses to total loans was 1.48% at December 31, 2023, 1.49% at September 30, 2023, and 1.40% at December 31, 2022.

  • Net charge-offs were $4.7 million in the fourth quarter of 2023, a decrease of $8.0 million from $12.7 million in the third quarter of 2023.

  • Portfolio diversification, in terms of asset mix, industry, and loan type, has been a critical element of the Company's lending strategy. Exposure across industries and collateral types is broadly distributed. Seacoast's average loan size is $326 thousand, and the average commercial loan size is $744 thousand, reflecting an ability to maintain granularity within the overall loan portfolio.

  • Construction and land development and commercial real estate loans remain well below regulatory guidance at 48% and 246% of total bank-level risk-based capital, respectively, compared to 51% and 248%, respectively, at September 30, 2023. On a consolidated basis, construction and land development and commercial real estate loans represent 45% and 228%, respectively, of total consolidated risk-based capital.

Capital and Liquidity

  • The Company continues to operate with a fortress balance sheet with a Tier 1 capital ratio at December 31, 2023 of 14.6% compared to 14.0% at September 30, 2023, and 14.8% at December 31, 2022. The Total capital ratio was 15.9%, the Common Equity Tier 1 capital ratio was 13.9%, and the Tier 1 leverage ratio was 11.0% at December 31, 2023. The Company is considered “well capitalized” based on applicable U.S. regulatory capital ratio requirements.

  • Cash and cash equivalents at December 31, 2023 totaled $447.2 million.

  • Tangible common equity to tangible assets was 9.31% at December 31, 2023, compared to 8.68% at September 30, 2023, and 9.08% at December 31, 2022. If all held-to-maturity securities were adjusted to fair value at December 31, 2023, the tangible common equity ratio would have been 8.68%.

  • At December 31, 2023, in addition to $447.2 million in cash, the Company had $5.5 billion in available borrowing capacity, including $4.5 billion in available collateralized lines of credit, $0.7 billion of unpledged debt securities available as collateral for potential additional borrowings, and available unsecured lines of credit of $0.3 billion. These liquidity sources as of December 31, 2023 represented 176% of uninsured and uncollateralized deposits.

  • Under its share repurchase program, the Company is authorized to purchase up to $100 million of its shares of outstanding common stock. Under this program during the fourth quarter of 2023, the Company repurchased 546,200 shares at a weighted average price of $19.80 per share.

Recognition

  • In October 2023, Seacoast was recognized among Fortune’s Best Workplaces for Women for 2023. Seacoast sets a leading example by fostering inclusivity, empowering women, and creating a workplace where every individual can reach their full potential.

  • Seacoast has been Certified™ by Great Place To Work® for 2023. As the global authority on workplace culture, Great Place To Work® brings 30 years of groundbreaking research and data to recognize workplaces that create the conditions for an overwhelmingly positive employee experience. Seacoast has also earned specific recognition from the South Florida Business Journal, the Orlando Business Journal, American Banker, and the Guide to Greater Gainesville.

1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.

 

 

 

 

 

 

 

 

FINANCIAL HIGHLIGHTS

 

 

 

 

 

 

 

(Amounts in thousands except per share data)

(Unaudited)

 

Quarterly Trends

 

 

 

 

 

 

 

 

 

 

 

4Q'23

 

3Q'23

 

2Q'23

 

1Q'23

 

4Q'22

Selected balance sheet data:

 

 

 

 

 

 

 

 

 

Gross loans

$

10,062,940

 

 

$

10,011,186

 

 

$

10,117,919

 

 

$

10,134,395

 

 

$

8,144,724

 

Total deposits

 

11,776,935

 

 

 

12,107,834

 

 

 

12,283,267

 

 

 

12,309,701

 

 

 

9,981,595

 

Total assets

 

14,580,249

 

 

 

14,823,007

 

 

 

15,041,932

 

 

 

15,255,408

 

 

 

12,145,762

 

 

 

 

 

 

 

 

 

 

 

Performance measures:

 

 

 

 

 

 

 

 

 

Net income

$

29,543

 

 

$

31,414

 

 

$

31,249

 

 

$

11,827

 

 

$

23,927

 

Net interest margin

 

3.36

%

 

 

3.57

%

 

 

3.86

%

 

 

4.31

%

 

 

4.36

%

Pre-tax pre-provision earnings1

 

42,006

 

 

 

43,383

 

 

 

40,864

 

 

 

46,321

 

 

 

45,999

 

Average diluted shares outstanding

 

85,336

 

 

 

85,666

 

 

 

85,536

 

 

 

80,717

 

 

 

71,374

 

Diluted earnings per share (EPS)

$

0.35

 

 

$

0.37

 

 

$

0.37

 

 

$

0.15

 

 

$

0.34

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

Average assets (ROA)

 

0.80

%

 

 

0.84

%

 

 

0.84

%

 

 

0.34

%

 

 

0.78

%

Average tangible assets (ROTA)2

 

0.99

 

 

 

1.04

 

 

 

1.06

 

 

 

0.52

 

 

 

0.94

 

Average tangible common equity (ROTCE)2

 

11.22

 

 

 

11.90

 

 

 

12.08

 

 

 

5.96

 

 

 

10.36

 

Tangible common equity to tangible assets2

 

9.31

 

 

 

8.68

 

 

 

8.53

 

 

 

8.36

 

 

 

9.08

 

Tangible book value per share2

$

15.08

 

 

$

14.26

 

 

$

14.24

 

 

$

14.25

 

 

$

14.69

 

Efficiency ratio

 

60.32

%

 

 

62.60

%

 

 

67.34

%

 

 

65.43

%

 

 

63.39

%

 

 

 

 

 

 

 

 

 

 

Adjusted operating measures1:

 

 

 

 

 

 

 

 

 

Adjusted net income

$

36,505

 

 

$

39,737

 

 

$

49,203

 

 

$

29,241

 

 

$

39,926

 

Adjusted pre-tax pre-provision earnings

 

51,904

 

 

 

54,806

 

 

 

64,856

 

 

 

71,081

 

 

 

66,649

 

Adjusted diluted EPS

 

0.43

 

 

 

0.46

 

 

 

0.58

 

 

 

0.36

 

 

 

0.56

 

Adjusted ROTA2

 

1.04

%

 

 

1.12

%

 

 

1.41

%

 

 

0.90

%

 

 

1.36

%

Adjusted ROTCE2

 

11.80

 

 

 

12.79

 

 

 

16.08

 

 

 

10.34

 

 

 

15.05

 

Adjusted efficiency ratio

 

60.32

 

 

 

60.19

 

 

 

56.44

 

 

 

53.10

 

 

 

51.52

 

Net adjusted noninterest expense as a percent of average tangible assets2

 

2.25

 

 

 

2.34

 

 

 

2.40

 

 

 

2.47

 

 

 

2.42

 

 

 

 

 

 

 

 

 

 

 

Other data:

 

 

 

 

 

 

 

 

 

Market capitalization3

$

2,415,158

 

 

$

1,869,891

 

 

$

1,880,407

 

 

$

2,005,241

 

 

$

2,233,761

 

Full-time equivalent employees

 

1,541

 

 

 

1,570

 

 

 

1,670

 

 

 

1,650

 

 

 

1,490

 

Number of ATMs

 

96

 

 

 

97

 

 

 

96

 

 

 

97

 

 

 

100

 

Full-service banking offices

 

77

 

 

 

77

 

 

 

78

 

 

 

83

 

 

 

78

 

1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.

2The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets.

3Common shares outstanding multiplied by closing bid price on last day of each period.

 

OTHER INFORMATION

Conference Call Information
Seacoast will host a conference call January 26th, 2024, at 10:00 a.m. (Eastern Time) to discuss the fourth quarter 2023 earnings results and business trends. Investors may call in (toll-free) by dialing (800) 715-9871 (Conference ID: 4160956). Charts will be used during the conference call and may be accessed at Seacoast’s website at www.SeacoastBanking.com by selecting “Presentations” under the heading “News/Events.” Additionally, a recording of the call will be made available to individuals shortly after the conference call and can be accessed via a link at www.SeacoastBanking.com under the heading “Corporate Information.” The recording will be available for one year.

About Seacoast Banking Corporation of Florida (NASDAQ: SBCF)
Seacoast Banking Corporation of Florida (NASDAQ: SBCF) is one of the largest community banks headquartered in Florida with approximately $14.6 billion in assets and $11.8 billion in deposits as of December 31, 2023. Seacoast provides integrated financial services including commercial and consumer banking, wealth management, and mortgage services to customers at 77 full-service branches across Florida, and through advanced mobile and online banking solutions. Seacoast National Bank is the wholly-owned subsidiary bank of Seacoast Banking Corporation of Florida. For more information about Seacoast, visit www.SeacoastBanking.com.

Tracey L. Dexter
Chief Financial Officer
Seacoast Banking Corporation of Florida
(772) 403-0461

Cautionary Notice Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning, and protections, of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in the Company’s markets, and improvements to reported earnings that may be realized from cost controls, tax law changes, new initiatives and for integration of banks that the Company has acquired, or expects to acquire, as well as statements with respect to Seacoast's objectives, strategic plans, expectations and intentions and other statements that are not historical facts. Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to the Company’s beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates and intentions about future performance and involve known and unknown risks, uncertainties and other factors, which may be beyond the Company’s control, and which may cause the actual results, performance or achievements of Seacoast Banking Corporation of Florida (“Seacoast” or the “Company”) or its wholly-owned banking subsidiary, Seacoast National Bank (“Seacoast Bank”), to be materially different from results, performance or achievements expressed or implied by such forward-looking statements. You should not expect the Company to update any forward-looking statements.

All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through the use of words such as "may", "will", "anticipate", "assume", "should", "support", "indicate", "would", "believe", "contemplate", "expect", "estimate", "continue", "further", "plan", "point to", "project", "could", "intend", "target" or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the impact of current and future economic and market conditions generally (including seasonality) and in the financial services industry, nationally and within Seacoast’s primary market areas, including the effects of inflationary pressures, changes in interest rates, slowdowns in economic growth, and the potential for high unemployment rates, as well as the financial stress on borrowers and changes to customer and client behavior and credit risk as a result of the foregoing; potential impacts of adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as well as legislative, tax and regulatory changes, including those that impact the money supply and inflation; the risks of changes in interest rates on the level and composition of deposits (as well as the cost of, and competition for, deposits), loan demand, liquidity and the values of loan collateral, securities, and interest rate sensitive assets and liabilities; interest rate risks (including the impact of continued elevated interest rates on macroeconomic conditions, customer and client behavior, as well as potential reductions in benchmark interest rates and the resulting impacts on net interest income), sensitivities and the shape of the yield curve; changes in accounting policies, rules and practices; changes in retail distribution strategies, customer preferences and behavior generally and as a result of economic factors, including heightened inflation; changes in the availability and cost of credit and capital in the financial markets; changes in the prices, values and sales volumes of residential and commercial real estate, especially as they relate to the value of collateral supporting the Company’s loans; the Company’s concentration in commercial real estate loans and in real estate collateral in Florida; Seacoast’s ability to comply with any regulatory requirements; the effects of problems encountered by other financial institutions that adversely affect Seacoast or the banking industry, including bank failures; inaccuracies or other failures from the use of models, including the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions; the impact on the valuation of Seacoast’s investments due to market volatility or counterparty payment risk, as well as the effect of a decline in stock market prices on our fee income from our wealth management business; statutory and regulatory dividend restrictions; increases in regulatory capital requirements for banking organizations generally; the risks of mergers, acquisitions and divestitures, including Seacoast’s ability to continue to identify acquisition targets, successfully acquire and integrate desirable financial institutions and realize expected revenues and revenue synergies; changes in technology or products that may be more difficult, costly, or less effective than anticipated; the Company’s ability to identify and address increased cybersecurity risks; including those impacting vendors and other third parties; fraud or misconduct by internal or external actors, which Seacoast may not be able to prevent, detect or mitigate; inability of Seacoast’s risk management framework to manage risks associated with the Company’s business; dependence on key suppliers or vendors to obtain equipment or services for the business on acceptable terms, including the impact of supply chain disruptions; reduction in or the termination of Seacoast’s ability to use the online- or mobile-based platform that is critical to the Company’s business growth strategy; the effects of war or other conflicts, including the impacts related to or resulting from Russia’s military action in Ukraine and the escalating conflicts in the Middle East, acts of terrorism, natural disasters, including hurricanes in the Company’s footprint, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions; unexpected outcomes of and the costs associated with, existing or new litigation involving the Company; Seacoast’s ability to maintain adequate internal controls over financial reporting; potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; the risks that deferred tax assets could be reduced if estimates of future taxable income from the Company’s operations and tax planning strategies are less than currently estimated and sales of capital stock could trigger a reduction in the amount of net operating loss carryforwards that the Company may be able to utilize for income tax purposes; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, non-bank financial technology providers, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in the Company’s market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; the failure of assumptions underlying the establishment of reserves for possible credit losses; risks related to environmental, social and governance (“ESG”) matters, the scope and pace of which could alter Seacoast’s reputation and shareholder, associate, customer and third-party affiliations; a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding debt ceiling and the federal budget; the risk that the regulatory environment may not be conducive to or may prohibit the consummation of future mergers and/or business combinations, may increase the length of time and amount of the resources required to consummate such transactions, and may reduce the anticipated benefit; and other factors and risks described under “Risk Factors” herein and in any of the Company's subsequent reports filed with the SEC and available on its website at www.sec.gov.

Including, without limitation, those risks and uncertainties described in the Company’s annual report on Form 10-K for the year ended December 31, 2022 and quarterly reports on Form 10-Q for the quarters ended March 31, 2023, June 30, 2023 and September 30, 2023 under "Special Cautionary Notice Regarding Forward-Looking Statements" and "Risk Factors", and otherwise in the Company’s SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at www.sec.gov.

 

 

 

 

 

 

 

 

FINANCIAL HIGHLIGHTS

(Unaudited)

 

 

 

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 

Quarterly Trends

 

Twelve Months Ended

(Amounts in thousands, except ratios and per share data)

4Q'23

3Q'23

2Q'23

1Q'23

4Q'22

 

4Q'23

 

4Q'22

Summary of Earnings

 

 

 

 

 

 

 

 

 

Net income

$

29,543

 

$

31,414

 

$

31,249

 

$

11,827

 

$

23,927

 

 

$

104,033

 

 

$

106,507

 

Adjusted net income1

 

36,505

 

 

39,737

 

 

49,203

 

 

29,241

 

 

39,926

 

 

 

154,686

 

 

 

136,146

 

Net interest income2

 

111,035

 

 

119,505

 

 

127,153

 

 

131,351

 

 

119,858

 

 

 

489,043

 

 

 

366,660

 

Net interest margin2,3

 

3.36

%

 

3.57

%

 

3.86

%

 

4.31

%

 

4.36

%

 

 

3.77

%

 

 

3.69

%

Pre-tax pre-provision earnings1

 

42,006

 

 

43,383

 

 

40,864

 

 

46,321

 

 

45,999

 

 

 

172,573

 

 

 

164,817

 

Adjusted pre-tax pre-provision earnings1

 

51,904

 

 

54,806

 

 

64,856

 

 

71,081

 

 

66,649

 

 

 

242,646

 

 

 

203,772

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios

 

 

 

 

 

 

 

 

 

Return on average assets-GAAP basis3

 

0.80

%

 

0.84

%

 

0.84

%

 

0.34

%

 

0.78

%

 

 

0.71

%

 

 

0.96

%

Return on average tangible assets-GAAP basis3,4

 

0.99

 

 

1.04

 

 

1.06

 

 

0.52

 

 

0.94

 

 

 

0.91

 

 

 

1.06

 

Adjusted return on average tangible assets1,3,4

 

1.04

 

 

1.12

 

 

1.41

 

 

0.90

 

 

1.36

 

 

 

1.12

 

 

 

1.27

 

Pre-tax pre-provision return on average tangible assets1,3,4

 

1.35

 

 

1.38

 

 

1.33

 

 

1.58

 

 

1.69

 

 

 

1.41

 

 

 

1.61

 

Adjusted pre-tax pre-provision return on average tangible assets1,3,4

 

1.48

 

 

1.55

 

 

1.85

 

 

2.18

 

 

2.28

 

 

 

1.76

 

 

 

1.91

 

Net adjusted noninterest expense to average tangible assets1,3,4

 

2.25

 

 

2.34

 

 

2.40

 

 

2.47

 

 

2.42

 

 

 

2.36

 

 

 

2.15

 

Return on average shareholders' equity-GAAP basis3

 

5.69

 

 

6.01

 

 

6.05

 

 

2.53

 

 

6.03

 

 

 

5.14

 

 

 

7.51

 

Return on average tangible common equity-GAAP basis3,4

 

11.22

 

 

11.90

 

 

12.08

 

 

5.96

 

 

10.36

 

 

 

10.38

 

 

 

10.70

 

Adjusted return on average tangible common equity1,3,4

 

11.80

 

 

12.79

 

 

16.08

 

 

10.34

 

 

15.05

 

 

 

12.80

 

 

 

12.86

 

Efficiency ratio5

 

60.32

 

 

62.60

 

 

67.34

 

 

65.43

 

 

63.39

 

 

 

64.07

 

 

 

60.01

 

Adjusted efficiency ratio1

 

60.32

 

 

60.19

 

 

56.44

 

 

53.10

 

 

51.52

 

 

 

57.35

 

 

 

53.03

 

Noninterest income to total revenue (excluding securities gains/losses)

 

15.14

 

 

13.22

 

 

14.63

 

 

14.55

 

 

12.84

 

 

 

14.39

 

 

 

15.50

 

Tangible common equity to tangible assets4

 

9.31

 

 

8.68

 

 

8.53

 

 

8.36

 

 

9.08

 

 

 

9.31

 

 

 

9.08

 

Average loan-to-deposit ratio

 

83.38

 

 

82.63

 

 

83.48

 

 

82.43

 

 

77.67

 

 

 

82.99

 

 

 

73.50

 

End of period loan-to-deposit ratio

 

85.48

 

 

82.71

 

 

82.42

 

 

82.35

 

 

81.63

 

 

 

85.48

 

 

 

81.63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data

 

 

 

 

 

 

 

 

 

Net income diluted-GAAP basis

$

0.35

 

$

0.37

 

$

0.37

 

$

0.15

 

$

0.34

 

 

$

1.23

 

 

$

1.66

 

Net income basic-GAAP basis

 

0.35

 

 

0.37

 

 

0.37

 

 

0.15

 

 

0.34

 

 

 

1.24

 

 

 

1.67

 

Adjusted earnings1

 

0.43

 

 

0.46

 

 

0.58

 

 

0.36

 

 

0.56

 

 

 

1.83

 

 

 

2.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share common

 

24.84

 

 

24.06

 

 

24.14

 

 

24.24

 

 

22.45

 

 

 

24.84

 

 

 

22.45

 

Tangible book value per share

 

15.08

 

 

14.26

 

 

14.24

 

 

14.25

 

 

14.69

 

 

 

15.08

 

 

 

14.69

 

Cash dividends declared

 

0.18

 

 

0.18

 

 

0.18

 

 

0.17

 

 

0.17

 

 

 

0.71

 

 

 

0.64

 

1Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.

2Calculated on a fully taxable equivalent basis using amortized cost.

3These ratios are stated on an annualized basis and are not necessarily indicative of future periods.

4The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders' equity less intangible assets.

5Defined as noninterest expense less amortization of intangibles and gains, losses, and expenses on foreclosed properties divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains and losses).


 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 

Quarterly Trends

 

Twelve Months Ended

(Amounts in thousands, except per share data)

4Q'23

 

3Q'23

 

2Q'23

 

1Q'23

 

4Q'22

 

4Q'23

 

4Q'22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

$

21,383

 

 

$

21,401

 

 

$

20,898

 

 

$

19,244

 

$

18,530

 

 

$

82,926

 

 

$

56,611

 

Nontaxable

 

55

 

 

 

97

 

 

 

97

 

 

 

105

 

 

130

 

 

 

354

 

 

 

546

 

Interest and fees on loans

 

147,801

 

 

 

149,871

 

 

 

148,265

 

 

 

135,168

 

 

105,322

 

 

 

581,105

 

 

 

315,717

 

Interest on federal funds sold and other investments

 

7,616

 

 

 

8,477

 

 

 

5,023

 

 

 

3,474

 

 

3,127

 

 

 

24,590

 

 

 

7,620

 

Total Interest Income

 

176,855

 

 

 

179,846

 

 

 

174,283

 

 

 

157,991

 

 

127,109

 

 

 

688,975

 

 

 

380,494

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

44,923

 

 

 

38,396

 

 

 

27,183

 

 

 

16,033

 

 

3,934

 

 

 

126,535

 

 

 

7,318

 

Interest on time certificates

 

15,764

 

 

 

16,461

 

 

 

14,477

 

 

 

5,552

 

 

1,358

 

 

 

52,254

 

 

 

2,642

 

Interest on borrowed money

 

5,349

 

 

 

5,683

 

 

 

5,660

 

 

 

5,254

 

 

2,108

 

 

 

21,946

 

 

 

4,372

 

Total Interest Expense

 

66,036

 

 

 

60,540

 

 

 

47,320

 

 

 

26,839

 

 

7,400

 

 

 

200,735

 

 

 

14,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

110,819

 

 

 

119,306

 

 

 

126,963

 

 

 

131,152

 

 

119,709

 

 

 

488,240

 

 

 

366,162

 

Provision for credit losses

 

3,990

 

 

 

2,694

 

 

 

(764

)

 

 

31,598

 

 

14,129

 

 

 

37,518

 

 

 

26,183

 

Net Interest Income After Provision for Credit Losses

 

106,829

 

 

 

116,612

 

 

 

127,727

 

 

 

99,554

 

 

105,580

 

 

 

450,722

 

 

 

339,979

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

4,828

 

 

 

4,648

 

 

 

4,560

 

 

 

4,242

 

 

3,996

 

 

 

18,278

 

 

 

13,709

 

Interchange income

 

2,433

 

 

 

1,684

 

 

 

5,066

 

 

 

4,694

 

 

4,650

 

 

 

13,877

 

 

 

17,171

 

Wealth management income

 

3,261

 

 

 

3,138

 

 

 

3,318

 

 

 

3,063

 

 

2,886

 

 

 

12,780

 

 

 

11,051

 

Mortgage banking fees

 

378

 

 

 

410

 

 

 

576

 

 

 

426

 

 

426

 

 

 

1,790

 

 

 

3,478

 

Insurance agency income

 

1,066

 

 

 

1,183

 

 

 

1,160

 

 

 

1,101

 

 

805

 

 

 

4,510

 

 

 

805

 

SBA gains

 

921

 

 

 

613

 

 

 

249

 

 

 

322

 

 

105

 

 

 

2,105

 

 

 

842

 

BOLI income

 

2,220

 

 

 

2,197

 

 

 

2,068

 

 

 

1,916

 

 

1,526

 

 

 

8,401

 

 

 

5,572

 

Other

 

4,668

 

 

 

4,307

 

 

 

4,755

 

 

 

6,574

 

 

3,239

 

 

 

20,304

 

 

 

14,559

 

 

 

19,775

 

 

 

18,180

 

 

 

21,752

 

 

 

22,338

 

 

17,633

 

 

 

82,045

 

 

 

67,187

 

Securities (losses) gains, net

 

(2,437

)

 

 

(387

)

 

 

(176

)

 

 

107

 

 

18

 

 

 

(2,893

)

 

 

(1,096

)

Total Noninterest Income

 

17,338

 

 

 

17,793

 

 

 

21,576

 

 

 

22,445

 

 

17,651

 

 

 

79,152

 

 

 

66,091

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and wages

 

38,435

 

 

 

46,431

 

 

 

45,155

 

 

 

47,616

 

 

45,405

 

 

 

177,637

 

 

 

130,100

 

Employee benefits

 

6,678

 

 

 

7,206

 

 

 

7,472

 

 

 

8,562

 

 

5,300

 

 

 

29,918

 

 

 

19,026

 

Outsourced data processing costs

 

8,609

 

 

 

8,714

 

 

 

20,222

 

 

 

14,553

 

 

9,918

 

 

 

52,098

 

 

 

27,510

 

Telephone / data lines

 

1,196

 

 

 

1,409

 

 

 

1,518

 

 

 

1,081

 

 

1,185

 

 

 

5,204

 

 

 

3,799

 

Occupancy

 

6,316

 

 

 

6,349

 

 

 

7,065

 

 

 

6,938

 

 

5,457

 

 

 

26,668

 

 

 

18,539

 

Furniture and equipment

 

2,028

 

 

 

2,052

 

 

 

2,345

 

 

 

2,267

 

 

1,944

 

 

 

8,692

 

 

 

6,420

 

Marketing

 

2,995

 

 

 

1,876

 

 

 

2,047

 

 

 

2,238

 

 

1,772

 

 

 

9,156

 

 

 

6,286

 

Legal and professional fees

 

3,294

 

 

 

2,679

 

 

 

4,062

 

 

 

7,479

 

 

9,174

 

 

 

17,514

 

 

 

20,703

 

FDIC assessments

 

2,813

 

 

 

2,258

 

 

 

2,116

 

 

 

1,443

 

 

889

 

 

 

8,630

 

 

 

3,137

 

Amortization of intangibles

 

6,888

 

 

 

7,457

 

 

 

7,654

 

 

 

6,727

 

 

4,763

 

 

 

28,726

 

 

 

9,101

 

Foreclosed property expense and net loss (gain) on sale

 

573

 

 

 

274

 

 

 

(57

)

 

 

195

 

 

(411

)

 

 

985

 

 

 

(1,534

)

Provision for credit losses on unfunded commitments

 

 

 

 

 

 

 

 

 

 

1,239

 

 

 

 

 

1,239

 

 

 

1,157

 

Other

 

6,542

 

 

 

7,210

 

 

 

8,266

 

 

 

7,137

 

 

6,114

 

 

 

29,155

 

 

 

23,690

 

Total Noninterest Expense

 

86,367

 

 

 

93,915

 

 

 

107,865

 

 

 

107,475

 

 

91,510

 

 

 

395,622

 

 

 

267,934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

37,800

 

 

 

40,490

 

 

 

41,438

 

 

 

14,524

 

 

31,721

 

 

 

134,252

 

 

 

138,136

 

Income taxes

 

8,257

 

 

 

9,076

 

 

 

10,189

 

 

 

2,697

 

 

7,794

 

 

 

30,219

 

 

 

31,629

 

Net Income

$

29,543

 

 

$

31,414

 

 

$

31,249

 

 

$

11,827

 

$

23,927

 

 

$

104,033

 

 

$

106,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share of common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income diluted

$

0.35

 

 

$

0.37

 

 

$

0.37

 

 

$

0.15

 

$

0.34

 

 

$

1.23

 

 

$

1.66

 

Net income basic

 

0.35

 

 

 

0.37

 

 

 

0.37

 

 

 

0.15

 

 

0.34

 

 

 

1.24

 

 

 

1.67

 

Cash dividends declared

 

0.18

 

 

 

0.18

 

 

 

0.18

 

 

 

0.17

 

 

0.17

 

 

 

0.71

 

 

 

0.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average diluted shares outstanding

 

85,336

 

 

 

85,666

 

 

 

85,536

 

 

 

80,717

 

 

71,374

 

 

 

84,329

 

 

 

64,264

 

Average basic shares outstanding

 

84,817

 

 

 

85,142

 

 

 

85,022

 

 

 

80,151

 

 

70,770

 

 

 

83,800

 

 

 

63,707

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

(Amounts in thousands)

2023

 

2023

 

2023

 

2023

 

2022

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

167,511

 

 

$

182,036

 

 

$

164,193

 

 

$

180,607

 

 

$

120,748

 

Interest bearing deposits with other banks

 

279,671

 

 

 

513,946

 

 

 

563,690

 

 

 

610,636

 

 

 

81,192

 

Total Cash and Cash Equivalents

 

447,182

 

 

 

695,982

 

 

 

727,883

 

 

 

791,243

 

 

 

201,940

 

 

 

 

 

 

 

 

 

 

 

Time deposits with other banks

 

5,857

 

 

 

4,357

 

 

 

2,987

 

 

 

3,236

 

 

 

3,236

 

 

 

 

 

 

 

 

 

 

 

Debt Securities:

 

 

 

 

 

 

 

 

 

Available for sale (at fair value)

 

1,836,020

 

 

 

1,841,845

 

 

 

1,916,231

 

 

 

2,015,967

 

 

 

1,871,742

 

Held to maturity (at amortized cost)

 

680,313

 

 

 

691,404

 

 

 

707,812

 

 

 

737,911

 

 

 

747,408

 

Total Debt Securities

 

2,516,333

 

 

 

2,533,249

 

 

 

2,624,043

 

 

 

2,753,878

 

 

 

2,619,150

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

4,391

 

 

 

2,979

 

 

 

5,967

 

 

 

2,838

 

 

 

3,151

 

 

 

 

 

 

 

 

 

 

 

Loans

 

10,062,940

 

 

 

10,011,186

 

 

 

10,117,919

 

 

 

10,134,395

 

 

 

8,144,724

 

Less: Allowance for credit losses

 

(148,931

)

 

 

(149,661

)

 

 

(159,715

)

 

 

(155,640

)

 

 

(113,895

)

Net Loans

 

9,914,009

 

 

 

9,861,525

 

 

 

9,958,204

 

 

 

9,978,755

 

 

 

8,030,829

 

 

 

 

 

 

 

 

 

 

 

Bank premises and equipment, net

 

113,304

 

 

 

115,749

 

 

 

116,959

 

 

 

116,522

 

 

 

116,892

 

Other real estate owned

 

7,560

 

 

 

7,216

 

 

 

7,526

 

 

 

7,756

 

 

 

2,301

 

Goodwill

 

732,417

 

 

 

731,970

 

 

 

732,910

 

 

 

728,396

 

 

 

480,319

 

Other intangible assets, net

 

95,645

 

 

 

102,397

 

 

 

109,716

 

 

 

117,409

 

 

 

75,451

 

Bank owned life insurance

 

298,974

 

 

 

296,763

 

 

 

293,880

 

 

 

292,545

 

 

 

237,824

 

Net deferred tax assets

 

113,232

 

 

 

131,602

 

 

 

127,941

 

 

 

124,301

 

 

 

94,457

 

Other assets

 

331,345

 

 

 

339,218

 

 

 

333,916

 

 

 

338,529

 

 

 

280,212

 

Total Assets

$

14,580,249

 

 

$

14,823,007

 

 

$

15,041,932

 

 

$

15,255,408

 

 

$

12,145,762

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

Noninterest demand

$

3,544,981

 

 

$

3,868,132

 

 

$

4,139,052

 

 

$

4,554,509

 

 

$

4,070,973

 

Interest-bearing demand

 

2,790,210

 

 

 

2,800,152

 

 

 

2,816,656

 

 

 

2,676,320

 

 

 

2,337,590

 

Savings

 

651,454

 

 

 

721,558

 

 

 

824,255

 

 

 

940,702

 

 

 

1,064,392

 

Money market

 

3,314,288

 

 

 

3,143,897

 

 

 

2,859,164

 

 

 

2,893,128

 

 

 

1,985,974

 

Other time certificates

 

889,806

 

 

 

821,406

 

 

 

628,036

 

 

 

598,483

 

 

 

369,389

 

Brokered time certificates

 

122,347

 

 

 

307,963

 

 

 

591,503

 

 

 

371,392

 

 

 

3,798

 

Time certificates of more than $250,000

 

463,849

 

 

 

444,726

 

 

 

424,601

 

 

 

275,167

 

 

 

149,479

 

Total Deposits

 

11,776,935

 

 

 

12,107,834

 

 

 

12,283,267

 

 

 

12,309,701

 

 

 

9,981,595

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

374,573

 

 

 

276,450

 

 

 

290,156

 

 

 

267,606

 

 

 

172,029

 

Federal Home Loan Bank borrowings

 

50,000

 

 

 

110,000

 

 

 

160,000

 

 

 

385,000

 

 

 

150,000

 

Subordinated debt, net

 

106,302

 

 

 

106,136

 

 

 

105,970

 

 

 

105,804

 

 

 

84,533

 

Other liabilities

 

164,353

 

 

 

174,193

 

 

 

148,507

 

 

 

136,213

 

 

 

149,830

 

Total Liabilities

 

12,472,163

 

 

 

12,774,613

 

 

 

12,987,900

 

 

 

13,204,324

 

 

 

10,537,987

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

Common stock

 

8,486

 

 

 

8,515

 

 

 

8,509

 

 

 

8,461

 

 

 

7,162

 

Additional paid in capital

 

1,808,883

 

 

 

1,813,068

 

 

 

1,809,431

 

 

 

1,803,898

 

 

 

1,377,802

 

Retained earnings

 

467,305

 

 

 

453,117

 

 

 

437,087

 

 

 

421,271

 

 

 

423,863

 

Treasury stock

 

(16,710

)

 

 

(14,035

)

 

 

(14,171

)

 

 

(13,113

)

 

 

(13,019

)

 

 

2,267,964

 

 

 

2,260,665

 

 

 

2,240,856

 

 

 

2,220,517

 

 

 

1,795,808

 

Accumulated other comprehensive (loss) income, net

 

(159,878

)

 

 

(212,271

)

 

 

(186,824

)

 

 

(169,433

)

 

 

(188,033

)

Total Shareholders' Equity

 

2,108,086

 

 

 

2,048,394

 

 

 

2,054,032

 

 

 

2,051,084

 

 

 

1,607,775

 

Total Liabilities & Shareholders' Equity

$

14,580,249

 

 

$

14,823,007

 

 

$

15,041,932

 

 

$

15,255,408

 

 

$

12,145,762

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

84,861

 

 

 

85,150

 

 

 

85,086

 

 

 

84,609

 

 

 

71,618

 


 

CONSOLIDATED QUARTERLY FINANCIAL DATA

 

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

4Q'23

 

3Q'23

 

2Q'23

 

1Q'23

 

4Q'22

Credit Analysis

 

 

 

 

 

 

 

 

 

 

Net charge-offs (recoveries)

 

$

4,720

 

 

$

12,748

 

 

$

705

 

 

$

3,188

 

 

$

782

 

Net charge-offs (recoveries) to average loans

 

 

0.19

%

 

 

0.50

%

 

 

0.03

%

 

 

0.14

%

 

 

0.04

%

Allowance for credit losses

 

$

148,931

 

 

$

149,661

 

 

$

159,715

 

 

$

155,640

 

 

$

113,895

 

 

 

 

 

 

 

 

 

 

 

 

Non-acquired loans at end of period

 

$

6,571,454

 

 

$

6,343,121

 

 

$

6,264,044

 

 

$

6,048,453

 

 

$

5,944,194

 

Acquired loans at end of period

 

 

3,491,486

 

 

 

3,668,065

 

 

 

3,853,875

 

 

 

4,085,942

 

 

 

2,200,530

 

Total Loans

 

$

10,062,940

 

 

$

10,011,186

 

 

$

10,117,919

 

 

$

10,134,395

 

 

$

8,144,724

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for credit losses to total loans at end of period

 

 

1.48

%

 

 

1.49

%

 

 

1.58

%

 

 

1.54

%

 

 

1.40

%

Purchase discount on acquired loans at end of period

 

 

4.75

 

 

 

4.86

 

 

 

4.98

 

 

 

5.02

 

 

 

4.25

 

 

 

 

 

 

 

 

 

 

 

 

End of Period

 

 

 

 

 

 

 

 

 

 

Nonperforming loans

 

$

65,104

 

 

$

41,508

 

 

$

48,326

 

 

$

50,787

 

 

$

28,843

 

Other real estate owned

 

 

221

 

 

 

221

 

 

 

530

 

 

 

530

 

 

 

530

 

Properties previously used in bank operations included in other real estate owned

 

 

7,339

 

 

 

6,995

 

 

 

6,996

 

 

 

7,226

 

 

 

1,771

 

Total Nonperforming Assets

 

$

72,664

 

 

$

48,724

 

 

$

55,852

 

 

$

58,543

 

 

$

31,144

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming Loans to Loans at End of Period

 

 

0.65

%

 

 

0.41

%

 

 

0.48

%

 

 

0.50

%

 

 

0.35

%

Nonperforming Assets to Total Assets at End of Period

 

 

0.50

 

 

 

0.33

 

 

 

0.37

 

 

 

0.38

 

 

 

0.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

Loans

 

2023

 

2023

 

2023

 

2023

 

2022

Construction and land development

 

$

767,622

 

 

$

793,736

 

 

$

794,371

 

 

$

757,835

 

 

$

587,332

 

Commercial real estate - owner occupied

 

 

1,670,281

 

 

 

1,675,881

 

 

 

1,669,369

 

 

 

1,652,491

 

 

 

1,478,302

 

Commercial real estate - non-owner occupied

 

 

3,319,890

 

 

 

3,285,974

 

 

 

3,370,211

 

 

 

3,412,051

 

 

 

2,589,774

 

Residential real estate

 

 

2,445,692

 

 

 

2,418,903

 

 

 

2,396,352

 

 

 

2,354,394

 

 

 

1,849,503

 

Commercial and financial

 

 

1,607,888

 

 

 

1,588,152

 

 

 

1,615,534

 

 

 

1,655,884

 

 

 

1,353,226

 

Consumer

 

 

251,567

 

 

 

248,540

 

 

 

272,082

 

 

 

301,740

 

 

 

286,587

 

Total Loans

 

$

10,062,940

 

 

$

10,011,186

 

 

$

10,117,919

 

 

$

10,134,395

 

 

$

8,144,724

 

 


AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1

(Unaudited)

 

 

 

 

 

 

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4Q'23

 

3Q'23

 

4Q'22

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

(Amounts in thousands)

Balance

 

Interest

 

Rate

 

Balance

 

Interest

 

Rate

 

Balance

 

Interest

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

$

2,499,047

 

 

$

21,383

 

3.42

%

 

$

2,575,002

 

 

$

21,401

 

3.32

%

 

$

2,680,813

 

 

$

18,530

 

2.76

%

Nontaxable

 

7,835

 

 

 

68

 

3.48

 

 

 

15,280

 

 

 

119

 

3.11

 

 

 

20,246

 

 

 

164

 

3.24

 

Total Securities

 

2,506,882

 

 

 

21,451

 

3.42

 

 

 

2,590,282

 

 

 

21,520

 

3.32

 

 

 

2,701,059

 

 

 

18,694

 

2.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold

 

465,506

 

 

 

6,426

 

5.48

 

 

 

547,576

 

 

 

7,415

 

5.37

 

 

 

155,815

 

 

 

1,410

 

3.59

 

Interest bearing deposits with other banks and other investments

 

91,230

 

 

 

1,190

 

5.18

 

 

 

90,039

 

 

 

1,062

 

4.68

 

 

 

141,179

 

 

 

1,717

 

4.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans, net

 

10,033,245

 

 

 

148,004

 

5.85

 

 

 

10,043,611

 

 

 

150,048

 

5.93

 

 

 

7,910,729

 

 

 

105,437

 

5.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Earning Assets

 

13,096,863

 

 

 

177,071

 

5.36

 

 

 

13,271,508

 

 

 

180,045

 

5.38

 

 

 

10,908,782

 

 

 

127,258

 

4.63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

(149,110

)

 

 

 

 

 

 

(158,440

)

 

 

 

 

 

 

(109,509

)

 

 

 

 

Cash and due from banks

 

179,908

 

 

 

 

 

 

 

168,931

 

 

 

 

 

 

 

137,839

 

 

 

 

 

Premises and equipment

 

115,556

 

 

 

 

 

 

 

116,704

 

 

 

 

 

 

 

115,095

 

 

 

 

 

Intangible assets

 

832,029

 

 

 

 

 

 

 

839,787

 

 

 

 

 

 

 

521,412

 

 

 

 

 

Bank owned life insurance

 

297,525

 

 

 

 

 

 

 

295,272

 

 

 

 

 

 

 

237,062

 

 

 

 

 

Other assets including deferred tax assets

 

365,263

 

 

 

 

 

 

 

372,241

 

 

 

 

 

 

 

329,175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

$

14,738,034

 

 

 

 

 

 

$

14,906,003

 

 

 

 

 

 

$

12,139,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand

$

2,819,743

 

 

$

15,658

 

2.20

%

 

$

2,804,243

 

 

$

15,013

 

2.12

%

 

$

2,303,324

 

 

$

1,859

 

0.32

%

Savings

 

679,720

 

 

 

505

 

0.29

 

 

 

770,503

 

 

 

465

 

0.24

 

 

 

1,126,540

 

 

 

203

 

0.07

 

Money market

 

3,268,829

 

 

 

28,760

 

3.49

 

 

 

2,972,495

 

 

 

22,918

 

3.06

 

 

 

1,980,870

 

 

 

1,872

 

0.37

 

Time deposits

 

1,524,460

 

 

 

15,764

 

4.1

 

 

 

1,619,572

 

 

 

16,461

 

4.03

 

 

 

500,441

 

 

 

1,358

 

1.08

 

Securities sold under agreements to repurchase

 

335,559

 

 

 

2,991

 

3.54

 

 

 

327,711

 

 

 

2,876

 

3.48

 

 

 

134,709

 

 

 

544

 

1.60

 

Federal Home Loan Bank borrowings

 

59,022

 

 

 

442

 

2.97

 

 

 

111,087

 

 

 

888

 

3.17

 

 

 

40,712

 

 

 

330

 

3.22

 

Subordinated debt

 

106,205

 

 

 

1,916

 

7.16

 

 

 

106,036

 

 

 

1,919

 

7.18

 

 

 

83,534

 

 

 

1,234

 

5.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Interest-Bearing Liabilities

 

8,793,538

 

 

 

66,036

 

2.98

 

 

 

8,711,647

 

 

 

60,540

 

2.76

 

 

 

6,170,130

 

 

 

7,400

 

0.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest demand

 

3,739,993

 

 

 

 

 

 

 

3,987,761

 

 

 

 

 

 

 

4,273,922

 

 

 

 

 

Other liabilities

 

145,591

 

 

 

 

 

 

 

133,846

 

 

 

 

 

 

 

122,100

 

 

 

 

 

Total Liabilities

 

12,679,122

 

 

 

 

 

 

 

12,833,254

 

 

 

 

 

 

 

10,566,152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

2,058,912

 

 

 

 

 

 

 

2,072,747

 

 

 

 

 

 

 

1,573,704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities & Equity

$

14,738,034

 

 

 

 

 

 

$

14,906,003

 

 

 

 

 

 

$

12,139,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of deposits

 

 

 

 

2.00

%

 

 

 

 

 

1.79

%

 

 

 

 

 

0.21

%

Interest expense as a % of earning assets

 

 

 

 

2.00

%

 

 

 

 

 

1.81

%

 

 

 

 

 

0.27

%

Net interest income as a % of earning assets

 

 

$

111,035

 

3.36

%

 

 

 

$

119,505

 

3.57

%

 

 

 

$

119,858

 

4.36

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.

Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.


 

 

 

 

 

 

 

 

 

AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1

 

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended December 31, 2023

 

Twelve Months Ended December 31, 2022

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

(Amounts in thousands)

Balance

 

Interest

 

Rate

 

Balance

 

Interest

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

Taxable

$

2,611,299

 

 

$

82,926

 

3.18

%

 

$

2,568,568

 

 

$

56,611

 

2.20

%

Nontaxable

 

13,733

 

 

 

438

 

3.19

 

 

 

22,188

 

 

 

690

 

3.11

 

Total Securities

 

2,625,032

 

 

 

83,364

 

3.18

 

 

 

2,590,756

 

 

 

57,301

 

2.21

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold

 

368,659

 

 

 

18,871

 

5.12

 

 

 

433,359

 

 

 

4,103

 

0.95

 

Interest bearing deposits with other banks and other investments

 

90,692

 

 

 

5,718

 

6.30

 

 

 

69,604

 

 

 

3,517

 

5.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans, net

 

9,889,070

 

 

 

581,825

 

5.88

 

 

 

6,838,266

 

 

 

316,073

 

4.62

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Earning Assets

 

12,973,453

 

 

 

689,778

 

5.32

 

 

 

9,931,985

 

 

 

380,994

 

3.84

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

(150,982

)

 

 

 

 

 

 

(94,693

)

 

 

 

 

Cash and due from banks

 

184,035

 

 

 

 

 

 

 

305,775

 

 

 

 

 

Premises and equipment

 

116,516

 

 

 

 

 

 

 

85,568

 

 

 

 

 

Intangible assets

 

816,662

 

 

 

 

 

 

 

360,217

 

 

 

 

 

Bank owned life insurance

 

290,218

 

 

 

 

 

 

 

214,468

 

 

 

 

 

Other assets including deferred tax assets

 

392,872

 

 

 

 

 

 

 

248,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

$

14,622,774

 

 

 

 

 

 

$

11,051,428

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand

$

2,686,936

 

 

$

41,438

 

1.54

%

 

$

2,220,307

 

 

$

3,099

 

0.14

%

Savings

 

851,347

 

 

 

1,796

 

0.21

 

 

 

989,997

 

 

 

397

 

0.04

 

Money market

 

2,941,916

 

 

 

83,300

 

2.83

 

 

 

1,925,176

 

 

 

3,824

 

0.2

 

Time deposits

 

1,348,152

 

 

 

52,254

 

3.88

 

 

 

500,471

 

 

 

2,642

 

0.53

 

Securities sold under agreements to repurchase

 

270,999

 

 

 

8,324

 

3.07

 

 

 

121,318

 

 

 

986

 

0.81

 

Federal Home Loan Bank borrowings

 

175,247

 

 

 

6,378

 

3.64

 

 

 

10,264

 

 

 

330

 

3.22

 

Subordinated debt

 

104,158

 

 

 

7,245

 

6.96

 

 

 

74,713

 

 

 

3,056

 

4.09

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Interest-Bearing Liabilities

 

8,378,755

 

 

 

200,735

 

2.40

 

 

 

5,842,246

 

 

 

14,334

 

0.25

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest demand

 

4,087,335

 

 

 

 

 

 

 

3,667,345

 

 

 

 

 

Other liabilities

 

131,302

 

 

 

 

 

 

 

122,982

 

 

 

 

 

Total Liabilities

 

12,597,392

 

 

 

 

 

 

 

9,632,573

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

2,025,382

 

 

 

 

 

 

 

1,418,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities & Equity

$

14,622,774

 

 

 

 

 

 

$

11,051,428

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of deposits

 

 

 

 

1.50

%

 

 

 

 

 

0.11

%

Interest expense as a % of earning assets

 

 

 

 

1.55

%

 

 

 

 

 

0.14

%

Net interest income as a % of earning assets

 

 

$

489,043

 

3.77

%

 

 

 

$

366,660

 

3.69

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.

Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.


 

 

 

 

 

 

 

 

 

 

CONSOLIDATED QUARTERLY FINANCIAL DATA

(Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

(Amounts in thousands)

December 31,
2023

 

September 30,
2023

 

June 30,
2023

 

March 31,
2023

 

December 31,
2022

Customer Relationship Funding

 

 

 

 

 

 

 

 

 

Noninterest demand

 

 

 

 

 

 

 

 

 

Commercial

$

2,752,644

 

$

3,089,488

 

$

3,304,761

 

$

3,622,441

 

$

3,148,778

Retail

 

561,569

 

 

570,727

 

 

615,536

 

 

673,686

 

 

764,274

Public funds

 

173,893

 

 

134,649

 

 

152,159

 

 

194,977

 

 

112,553

Other

 

56,875

 

 

73,268

 

 

66,596

 

 

63,405

 

 

45,368

Total Noninterest Demand

 

3,544,981

 

 

3,868,132

 

 

4,139,052

 

 

4,554,509

 

 

4,070,973

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand

 

 

 

 

 

 

 

 

 

Commercial

 

1,576,491

 

 

1,618,755

 

 

1,555,486

 

 

1,233,845

 

 

886,894

Retail

 

956,900

 

 

994,224

 

 

1,058,993

 

 

1,209,664

 

 

1,191,192

Brokered

 

 

 

 

 

 

 

44,474

 

 

54,777

Public funds

 

256,819

 

 

187,173

 

 

202,177

 

 

188,337

 

 

204,727

Total Interest-Bearing Demand

 

2,790,210

 

 

2,800,152

 

 

2,816,656

 

 

2,676,320

 

 

2,337,590

 

 

 

 

 

 

 

 

 

 

Total transaction accounts

 

 

 

 

 

 

 

 

 

Commercial

 

4,329,135

 

 

4,708,243

 

 

4,860,247

 

 

4,856,286

 

 

4,035,672

Retail

 

1,518,469

 

 

1,564,951

 

 

1,674,529

 

 

1,883,350

 

 

1,955,466

Brokered

 

 

 

 

 

 

 

44,474

 

 

54,777

Public funds

 

430,712

 

 

321,822

 

 

354,336

 

 

383,314

 

 

317,280

Other

 

56,875

 

 

73,268

 

 

66,596

 

 

63,405

 

 

45,368

Total Transaction Accounts

 

6,335,191

 

 

6,668,284

 

 

6,955,708

 

 

7,230,829

 

 

6,408,563

 

 

 

 

 

 

 

 

 

 

Savings

 

 

 

 

 

 

 

 

 

Commercial

 

58,562

 

 

79,731

 

 

101,908

 

 

108,023

 

 

91,943

Retail

 

592,892

 

 

641,827

 

 

722,347

 

 

832,679

 

 

972,449

Total Savings

 

651,454

 

 

721,558

 

 

824,255

 

 

940,702

 

 

1,064,392

 

 

 

 

 

 

 

 

 

 

Money market

 

 

 

 

 

 

 

 

 

Commercial

 

1,655,820

 

 

1,625,455

 

 

1,426,348

 

 

1,542,220

 

 

932,518

Retail

 

1,469,142

 

 

1,362,390

 

 

1,275,721

 

 

1,279,712

 

 

984,561

Public funds

 

189,326

 

 

156,052

 

 

157,095

 

 

71,196

 

 

68,895

Total Money Market

 

3,314,288

 

 

3,143,897

 

 

2,859,164

 

 

2,893,128

 

 

1,985,974

 

 

 

 

 

 

 

 

 

 

Brokered time certificates

 

122,347

 

 

307,963

 

 

591,503

 

 

371,392

 

 

3,798

Other time certificates

 

1,353,655

 

 

1,266,132

 

 

1,052,637

 

 

873,650

 

 

518,868

 

 

1,476,002

 

 

1,574,095

 

 

1,644,140

 

 

1,245,042

 

 

522,666

Total Deposits

$

11,776,935

 

$

12,107,834

 

$

12,283,267

 

$

12,309,701

 

$

9,981,595

 

 

 

 

 

 

 

 

 

 

Customer sweep accounts

 

374,573

 

 

276,450

 

 

290,156

 

 

267,606

 

 

172,029

 

 

 

 

 

 

 

 

 

 

Total customer funding (1)

$

12,029,161

 

$

12,076,321

 

$

11,981,920

 

$

12,205,915

 

$

10,149,826

 

 

 

 

 

 

 

 

 

 

(1)Total deposits and customer sweep accounts, excluding brokered deposits.


Explanation of Certain Unaudited Non-GAAP Financial Measures

 

This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might define or calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.


GAAP TO NON-GAAP RECONCILIATION

(Unaudited)

 

 

 

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 

Quarterly Trends

 

Twelve Months Ended

(Amounts in thousands, except per share data)

4Q'23

3Q'23

2Q'23

1Q'23

4Q'22

 

4Q'23

4Q'22

Net Income

$

29,543

 

$

31,414

 

$

31,249

 

$

11,827

 

$

23,927

 

 

$

104,033

 

$

106,507

 

 

 

 

 

 

 

 

 

 

Total noninterest income

 

17,338

 

 

17,793

 

 

21,576

 

 

22,445

 

 

17,651

 

 

 

79,152

 

 

66,091

 

Securities losses (gains), net

 

2,437

 

 

387

 

 

176

 

 

(107

)

 

(18

)

 

 

2,893

 

 

1,096

 

BOLI benefits on death (included in other income)

 

 

 

 

 

 

 

(2,117

)

 

 

 

 

(2,117

)

 

 

Total Adjustments to Noninterest Income

 

2,437

 

 

387

 

 

176

 

 

(2,224

)

 

(18

)

 

 

776

 

 

1,096

 

Total Adjusted Noninterest Income

 

19,775

 

 

18,180

 

 

21,752

 

 

20,221

 

 

17,633

 

 

 

79,928

 

 

67,187

 

 

 

 

 

 

 

 

 

 

Total noninterest expense

 

86,367

 

 

93,915

 

 

107,865

 

 

107,475

 

 

91,510

 

 

 

395,622

 

 

267,934

 

Total merger related charges

 

 

 

 

 

(15,648

)

 

(17,532

)

 

(16,140

)

 

 

(33,180

)

 

(27,925

)

Amortization of intangibles

 

(6,888

)

 

(7,457

)

 

(7,654

)

 

(6,727

)

 

(4,763

)

 

 

(28,726

)

 

(9,101

)

Branch reductions and other expense initiatives

 

 

 

(3,305

)

 

(571

)

 

(1,291

)

 

(176

)

 

 

(5,167

)

 

(1,210

)

Total Adjustments to Noninterest Expense

 

(6,888

)

 

(10,762

)

 

(23,873

)

 

(25,550

)

 

(21,079

)

 

 

(67,073

)

 

(38,236

)

Total Adjusted Noninterest Expense

 

79,479

 

 

83,153

 

 

83,992

 

 

81,925

 

 

70,431

 

 

 

328,549

 

 

229,698

 

 

 

 

 

 

 

 

 

 

Income Taxes

 

8,257

 

 

9,076

 

 

10,189

 

 

2,697

 

 

7,794

 

 

 

30,219

 

 

31,629

 

Tax effect of adjustments

 

2,363

 

 

2,826

 

 

6,095

 

 

5,912

 

 

5,062

 

 

 

17,196

 

 

9,693

 

Adjusted Income Taxes

 

10,620

 

 

11,902

 

 

16,284

 

 

8,609

 

 

12,856

 

 

 

47,415

 

 

41,322

 

Adjusted Net Income

$

36,505

 

$

39,737

 

$

49,203

 

$

29,241

 

$

39,926

 

 

$

154,686

 

$

136,146

 

 

 

 

 

 

 

 

 

 

Earnings per diluted share, as reported

$

0.35

 

$

0.37

 

$

0.37

 

$

0.15

 

$

0.34

 

 

$

1.23

 

$

1.66

 

Adjusted Earnings per Diluted Share

 

0.43

 

 

0.46

 

 

0.58

 

 

0.36

 

 

0.56

 

 

 

1.83

 

 

2.12

 

Average diluted shares outstanding

 

85,336

 

 

85,666

 

 

85,536

 

 

80,717

 

 

71,374

 

 

 

84,329

 

 

64,264

 

 

 

 

 

 

 

 

 

 

Adjusted Noninterest Expense

$

79,479

 

$

83,153

 

$

83,992

 

$

81,925

 

$

70,431

 

 

$

328,549

 

$

229,698

 

Provision for credit losses on unfunded commitments

 

 

 

 

 

 

 

(1,239

)

 

 

 

 

(1,239

)

 

(1,157

)

Foreclosed property expense and net loss (gain) on sale

 

(573

)

 

(274

)

 

57

 

 

(195

)

 

411

 

 

 

(985

)

 

1,534

 

Net Adjusted Noninterest Expense

$

78,906

 

$

82,879

 

$

84,049

 

$

80,491

 

$

70,842

 

 

$

326,325

 

$

230,075

 

 

 

 

 

 

 

 

 

 

Revenue

$

128,157

 

$

137,099

 

$

148,539

 

$

153,597

 

$

137,360

 

 

$

567,392

 

$

432,253

 

Total Adjustments to Revenue

 

2,437

 

 

387

 

 

176

 

 

(2,224

)

 

(18

)

 

 

776

 

 

1,096

 

Impact of FTE adjustment

 

216

 

 

199

 

 

190

 

 

199

 

 

149

 

 

 

803

 

 

498

 

Adjusted Revenue on a fully taxable equivalent basis

$

130,810

 

$

137,685

 

$

148,905

 

$

151,572

 

$

137,491

 

 

$

568,971

 

$

433,847

 

Adjusted Efficiency Ratio

 

60.32

%

 

60.19

%

 

56.44

%

 

53.10

%

 

51.52

%

 

 

57.35

%

 

53.03

%

 

 

 

 

 

 

 

 

 

Net Interest Income

$

110,819

 

$

119,306

 

$

126,963

 

$

131,152

 

$

119,709

 

 

$

488,240

 

$

366,162

 

Impact of FTE adjustment

 

216

 

 

199

 

 

190

 

 

199

 

 

149

 

 

 

803

 

 

498

 

Net Interest Income including FTE adjustment

$

111,035

 

$

119,505

 

$

127,153

 

$

131,351

 

$

119,858

 

 

$

489,043

 

$

366,660

 

Total noninterest income

 

17,338

 

 

17,793

 

 

21,576

 

 

22,445

 

 

17,651

 

 

 

79,152

 

 

66,091

 

Total noninterest expense

 

86,367

 

 

93,915

 

 

107,865

 

 

107,475

 

 

91,510

 

 

 

395,622

 

 

267,934

 

Pre-Tax Pre-Provision Earnings

$

42,006

 

$

43,383

 

$

40,864

 

$

46,321

 

$

45,999

 

 

$

172,573

 

$

164,817

 

Total Adjustments to Noninterest Income

 

2,437

 

 

387

 

 

176

 

 

(2,224

)

 

(18

)

 

 

776

 

 

1,096

 

Total Adjustments to Noninterest Expense

 

(7,461

)

 

(11,036

)

 

(23,816

)

 

(26,984

)

 

(20,668

)

 

 

(69,297

)

 

(37,859

)

Adjusted Pre-Tax Pre-Provision Earnings

$

51,904

 

$

54,806

 

$

64,856

 

$

71,081

 

$

66,649

 

 

$

242,646

 

$

203,772

 

 

 

 

 

 

 

 

 

 

Average Assets

$

14,738,034

 

$

14,906,003

 

$

14,887,289

 

$

13,947,976

 

$

12,139,856

 

 

$

14,622,774

 

$

11,051,428

 

Less average goodwill and intangible assets

 

(832,029

)

 

(839,787

)

 

(842,988

)

 

(750,694

)

 

(521,412

)

 

 

(816,662

)

 

(360,217

)

Average Tangible Assets

$

13,906,005

 

$

14,066,216

 

$

14,044,301

 

$

13,197,282

 

$

11,618,444

 

 

$

13,806,112

 

$

10,691,211

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP TO NON-GAAP RECONCILIATION

(Unaudited)

 

 

 

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 

 

 

 

 

 

Quarterly Trends

 

Twelve Months Ended

(Amounts in thousands, except per share data)

4Q'23

3Q'23

2Q'23

1Q'23

4Q'22

 

4Q'23

4Q'22

Return on Average Assets (ROA)

 

0.80

%

 

0.84

%

 

0.84

%

 

0.34

%

 

0.78

%

 

 

0.71

%

 

0.96

%

Impact of removing average intangible assets and related amortization

 

0.19

 

 

0.20

 

 

0.22

 

 

0.18

 

 

0.16

 

 

 

0.20

 

 

0.10

 

Return on Average Tangible Assets (ROTA)

 

0.99

 

 

1.04

 

 

1.06

 

 

0.52

 

 

0.94

 

 

 

0.91

 

 

1.06

 

Impact of other adjustments for Adjusted Net Income

 

0.05

 

 

0.08

 

 

0.35

 

 

0.38

 

 

0.42

 

 

 

0.21

 

 

0.21

 

Adjusted Return on Average Tangible Assets

 

1.04

 

 

1.12

 

 

1.41

 

 

0.90

 

 

1.36

 

 

 

1.12

 

 

1.27

 

 

 

 

 

 

 

 

 

 

Pre-Tax Pre-Provision return on Average Tangible Assets

 

1.35

%

 

1.38

%

 

1.33

%

 

1.58

%

 

1.69

%

 

 

1.41

%

 

1.61

%

Impact of adjustments on Pre-Tax Pre-Provision earnings

 

0.13

 

 

0.17

 

 

0.52

 

 

0.60

 

 

0.59

 

 

 

0.35

 

 

0.30

 

Adjusted Pre-Tax Pre-Provision Return on Tangible Assets

 

1.48

 

 

1.55

 

 

1.85

 

 

2.18

 

 

2.28

 

 

 

1.76

 

 

1.91

 

 

 

 

 

 

 

 

 

 

Average Shareholders' Equity

$

2,058,912

 

$

2,072,747

 

$

2,070,529

 

$

1,897,045

 

$

1,573,704

 

 

$

2,025,382

 

$

1,418,855

 

Less average goodwill and intangible assets

 

(832,029

)

 

(839,787

)

 

(842,988

)

 

(750,694

)

 

(521,412

)

 

 

(816,662

)

 

(360,217

)

Average Tangible Equity

$

1,226,883

 

$

1,232,960

 

$

1,227,541

 

$

1,146,351

 

$

1,052,292

 

 

$

1,208,720

 

$

1,058,638

 

 

 

 

 

 

 

 

 

 

Return on Average Shareholders' Equity

 

5.69

%

 

6.01

%

 

6.05

%

 

2.53

%

 

6.03

%

 

 

5.14

%

 

7.51

%

Impact of removing average intangible assets and related amortization

 

5.53

 

 

5.89

 

 

6.03

 

 

3.43

 

 

4.33

 

 

 

5.24

 

 

3.19

 

Return on Average Tangible Common Equity (ROTCE)

 

11.22

 

 

11.90

 

 

12.08

 

 

5.96

 

 

10.36

 

 

 

10.38

 

 

10.70

 

Impact of other adjustments for Adjusted Net Income

 

0.58

 

 

0.89

 

 

4.00

 

 

4.38

 

 

4.69

 

 

 

2.42

 

 

2.16

 

Adjusted Return on Average Tangible Common Equity

 

11.80

 

 

12.79

 

 

16.08

 

 

10.34

 

 

15.05

 

 

 

12.80

 

 

12.86

 

 

 

 

 

 

 

 

 

 

Loan interest income1

$

148,004

 

$

150,048

 

$

148,432

 

$

135,341

 

$

105,437

 

 

$

581,825

 

$

316,073

 

Accretion on acquired loans

 

(11,324

)

 

(14,843

)

 

(14,580

)

 

(15,942

)

 

(9,710

)

 

 

(56,689

)

 

(18,389

)

Loan interest income excluding accretion on acquired loans

$

136,680

 

$

135,205

 

$

133,852

 

$

119,399

 

$

95,727

 

 

$

525,136

 

$

297,684

 

 

 

 

 

 

 

 

 

 

Yield on loans1

 

5.85

 

 

5.93

 

 

5.89

 

 

5.86

 

 

5.29

 

 

 

5.88

 

 

4.62

 

Impact of accretion on acquired loans

 

(0.45

)

 

(0.59

)

 

(0.58

)

 

(0.69

)

 

(0.49

)

 

 

(0.57

)

 

(0.27

)

Yield on loans excluding accretion on acquired loans

 

5.40

%

 

5.34

%

 

5.31

%

 

5.17

%

 

4.80

%

 

 

5.31

%

 

4.35

%

 

 

 

 

 

 

 

 

 

Net Interest Income1

$

111,035

 

$

119,505

 

$

127,153

 

$

131,351

 

$

119,858

 

 

$

489,043

 

$

366,660

 

Accretion on acquired loans

 

(11,324

)

 

(14,843

)

 

(14,580

)

 

(15,942

)

 

(9,710

)

 

 

(56,689

)

 

(18,389

)

Net interest income excluding accretion on acquired loans

$

99,711

 

$

104,662

 

$

112,573

 

$

115,409

 

$

110,148

 

 

$

432,354

 

$

348,271

 

 

 

 

 

 

 

 

 

 

Net Interest Margin

 

3.36

 

 

3.57

 

 

3.86

 

 

4.31

 

 

4.36

 

 

 

3.77

 

 

3.69

 

Impact of accretion on acquired loans

 

(0.34

)

 

(0.44

)

 

(0.44

)

 

(0.53

)

 

(0.35

)

 

 

(0.44

)

 

(0.18

)

Net interest margin excluding accretion on acquired loans

 

3.02

%

 

3.13

%

 

3.42

%

 

3.78

%

 

4.01

%

 

 

3.33

%

 

3.51

%

 

 

 

 

 

 

 

 

 

Security interest income1

$

21,451

 

$

21,520

 

$

21,018

 

$

19,375

 

$

18,694

 

 

$

83,364

 

$

57,301

 

Tax equivalent adjustment on securities

 

(13

)

 

(22

)

 

(23

)

 

(26

)

 

(34

)

 

 

(83

)

 

(142

)

Security interest income excluding tax equivalent adjustment

$

21,438

 

$

21,498

 

$

20,995

 

$

19,349

 

$

18,660

 

 

$

83,281

 

$

57,159

 

 

 

 

 

 

 

 

 

 

Loan interest income1

$

148,004

 

$

150,048

 

$

148,432

 

$

135,341

 

$

105,437

 

 

$

581,825

 

$

316,073

 

Tax equivalent adjustment on loans

 

(203

)

 

(177

)

 

(167

)

 

(173

)

 

(115

)

 

 

(720

)

 

(356

)

Loan interest income excluding tax equivalent adjustment

$

147,801

 

$

149,871

 

$

148,265

 

$

135,168

 

$

105,322

 

 

$

581,105

 

$

315,717

 

 

 

 

 

 

 

 

 

 

Net Interest Income1

$

111,035

 

$

119,505

 

$

127,153

 

$

131,351

 

$

119,858

 

 

$

489,043

 

$

366,660

 

Tax equivalent adjustment on securities

 

(13

)

 

(22

)

 

(23

)

 

(26

)

 

(34

)

 

 

(83

)

 

(142

)

Tax equivalent adjustment on loans

 

(203

)

 

(177

)

 

(167

)

 

(173

)

 

(115

)

 

 

(720

)

 

(356

)

Net interest income excluding tax equivalent adjustment

$

110,819

 

$

119,306

 

$

126,963

 

$

131,152

 

$

119,709

 

 

$

488,240

 

$

366,162

 

 

 

 

 

 

 

 

 

 

1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.

 


Advertisement