SEACOAST REPORTS SECOND QUARTER 2023 RESULTS

In this article:
Seacoast Banking Corporation of FloridaSeacoast Banking Corporation of Florida
Seacoast Banking Corporation of Florida

Well-Positioned Balance Sheet with Strong Capital and Liquidity

Distinctive Deposit Franchise with Granular, Longstanding Customer Base

STUART, Fla., July 27, 2023 (GLOBE NEWSWIRE) -- Seacoast Banking Corporation of Florida (“Seacoast” or the “Company”) (NASDAQ: SBCF) today reported net income in the second quarter of 2023 of $31.2 million, or $0.37 per diluted share, compared to $11.8 million, or $0.15 per diluted share in the first quarter of 2023 and $32.8 million, or $0.53 per diluted share in the second quarter of 2022. For the six months ended June 30, 2023, net income was $43.1 million, or $0.52 per diluted share, a decrease of 19% compared to the six months ended June 30, 2022.

Adjusted net income1 for the second quarter of 2023 was $49.2 million, or $0.58 per diluted share, compared to $29.2 million, or $0.36 per diluted share in the first quarter of 2023 and $36.3 million, or $0.59 per diluted share in the second quarter of 2022. Adjusted net income1 for the six months ended June 30, 2023 was $78.4 million, or $0.94 per diluted share, an increase of 24% compared to the six months ended June 30, 2022.

For the second quarter of 2023, return on average tangible assets was 1.06% and return on average tangible shareholders’ equity was 12.08%, compared to 0.52% and 5.96%, respectively, in the prior quarter, and 1.29% and 13.01%, respectively, in the prior year quarter. Adjusted return on average tangible assets1 in the second quarter of 2023 was 1.41% and adjusted return on average tangible shareholders’ equity1 was 16.08%, compared to 0.90% and 10.34%, respectively, in the prior quarter, and 1.38% and 13.97%, respectively, in the prior year quarter. For the six months ended June 30, 2023, return on average tangible assets was 0.80% and return on average tangible shareholders’ equity was 9.14%, compared to 1.07% and 10.46%, respectively, for the six months ended June 30, 2022. For the six months ended June 30, 2023, adjusted return on average tangible assets1 was 1.16% and adjusted return on average tangible shareholders’ equity1 was 13.32%, compared to 1.23% and 11.95%, respectively, for the six months ended June 30, 2022.

Charles M. Shaffer, Seacoast’s Chairman and CEO said, “Seacoast delivered another quarter of robust financial performance, with strong adjusted earnings leading to an adjusted return on tangible common equity of 16.1%. Our capital and liquidity ratios were strong and our asset quality remains excellent. During the quarter, we successfully completed the Professional Bank conversion, wrapping up a significant period of M&A activity that has boosted Seacoast beyond the $10 billion asset threshold and definitively positioned the Company as Florida’s Bank.”

Shaffer added, “Seacoast is committed to our fortress balance sheet, with an allowance for loan losses of $159.7 million and an additional $201.8 million discount on acquired loans, providing significant loss absorption capacity. Our second quarter ratio of tangible common equity to tangible assets increased to 8.53% as we moved past the initially dilutive effect of recent acquisitions, reflecting commitment to driving shareholder value creation.”

Shaffer concluded, “Our strategic focus for the balance of the year will be on relationship-driven customer acquisition and carefully managing our expense base while investing in tactics to drive low-cost deposit growth. We believe that this rigorous approach will support solid capital growth, produce a broadly diversified and stable funding base, and generate increased franchise value over the long run.”

Acquisition Update

In June 2023, we successfully completed the integration of Professional Holding Corp. (“Professional”), including the consolidation of five branches in the South Florida market. Merger-related expense synergies are expected to be fully realized in the second half of 2023. Direct merger-related costs recorded during the second quarter of 2023 totaled $15.6 million. We expect merger-related costs to be insignificant in the third quarter of 2023.

Financial Results

Income Statement

  • Net income was $31.2 million, or $0.37 per diluted share, for the second quarter of 2023 compared to net income of $11.8 million, or $0.15 per diluted share, for the prior quarter, and $32.8 million, or $0.53 per diluted share, for the prior year quarter. For the six months ended June 30, 2023, net income was $43.1 million, or $0.52 per diluted share, compared to $53.3 million, or $0.86 per diluted share, for the six months ended June 30, 2022. The results for the six months ended June 30, 2023 included the $26.6 million day-1 provision for credit losses on loans acquired in the Professional acquisition. Adjusted net income1 for the second quarter of 2023 was $49.2 million, or $0.58 per diluted share, compared to $29.2 million, or $0.36 per diluted share, for the prior quarter, and $36.3 million, or $0.59 per diluted share, for the prior year quarter. For the six months ended June 30, 2023, adjusted net income1 was $78.4 million, or $0.94 per diluted share, compared to $63.4 million, or $1.03 per diluted share, for the six months ended June 30, 2022.

  • Net revenues were $148.5 million in the second quarter of 2023, a decrease of $5.1 million, or 3%, compared to the prior quarter, and an increase of $49.9 million, or 51%, compared to the prior year quarter. For the six months ended June 30, 2023, net revenues were $302.1 million, an increase of $111.6 million, or 59%, compared to the six months ended June 30, 2022. Adjusted revenues1 were $148.7 million in the second quarter of 2023, a decrease of $2.7 million, or 2%, compared to the prior quarter, and an increase of $49.8 million, or 50%, compared to the prior year quarter. For the six months ended June 30, 2023, adjusted revenues1 were $300.1 million, an increase of $108.8 million, or 57%, compared to the six months ended June 30, 2022.

  • Pre-tax pre-provision earnings1 were $40.9 million in the second quarter of 2023, a decrease of 12% compared to the first quarter of 2023 and a decrease of 4% compared to the second quarter of 2022. Adjusted pre-tax pre-provision earnings1 were $64.9 million in the second quarter of 2023, a decrease of 9% compared to the first quarter of 2023 and an increase of 40% compared to the second quarter of 2022. Adjusted pre-tax pre-provision earnings1 for the six months ended June 30, 2023 were $135.9 million, an increase of $47.8 million, or 54%, when compared to the six months ended June 30, 2022.

  • Net interest income totaled $127.0 million in the second quarter of 2023, a decrease of $4.2 million, or 3%, from the first quarter of 2023 and an increase of $45.3 million, or 56%, compared to the second quarter of 2022. When excluding accretion on acquired loans, net interest income declined $2.4 million. Accretion on acquired loans totaled $14.2 million in the second quarter of 2023, $15.9 million in the first quarter of 2023, and $2.7 million in the second quarter of 2022. For the six months ended June 30, 2023, net interest income was $258.1 million, an increase of $99.9 million, or 63%, compared to the six months ended June 30, 2022. Accretion on acquired loans totaled $30.1 million for the six months ended June 30, 2023, compared to $6.4 million for the six months ended June 30, 2022.

  • Net interest margin decreased 45 basis points to 3.86% in the second quarter of 2023 compared to 4.31% in the first quarter of 2023. The decline in the net interest margin from the prior quarter was driven by the impact of rising rates on the competitive environment for deposits, the continued effect of an inverted yield curve, and lower accretion of purchase discounts on acquired loans. Loan yields increased three basis points to 5.89%. The effect on loan yields of accretion of purchase discounts on acquired loans in the second quarter of 2023 was an increase of 56 basis points, compared to an increase of 69 basis points in the first quarter of 2023. Securities yields increased 28 basis points to 3.13%, including approximately 12 basis points of benefit from interest rate swaps initiated in the second quarter. The cost of deposits increased 61 basis points, from 77 basis points in the prior quarter, to 1.38% for the second quarter of 2023.

  • Noninterest income totaled $21.6 million in the second quarter of 2023, a decrease of $0.9 million, or 4%, compared to the prior quarter, and an increase of $4.6 million, or 27%, compared to the prior year quarter. For the six months ended June 30, 2023, noninterest income was $44.0 million, an increase of $11.7 million, or 36%, compared to the six months ended June 30, 2022. Results for the second quarter of 2023 included the following:

    • Service charges on deposits increased $0.3 million, or 7%, compared to the prior quarter and $1.2 million, or 34%, year over year, including the continued benefit of the expansion of treasury management services to commercial customers.

    • Interchange income totaled $5.1 million in the second quarter, an increase of $0.4 million, or 8%, when compared to the prior quarter and $0.8 million, or 19%, compared to the prior year quarter. As a reminder, beginning in the third quarter of 2023, the Company’s interchange income will be reduced by the requirements of the Durbin amendment, which became effective for the Company on July 1, 2023.

    • The wealth management division continues to demonstrate notable success in building relationships, and during the second quarter of 2023, income increased $0.3 million, or 8%, compared to the prior quarter and $0.5 million, or 20%, compared to the prior year quarter. Assets under management increased by $60 million in the second quarter of 2023, bringing total assets under management to $1.6 billion, up 36% from the prior year.

    • Mortgage banking fees totaled $0.6 million in the second quarter, an increase of $0.2 million, or 35%, due to higher saleable production.

    • Other income decreased by $1.8 million compared to the prior quarter, primarily the result of the recognition in the prior quarter of $2.1 million in bank owned life insurance (“BOLI”) death benefits.

  • The provision for credit losses was a net benefit of $0.8 million in the second quarter of 2023, compared to a provision of $31.6 million in the first quarter of 2023 and a provision of $0.8 million in the second quarter of 2022. The provision for credit losses in the first quarter of 2023 included $26.6 million in day-1 provision recorded at the acquisition of Professional.

  • Noninterest expense was $107.9 million in the second quarter of 2023, an increase of $0.4 million compared to the prior quarter, and an increase of $51.7 million, or 92%, compared to the prior year quarter. The second quarter of 2023 included $15.6 million of merger-related expenses, compared to $17.5 million in the prior quarter and $3.0 million in the prior year quarter. Noninterest expense was $215.3 million for the six months ended June 30, 2023, including $33.2 million in merger-related charges, compared to $115.1 million in the six months ended June 30, 2022, which included $9.7 million in merger-related charges. Changes compared to the first quarter of 2023 included:

    • Salaries and wages decreased $2.5 million to $45.2 million in the second quarter of 2023. The second quarter of 2023 included $1.6 million in merger-related expenses, compared to $4.2 million in the first quarter of 2023.

    • In the third quarter of 2023, we are continuing our focus on efficiency and streamlining operations, and in late July we executed a reduction in the Company’s workforce by approximately 5%. The Company will incur severance charges in a range of approximately $2.0 to $3.0 million. The resulting lower compensation expense in the third quarter of 2023 will largely be offset by investments in marketing expenses to drive low-cost deposit growth, and lower expense deferral associated with slowing loan originations. As a reminder, under the relevant accounting guidance, the Company defers the expenses associated with the origination of new loans, and recognizes this expense as a reduction to loan yield over the life of the loan. We expect the full benefit of the reduction in workforce to materialize in the fourth quarter of 2023.

    • Employee benefits decreased $1.1 million to $7.5 million in the second quarter of 2023 as a result of higher seasonal payroll taxes impacting the first quarter of 2023.

    • Outsourced data processing costs increased $5.7 million to $20.2 million in the second quarter of 2023. The second quarter of 2023 included $10.9 million in merger-related expenses, compared to $6.6 million in the first quarter of 2023. Termination penalties related to the Professional technology contracts were recorded in the second quarter in conjunction with the system conversion.

    • Telephone and data lines increased $0.4 million to $1.5 million in the second quarter of 2023 reflecting the expansion of the branch footprint.

    • Legal and professional fees decreased by $3.4 million to $4.1 million in the second quarter of 2023, and included $1.7 million in merger-related expenses during the second quarter of 2023 compared to $4.8 million of merger-related expenses in the first quarter of 2023.

    • Amortization of intangibles increased by $0.9 million to $7.7 million resulting from the first full quarter of amortization of the core deposit intangible assets acquired from Professional. These assets are amortized using an accelerated amortization method.

    • Other noninterest expenses increased $1.1 million to $8.3 million in the second quarter of 2023, primarily attributed to maintaining parallel activities and processes prior to the conversion of Professional in June 2023.

  • Seacoast recorded $10.2 million of income tax expense in the second quarter of 2023, compared to $2.7 million in the first quarter of 2023, and $8.9 million in the second quarter of 2022, with an effective tax rate of 24.6%, 18.6%, and 21.3%, respectively. Impacts related to stock-based compensation were tax expense of $0.3 million in the second quarter of 2023, tax benefits of $0.2 million in the first quarter of 2023, and tax benefits of $0.4 million in the second quarter of 2022. The first quarter of 2023 included a discrete benefit of $0.6 million related to the BOLI distribution which, combined with lower overall pre-tax income, resulted in a lower effective tax rate in that period.

  • The efficiency ratio was 67.34% in the second quarter of 2023, compared to 65.43% in the first quarter of 2023 and 56.22% in the prior year quarter. The adjusted efficiency ratio1 was 56.44% in the second quarter of 2023, compared to 53.10% in the first quarter of 2023 and 53.15% in the prior year quarter. The Company continues to remain keenly focused on disciplined expense control. The increase in the adjusted efficiency ratio primarily reflects the impact of higher deposit rates on net interest income in the period. The adjusted efficiency ratio1 for the six months ended June 30, 2023 was 54.76% compared to 53.97% for the six months ended June 30, 2022.

Balance Sheet

  • At June 30, 2023, the Company had total assets of $15.0 billion and total shareholders’ equity of $2.1 billion. Book value per share was $24.14 on June 30, 2023, compared to $24.24 on March 31, 2023, and $21.65 on June 30, 2022. Tangible book value per share totaled $14.24 on June 30, 2023 compared to $14.25 on March 31, 2023 and $16.66 on June 30, 2022. Removing the impact of the change in accumulated comprehensive income, tangible book value per share increased by $0.20.

  • Debt securities totaled $2.6 billion on June 30, 2023, a decrease of $129.8 million, or 5%, compared to March 31, 2023. Debt securities include approximately $1.9 billion in securities held at fair value and classified as available for sale. The unrealized loss on these securities is fully reflected in the value presented on the balance sheet. The portfolio also includes $707.8 million in securities classified as held to maturity with a fair value of $577.6 million. Held-to-maturity securities consist solely of mortgage-backed securities and collateralized mortgage obligations guaranteed by U.S. government agencies, each of which is expected to recover any price depreciation over its holding period as the debt securities move to maturity. The Company has significant liquidity and available borrowing capacity and has the intent and ability to hold these investments to maturity.

  • Loans decreased $16.5 million when compared to the prior quarter, totaling $10.1 billion as of June 30, 2023. The Company continues to exercise a disciplined approach to lending, carefully underwriting loans to strict underwriting guidelines and setting high expectations for risk adjusted returns given the current environment.

  • Loan originations were $518.9 million in the second quarter of 2023, a decrease of 3% compared to $536.3 million in the first quarter of 2023.

    • Commercial originations were $317.4 million during the second quarter of 2023, compared to $321.7 million in the first quarter of 2023, and $461.9 million in the second quarter of 2022.

    • Consumer originations in the second quarter of 2023 were $97.2 million, compared to $110.6 million in the first quarter of 2023, and $130.8 million in the second quarter of 2022.

    • Residential loans originated for sale in the secondary market totaled $19.1 million in the second quarter of 2023, compared to $13.9 million in the first quarter of 2023, and $42.7 million in the second quarter of 2022.

    • Closed residential loans retained in the portfolio totaled $85.3 million in the second quarter of 2023, compared to $90.1 million in the first quarter of 2023, and $103.0 million in the second quarter of 2022.

  • Pipelines (loans in underwriting and approval or approved and not yet closed) totaled $284.6 million on June 30, 2023, a decrease of 27% from March 31, 2023, and a decrease of 54% from June 30, 2022.

    • Commercial pipelines were $217.6 million as of June 30, 2023, a decrease of 27% from $297.4 million at March 31, 2023, and a decrease of 54% from $476.7 million at June 30, 2022. The decline in pipeline quarter over quarter was the result of the impact of higher rates and a continued selective approach on new credit facilities given a cautious economic outlook.

    • Consumer pipelines were $28.4 million as of June 30, 2023, a decrease of $10.3 million from $38.7 million at March 31, 2023, and a decrease of 62% from $75.5 million at June 30, 2022.

    • Residential saleable pipelines were $11.5 million as of June 30, 2023, compared to $6.6 million at March 31, 2023, and $14.7 million at June 30, 2022. Retained residential pipelines were $27.1 million as of June 30, 2023, compared to $48.4 million at March 31, 2023, and $53.1 million at June 30, 2022.

  • Total deposits were $12.3 billion as of June 30, 2023, a decrease of $26.4 million when compared to March 31, 2023, and an increase of $3.1 billion, or 34%, compared to June 30, 2022. Seacoast’s granular, longstanding deposit base is a hallmark of our franchise, and in the current environment serves as a significant source of strength. The Company continues to maintain balance sheet flexibility and ended the quarter with a loan to deposit ratio of 82%.

    • At June 30, 2023, transaction account balances represented 57% of overall deposits.

    • Noninterest bearing demand deposits represent 34% of overall deposits.

    • Average deposits per banking center were $157 million at June 30, 2023 compared to $148 million at March 31, 2023.

    • Uninsured deposits represented only 34% of overall deposit accounts as of June 30, 2023. This includes public funds under the Florida Qualified Public Depository program, which provides loss protection to depositors beyond FDIC insurance limits. Excluding such balances, the uninsured and uncollateralized deposits were 28% of total deposits. The Company has liquidity sources including cash and lines of credit with the Federal Reserve and Federal Home Loan Bank that represent 155% of uninsured deposits, and 184% of uninsured and uncollateralized deposits.

    • Consumer deposits represent 43% of overall deposit funding with an average consumer customer balance of $23 thousand. Commercial deposits represent 57% of overall deposit funding with an average business customer balance of $109 thousand.

  • Federal Home Loan Bank advances totaled $160.0 million at June 30, 2023 with a weighted average interest rate of 3.64%. In the aggregate, borrowed funds, including FHLB advances, subordinated debt, and brokered deposits represented only 6.6% of total liabilities as of June 30, 2023.

Asset Quality

  • Credit metrics remain strong with charge-offs, non-accruals, and criticized assets at historically low levels. The Company remains diligent in its monitoring of these metrics, as well as changes in the broader economic environment.

  • Nonperforming loans were $48.3 million at June 30, 2023. Nonperforming loans to total loans outstanding were 0.48% at June 30, 2023, 0.50% at March 31, 2023, and 0.40% at June 30, 2022.

  • Nonperforming assets to total assets decreased to 0.37% at June 30, 2023, compared to 0.38% at March 31, 2023, and increased from 0.27% at June 30, 2022.

  • The ratio of allowance for credit losses to total loans was 1.58% at June 30, 2023, 1.54% at March 31, 2023, and 1.39% at June 30, 2022.

  • Net charge-offs of $0.7 million for the second quarter of 2023 compared to $3.2 million in the first quarter of 2023 and compared to a net recovery of $0.1 million in the second quarter of 2022. Net charge-offs for the four most recent quarters averaged 0.06%.

  • Portfolio diversification, in terms of asset mix, industry, and loan type, has been a critical element of the Company’s lending strategy. Exposure across industries and collateral types is broadly distributed. Seacoast’s average loan size is $278 thousand, and the average commercial loan size is $685 thousand, reflecting an ability to maintain granularity within the overall loan portfolio.

  • Construction and land development and commercial real estate loans remain well below regulatory guidance at 52% and 256% of total bank-level risk-based capital, respectively, compared to 48% and 258%, respectively, at March 31, 2023. On a consolidated basis, construction and land development and commercial real estate loans represent 47% and 236%, respectively, of total consolidated risk-based capital.

Capital and Liquidity

  • The Company continues to operate with a fortress balance sheet with a tier 1 capital ratio at June 30, 2023 of 13.9% compared to 13.4% at March 31, 2023, and 16.8% at June 30, 2022. The total capital ratio was 15.0%, the common equity tier 1 capital ratio was 12.9%, and the tier 1 leverage ratio was 10.8% at June 30, 2023. The Company is considered “well capitalized” based on applicable U.S. regulatory capital ratio requirements.

  • In April 2023, the Company announced an increase to its common share dividend by $0.01 to $0.18 per share.

  • Cash and cash equivalents at June 30, 2023 totaled $727.9 million.

  • Our Board of Directors has approved a share repurchase program of up to $100 million in shares of the Company’s common stock. During the second quarter of 2023, 2,515 shares were repurchased under the program at a weighted average price of $17.99 per share.

  • The Company’s loan to deposit ratio was 82% at June 30, 2023, providing liquidity and flexibility moving forward.

  • Tangible common equity to tangible assets was 8.53% at June 30, 2023, compared to 8.36% at March 31, 2023, and 9.74% at June 30, 2022. If all held-to-maturity securities were adjusted to fair value, the tangible common equity ratio would have been 7.87%.

  • At June 30, 2023, in addition to $727.9 million in cash, the Company had $5.7 billion in available borrowing capacity, including $4.7 billion in available collateralized lines of credit, $0.7 billion of unpledged debt securities available as collateral for potential additional borrowings, and available unsecured lines of credit of $0.3 billion. These liquidity sources as of June 30, 2023 represented 184% of uninsured and uncollateralized deposits.

FINANCIAL HIGHLIGHTS

 

 

 

 

 

 

 

 

(Amounts in thousands except per share data)

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

Quarterly Trends

 

 

 

 

 

 

 

 

 

 

 

 

 

2Q’23

 

1Q’23

 

4Q’22

 

3Q’22

 

2Q’22

 

Selected balance sheet data:

 

 

 

 

 

 

 

 

 

 

Gross loans

$

10,117,919

 

 

$

10,134,395

 

 

$

8,144,724

 

 

$

6,690,845

 

 

$

6,541,548

 

 

Total deposits

 

12,283,267

 

 

 

12,309,701

 

 

 

9,981,595

 

 

 

8,765,414

 

 

 

9,188,953

 

 

Total assets

 

15,041,932

 

 

 

15,255,408

 

 

 

12,145,762

 

 

 

10,345,235

 

 

 

10,811,704

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance measures:

 

 

 

 

 

 

 

 

 

 

Net income

$

31,249

 

 

$

11,827

 

 

$

23,927

 

 

$

29,237

 

 

$

32,755

 

 

Net interest margin

 

3.86

%

 

 

4.31

%

 

 

4.36

%

 

 

3.67

%

 

 

3.38

%

 

Pre-tax pre-provision earnings1

 

40,864

 

 

 

46,321

 

 

 

45,999

 

 

 

43,143

 

 

 

42,580

 

 

Average diluted shares outstanding

 

85,536

 

 

 

80,717

 

 

 

71,374

 

 

 

61,961

 

 

 

61,923

 

 

Diluted earnings per share (EPS)

$

0.37

 

 

$

0.15

 

 

$

0.34

 

 

$

0.47

 

 

$

0.53

 

 

Return on (annualized):

 

 

 

 

 

 

 

 

 

 

Average assets (ROA)

 

0.84

%

 

 

0.34

%

 

 

0.78

%

 

 

1.10

%

 

 

1.21

%

 

Average tangible assets (ROTA)2

 

1.06

 

 

 

0.52

 

 

 

0.94

 

 

 

1.17

 

 

 

1.29

 

 

Average tangible common equity (ROTCE)2

 

12.08

 

 

 

5.96

 

 

 

10.36

 

 

 

11.53

 

 

 

13.01

 

 

Tangible common equity to tangible assets2

 

8.53

 

 

 

8.36

 

 

 

9.08

 

 

 

9.79

 

 

 

9.74

 

 

Tangible book value per share2

$

14.24

 

 

$

14.25

 

 

$

14.69

 

 

$

15.98

 

 

$

16.66

 

 

Efficiency ratio

 

67.34

%

 

 

65.43

%

 

 

63.39

%

 

 

57.13

%

 

 

56.22

%

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating measures1:

 

 

 

 

 

 

 

 

 

 

Adjusted net income

$

49,203

 

 

$

29,241

 

 

$

39,926

 

 

$

32,837

 

 

$

36,327

 

 

Adjusted pre-tax pre-provision earnings

 

64,856

 

 

 

71,081

 

 

 

66,649

 

 

 

48,989

 

 

 

46,397

 

 

Adjusted diluted EPS

 

0.58

 

 

 

0.36

 

 

 

0.56

 

 

 

0.53

 

 

 

0.59

 

 

Adjusted ROTA2

 

1.41

%

 

 

0.90

%

 

 

1.36

%

 

 

1.27

%

 

 

1.38

%

 

Adjusted ROTCE2

 

16.08

 

 

 

10.34

 

 

 

15.05

 

 

 

12.48

 

 

 

13.97

 

 

Adjusted efficiency ratio

 

56.44

 

 

 

53.10

 

 

 

51.52

 

 

 

53.28

 

 

 

53.15

 

 

Net adjusted noninterest expense as a
percent of average tangible assets2

 

2.40

 

 

 

2.47

 

 

 

2.42

 

 

 

2.16

 

 

 

2.00

 

 

 

 

 

 

 

 

 

 

 

 

 

Other data:

 

 

 

 

 

 

 

 

 

 

Market capitalization3

$

1,880,407

 

 

$

2,005,241

 

 

$

2,233,761

 

 

$

1,858,429

 

 

$

2,028,996

 

 

Full-time equivalent employees

 

1,670

 

 

 

1,650

 

 

 

1,490

 

 

 

1,156

 

 

 

1,095

 

 

Number of ATMs

 

96

 

 

 

97

 

 

 

100

 

 

 

79

 

 

 

79

 

 

Full-service banking offices

 

78

 

 

 

83

 

 

 

78

 

 

 

58

 

 

 

58

 

 

1Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.

2The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders’ equity less intangible assets.

3Common shares outstanding multiplied by closing bid price on last day of each period.

 

OTHER INFORMATION

Conference Call Information
Seacoast will host a conference call July 28th, 2023, at 10:00 a.m. Eastern Time, to discuss the second quarter 2023 earnings results and business trends. Investors may call in (toll-free) by dialing (800) 736-4594. Charts will be used during the conference call and may be accessed at Seacoast’s website at www.SeacoastBanking.com by selecting “Presentations” under the heading “News/Events.” Additionally, a recording of the call will be made available to individuals shortly after the conference call and can be accessed via a link at www.SeacoastBanking.com under the heading “Corporate Information.” The recording will be available for one year.

About Seacoast Banking Corporation of Florida (NASDAQ: SBCF)
Seacoast Banking Corporation of Florida (NASDAQ: SBCF) is one of the largest community banks headquartered in Florida with approximately $15.0 billion in assets and $12.3 billion in deposits as of June 30, 2023. Seacoast provides integrated financial services including commercial and consumer banking, wealth management, and mortgage services to customers at 78 full-service branches across Florida, and through advanced mobile and online banking solutions. Seacoast National Bank is the wholly-owned subsidiary bank of Seacoast Banking Corporation of Florida. For more information about Seacoast, visit www.SeacoastBanking.com.

Tracey L. Dexter
Chief Financial Officer
Seacoast Banking Corporation of Florida
(772) 403-0461

Cautionary Notice Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning, and protections, of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in the Company’s markets, and improvements to reported earnings that may be realized from cost controls, tax law changes, new initiatives and for integration of banks that the Company has acquired, including Professional Holding Corp., or expects to acquire, as well as statements with respect to Seacoast’s objectives, strategic plans, expectations and intentions and other statements that are not historical facts. Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to the Company’s beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates and intentions about future performance and involve known and unknown risks, uncertainties and other factors, which may be beyond the Company’s control, and which may cause the actual results, performance or achievements of Seacoast Banking Corporation of Florida (“Seacoast” or the “Company”) or its wholly-owned banking subsidiary, Seacoast National Bank (“Seacoast Bank”), to be materially different from results, performance or achievements expressed or implied by such forward-looking statements. You should not expect the Company to update any forward-looking statements.

All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through the use of words such as “may”, “will”, “anticipate”, “assume”, “should”, “support”, “indicate”, “would”, “believe”, “contemplate”, “expect”, “estimate”, “continue”, “further”, “plan”, “point to”, “project”, “could”, “intend”, “target” or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the impact of current and future economic and market conditions generally (including seasonality) and in the financial services industry, nationally and within Seacoast’s primary market areas, including the effects of inflationary pressures, changes in interest rates, slowdowns in economic growth, and the potential for high unemployment rates, as well as the financial stress on borrowers and changes to customer and client behavior and credit risk as a result of the foregoing; potential impacts of the recent adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as well as legislative, tax and regulatory changes, including those that impact the money supply and inflation and the possibility that the U.S. could default on its debt obligations; the risks of changes in interest rates on the level and composition of deposits (as well as the cost of, and competition for, deposits), loan demand, liquidity and the values of loan collateral, securities, and interest rate sensitive assets and liabilities; interest rate risks, sensitivities and the shape of the yield curve; changes in accounting policies, rules and practices; changes in retail distribution strategies, customer preferences and behavior generally and as a result of economic factors; changes in the availability and cost of credit and capital in the financial markets; changes in the prices, values and sales volumes of residential and commercial real estate; the Company’s concentration in commercial real estate loans and in real estate collateral in Florida; Seacoast’s ability to comply with any regulatory requirements; the effects of problems encountered by other financial institutions that adversely affect Seacoast or the banking industry; inaccuracies or other failures from the use of models, including the failure of assumptions and estimates, as well as differences in, and changes to, economic, market and credit conditions; the impact on the valuation of Seacoast’s investments due to market volatility or counterparty payment risk, as well as the effect of a decline in stock market prices on our fee income from our wealth management business; statutory and regulatory dividend restrictions; increases in regulatory capital requirements for banking organizations generally; the risks of mergers, acquisitions and divestitures, including Seacoast’s ability to continue to identify acquisition targets, successfully acquire and integrate desirable financial institutions and realize expected revenues and revenue synergies; changes in technology or products that may be more difficult, costly, or less effective than anticipated; the Company’s ability to identify and address increased cybersecurity risks; fraud or misconduct by internal or external, which Seacoast may not be able to prevent, detect or mitigate; inability of Seacoast’s risk management framework to manage risks associated with the Company’s business; dependence on key suppliers or vendors to obtain equipment or services for the business on acceptable terms, including the impact of supply chain disruptions; reduction in or the termination of Seacoast’s ability to use the online- or mobile-based platform that is critical to the Company’s business growth strategy; the effects of war or other conflicts, including the impacts related to or resulting from Russia’s military action in Ukraine, acts of terrorism, natural disasters, including hurricanes in the Company’s footprint, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions; unexpected outcomes of and the costs associated with, existing or new litigation involving the Company, including as a result of the Company’s participation in the Paycheck Protection Program (“PPP”); Seacoast’s ability to maintain adequate internal controls over financial reporting; potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions; the risks that deferred tax assets could be reduced if estimates of future taxable income from the Company’s operations and tax planning strategies are less than currently estimated and sales of capital stock could trigger a reduction in the amount of net operating loss carryforwards that the Company may be able to utilize for income tax purposes; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, non-bank financial technology providers, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in the Company’s market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; the failure of assumptions underlying the establishment of reserves for possible credit losses; risks related to environmental, social and governance (“ESG”) matters, the scope and pace of which could alter Seacoast’s reputation and shareholder, associate, customer and third-party affiliations; the risks relating to bank acquisitions including the merger with Professional Holding Corp. including, without limitation: the diversion of management’s time on issues related to the merger; unexpected transaction costs, including the costs of integrating operations; the risks that the businesses will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; the potential failure to fully or timely realize expected revenues and revenue synergies, including as the result of revenues following the mergers being lower than expected; the risk of deposit and customer attrition; regulatory enforcement and litigation risk; any changes in deposit mix; unexpected operating and other costs, which may differ or change from expectations; the risks of customer and employee loss and business disruptions, including, without limitation, as the result of difficulties in maintaining relationships with employees; increased competitive pressures and solicitations of customers by competitors; as well as the difficulties and risks inherent with entering new markets; and other factors and risks described under “Risk Factors” herein and in any of the Company’s subsequent reports filed with the SEC and available on its website at www.sec.gov

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in the Company’s annual report on Form 10-K for the year ended December 31, 2022 and quarterly report on Form 10-Q for the quarter ended June 30, 2023 under “Special Cautionary Notice Regarding Forward-Looking Statements” and “Risk Factors”, and otherwise in the Company’s SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC’s Internet website at www.sec.gov.

 

 

 

 

 

 

 

 

FINANCIAL HIGHLIGHTS

 

(Unaudited)

 

 

 

 

 

 

 

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 

 

Quarterly Trends

 

 

Six Months Ended

(Amounts in thousands, except ratios and per share data)

2Q’23

1Q’23

4Q’22

3Q’22

2Q’22

 

2Q’23

 

2Q’22

Summary of Earnings

 

 

 

 

 

 

 

 

 

Net income

$

31,249

 

$

11,827

 

$

23,927

 

$

29,237

 

$

32,755

 

 

$

43,076

 

 

$

53,343

 

Adjusted net income1

 

49,203

 

 

29,241

 

 

39,926

 

 

32,837

 

 

36,327

 

 

 

78,444

 

 

 

63,383

 

Net interest income2

 

127,153

 

 

131,351

 

 

119,858

 

 

88,399

 

 

81,764

 

 

 

258,504

 

 

 

158,403

 

Net interest margin2,3

 

3.86

%

 

4.31

%

 

4.36

%

 

3.67

%

 

3.38

%

 

 

4.09

%

 

 

3.32

%

Pre-tax pre-provision earnings1

 

40,864

 

 

46,321

 

 

45,999

 

 

43,143

 

 

42,580

 

 

 

87,185

 

 

 

75,675

 

Adjusted pre-tax pre-provision earnings1

 

64,856

 

 

71,081

 

 

66,649

 

 

48,989

 

 

46,397

 

 

 

135,937

 

 

 

88,134

 

Performance Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets-GAAP basis3

 

0.84

%

 

0.34

%

 

0.78

%

 

1.10

%

 

1.21

%

 

 

0.60

%

 

 

1.00

%

Return on average tangible assets-GAAP basis3,4

 

1.06

 

 

0.52

 

 

0.94

 

 

1.17

 

 

1.29

 

 

 

0.80

 

 

 

1.07

 

Adjusted return on average tangible assets1,3,4

 

1.41

 

 

0.90

 

 

1.36

 

 

1.27

 

 

1.38

 

 

 

1.16

 

 

 

1.23

 

Pre-tax pre-provision return on average tangible assets1,3,4

 

1.33

 

 

1.58

 

 

1.69

 

 

1.71

 

 

1.66

 

 

 

1.45

 

 

 

1.51

 

Adjusted pre-tax pre-provision return on average tangible assets1,3,4

 

1.85

 

 

2.18

 

 

2.28

 

 

1.89

 

 

1.77

 

 

 

2.01

 

 

 

1.70

 

Net adjusted noninterest expense to average tangible assets1,3,4

 

2.40

 

 

2.47

 

 

2.42

 

 

2.16

 

 

2.00

 

 

 

2.44

 

 

 

2.00

 

Return on average shareholders’ equity-GAAP basis3

 

6.05

 

 

2.53

 

 

6.03

 

 

8.60

 

 

9.73

 

 

 

4.38

 

 

 

7.82

 

Return on average tangible common equity-GAAP basis3,4

 

12.08

 

 

5.96

 

 

10.36

 

 

11.53

 

 

13.01

 

 

 

9.14

 

 

 

10.46

 

Adjusted return on average tangible common equity1,3,4

 

16.08

 

 

10.34

 

 

15.05

 

 

12.48

 

 

13.97

 

 

 

13.32

 

 

 

11.95

 

Efficiency ratio5

 

67.34

 

 

65.43

 

 

63.39

 

 

57.13

 

 

56.22

 

 

 

66.37

 

 

 

59.17

 

Adjusted efficiency ratio1

 

56.44

 

 

53.10

 

 

51.52

 

 

53.28

 

 

53.15

 

 

 

54.76

 

 

 

53.97

 

Noninterest income to total revenue (excluding securities gains/losses)

 

14.63

 

 

14.55

 

 

12.84

 

 

15.72

 

 

17.45

 

 

 

14.59

 

 

 

17.30

 

Tangible common equity to tangible assets4

 

8.53

 

 

8.36

 

 

9.08

 

 

9.79

 

 

9.74

 

 

 

8.53

 

 

 

9.74

 

Average loan-to-deposit ratio

 

83.48

 

 

82.43

 

 

77.67

 

 

73.90

 

 

70.60

 

 

 

82.98

 

 

 

70.92

 

End of period loan-to-deposit ratio

 

82.42

 

 

82.35

 

 

81.63

 

 

76.35

 

 

71.34

 

 

 

82.42

 

 

 

71.34

 

Per Share Data

 

 

 

 

 

 

 

 

 

Net income diluted-GAAP basis

 

 $ 0.37

 

 

$ 0.15

 

 

$ 0.34

 

 

$ 0.47

 

 

$ 0.53

 

 

 

$ 0.52

 

 

 

$ 0.86

 

Net income basic-GAAP basis

 

0.37

 

 

0.15

 

 

0.34

 

 

0.48

 

 

0.53

 

 

 

0.52

 

 

 

0.87

 

Adjusted earnings1

 

0.58

 

 

0.36

 

 

0.56

 

 

0.53

 

 

0.59

 

 

 

0.94

 

 

 

1.03

 

Book value per share common

 

24.14

 

 

24.24

 

 

22.45

 

 

20.95

 

 

21.65

 

 

 

24.14

 

 

 

21.65

 

Tangible book value per share

 

14.24

 

 

14.25

 

 

14.69

 

 

15.98

 

 

16.66

 

 

 

14.24

 

 

 

16.66

 

Cash dividends declared

 

0.18

 

 

0.17

 

 

0.17

 

 

0.17

 

 

0.17

 

 

 

0.35

 

 

 

0.30

 

1Non-GAAP measure - see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and a reconciliation to GAAP.
2Calculated on a fully taxable equivalent basis using amortized cost.
3These ratios are stated on an annualized basis and are not necessarily indicative of future periods.
4The Company defines tangible assets as total assets less intangible assets, and tangible common equity as total shareholders’ equity less intangible assets.
5Defined as noninterest expense less amortization of intangibles and gains, losses, and expenses on foreclosed properties divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains and losses).

 


CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 

 

Quarterly Trends

 

 

Six Months Ended

(Amounts in thousands, except per share data)

2Q’23

1Q’23

4Q’22

3Q’22

2Q’22

 

2Q’23

 

2Q’22

 

 

 

 

 

 

 

 

 

 

Interest on securities:

 

 

 

 

 

 

 

 

 

Taxable

$

20,898

 

$

19,244

$

18,530

 

$

15,653

 

$

12,387

 

 

$

40,142

 

 

$

22,428

 

Nontaxable

 

97

 

 

105

 

130

 

 

138

 

 

138

 

 

 

202

 

 

 

278

 

Interest and fees on loans

 

148,265

 

 

135,168

 

105,322

 

 

73,970

 

 

69,307

 

 

 

283,433

 

 

 

136,425

 

Interest on federal funds sold and other investments

 

5,023

 

 

3,474

 

3,127

 

 

1,643

 

 

1,917

 

 

 

8,497

 

 

 

2,850

 

Total Interest Income

 

174,283

 

 

157,991

 

127,109

 

 

91,404

 

 

83,749

 

 

 

332,274

 

 

 

161,981

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

27,183

 

 

16,033

 

3,934

 

 

1,623

 

 

994

 

 

 

43,216

 

 

 

1,761

 

Interest on time certificates

 

14,477

 

 

5,552

 

1,358

 

 

380

 

 

436

 

 

 

20,029

 

 

 

904

 

Interest on borrowed money

 

5,660

 

 

5,254

 

2,108

 

 

1,117

 

 

672

 

 

 

10,914

 

 

 

1,147

 

Total Interest Expense

 

47,320

 

 

26,839

 

7,400

 

 

3,120

 

 

2,102

 

 

 

74,159

 

 

 

3,812

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

126,963

 

 

131,152

 

119,709

 

 

88,284

 

 

81,647

 

 

 

258,115

 

 

 

158,169

 

Provision for credit losses

 

(764

)

 

31,598

 

14,129

 

 

4,676

 

 

822

 

 

 

30,834

 

 

 

7,378

 

Net Interest Income After Provision for Credit Losses

 

127,727

 

 

99,554

 

105,580

 

 

83,608

 

 

80,825

 

 

 

227,281

 

 

 

150,791

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

4,560

 

 

4,242

 

3,996

 

 

3,504

 

 

3,408

 

 

 

8,802

 

 

 

6,209

 

Interchange income

 

5,066

 

 

4,694

 

4,650

 

 

4,138

 

 

4,255

 

 

 

9,760

 

 

 

8,383

 

Wealth management income

 

3,318

 

 

3,063

 

2,886

 

 

2,732

 

 

2,774

 

 

 

6,381

 

 

 

5,433

 

Mortgage banking fees

 

576

 

 

426

 

426

 

 

434

 

 

932

 

 

 

1,002

 

 

 

2,618

 

Insurance agency income

 

1,160

 

 

1,101

 

805

 

 

 

 

 

 

 

2,261

 

 

 

 

SBA gains

 

249

 

 

322

 

105

 

 

108

 

 

473

 

 

 

571

 

 

 

629

 

BOLI income

 

2,068

 

 

1,916

 

1,526

 

 

1,363

 

 

1,349

 

 

 

3,984

 

 

 

2,683

 

Other

 

4,755

 

 

6,574

 

3,239

 

 

4,186

 

 

4,073

 

 

 

11,329

 

 

 

7,134

 

 

 

21,752

 

 

22,338

 

17,633

 

 

16,465

 

 

17,264

 

 

 

44,090

 

 

 

33,089

 

Securities (losses) gains, net

 

(176

)

 

107

 

18

 

 

(362

)

 

(300

)

 

 

(69

)

 

 

(752

)

Total Noninterest Income

 

21,576

 

 

22,445

 

17,651

 

 

16,103

 

 

16,964

 

 

 

44,021

 

 

 

32,337

 

 

 

 

 

 

 

 

 

 

 

Noninterest expenses:

 

 

 

 

 

 

 

 

 

Salaries and wages

 

45,155

 

 

47,616

 

45,405

 

 

28,420

 

 

28,056

 

 

 

92,771

 

 

 

56,275

 

Employee benefits

 

7,472

 

 

8,562

 

5,300

 

 

4,074

 

 

4,151

 

 

 

16,034

 

 

 

9,652

 

Outsourced data processing costs

 

20,222

 

 

14,553

 

9,918

 

 

5,393

 

 

6,043

 

 

 

34,775

 

 

 

12,199

 

Telephone / data lines

 

1,518

 

 

1,081

 

1,185

 

 

973

 

 

908

 

 

 

2,599

 

 

 

1,641

 

Occupancy

 

7,065

 

 

6,938

 

5,457

 

 

5,046

 

 

4,050

 

 

 

14,003

&nbs...p;

 

 

8,036

 

Furniture and equipment

 

2,345

 

 

2,267

 

1,944

 

 

1,462

 

 

1,588

 

 

 

4,612

 

 

 

3,014

 

Marketing

 

2,047

 

 

2,238

 

1,772

 

 

1,461

 

 

1,882

 

 

 

4,285

 

 

 

3,053

 

Legal and professional fees

 

4,062

 

 

7,479

 

9,174

 

 

3,794

 

 

2,946

 

 

 

11,541

 

 

 

7,735

 

FDIC assessments

 

2,116

 

 

1,443

 

889

 

 

760

 

 

699

 

 

 

3,559

 

 

 

1,488

 

Amortization of intangibles

 

7,654

 

 

6,727

 

4,763

 

 

1,446

 

 

1,446

 

 

 

14,381

 

 

 

2,892

 

Foreclosed property expense and net (gain) loss on sale

 

(57

)

 

195

 

(411

)

 

9

 

 

(968

)

 

 

138

 

 

 

(1,132

)

Provision for credit losses on unfunded commitments

 

 

 

1,239

 

 

 

1015

 

 

 

 

 

1,239

 

 

 

142

 

Other

 

8,266

 

 

7,137

 

6,114

 

 

7,506

 

 

5,347

 

 

 

15,403

 

 

 

10,070

 

Total Noninterest Expense

 

107,865

 

 

107,475

 

91,510

 

 

61,359

 

 

56,148

 

 

 

215,340

 

 

 

115,065

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

41,438

 

 

14,524

 

31,721

 

 

38,352

 

 

41,641

 

 

 

55,962

 

 

 

68,063

 

Income taxes

 

10,189

 

 

2,697

 

7,794

 

 

9,115

 

 

8,886

 

 

 

12,886

 

 

 

14,720

 

Net Income

$

31,249

 

$

11,827

$

23,927

 

$

29,237

 

$

32,755

 

 

$

43,076

 

 

$

53,343

 

 

 

 

 

 

 

 

 

 

 

Per share of common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income diluted

$

0.37

 

$

0.15

$

0.34

 

$

0.47

 

$

0.53

 

 

$

0.52

 

 

$

0.86

 

Net income basic

 

0.37

 

 

0.15

 

0.34

 

 

0.48

 

 

0.53

 

 

 

0.52

 

 

 

0.87

 

Cash dividends declared

 

0.18

 

 

0.17

 

0.17

 

 

0.17

 

 

0.17

 

 

 

0.35

 

 

 

0.30

 

 

 

 

 

 

 

 

 

 

 

Average diluted shares outstanding

 

85,536

 

 

80,717

 

71,374

 

 

61,961

 

 

61,923

 

 

 

83,260

 

 

 

61,818

 

Average basic shares outstanding

 

85,022

 

 

80,151

 

70,770

 

 

61,442

 

 

61,409

 

 

 

82,600

 

 

 

61,269

 

 

 

 

 

 

 

 

 

 

 


CONDENSED CONSOLIDATED BALANCE SHEETS

 

(Unaudited)

 

 

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

(Amounts in thousands)

 

2023

 

 

 

2023

 

 

 

2022

 

 

 

2022

 

 

 

2022

 

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

164,193

 

 

$

180,607

 

 

$

120,748

 

 

$

176,463

 

 

$

363,343

 

Interest bearing deposits with other banks

 

563,690

 

 

 

610,636

 

 

 

81,192

 

 

 

42,152

 

 

 

538,025

 

Total Cash and Cash Equivalents

 

727,883

 

 

 

791,243

 

 

 

201,940

 

 

 

218,615

 

 

 

901,368

 

 

 

 

 

 

 

 

 

 

 

Time deposits with other banks

 

2,987

 

 

 

3,236

 

 

 

3,236

 

 

 

4,481

 

 

 

4,730

 

 

 

 

 

 

 

 

 

 

 

Debt Securities:

 

 

 

 

 

 

 

 

 

Available for sale (at fair value)

 

1,916,231

 

 

 

2,015,967

 

 

 

1,871,742

 

 

 

1,860,734

 

 

 

1,800,791

 

Held to maturity (at amortized cost)

 

707,812

 

 

 

737,911

 

 

 

747,408

 

 

 

774,706

 

 

 

794,785

 

Total Debt Securities

 

2,624,043

 

 

 

2,753,878

 

 

 

2,619,150

 

 

 

2,635,440

 

 

 

2,595,576

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

5,967

 

 

 

2,838

 

 

 

3,151

 

 

 

1,620

 

 

 

14,205

 

 

 

 

 

 

 

 

 

 

 

Loans

 

10,117,919

 

 

 

10,134,395

 

 

 

8,144,724

 

 

 

6,690,845

 

 

 

6,541,548

 

Less: Allowance for credit losses

 

(159,715

)

 

 

(155,640

)

 

 

(113,895

)

 

 

(95,329

)

 

 

(90,769

)

Net Loans

 

9,958,204

 

 

 

9,978,755

 

 

 

8,030,829

 

 

 

6,595,516

 

 

 

6,450,779

 

 

 

 

 

 

 

 

 

 

 

Bank premises and equipment, net

 

116,959

 

 

 

116,522

 

 

 

116,892

 

 

 

81,648

 

 

 

74,784

 

Other real estate owned

 

7,526

 

 

 

7,756

 

 

 

2,301

 

 

 

2,419

 

 

 

2,419

 

Goodwill

 

732,910

 

 

 

728,396

 

 

 

480,319

 

 

 

286,606

 

 

 

286,606

 

Other intangible assets, net

 

109,716

 

 

 

117,409

 

 

 

75,451

 

 

 

18,583

 

 

 

20,062

 

Bank owned life insurance

 

293,880

 

 

 

292,545

 

 

 

237,824

 

 

 

209,087

 

 

 

207,724

 

Net deferred tax assets

 

127,941

 

 

 

124,301

 

 

 

94,457

 

 

 

83,139

 

 

 

60,080

 

Other assets

 

333,916

 

 

 

338,529

 

 

 

280,212

 

 

 

208,081

 

 

 

193,371

 

Total Assets

$

15,041,932

 

 

$

15,255,408

 

 

$

12,145,762

 

 

$

10,345,235

 

 

$

10,811,704

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

Noninterest demand

$

4,139,052

 

 

$

4,554,509

 

 

$

4,070,973

 

 

$

3,529,489

 

 

$

3,593,201

 

Interest-bearing demand

 

2,816,656

 

 

 

2,676,320

 

 

 

2,337,590

 

 

 

2,170,251

 

 

 

2,269,148

 

Savings

 

824,255

 

 

 

940,702

 

 

 

1,064,392

 

 

 

938,081

 

 

 

946,738

 

Money market

 

2,859,164

 

 

 

2,893,128

 

 

 

1,985,974

 

 

 

1,700,737

 

 

 

1,911,847

 

Other time certificates

 

628,036

 

 

 

598,483

 

 

 

369,389

 

 

 

312,840

 

 

 

350,571

 

Brokered time certificates

 

591,503

 

 

 

371,392

 

 

 

3,798

 

 

 

 

 

 

 

Time certificates of more than $250,000

 

424,601

 

 

 

275,167

 

 

 

149,479

 

 

 

114,016

 

 

 

117,448

 

Total Deposits

 

12,283,267

 

 

 

12,309,701

 

 

 

9,981,595

 

 

 

8,765,414

 

 

 

9,188,953

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

290,156

 

 

 

267,606

 

 

 

172,029

 

 

 

94,191

 

 

 

110,578

 

Federal Home Loan Bank borrowings

 

160,000

 

 

 

385,000

 

 

 

150,000

 

 

 

 

 

 

 

Subordinated debt, net

 

105,970

 

 

 

105,804

 

 

 

84,533

 

 

 

71,857

 

 

 

71,786

 

Other liabilities

 

148,507

 

 

 

136,213

 

 

 

149,830

 

 

 

125,971

 

 

 

110,812

 

Total Liabilities

 

12,987,900

 

 

 

13,204,324

 

 

 

10,537,987

 

 

 

9,057,433

 

 

 

9,482,129

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

 

 

Common stock

 

8,509

 

 

 

8,461

 

 

 

7,162

 

 

 

6,148

 

 

 

6,141

 

Additional paid in capital

 

1,809,431

 

 

 

1,803,898

 

 

 

1,377,802

 

 

 

1,068,241

 

 

 

1,065,167

 

Retained earnings

 

437,087

 

 

 

421,271

 

 

 

423,863

 

 

 

412,166

 

 

 

393,431

 

Treasury stock

 

(14,171

)

 

 

(13,113

)

 

 

(13,019

)

 

 

(11,539

)

 

 

(11,632

)

 

 

2,240,856

 

 

 

2,220,517

 

 

 

1,795,808

 

 

 

1,475,016

 

 

 

1,453,107

 

Accumulated other comprehensive (loss) income, net

 

(186,824

)

 

 

(169,433

)

 

 

(188,033

)

 

 

(187,214

)

 

 

(123,532

)

Total Shareholders’ Equity

 

2,054,032

 

 

 

2,051,084

 

 

 

1,607,775

 

 

 

1,287,802

 

 

 

1,329,575

 

Total Liabilities & Shareholders’ Equity

$

15,041,932

 

 

$

15,255,408

 

 

$

12,145,762

 

 

$

10,345,235

 

 

$

10,811,704

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

85,086

 

 

 

84,609

 

 

 

71,618

 

 

 

61,476

 

 

 

61,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


CONSOLIDATED QUARTERLY FINANCIAL DATA

 

(Unaudited)

 

 

 

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

2Q’23

 

1Q’23

 

4Q’22

 

3Q’22

 

2Q’22

 

Credit Analysis

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs (recoveries)

 

$

705

 

 

$

3,188

 

 

$

782

 

 

$

103

 

 

$

(124

)

 

Net charge-offs (recoveries) to average loans

 

 

0.03

%

 

 

0.14

%

 

 

0.04

%

 

 

0.01

%

 

 

%

 

Allowance for credit losses

 

 

159,715

 

 

 

155,640

 

 

 

113,895

 

 

 

95,329

 

 

 

90,769

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-acquired loans at end of period

 

 

6,264,044

 

 

 

6,048,453

 

 

 

5,944,194

 

 

 

5,653,357

 

 

 

5,399,923

 

 

Acquired loans at end of period

 

 

3,853,875

 

 

 

4,085,942

 

 

 

2,200,530

 

 

 

1,037,488

 

 

 

1,141,625

 

 

Total Loans

 

$

10,117,919

 

 

$

10,134,395

 

 

$

8,144,724

 

 

$

6,690,845

 

 

$

6,541,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total allowance for credit losses to total loans at end of period

 

 

1.58

 

 

 

1.54

 

 

 

1.40

 

 

 

1.42

 

 

 

1.39

 

 

Purchase discount on acquired loans at end of period

 

 

4.98

 

 

 

5.02

 

 

 

4.25

 

 

 

1.81

 

 

 

1.84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End of Period

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans

 

$

48,326

 

 

$

50,787

 

 

$

28,843

 

 

$

21,464

 

 

$

26,442

 

 

Other real estate owned

 

 

530

 

 

 

530

 

 

 

530

 

 

 

109

 

 

 

109

 

 

Properties previously used in bank operations included in other real estate owned

 

 

6,996

 

 

 

7,226

 

 

 

1,771

 

 

 

2,310

 

 

 

2,310

 

 

Total Nonperforming Assets

 

$

55,852

 

 

$

58,543

 

 

$

31,144

 

 

$

23,883

 

 

$

28,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming Loans to Loans at End of Period

 

 

0.48

%

 

 

0.50

%

 

 

0.35

%

 

 

0.32

%

 

 

0.40

%

 

Nonperforming Assets to Total Assets at End of Period

 

 

0.37

 

 

 

0.38

 

 

 

0.26

 

 

 

0.23

 

 

 

0.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

Loans

 

 

2023

 

 

 

2023

 

 

 

2022

 

 

 

2022

 

 

 

2022

 

 

Construction and land development

 

$

794,371

 

 

$

757,835

 

 

$

587,332

 

 

$

361,913

 

 

$

350,025

 

 

Commercial real estate - owner occupied

 

 

1,669,369

 

 

 

1,652,491

 

 

 

1,478,302

 

 

 

1,253,459

 

 

 

1,254,343

 

 

Commercial real estate - non-owner occupied 1

 

 

3,370,211

 

 

 

3,412,051

 

 

 

2,589,774

 

 

 

2,107,614

 

 

 

1,972,540

 

 

Residential real estate 1

 

 

2,396,352

 

 

 

2,354,394

 

 

 

1,849,503

 

 

 

1,599,765

 

 

 

1,647,465

 

 

Commercial and financial

 

 

1,610,895

 

 

 

1,650,485

 

 

 

1,348,636

 

 

 

1,182,384

 

 

 

1,124,771

 

 

Consumer

 

 

272,082

 

 

 

301,740

 

 

 

286,587

 

 

 

180,416

 

 

 

175,201

 

 

Paycheck Protection Program

 

 

4,639

 

 

 

5,399

 

 

 

4,590

 

 

 

5,294

 

 

 

17,203

 

 

Total Loans

 

$

10,117,919

 

 

$

10,134,395

 

 

$

8,144,724

 

 

$

6,690,845

 

 

$

6,541,548

 

 

1 In 3Q’22, $100 million in loans to commercial borrowers collateralized by residential properties were reclassified from “Residential real estate” to “Commercial real estate - non-owner occupied.”

 

 

 


AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1

 

(Unaudited)

 

 

 

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2Q’23

 

1Q’23

 

2Q’22

 

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

 

(Amounts in thousands)

Balance

 

Interest

 

Rate

 

Balance

 

Interest

 

Rate

 

Balance

 

Interest

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

$

2,673,633

 

 

$

20,898

 

3.13

%

 

$

2,700,122

 

 

$

19,244

 

2.85

%

 

$

2,517,879

 

 

$

12,387

 

1.97

%

 

Nontaxable

 

15,621

 

 

 

120

 

3.08

 

 

 

16,271

 

 

 

131

 

3.22

 

 

 

22,443

 

 

 

175

 

3.12

 

 

Total Securities

 

2,689,254

 

 

 

21,018

 

3.13

 

 

 

2,716,393

 

 

 

19,375

 

2.85

 

 

 

2,540,322

 

 

 

12,562

 

1.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold

 

327,433

 

 

 

4,313

 

5.28

 

 

 

106,778

 

 

 

1,294

 

4.91

 

 

 

644,144

 

 

 

1,281

 

0.80

 

 

Interest bearing deposits with other banks and other investments

 

90,783

 

 

 

710

 

3.14

 

 

 

178,463

 

 

 

2,180

 

4.95

 

 

 

46,257

 

 

 

636

 

5.51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans excluding PPP loans

 

10,096,394

 

 

 

148,420

 

5.90

 

 

 

9,363,873

 

 

 

135,329

 

5.86

 

 

 

6,454,444

 

 

 

68,647

 

4.27

 

 

PPP loans

 

4,834

 

 

 

12

 

1.00

 

 

 

5,328

 

 

 

12

 

0.91

 

 

 

26,322

 

 

 

741

 

11.29

 

 

Total Loans

 

10,101,228

 

 

 

148,432

 

5.89

 

 

 

9,369,201

 

 

 

135,341

 

5.86

 

 

 

6,480,766

 

 

 

69,388

 

4.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Earning Assets

 

13,208,698

 

 

 

174,473

 

5.30

 

 

 

12,370,835

 

 

 

158,190

 

5.19

 

 

 

9,711,489

 

 

 

83,867

 

3.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

(156,207

)

 

 

 

 

 

 

(139,989

)

 

 

 

 

 

 

(90,242

)

 

 

 

 

 

Cash and due from banks

 

165,625

 

 

 

 

 

 

 

156,235

 

 

 

 

 

 

 

389,695

 

 

 

 

 

 

Premises and equipment

 

117,726

 

 

 

 

 

 

 

116,083

 

 

 

 

 

 

 

74,614

 

 

 

 

 

 

Intangible assets

 

842,988

 

 

 

 

 

 

 

750,694

 

 

 

 

 

 

 

307,411

 

 

 

 

 

 

Bank owned life insurance

 

293,251

 

 

 

 

 

 

 

274,517

 

 

 

 

 

 

 

206,839

 

 

 

 

 

 

Other assets including deferred tax assets

 

415,208

 

 

 

 

 

 

 

419,601

 

 

 

 

 

 

 

240,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

$

14,887,289

 

 

 

 

 

 

$

13,947,976

 

 

 

 

 

 

$

10,840,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand

$

2,666,314

 

 

$

7,560

 

1.14

%

 

$

2,452,113

 

 

$

3,207

 

0.53

%

 

$

2,262,408

 

 

$

293

 

0.05

%

 

Savings

 

906,936

 

 

 

427

 

0.19

 

 

 

1,053,220

 

 

 

400

 

0.15

 

 

 

962,264

 

 

 

64

 

0.03

 

 

Money market

 

2,806,672

 

 

 

19,196

 

2.74

 

 

 

2,713,224

 

 

 

12,426

 

1.86

 

 

 

1,938,421

 

 

 

637

 

0.13

 

 

Time deposits

 

1,425,344

 

 

 

14,477

 

4.07

 

 

 

812,422

 

 

 

5,552

 

2.77

 

 

 

496,186

 

 

 

436

 

0.35

 

 

Securities sold under agreements to repurchase

 

244,824

 

 

 

1,593

 

2.61

 

 

 

173,498

 

 

 

864

 

2.02

 

 

 

120,437

 

 

 

94

 

0.31

 

 

Federal Home Loan Bank borrowings

 

251,596

 

 

 

2,272

 

3.62

 

 

 

282,444

 

 

 

2,776

 

3.99

 

 

 

 

 

 

 

 

 

Subordinated debt

 

105,861

 

 

 

1,795

 

6.80

 

 

 

98,425

 

 

 

1,614

 

6.65

 

 

 

71,740

 

 

 

579

 

3.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Interest-Bearing Liabilities

 

8,407,547

 

 

 

47,320

 

2.26

 

 

 

7,585,346

 

 

 

26,839

 

1.43

 

 

 

5,851,456

 

 

 

2,103

 

0.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest demand

 

4,294,251

 

 

 

 

 

 

 

4,334,969

 

 

 

 

 

 

 

3,520,700

 

 

 

 

 

 

Other liabilities

 

114,962

 

 

 

 

 

 

 

130,616

 

 

 

 

 

 

 

117,794

 

 

 

 

 

 

Total Liabilities

 

12,816,760

 

 

 

 

 

 

 

12,050,931

 

 

 

 

 

 

 

9,489,950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

2,070,529

 

 

 

 

 

 

 

1,897,045

 

 

 

 

 

 

 

1,350,568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities & Equity

 

$14,887,289

 

 

 

 

 

 

 

$13,947,976

 

 

 

 

 

 

 

$10,840,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of deposits

 

 

 

 

1.38

%

 

 

 

 

 

0.77

%

 

 

 

 

 

0.06

%

 

Interest expense as a % of earning assets

 

 

 

 

1.44

%

 

 

 

 

 

0.88

%

 

 

 

 

 

0.09

%

 

Net interest income as a % of earning assets

 

 

 

$127,153

 

3.86

%

 

 

 

 

$131,351

 

4.31

%

 

 

 

 

$81,764

 

3.38

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.

Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.

 


AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1

 

(Unaudited)

 

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2023

 

Six Months Ended June 30, 2022

 

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

 

(Amounts in thousands)

Balance

 

Interest

 

Rate

 

Balance

 

Interest

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

$

2,686,804

 

 

$

40,142

 

2.99

%

 

$

2,462,447

 

 

$

22,428

 

1.82

%

 

Nontaxable

 

15,944

 

 

 

251

 

3.15

 

 

 

23,238

 

 

 

352

 

3.03

 

 

Total Securities

 

2,702,748

 

 

 

40,393

 

2.99

 

 

 

2,485,685

 

 

 

22,780

 

1.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold

 

228,491

 

 

 

5,787

 

5.11

 

 

 

691,105

 

 

 

1,631

 

0.48

 

 

Interest bearing deposits with other banks and other investments

 

90,750

 

 

 

2,710

 

6.02

 

 

 

45,631

 

 

 

1,219

 

5.39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans excluding PPP loans

 

9,732,156

 

 

 

283,749

 

5.88

 

 

 

6,366,194

 

 

 

134,322

 

4.25

 

 

PPP loans

 

5,080

 

 

 

24

 

0.95

 

 

 

44,024

 

 

 

2,264

 

10.37

 

 

Total Loans

 

9,737,236

 

 

 

283,773

 

5.88

 

 

 

6,410,218

 

 

 

136,586

 

4.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Earning Assets

 

12,759,225

 

 

 

332,663

 

5.26

 

 

 

9,632,639

 

 

 

162,216

 

3.40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

(148,143

)

 

 

 

 

 

 

(88,862

)

 

 

 

 

 

Cash and due from banks

 

193,811

 

 

 

 

 

 

 

377,831

 

 

 

 

 

 

Premises and equipment

 

116,909

 

 

 

 

 

 

 

75,241

 

 

 

 

 

 

Intangible assets

 

797,096

 

 

 

 

 

 

 

305,875

 

 

 

 

 

 

Bank owned life insurance

 

283,936

 

 

 

 

 

 

 

206,173

 

 

 

 

 

 

Other assets including deferred tax assets

 

417,393

 

 

 

 

 

 

 

226,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

$

14,420,227

 

 

 

 

 

 

$

10,735,102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand

$

2,559,805

 

 

$

10,767

 

0.85

%

 

$

2,180,351

 

 

$

483

 

0.04

%

 

Savings

 

979,674

 

 

 

827

 

0.17

 

 

 

943,908

 

 

 

129

 

0.03

 

 

Money market

 

2,760,207

 

 

 

31,622

 

2.31

 

 

 

1,957,435

 

 

 

1,149

 

0.12

 

 

Time deposits

 

1,120,576

 

 

 

20,029

 

3.60

 

 

 

528,255

 

 

 

904

 

0.35

 

 

Securities sold under agreements to repurchase

 

209,358

 

 

 

2,456

 

2.37

 

 

 

119,298

 

 

 

133

 

0.22

 

 

Federal Home Loan Bank borrowings

 

266,935

 

 

 

5,048

 

3.81

 

 

 

 

 

 

 

 

 

Subordinated debt

 

102,164

 

 

 

3,410

 

6.73

 

 

 

71,706

 

 

 

1,015

 

2.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Interest-Bearing Liabilities

 

7,998,719

 

 

 

74,159

 

1.87

 

 

 

5,800,953

 

 

 

3,813

 

0.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest demand

 

4,314,498

 

 

 

 

 

 

 

3,428,921

 

 

 

 

 

 

Other liabilities

 

122,746

 

 

 

 

 

 

 

129,815

 

 

 

 

 

 

Total Liabilities

 

12,435,963

 

 

 

 

 

 

 

9,359,689

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

1,984,264

 

 

 

 

 

 

 

1,375,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities & Equity

 

$14,420,227

 

 

 

 

 

 

 

$10,735,102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of deposits

 

 

 

 

1.09

%

 

 

 

 

 

0.06

%

 

Interest expense as a % of earning assets

 

 

 

 

1.17

%

 

 

 

 

 

0.08

%

 

Net interest income as a % of earning assets

 

 

 

$258,504

 

4.09

%

 

 

 

 

$158,403

 

3.32

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.

Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.

 


CONSOLIDATED QUARTERLY FINANCIAL DATA

 

 

 

(Unaudited)

 

 

 

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

(Amounts in thousands)

June 30, 2023

 

March 31, 2023

 

December 31, 2022

 

September 30, 2022

 

June 30, 2022

 

Customer Relationship Funding

 

 

 

 

 

 

 

 

 

 

Noninterest demand

 

 

 

 

 

 

 

 

 

 

Commercial

$

3,304,761

 

$

3,622,441

 

$

3,148,778

 

$

2,827,591

 

$

2,945,445

 

Retail

 

615,536

 

 

673,686

 

 

764,274

 

 

447,848

 

 

464,214

 

Public funds

 

152,159

 

 

194,977

 

 

112,553

 

 

210,662

 

 

143,075

 

Other

 

66,596

 

 

63,405

 

 

45,368

 

 

43,388

 

 

40,467

 

Total Noninterest Demand

 

4,139,052

 

 

4,554,509

 

 

4,070,973

 

 

3,529,489

 

 

3,593,201

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand

 

 

 

 

 

 

 

 

 

 

Commercial

 

1,555,486

 

 

1,233,845

 

 

886,894

 

 

759,286

 

 

769,948

 

Retail

 

1,058,993

 

 

1,209,664

 

 

1,191,192

 

 

1,199,112

 

 

1,207,698

 

Brokered

 

 

 

44,474

 

 

54,777

 

 

81,799

 

 

 

Public funds

 

202,177

 

 

188,337

 

 

204,727

 

 

130,054

 

 

291,502

 

Total Interest-Bearing Demand

 

2,816,656

 

 

2,676,320

 

 

2,337,590

 

 

2,170,251

 

 

2,269,148

 

 

 

 

 

 

 

 

 

 

 

 

Total transaction accounts

 

 

 

 

 

 

 

 

 

 

Commercial

 

4,860,247

 

 

4,856,286

 

 

4,035,672

 

 

3,586,877

 

 

3,715,393

 

Retail

 

1,674,529

 

 

1,883,350

 

 

1,955,466

 

 

1,646,960

 

 

1,671,912

 

Brokered

 

 

 

44,474

 

 

54,777

 

 

81,799

 

 

 

Public funds

 

354,336

 

 

383,314

 

 

317,280

 

 

340,716

 

 

434,577

 

Other

 

66,596

 

 

63,405

 

 

45,368

 

 

43,388

 

 

40,467

 

Total Transaction Accounts

 

6,955,708

 

 

7,230,829

 

 

6,408,563

 

 

5,699,740

 

 

5,862,349

 

Savings

 

 

 

 

 

 

 

 

 

 

Commercial

 

101,908

 

 

108,023

 

 

91,943

 

 

71,807

 

 

70,090

 

Retail

 

722,347

 

 

832,679

 

 

972,449

 

 

866,274

 

 

876,648

 

Total Savings

 

824,255

 

 

940,702

 

 

1,064,392

 

 

938,081

 

 

946,738

 

Money market

 

 

 

 

 

 

 

 

 

 

Commercial

 

1,426,348

 

 

1,542,220

 

 

932,518

 

 

788,009

 

 

819,452

 

Retail

 

1,275,721

 

 

1,279,712

 

 

984,561

 

 

857,914

 

 

914,918

 

Brokered

 

 

 

 

 

 

 

 

 

106,823

 

Public funds

 

157,095

 

 

71,196

 

 

68,895

 

 

54,814

 

 

70,654

 

Total Money Market

 

2,859,164

 

 

2,893,128

 

 

1,985,974

 

 

1,700,737

 

 

1,911,847

 

Brokered time certificates

 

591,503

 

 

371,392

 

 

3,798

 

 

 

 

 

Other time certificates

 

1,052,637

 

 

873,650

 

 

518,868

 

 

426,856

 

 

468,019

 

 

 

1,644,140

 

 

1,245,042

 

 

522,666

 

 

426,856

 

 

468,019

 

Total Deposits

 

$ 12,283,267

 

 

$ 12,309,701

 

 

$ 9,981,595

 

 

$ 8,765,414

 

 

$ 9,188,953

 

 

 

 

 

 

 

 

 

 

 

 

Customer sweep accounts

 

290,156

 

 

267,606

 

 

172,029

 

 

94,191

 

 

110,578

 

 

 

 

 

 

 

 

 

 

 

 

Explanation of Certain Unaudited Non-GAAP Financial Measures
This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might define or calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.

 

 

 

 

 

 

 

 

 

GAAP TO NON-GAAP RECONCILIATION

(Unaudited)

 

 

 

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 

 

 

 

 

Quarterly Trends

 

 

Six Months Ended

(Amounts in thousands, except per share data)

2Q’23

1Q’23

4Q’22

3Q’22

2Q’22

 

2Q’23

2Q’22

Net Income

$

31,249

 

$

11,827

 

$

23,927

 

$

29,237

 

$

32,755

 

 

$

43,076

 

$

53,343

 

 

 

 

 

 

 

 

 

 

Total noninterest income

 

21,576

 

 

22,445

 

 

17,651

 

 

16,103

 

 

16,964

 

 

 

44,021

 

 

32,337

 

Securities losses (gains), net

 

176

 

 

(107

)

 

(18

)

 

362

 

 

300

 

 

 

69

 

 

752

 

BOLI benefits on death (included in other income)

 

 

 

(2,117

)

 

 

 

 

 

 

 

 

(2,117

)

 

 

Total Adjustments to Noninterest Income

 

176

 

 

(2,224

)

 

(18

)

 

362

 

 

300

 

 

 

(2,048

)

 

752

 

Total Adjusted Noninterest Income

 

21,752

 

 

20,221

 

 

17,633

 

 

16,465

 

 

17,264

 

 

 

41,973

 

 

33,089

 

 

 

 

 

 

 

 

 

 

Total noninterest expense

 

107,865

 

 

107,475

 

 

91,510

 

 

61,359

 

 

56,148

 

 

 

215,340

 

 

115,065

 

Salaries and wages

 

(1,573

)

 

(4,240

)

 

(5,680

)

 

 

 

(652

)

 

 

(5,813

)

 

(3,605

)

Outsourced data processing costs

 

(10,904

)

 

(6,551

)

 

(2,582

)

 

 

 

(420

)

 

 

(17,455

)

 

(1,052

)

Legal and professional fees

 

(1,664

)

 

(4,789

)

 

(6,485

)

 

(1,791

)

 

(1,381

)

 

 

(6,453

)

 

(4,272

)

Other categories

 

(1,507

)

 

(1,952

)

 

(1,393

)

 

(263

)

 

(586

)

 

 

(3,459

)

 

(802

)

Total merger related charges

 

(15,648

)

 

(17,532

)

 

(16,140

)

 

(2,054

)

 

(3,039

)

 

 

(33,180

)

 

(9,731

)

Amortization of intangibles

 

(7,654

)

 

(6,727

)

 

(4,763

)

 

(1,446

)

 

(1,446

)

 

 

(14,381

)

 

(2,892

)

Branch reductions and other expense initiatives

 

(571

)

 

(1,291

)

 

(176

)

 

(960

)

 

 

 

 

(1,862

)

 

(74

)

Total Adjustments to Noninterest Expense

 

(23,873

)

 

(25,550

)

 

(21,079

)

 

(4,460

)

 

(4,485

)

 

 

(49,423

)

 

(12,697

)

Total Adjusted Noninterest Expense

 

83,992

 

 

81,925

 

 

70,431

 

 

56,899

 

 

51,663

 

 

 

165,917

 

 

102,368

 

 

 

 

 

 

 

 

 

 

Income Taxes

 

10,189

 

 

2,697

 

 

7,794

 

 

9,115

 

 

8,886

 

 

 

12,886

 

 

14,720

 

Tax effect of adjustments

 

6,095

 

 

5,912

 

 

5,062

 

 

1,222

 

 

1,213

 

 

 

12,007

 

 

3,409

 

Adjusted Income Taxes

 

16,284

 

 

8,609

 

 

12,856

 

 

10,337

 

 

10,099

 

 

 

24,893

 

 

18,129

 

Adjusted Net Income

$

49,203

 

$

29,241

 

$

39,926

 

$

32,837

 

$

36,327

 

 

$

78,444

 

$

63,383

 

 

 

 

 

 

 

 

 

 

Earnings per diluted share, as reported

$

0.37

 

$

0.15

 

$

0.34

 

$

0.47

 

$

0.53

 

 

$

0.52

 

$

0.86

 

Adjusted Earnings per Diluted Share

 

0.58

 

 

0.36

 

 

0.56

 

 

0.53

 

 

0.59

 

 

 

0.94

 

 

1.03

 

Average diluted shares outstanding

 

85,536

 

 

80,717

 

 

71,374

 

 

61,961

 

 

61,923

 

 

 

83,260

 

 

61,818

 

 

 

 

 

 

 

 

 

 

Adjusted Noninterest Expense

$

83,992

 

$

81,925

 

$

70,431

 

$

56,899

 

$

51,663

 

 

$

165,917

 

$

102,368

 

Provision for credit losses on unfunded commitments

 

 

 

(1,239

)

 

 

 

(1,015

)

 

 

 

 

(1,239

)

 

(142

)

Foreclosed property expense and net loss (gain) on sale

 

57

 

 

(195

)

 

411

 

 

(9

)

 

968

 

 

 

(138

)

 

1,132

 

Net Adjusted Noninterest Expense

$

84,049

 

$

80,491

 

$

70,842

 

$

55,875

 

$

52,631

 

 

$

164,540

 

$

103,358

 

 

 

 

 

 

 

 

 

 

Revenue

$

148,539

 

$

153,597

 

$

137,360

 

$

104,387

 

$

98,611

 

 

$

302,136

 

$

190,506

 

Total Adjustments to Revenue

 

176

 

 

(2,224

)

 

(18

)

 

362

 

 

300

 

 

 

(2,048

)

 

752

 

Impact of FTE adjustment

 

190

 

 

199

 

 

149

 

 

115

 

 

117

 

 

 

389

 

 

234

 

Adjusted Revenue on a fully taxable equivalent basis

$

148,905

 

$

151,572

 

$

137,491

 

$

104,864

 

$

99,028

 

 

$

300,477

 

$

191,492

 

Adjusted Efficiency Ratio

 

56.44

%

 

53.10

%

 

51.52

%

 

53.28

%

 

53.15

%

 

 

54.76

%

 

53.97

%

 

 

 

 

 

 

 

 

 

Net Interest Income

$

126,963

 

$

131,152

 

$

119,709

 

$

88,284

 

$

81,647

 

 

$

258,115

 

$

158,169

 

Impact of FTE adjustment

 

190

 

 

199

 

 

149

 

 

115

 

 

117

 

 

 

389

 

 

234

 

Net Interest Income including FTE adjustment

$

127,153

 

$

131,351

 

$

119,858

 

$

88,399

 

$

81,764

 

 

$

258,504

 

$

158,403

 

Total noninterest income

 

21,576

 

 

22,445

 

 

17,651

 

 

16,103

 

 

16,964

 

 

 

44,021

 

 

32,337

 

Total noninterest expense

 

107,865

 

 

107,475

 

 

91,510

 

 

61,359

 

 

56,148

 

 

 

215,340

 

 

115,065

 

Pre-Tax Pre-Provision Earnings

$

40,864

 

$

46,321

 

$

45,999

 

$

43,143

 

$

42,580

 

 

$

87,185

 

$

75,675

 

Total Adjustments to Noninterest Income

 

176

 

 

(2,224

)

 

(18

)

 

362

 

 

300

 

 

 

(2,048

)

 

752

 

Total Adjustments to Noninterest Expense

 

(23,816

)

 

(26,984

)

 

(20,668

)

 

(5,484

)

 

(3,517

)

 

 

(50,800

)

 

(11,707

)

Adjusted Pre-Tax Pre-Provision Earnings

$

64,856

 

$

71,081

 

$

66,649

 

$

48,989

 

$

46,397

 

 

$

135,937

 

$

88,134

 

 

 

 

 

 

 

 

 

 

Average Assets

$

14,887,289

 

$

13,947,976

 

$

12,139,856

 

$

10,585,338

 

$

10,840,518

 

 

$

14,420,227

 

$

10,735,102

 

Less average goodwill and intangible assets

 

(842,988

)

 

(750,694

)

 

(521,412

)

 

(305,935

)

 

(307,411

)

 

 

(797,096

)

 

(305,875

)

Average Tangible Assets

$

14,044,301

 

$

13,197,282

 

$

11,618,444

 

$

10,279,403

 

$

10,533,107

 

 

$

13,623,131

 

$

10,429,227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP TO NON-GAAP RECONCILIATION

(Unaudited)

 

 

 

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

 

 

 

 

 

Quarterly Trends

 

 

Six Months Ended

(Amounts in thousands, except per share data)

2Q’23

1Q’23

4Q’22

3Q’22

2Q’22

 

2Q’23

2Q’22

Return on Average Assets (ROA)

 

0.84

%

 

0.34

%

 

0.78

%

 

1.10

%

 

1.21

%

 

 

0.60

%

 

1.00

%

Impact of removing average intangible assets and related amortization

 

0.22

 

 

0.18

 

 

0.16

 

 

0.07

 

 

0.08

 

 

 

0.20

 

 

0.07

 

Return on Average Tangible Assets (ROTA)

 

1.06

 

 

0.52

 

 

0.94

 

 

1.17

 

 

1.29

 

 

 

0.80

 

 

1.07

 

Impact of other adjustments for Adjusted Net Income

 

0.35

 

 

0.38

 

 

0.42

 

 

0.10

 

 

0.09

 

 

 

0.36

 

 

0.16

 

Adjusted Return on Average Tangible Assets

 

1.41

 

 

0.09

 

 

1.36

 

 

1.27

 

 

1.38

 

 

 

1.16

 

 

1.23

 

 

 

 

 

 

 

 

 

 

Pre-Tax Pre-Provision return on Average Tangible Assets

 

1.33

%

 

1.58

%

 

1.69

%

 

1.71

%

 

1.66

%

 

 

1.45

%

 

1.51

%

Impact of adjustments on Pre-Tax Pre-Provision earnings

 

0.52

 

 

0.60

 

 

0.59

 

 

0.18

 

 

0.11

 

 

 

0.56

 

 

0.19

 

Adjusted Pre-Tax Pre-Provision Return on Tangible Assets

 

1.85

 

 

2.18

 

 

2.28

 

 

1.89

 

 

1.77

 

 

 

2.01

 

 

1.70

 

 

 

 

 

 

 

 

 

 

Average Shareholders’ Equity

$

2,070,529

 

$

1,897,045

 

$

1,573,704

 

$

1,349,475

 

$

1,350,568

 

 

$

1,984,264

 

$

1,375,413

 

Less average goodwill and intangible assets

 

(842,988

)

 

(750,694

)

 

(521,412

)

 

(305,935

)

 

(307,411

)

 

 

(797,096

)

 

(305,875

)

Average Tangible Equity

$

1,227,541

 

$

1,146,351

 

$

1,052,292

 

$

1,043,540

 

$

1,043,157

 

 

$

1,187,168

 

$

1,069,538

 

 

 

 

 

 

 

 

 

 

Return on Average Shareholders’ Equity

 

6.05

%

 

2.53

%

 

6.03

%

 

8.60

%

 

9.73

%

 

 

4.38

%

 

7.82

%

Impact of removing average intangible assets and related amortization

 

6.03

 

 

3.43

 

 

4.33

 

 

2.93

 

 

3.28

 

 

 

4.76

 

 

2.64

 

Return on Average Tangible Common Equity (ROTCE)

 

12.08

 

 

5.96

 

 

10.36

 

 

11.53

 

 

13.01

 

 

 

9.14

 

 

10.46

 

Impact of other adjustments for Adjusted Net Income

 

4.00

 

 

4.38

 

 

4.69

 

 

0.95

 

 

0.96

 

 

 

4.18

 

 

1.49

 

Adjusted Return on Average Tangible Common Equity

 

16.08

 

 

10.34

 

 

15.05

 

 

12.48

 

 

13.97

 

 

 

13.32

 

 

11.95

 

 

 

 

 

 

 

 

 

 

Loan interest income1

$

148,432

 

$

135,341

 

$

105,437

 

$

74,050

 

$

69,388

 

 

$

283,773

 

$

136,586

 

Accretion on acquired loans

 

(14,191

)

 

(15,942

)

 

(9,710

)

 

(2,242

)

 

(2,720

)

 

 

(30,133

)

 

(6,437

)

Loan interest income excluding accretion on acquired loans

$

134,241

 

$

119,399

 

$

95,727

 

$

71,808

 

$

66,668

 

 

$

253,640

 

$

130,149

 

 

 

 

 

 

 

 

 

 

Yield on loans1

 

5.89

 

 

5.86

 

 

5.29

 

 

4.45

 

 

4.29

 

 

 

5.88

 

 

4.30

 

Impact of accretion on acquired loans

 

(0.56

)

 

(0.69

)

 

(0.49

)

 

(0.14

)

 

(0.16

)

 

 

(0.63

)

 

(0.21

)

Yield on loans excluding accretion on acquired loans

 

5.33

%

 

5.17

%

 

4.80

%

 

4.31

%

 

4.13

%

 

 

5.25

%

 

4.09

%

 

 

 

 

 

 

 

 

 

Net Interest Income1

$

127,153

 

$

131,351

 

$

119,858

 

$

88,399

 

$

81,764

 

 

$

258,504

 

$

158,403

 

Accretion on acquired loans

 

(14,191

)

 

(15,942

)

 

(9,710

)

 

(2,242

)

 

(2,720

)

 

 

(30,133

)

 

(6,437

)

Net interest income excluding accretion on acquired loans

$

112,962

 

$

115,409

 

$

110,148

 

$

86,157

 

$

79,044

 

 

$

228,371

 

$

151,966

 

 

 

 

 

 

 

 

 

 

Net Interest Margin

 

3.86

 

 

4.31

 

 

4.36

 

 

3.67

 

 

3.38

 

 

 

4.09

 

 

3.32

 

Impact of accretion on acquired loans

 

(0.43

)

 

(0.53

)

 

(0.35

)

 

(0.09

)

 

(0.12

)

 

 

(0.48

)

 

(0.14

)

Net interest margin excluding accretion on acquired loans

 

3.43

%

 

3.78

%

 

4.01

%

 

3.58

%

 

3.26

%

 

 

3.61

%

 

3.18

%

 

 

 

 

 

 

 

 

 

Security interest income1

$

21,018

 

$

19,375

 

$

18,694

 

$

15,827

 

$

12,562

 

 

$

40,393

 

$

22,780

 

Tax equivalent adjustment on securities

 

(23

)

 

(26

)

 

(34

)

 

(35

)

 

(36

)

 

 

(49

)

 

(73

)

Security interest income excluding tax equivalent adjustment

$

20,995

 

$

19,349

 

$

18,660

 

$

15,792

 

$

12,526

 

 

$

40,344

 

$

22,707

 

 

 

 

 

 

 

 

 

 

Loan interest income1

$

148,432

 

$

135,341

 

$

105,437

 

$

74,050

 

$

69,388

 

 

$

283,773

 

$

136,586

 

Tax equivalent adjustment on loans

 

(167

)

 

(173

)

 

(115

)

 

(80

)

 

(81

)

 

 

(340

)

 

(161

)

Loan interest income excluding tax equivalent adjustment

$

148,265

 

$

135,168

 

$

105,322

 

$

73,970

 

$

69,307

 

 

$

283,433

 

$

136,425

 

 

 

 

 

 

 

 

 

 

Net Interest Income1

$

127,153

 

$

131,351

 

$

119,858

 

$

88,399

 

$

81,764

 

 

$

258,504

 

$

158,403

 

Tax equivalent adjustment on securities

 

(23

)

 

(26

)

 

(34

)

 

(35

)

 

(36

)

 

 

(49

)

 

(73

)

Tax equivalent adjustment on loans

 

(167

)

 

(173

)

 

(115

)

 

(80

)

 

(81

)

 

 

(340

)

 

(161

)

Net interest income excluding tax equivalent adjustment

$

126,963

 

$

131,152

 

$

119,709

 

$

88,284

 

$

81,647

 

 

$

258,115

 

$

158,169

 

 

 

 

 

 

 

 

 

 

1On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.

 

 


Advertisement