Shapeways Reports Third Quarter 2023 Results

In this article:
Shapeways, Inc.Shapeways, Inc.
Shapeways, Inc.

- Expanded gross margins sequentially from the second quarter -
- Secured several multi-year contracts with enterprise customers in key target industries -

NEW YORK, Nov. 14, 2023 (GLOBE NEWSWIRE) -- Shapeways Holdings, Inc. (NASDAQ: SHPW) (“Shapeways” or the “Company”), a leader in the large and fast-growing digital manufacturing industry, announced its results for the third quarter ended September 30, 2023.

“As we navigate the dynamic landscape of the digital manufacturing industry, Shapeways continues to expand its enterprise and software businesses, while our eCommerce operations remain stable, providing a solid foundation for our growth initiatives,” said Greg Kress, Shapeways’ Chief Executive Officer. “In the third quarter we expanded our gross margin sequentially, as we saw a greater contribution from higher margin software sales. Furthermore, we have initiated a number of cost reduction measures to better align with the current environment. We remain encouraged by our growing traction of SaaS contract commitments on our refreshed MFG platform, increased customer acquisition, retention, lifetime value and new initiatives such as MFG Materials which was launched in the second quarter. Through MFG Materials, we believe we are providing a very compelling return to our customers by helping them save on raw material costs.

“In addition, our increased customer focus on middle market and enterprise opportunities has translated into several exciting new multi-year customer contracts in our target industries. While we are encouraged with our progress, and have a growing pipeline of orders, the length of the sales cycle to these customers is typically longer. As a result, our ability to recognize about $0.5 million in revenue from three enterprise contracts shifted from the third quarter to the fourth quarter.

“We remain dedicated to meeting evolving customer needs and the ongoing shift towards digital manufacturing solutions, and to demonstrating continued leadership in the industry.”

Business Updates

The Company made progress on each of its key initiatives:

Software tools and services continues to scale – Shapeways’ software offering is one of its key growth drivers, and is continuing to make progress. Notable highlights during and subsequent to quarter-end include:

  • The Company saw ongoing software growth, with software revenues increasing 39.6% in the quarter, compared to the same period in the prior year, and with $2.2 million of software revenues year to date, leading the Company to believe it is on track to more than double software revenues for full year 2023 from 2022.

  • The Company launched several key features to create a more comprehensive software offering, which the Company expects will continue to drive increased customer acquisition, retention, and lifetime value. These include an enhancement to the ordering service and the ability for customers to source discounted materials using the MFG Materials platform.

Enterprise manufacturing growth – Shapeways continues to increase its customer focus towards middle market and enterprise opportunities, and anticipates seeing accelerating benefits from these investments in the coming quarters.

  • The Company has secured two new long-term agreements in the third quarter with leading automotive and transportation manufacturers for multi-year production programs which are expected to ramp up to approximately $4 million annualized revenues by the end of next year. This affirms Shapeways’ commitment to and proficiency in partnering with Tier 1 manufacturers to support OEM volume production.

  • The Company continues to increase its share of wallet with existing customers on multi-year revenue projects and saw revenues for the first nine months of this year from its top 250 customers grow 18% compared to the same period last year.

Cost Alignment Initiatives and Strategic Alternatives – While the Company remains encouraged by its momentum, in light of the elongated sales cycle and near term macroeconomic uncertainty, Shapeways management initiated a number of cost reduction measures in the quarter. These included a reduction in force completed in October 2023, a reduction of new hires, and a reduction in non-critical capital and discretionary operating expenditures. In addition, the Company has been working with advisors in considering the strategic alternatives available to the Company. Potential strategic alternatives may include, without limitation, a merger, a business combination, a sale of a material portion of the Company’s assets, a capital raise or other strategic transaction. The Company has not made a decision to pursue or not pursue any particular strategic alternative, and there can be no assurance that this process will result in any transaction.

Financial Highlights

Three Months Ended September 30, 2023

  • Revenue was $8.4 million for each of the three months ended September 30, 2023 and 2022

  • Gross profit was $3.4 million compared to $3.7 million for the same period in 2022

  • Gross margin was 41% compared to 44% for the same period in 2022

  • Net loss was $19.2 million compared to $4.6 million for the same period in 2022

  • Adjusted EBITDA was $(5.0) million compared to $(4.6) million for the same period in 2022

Nine Months Ended September 30, 2023

  • Revenue was $25.0 million compared to $24.5 million for the same period in 2022

  • Gross profit was $10.1 million compared to $10.7 million for the same period in 2022

  • Gross margin was 41% compared to 44% for the same period in 2022

  • Net loss was $33.4 million compared to $13.3 million for the same period in 2022

  • Adjusted EBITDA was $(17.4) million compared to $(13.7) million for the same period in 2022

Outlook

For the fourth quarter of 2023, the Company anticipates revenue to be in the range of $9.3 million to $10.0 million.

Throughout the remainder of 2023 and into 2024, the Company will maintain a strong emphasis on achieving profitability and managing cash burn as it expands its digital manufacturing platform by leveraging the investments made in 2022.

Webcast and Conference Call Information

Shapeways will host a conference call and webcast on Tuesday, November 14, 2023, at 5:00 P.M. ET. To participate in the call, please dial 1-877-322-9565 or 1-412-542-4177 for international participants, ten minutes before the scheduled start. Participants may also access the call via live webcast by visiting the investors section of the Company's website at shapeways.com.

If you cannot participate in the live event, a replay will be available until 11:59 p.m. ET, Tuesday, November 21, 2023. To access the replay, please dial 1-844-512-2921, or 1-412-317-6671 for international participants, and reference pass code 10183885.

About Shapeways

Shapeways is a leader in the large and fast-growing digital manufacturing industry combining high quality, flexible on-demand manufacturing powered by purpose-built proprietary software which enables customers to rapidly transform digital designs into physical products, globally. Shapeways makes industrial-grade additive manufacturing accessible by fully digitizing the end-to-end manufacturing process, and by providing a broad range of solutions utilizing 12 additive manufacturing technologies and approximately 120 materials and finishes, with the ability to easily scale new innovation. To date, Shapeways has delivered over 24 million parts to 1 million customers in over 180 countries. To learn more, please visit https://www.shapeways.com.

Contact Information
Investor Relations
investors@shapeways.com

Media Relations
press@shapeways.com

Special Note Regarding Forward-Looking Statements

Certain statements included in this press release are not historical facts and are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as "believe," "may," "will," "estimate," "continue," "anticipate," "intend," "expect," "should," "would," "plan," "predict," "potential," "seem," "seek," "future," "outlook," and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. All statements, other than statements of present or historical fact included in this press release, regarding the Company's strategy, future operations, outlook, prospects, expectations regarding revenue, customer uptake of new offerings, ability and anticipated timeline to achieve profitability, objectives of management and ability to implement additional cost-reduction measures or consummate capital raises or strategic alternatives are forward-looking statements. These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on as, a guarantee, an assurance, a prediction, or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of the Company. These forward-looking statements are subject to a number of risks and uncertainties, including changes in domestic and foreign business, financial, geopolitical, legal, and market conditions, including supply chain disruptions and inflationary or recessionary pressures; failure to realize the anticipated benefits of acquisitions; difficulties integrating acquired companies; ability to retain customers of acquired companies or otherwise expand its customer base; the risk that Shapeways has a history of losses and may not achieve or maintain profitability in the future; the risk that the Company faces significant competition and expects to face increasing competition in many aspects; the risk that the digital manufacturing industry is a relatively new and emerging market and it is uncertain whether it will gain widespread acceptance; the risk that the Company's new and existing solutions and software do not achieve sufficient market acceptance; the loss of key personnel; the inability to timely and effectively scale the Company's platform; and those factors discussed under the heading "Risk Factors" in Shapeways’ most recent Form 10-K, most recent Form 10-Q, and other documents Shapeways has filed, or will file, with the SEC. If any of these risks materialize or the Company’s assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that the Company does not presently know, or that the Company currently believes are immaterial, that could also cause actual results to differ from those contained in forward-looking statements. In addition, forward-looking statements reflect the Company's expectations, plans, or forecasts of future events and views as of the date of this press release. The Company anticipates that subsequent events and developments will cause its assessments to change. However, while the Company may elect to update these forward-looking statements at some point in the future, it specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing the Company's assessments of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon forward-looking statements.

Non-GAAP Financial Information

In addition to Shapeways’ results determined in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), Shapeways believes that Adjusted EBITDA, a non-U.S. GAAP financial measure, is useful in evaluating its operational performance. Shapeways uses this non-U.S. GAAP financial information to evaluate its ongoing operations and for internal planning and forecasting purposes. Shapeways believes that this non-U.S. GAAP financial information, when reviewed collectively with its U.S. GAAP results, may be helpful to investors in assessing its operating performance.

Shapeways defines Adjusted EBITDA as net loss excluding interest expense, net of interest income, income tax expense (benefit), depreciation and amortization, stock-based compensation expense, change in fair value of warrant liabilities, change in fair value of earnout liabilities, acquisition costs, restructuring costs, impairment costs, write-offs and other (which includes other income and non-operating gains and losses).

Shapeways believes that the use of Adjusted EBITDA provides an additional tool for investors to use in evaluating ongoing operating results and trends because it eliminates the effect of financing and capital expenditures and provides investors with a means to compare its financial measures with those of comparable companies, which may present similar non-U.S. GAAP financial measures to investors. However, you should be aware that when evaluating Adjusted EBITDA Shapeways may incur future expenses similar to those excluded when calculating these measures. In addition, Shapeways’ presentation of these measures should not be construed as an inference that its future results will be unaffected by unusual or non-recurring items.

Because of these limitations, Adjusted EBITDA should not be considered in isolation or as a substitute for performance measures calculated in accordance with U.S. GAAP. Shapeways compensates for these limitations by relying primarily on its U.S. GAAP results and using Adjusted EBITDA on a supplemental basis. You should review the reconciliation of net loss to Adjusted EBITDA below and not rely on any single financial measure to evaluate Shapeways’ business.

 

SHAPEWAYS HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)

 

 

September 30, 2023

 

December 31, 2022

 

(Unaudited)

 

 

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

17,517

 

 

$

30,630

 

Restricted cash

 

139

 

 

 

139

 

Short-term investments

 

 

 

 

9,816

 

Accounts receivable

 

3,832

 

 

 

1,606

 

Inventory

 

1,998

 

 

 

1,307

 

Prepaid expenses and other current assets

 

3,225

 

 

 

6,255

 

Current assets held for sale

 

1,857

 

 

 

 

Total current assets

 

28,568

 

 

 

49,753

 

Property and equipment, net

 

5,988

 

 

 

15,627

 

Operating lease, right-of-use assets, net

 

1,948

 

 

 

2,365

 

Goodwill

 

6,286

 

 

 

6,286

 

Intangible assets, net

 

4,379

 

 

 

5,398

 

Security deposits

 

99

 

 

 

99

 

Total assets

$

47,268

 

 

$

79,528

 

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities

 

 

 

Accounts payable

$

1,657

 

 

$

2,354

 

Accrued expenses and other liabilities

 

3,598

 

 

 

5,950

 

Current portion of long-term debt

 

55

 

 

 

 

Operating lease liabilities, current

 

872

 

 

 

719

 

Finance lease liability, current

 

62

 

 

 

 

Other financing obligations, current

 

40

 

 

 

 

Deferred revenue

 

1,838

 

 

 

972

 

Total current liabilities

 

8,122

 

 

 

9,995

 

Operating lease liabilities, net of current portion

 

1,176

 

 

 

1,715

 

Deferred tax liabilities, net

 

83

 

 

 

27

 

Finance lease liability, noncurrent

 

261

 

 

 

 

Other financing obligations

 

426

 

 

 

 

Long-term debt

 

441

 

 

 

 

Total liabilities

 

10,509

 

 

 

11,737

 

Commitments and contingencies

 

 

 

Stockholders’ equity

 

 

 

Preferred stock ($0.0001 par value; 10,000,000 shares authorized; none issued or outstanding as of September 30, 2023 and December 31, 2022)

 

 

 

 

 

Common stock ($0.0001 par value; 120,000,000 shares authorized; 6,547,873 and 6,180,646 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively)(1)

 

1

 

 

 

5

 

Additional paid-in capital

 

203,732

 

 

 

201,362

 

Accumulated deficit

 

(166,409

)

 

 

(133,032

)

Accumulated other comprehensive loss

 

(565

)

 

 

(544

)

Total stockholders’ equity

 

36,759

 

 

 

67,791

 

Total liabilities and stockholders’ equity

$

47,268

 

 

$

79,528

 

 

(1) Retroactively adjusted shares issued and outstanding to give effect to the Company's 1-for-8 reverse stock split.


 

SHAPEWAYS HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(UNAUDITED)
(in thousands, except share and per share amounts)

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2023

 

2022

 

2023

 

2022

Revenue, net

$

8,371

 

 

$

8,449

 

 

$

25,010

 

 

$

24,452

 

Cost of revenue

 

4,926

 

 

 

4,758

 

 

 

14,872

 

 

 

13,710

 

Gross profit

 

3,445

 

 

 

3,691

 

 

 

10,138

 

 

 

10,742

 

Operating expenses

 

 

 

 

 

 

 

Selling, general and administrative

 

10,964

 

 

 

7,605

 

 

 

27,526

 

 

 

20,516

 

Research and development

 

2,257

 

 

 

2,572

 

 

 

7,261

 

 

 

6,992

 

Impairment on assets held for sale

 

9,680

 

 

 

 

 

 

9,680

 

 

 

 

Total operating expenses

 

22,901

 

 

 

10,177

 

 

 

44,467

 

 

 

27,508

 

Loss from operations

 

(19,456

)

 

 

(6,486

)

 

 

(34,329

)

 

 

(16,766

)

Other income (expense)

 

 

 

 

 

 

 

Interest income

 

247

 

 

 

21

 

 

 

913

 

 

 

23

 

Interest expense

 

(35

)

 

 

(7

)

 

 

(87

)

 

 

(7

)

Loss on disposal of assets

 

 

 

 

 

 

 

(85

)

 

 

 

Change in fair value of earnout liability

 

 

 

 

1,784

 

 

 

 

 

 

1,784

 

Change in fair value of warrant liabilities

 

 

 

 

31

 

 

 

 

 

 

1,558

 

Other income

 

70

 

 

 

110

 

 

 

268

 

 

 

149

 

Total other income (expense), net

 

282

 

 

 

1,939

 

 

 

1,009

 

 

 

3,507

 

Loss before income tax expense

 

(19,174

)

 

 

(4,547

)

 

 

(33,320

)

 

 

(13,259

)

Income tax expense

 

19

 

 

 

3

 

 

 

57

 

 

 

2

 

Net loss

 

(19,193

)

 

 

(4,550

)

 

 

(33,377

)

 

 

(13,261

)

Net loss per share:

 

 

 

 

 

 

 

Basic(1)

$

(2.75

)

 

$

(0.68

)

 

$

(4.89

)

 

$

(2.00

)

Diluted(1)

$

(2.75

)

 

$

(0.68

)

 

$

(4.89

)

 

$

(2.00

)

Weighted average common shares outstanding:

 

 

 

 

 

 

 

Basic(1)

 

6,968,534

 

 

 

6,648,195

 

 

 

6,824,520

 

 

 

6,623,168

 

Diluted(1)

 

6,968,534

 

 

 

6,648,195

 

 

 

6,824,520

 

 

 

6,623,168

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

(65

)

 

 

(125

)

 

 

(21

)

 

 

(351

)

Comprehensive loss

$

(19,258

)

 

$

(4,675

)

 

$

(33,398

)

 

$

(13,612

)

 

(1) Retroactively adjusted shares issued and outstanding, and per share information to give effect to the Company's 1-for-8 reverse stock split.


 

SHAPEWAYS HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands, except share and per share amounts)

 

 

Nine Months Ended September 30,

 

2023

 

2022

Cash flows from operating activities:

 

 

 

Net loss

$

(33,377

)

 

$

(13,261

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

Depreciation and amortization

 

1,467

 

 

 

1,032

 

Loss from impairment on assets held for sale

 

9,680

 

 

 

 

Write-off of prepaid services

 

3,196

 

 

 

 

Write-off of intangible assets

 

481

 

 

 

 

Loss on disposal of assets

 

85

 

 

 

 

Stock-based compensation expense

 

1,884

 

 

 

1,519

 

Non-cash lease expense

 

749

 

 

 

687

 

Deferred income taxes

 

56

 

 

 

 

Interest receivable on short-term investments

 

(611

)

 

 

 

Change in fair value of earnout liability

 

 

 

 

(1,784

)

Change in fair value of warrant liabilities

 

 

 

 

(1,558

)

Change in operating assets and liabilities:

 

 

 

Accounts receivable

 

(2,226

)

 

 

710

 

Inventory

 

(662

)

 

 

(152

)

Prepaid expenses and other assets

 

(89

)

 

 

(1,335

)

Accounts payable

 

(425

)

 

 

(396

)

Accrued expenses and other liabilities

 

(1,794

)

 

 

713

 

Operating lease liabilities

 

(721

)

 

 

(732

)

Deferred revenue

 

866

 

 

 

(458

)

Net cash used in operating activities

 

(21,441

)

 

 

(15,015

)

Cash flows from investing activities:

 

 

 

Purchases of property and equipment

 

(2,796

)

 

 

(9,043

)

Purchase of short-term investments

 

(9,769

)

 

 

 

Proceeds from settlement of short-term investments

 

20,000

 

 

 

 

Cash paid for acquisitions, net of cash acquired

 

 

 

 

(8,861

)

Net cash provided by (used in) investing activities

 

7,435

 

 

 

(17,904

)

Cash flows from financing activities:

 

 

 

Proceeds received from other finance obligations

 

993

 

 

 

 

Principal payments on finance leases

 

(45

)

 

 

 

Payments on other finance obligations

 

(17

)

 

 

 

Payments of taxes on restricted stock units withheld for employee taxes

 

(169

)

 

 

 

Proceeds from issuance of common stock

 

118

 

 

 

289

 

Net cash provided by financing activities

 

880

 

 

 

289

 

Net change in cash and cash equivalents and restricted cash

 

(13,126

)

 

 

(32,630

)

Effect of change in foreign currency exchange rates on cash and cash equivalents and

 

13

 

 

 

(112

)

Cash and cash equivalents and restricted cash at beginning of period

 

30,769

 

 

 

79,819

 

Cash and cash equivalents and restricted cash at end of period

$

17,656

 

 

$

47,077

 

Supplemental disclosure of cash and non-cash transactions:

 

 

 

Cash paid for interest

$

87

 

 

$

 

Purchase of property and equipment included in accounts payable

$

39

 

 

$

 

Issuance of common stock upon settlement of earnout consideration liability

$

537

 

 

$

 


 

SHAPEWAYS HOLDINGS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
For the Three and Nine Months Ended September 30, 2023 and 2022

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

(Dollars in thousands)

 

2023

 

2022

 

2023

 

2022

Net loss

 

$

(19,193

)

 

$

(4,550

)

 

$

(33,377

)

 

$

(13,261

)

Interest expense, net

 

 

(212

)

 

 

(14

)

 

 

(826

)

 

 

(16

)

Depreciation and amortization

 

 

495

 

 

 

473

 

 

 

1,467

 

 

 

1,032

 

Stock-based compensation expense

 

 

603

 

 

 

1,207

 

 

 

1,884

 

 

 

1,519

 

Impairment on assets held for sale

 

 

9,680

 

 

 

 

 

 

9,680

 

 

 

 

Write-offs of prepaid services

 

 

3,196

 

 

 

 

 

 

3,196

 

 

 

 

Write-offs of intangible assets

 

 

481

 

 

 

 

 

 

481

 

 

 

 

Change in fair value of earnout liability

 

 

 

 

 

(1,784

)

 

 

 

 

 

(1,784

)

Change in fair value of warrant liabilities

 

 

 

 

 

(31

)

 

 

 

 

 

(1,558

)

Income tax expense

 

 

19

 

 

 

3

 

 

 

57

 

 

 

2

 

Acquisition costs

 

 

 

 

 

 

 

 

 

 

 

373

 

Restructuring costs

 

 

16

 

 

 

190

 

 

 

303

 

 

 

190

 

Other

 

 

(57

)

 

 

(109

)

 

 

(217

)

 

 

(148

)

Adjusted EBITDA

 

$

(4,972

)

 

$

(4,615

)

 

$

(17,352

)

 

$

(13,651

)


 

SHAPEWAYS HOLDINGS, INC.
QUARTERLY PERFORMANCE
(UNAUDITED)
(in thousands)

 

 

Three Months Ended,

 

September 30,
2022

 

December 31,
2022

 

March 31,
2023

 

June 30,
2023

 

September 30,
2023

Revenue

$

8,449

 

 

$

8,705

 

 

$

8,199

 

 

$

8,440

 

 

$

8,371

 

% YoY Growth

 

9

%

 

 

5

%

 

 

8

%

 

 

%

 

 

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

$

3,691

 

 

$

3,556

 

 

$

3,282

 

 

$

3,411

 

 

$

3,445

 

Gross Margin

 

44

%

 

 

41

%

 

 

40

%

 

 

40

%

 

 

41

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

(4,615

)

 

$

(5,826

)

 

$

(6,336

)

 

$

(6,044

)

 

$

(4,972

)


 

SHAPEWAYS HOLDINGS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES

 

 

Three Months Ended,

(Dollars in thousands)

September 30,
2022

 

December 31,
2022

 

March 31,
2023

 

June 30,
2023

 

September 30,
2023

Net loss

$

(4,550

)

 

$

(6,960

)

 

$

(7,403

)

 

$

(6,781

)

 

$

(19,193

)

Interest expense, net

 

(14

)

 

 

(126

)

 

 

(298

)

 

 

(316

)

 

 

(212

)

Depreciation and amortization

 

473

 

 

 

759

 

 

 

442

 

 

 

530

 

 

 

495

 

Stock based compensation

 

1,207

 

 

 

636

 

 

 

805

 

 

 

476

 

 

 

603

 

Impairment on assets held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

9,680

 

Write-offs of prepaid services

 

 

 

 

 

 

 

 

 

 

 

 

 

3,196

 

Write-offs of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

481

 

Change in fair value of earnout liability

 

(1,784

)

 

 

(40

)

 

 

 

 

 

 

 

 

 

Change in fair value of warrant liabilities

 

(31

)

 

 

(26

)

 

 

 

 

 

 

 

 

 

Income tax (benefit) expense

 

3

 

 

 

29

 

 

 

18

 

 

 

20

 

 

 

19

 

Acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring costs

 

190

 

 

 

8

 

 

 

212

 

 

 

75

 

 

 

16

 

Other

 

(109

)

 

 

(106

)

 

 

(112

)

 

 

(48

)

 

 

(57

)

Adjusted EBITDA

$

(4,615

)

 

$

(5,826

)

 

$

(6,336

)

 

$

(6,044

)

 

$

(4,972

)



Advertisement