Southern Michigan Bancorp, Inc., Announces Fourth Quarter and Full Year 2022 Earnings

In this article:
Southern Michigan Bancorp, Inc.Southern Michigan Bancorp, Inc.
Southern Michigan Bancorp, Inc.

COLDWATER, Mich., Feb. 15, 2023 (GLOBE NEWSWIRE) -- Southern Michigan Bancorp, Inc. (OTC Pink: SOMC) reported net income of $13,491,000 for 2022 compared to $11,757,000 for 2021. Diluted earnings per share were $2.97 for 2022 compared to $2.58 for 2021. Fourth quarter 2022 net income was $3,584,000, or $0.79 per share, compared to $2,522,000, or $0.56 per share for the fourth quarter of 2021.

Total consolidated assets at December 31, 2022 reached $1.28 billion compared to $1.16 billion at December 31, 2021. Loan totals grew 19.6 percent, from December 31, 2021 levels of $741.4 million to $886.6 million. Deposits also increased to $1.09 billion at December 31, 2022, an increase of $116.7 million or 12.0 percent, as compared to year end 2021.

Southern Michigan Bancorp, Inc., Chairman and Chief Executive Officer John H. Castle stated, “We are pleased to report continued strong operating results with net income reaching $13,491,000 for the year, 14.7 percent higher than the previous high of $11,757,000 reported in 2021. Our steadfast, disciplined credit culture resulted in total delinquencies ending the year of 13 basis points, or $1,190,000, net charge-offs of $7,000 for the full year, and a reserve coverage ratio of more than 848 percent at year end.”

Castle continued, “Looking ahead, we expect the strength of our balance sheet and positive momentum to enable us to meet the changing economic conditions and ongoing interest rate fluctuations, which are inevitable.”

Southern provided $275,000 for loan losses in 2022, with an allowance for loan losses at December 31, 2022 of $9,588,000, or 1.08% of loans. This compared to a provision for loan losses of $1.5 million for 2021, with an allowance for loan losses at December 31, 2021 of $9,320,000, or 1.26% of loans. Net loan losses totaled $7,000 for 2022 compared to net loan loss recoveries of $31,000 for 2021.

The return on average assets for 2022 was 1.10% compared to 1.06% for 2021. The return on average equity was 15.68% for 2022 compared to 12.32% for 2021. The tax equivalent net interest margins for 2022 and 2021 were 3.33% and 3.27%, respectively.

Southern Michigan Bancorp, Inc. is a bank holding company and the parent company of Southern Michigan Bank & Trust. It operates 14 branches within Branch, Calhoun, Hillsdale, Kalamazoo and St. Joseph Counties, and a loan production office in Jackson County, providing a broad range of consumer, business and wealth management services throughout the region.

This press release contains forward-looking statements that are based on management’s beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and Southern Michigan Bancorp, Inc. Forward-looking statements are identifiable by words or phrases such as “expected,” “begin,” and other similar words or expressions. All statements with reference to a future time period are forward-looking. Management’s determination of the provision and allowance for loan losses and other accounting estimates, such as the carrying value of goodwill, other real estate owned and mortgage servicing rights and the fair value of investment securities (including whether any impairment on any investment security is temporary or other-than-temporary and the amount of any impairment), involves judgments that are inherently forward-looking. There can be no assurance that future loan losses will be limited to the amounts estimated. Our ability to successfully implement new programs and initiatives, increase efficiencies, maintain our current level of deposits and other sources of funding, respond to declines in collateral values and credit quality, and improve profitability is not entirely within our control and is not assured. The future effect of changes in the financial and credit markets and the national and regional economy on the banking industry, generally, and Southern Michigan Bancorp, Inc., specifically, are also inherently uncertain. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extend, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed in or implied by such forward-looking statements. Southern Michigan Bancorp, Inc. does not undertake to update forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.


Southern Michigan Bancorp, Inc.
Condensed Consolidated Balance Sheets (Unaudited)

(In thousands, except share data)

 

December 31,
2022

 

December 31,
2021

 

ASSETS

 

 

 

 

 

 

Cash and cash equivalents

$

77,255

 

$

119,389

 

Federal funds sold

 

253

 

 

271

 

Securities available-for-sale, at fair value

 

178,154

 

 

245,846

 

Securities held-to-maturity, at amortized cost

 

69,661

 

 

-

 

Loans held for sale

 

-

 

 

1,146

 

Loans, net of allowance for loan losses of $9,588 - 2022 ($9,320 – 2021)

 

877,038

 

 

732,088

 

Premises and equipment, net

 

16,545

 

 

13,115

 

Accrued interest receivable

 

5,535

 

 

4,193

 

Net cash surrender value of life insurance

 

18,124

 

 

18,671

 

Goodwill

 

13,422

 

 

13,422

 

Other intangible assets, net

 

183

 

 

219

 

Other assets

 

20,353

 

 

12,794

 

TOTAL ASSETS

$

1,276,523

 

$

1,161,154

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Non-interest bearing

$

268,704

 

$

262,980

 

Interest bearing

 

822,347

 

 

711,372

 

Total deposits

 

1,091,051

 

 

974,352

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase and overnight borrowings

 

11,179

 

 

20,609

 

Accrued expenses and other liabilities

 

13,545

 

 

13,930

 

Other borrowings

 

40,000

 

 

20,000

 

Subordinated debentures, net of issuance costs

 

34,584

 

 

34,514

 

Total liabilities

 

1,190,359

 

 

1,063,405

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

Preferred stock, 100,000 shares authorized; none issued or outstanding

 

-

 

 

-

 

Common stock, $2.50 par value:

 

 

 

 

 

 

Authorized - 10,000,000 shares

 

 

 

 

 

 

Issued and outstanding – 4,519,179 shares in 2022
 (4,516,377 shares in 2021)

 

11,294

 

 

11,287

 

Additional paid-in capital

 

14,066

 

 

14,235

 

Retained earnings

 

82,705

 

 

71,581

 

Accumulated other comprehensive income (loss), net

 

(21,901

)

 

856

 

Unearned Employee Stock Ownership Plan shares

 

-

 

 

(210

)

Total shareholders’ equity

 

86,164

 

 

97,749

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$

1,276,523

 

$

1,161,154

 


Southern Michigan Bancorp, Inc.
condensed consolidated statements of income (unaudited)
(In thousands, except per share data)

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2022

 

2021

 

2022

 

2021

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

$

10,802

 

$

8,535

 

$

36,583

 

$

32,593

 

Federal funds sold and balances with banks

 

490

 

 

41

 

 

1,249

 

 

148

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

1,527

 

 

843

 

 

4,948

 

 

3,330

 

Tax-exempt

 

401

 

 

269

 

 

1,354

 

 

1,069

 

Total interest income

 

13,220

 

 

9,688

 

 

44,134

 

 

37,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

2,045

 

 

485

 

 

4,118

 

 

2,268

 

Other

 

555

 

 

460

 

 

1,914

 

 

1,553

 

Total interest expense

 

2,600

 

 

945

 

 

6,032

 

 

3,821

 

Net interest income

 

10,620

 

 

8,743

 

 

38,102

 

 

33,319

 

Provision for loan losses

 

275

 

 

450

 

 

275

 

 

1,500

 

Net interest income after provision for loan losses

 

10,345

 

 

8,293

 

 

37,827

 

 

31,819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

401

 

 

373

 

 

1,516

 

 

1,286

 

Trust fees

 

589

 

 

586

 

 

2,264

 

 

2,267

 

Net gains (losses) on securities

 

(666

)

 

-

 

 

(666

)

 

5

 

Net gains on loan sales

 

41

 

 

381

 

 

606

 

 

2,293

 

Earnings on life insurance assets

 

125

 

 

122

 

 

472

 

 

464

 

Gain from life insurance

 

747

 

 

62

 

 

747

 

 

231

 

ATM and debit card fee income

 

430

 

 

463

 

 

1,749

 

 

1,823

 

Other

 

138

 

 

173

 

 

692

 

 

640

 

Total non-interest income

 

1,805

 

 

2,160

 

 

7,380

 

 

9,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

5,162

 

 

4,612

 

 

18,134

 

 

16,492

 

Occupancy, net

 

431

 

 

368

 

 

1,675

 

 

1,565

 

Equipment

 

340

 

 

313

 

 

1,294

 

 

1,174

 

Printing, postage and supplies

 

106

 

 

100

 

 

413

 

 

390

 

Telecommunication expenses

 

63

 

 

90

 

 

303

 

 

356

 

Professional and outside services

 

450

 

 

596

 

 

1,742

 

 

1,814

 

Software maintenance

 

491

 

 

449

 

 

1,911

 

 

1,677

 

ATM expenses

 

208

 

 

177

 

 

755

 

 

670

 

Other

 

793

 

 

771

 

 

2,907

 

 

2,570

 

Total non-interest expense

 

8,044

 

 

7,476

 

 

29,134

 

 

26,708

 

INCOME BEFORE INCOME TAXES

 

4,106

 

 

2,977

 

 

16,073

 

 

14,120

 

Federal income tax provision

 

522

 

 

455

 

 

2,582

 

 

2,363

 

NET INCOME

$

3,584

 

$

2,522

 

$

13,491

 

$

11,757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Common Share

$

0.79

 

$

0.56

 

$

2.98

 

$

2.59

 

Diluted Earnings Per Common Share

 

0.79

 

 

0.56

 

 

2.97

 

 

2.58

 

Dividends Declared Per Common Share

 

0.13

 

 

0.12

 

 

0.52

 

 

0.48

 

CONTACT: CONTACT: John H. Castle, CEO (517) 279-5500


Advertisement