SPAR Group, Inc. Reports Second Quarter Fiscal 2023 Results

In this article:
SPAR Group, Inc.SPAR Group, Inc.
SPAR Group, Inc.

Quarter Revenues Down 3%, up 1% on a Constant Currency, with Continued Expansion of Gross Margins and Improved Cash

AUBURN HILLS, Mich., Aug. 14, 2023 (GLOBE NEWSWIRE) -- SPAR Group, Inc. (NASDAQ: SGRP) (“SPAR”, “SPAR Group” or the “Company”), a leading global provider of merchandising, marketing, and distribution services today reported financial and operating results for the three and six months ended June 30, 2023.

Mike Matacunas, the Company’s President and Chief Executive Officer, commented, “Although consolidated net revenues in the quarter were softer due to U.S. client store remodels that moved out in the calendar, our U.S. merchandising services business had another strong quarter with 16% growth, our Brazil business was up 18%, Canada up 48% and Mexico up 9%. Year to date revenue is up 3%, margin up 140 basis points and EBITDA is up 13%. Consolidated Adjusted EBITDA for the second quarter was $2.6 million or 3.9% of sales, and we generated cash from operating activities of $6.7 million for the first six months of the year. We ended the quarter with $19.8 million of total liquidity, including $10.9 million of cash and cash equivalents, and we continue to maintain a strong balance sheet.

“The Company has been exploring strategic alternatives since late last year.   We are maintaining strength and resilience in our financial and liquidity positions, and although sales softened somewhat this quarter, our gross margins expanded through our internal initiatives, pricing and diversified services. We continue to maintain positive, long-term relationships with blue chip consumer goods and retail companies. We do not have an update today on the review of our strategic alternatives; however, we are committed to growing the business, serving our clients and supporting our employees and joint venture partners,” concluded Matacunas.

Second Quarter 2023 Financial Results

Net revenues were $65.9 million, comprised of $52.1 million from Americas (79.0%) and $8.2 million from EMEA (12.4%), and $5.7 million from APAC (8.6%). Total net revenue decreased by 2.7%, up 0.8% on a constant currency basis, and Americas revenues declined over the prior year by 2.2%, EMEA declined by 10.3%, and APAC increased by 5.0% from the prior year quarter.   

Gross profit was $13.1 million, or 19.9% of revenues, compared to $12.9 million, or 19.1% of revenues, in the prior year quarter. This 80-basis point improvement in gross profit margins was due to a number of planned initiatives, which included improved contract terms and pricing, system enhancements and other cost containments, as well as services mix shifts in the quarter.

Selling, general and administrative (SG&A) expenses were $10.6 million, or 16.1% of revenues (15.9% of revenues excluding non-recurring costs associated with reviewing strategic alternatives), compared to $10.1 million, or 14.9% of revenues, in the prior year quarter.   Non-recurring costs associated with reviewing strategic alternatives were $111 thousand during the second quarter.

Operating income was $2.0 million, down 15.3%, versus operating income of $2.4 million from the prior year quarter.

Net income attributable to SPAR Group, Inc. was $639 thousand, or $0.03 per share, compared to net income attributable to SPAR Group Inc. of $1.1 million, or $0.05 per share, in the year-ago quarter. Non-GAAP net income attributable to SPAR Group, Inc. (1) in the quarter was $696 thousand, or $0.03 per share, compared to $1.3 million, or $0.06 per share, in the year-ago quarter.

Consolidated Adjusted EBITDA (1) in the 2023 quarter was $2.6 million, compared to Adjusted EBITDA of $3.0 million in the prior year. Adjusted EBITDA attributable to SPAR Group, Inc. (1) in the 2023 quarter was $1.6 million, compared to Adjusted EBITDA of $2.1 million in the prior year.

(1)   Adjusted non-GAAP Net income attributable to SPAR Group, Inc. and Adjusted Diluted earnings per share attributable to SPAR Group, Inc., and Adjusted EBITDA are non-GAAP financial measures as defined and reconciled below.

First Six Months 2023 Financial Results

Net revenues were $130.3 million, comprised of $100.7 million from Americas (77.3%) and $17.9 million from EMEA (13.7%), and $11.8 million from APAC (9.0%). Total net revenue increased by 2.8%, up 6.2% on a constant currency basis, and Americas revenues increased over the prior year by 4.6%, EMEA decreased by 2.4%, and APAC decreased by 3.7% from the prior year period.

Gross profit was $27.2 million, or 20.9% of revenues, compared to $24.8 million, or 19.5% of revenues, in the prior year period. This 140-basis point improvement in gross profit margins was due to a number of planned initiatives, which included improved contract terms and pricing, system enhancements and other cost containments.

Selling, general and administrative (SG&A) expenses were $21.1 million, or 16.2% of revenues (15.8% of revenues excluding non-recurring costs associated with reviewing strategic alternatives), compared to $19.3 million, or 15.3% of revenues, in the prior year period. Non-recurring costs associated with reviewing strategic alternatives were $428 thousand during the first half of 2023.

Operating income was $5.1 million, up 16.3%, versus operating income of $4.4 million from the prior year period.

Net income attributable to SPAR Group, Inc. was $1.5 million, or $0.06 per share, compared to net income attributable to SPAR Group Inc. of $1.8 million, or $0.08 per share, in the half-year period a year ago. Non-GAAP net income attributable to SPAR Group, Inc. (2) in the period was $1.9 million, or $0.08 per share, compared to $1.8 million, or $0.07 per share, in the year-ago period.

Consolidated Adjusted EBITDA (2) in the 2023 period was $6.7 million, compared to Adjusted EBITDA of $5.4 million in the prior year. Adjusted EBITDA attributable to SPAR Group, Inc. (1) in the 2023 period was $4.5 million, compared to $3.6 million in the prior year.

(2)   Adjusted non-GAAP Net income attributable to SPAR Group, Inc. and Adjusted Diluted earnings per share attributable to SPAR Group, Inc., and Adjusted EBITDA are non-GAAP financial measures as defined and reconciled below.

Financial Position as of June 30, 2023

The Company’s total worldwide liquidity at the end of the first half was $19.8 million, with $10.9 million in cash, cash equivalents and restricted cash and $8.9 million of unused availability as of June 30, 2023.   For the six months ended June 30, 2023, net cash provided by operating activities was $6.7 million and was primarily due to working capital changes. The Company ended the six months with positive net working capital of $27.2 million at June 30, 2023.

Conference Call

The Company will conduct a conference call today at 10:00 a.m. Eastern Time to discuss financial and operating results for the second quarter and six months ended June 30, 2023. To access the call, live by phone, dial 1-833-630-1542 (Domestic), 1-412-317-1821 (International) and ask for the SPAR Group call at least 10 minutes prior to the start time.   A telephonic replay will be available through August 21, 2023, by calling 1-877-344-7529 using passcode ID 7834005#. A webcast of the call will also be available live and for later replay on the Company’s Investor Relations website at https://investors.sparinc.com/events-and-presentations.

About SPAR Group, Inc.

SPAR Group is a leading global merchandising and marketing services company, providing a broad range of services to retailers, manufacturers, and distributors around the world. With more than 50 years of experience, 25,000+ merchandising specialists around the world, an average of 200,000+ store visits a week and long-term relationships with some of the world’s leading manufacturers and retail businesses, we provide specialized capabilities across more than nine countries. Our unique combination of scale, merchandising and marketing expertise, combined with our unwavering commitment to excellence, separate us from the competition. For more information, please visit the SPAR Group’s website at http://www.sparinc.com.

Cautionary Note Regarding Forward-Looking Statements

This Press Release contains, and the above referenced recorded comments, will contain “forward-looking statements” within the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, made by, or respecting, SPAR Group, Inc. (“SGRP”) and its subsidiaries (together with SGRP, “SPAR”, “SPAR Group” or the “Company”), filed in a Quarterly Report on Form 10-Q by SGRP with the Securities and Exchange Commission (the “SEC”) expected to be filed on or about August 14, 2023. There also are forward-looking statements contained in SGRP’s Annual Report on Form 10-K for its fiscal year ended December 31, 2022, as filed with the SEC on April 17, 2023, and SGRP’s First Amendment to Annual Report on Form 10-K/A for the year ended December 31, 2022, as filed with the SEC on May 1, 2023 (as so amended, the “Annual Report”), , and the SGRP’s Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other reports and statements as and when filed with the SEC (including the Quarterly Report, the Annual Report and the Proxy Statement, the Information Statement, the Second Special Meeting Proxy/Information Statement, each a “SEC Report”). “Forward-looking statements” are defined in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and other applicable federal and state securities laws, rules and regulations, as amended (together with the Securities Act and Exchange Act, the “Securities Laws”).

The forward-looking statements made by the Company in this Press Release may include (without limitation) any expectations, guidance or other information respecting the pursuit or achievement of the Company’s corporate strategic objectives. The Company’s forward-looking statements also include, in particular and without limitation, those made in “Business”, “Risk Factors”, “Legal Proceedings”, and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Annual Report. You can identify forward-looking statements in such information by the Company’s use of terms such as “may”, “will”, “expect”, “intend”, “believe”, “estimate”, “anticipate”, “continue”, “plan”, “project” or similar words or variations or negatives of those words.

You should carefully consider (and not place undue reliance on) the Company’s forward-looking statements, risk factors and the other risks, cautions and information made, contained or noted in or incorporated by reference into this Press Release, the Annual Report, the Proxy Statement and the other applicable SEC Reports that could cause the Company’s actual performance or condition (including its assets, business, clients, capital, cash flow, credit, expenses, financial condition, income, liabilities, liquidity, locations, marketing, operations, performance, prospects, sales, strategies, taxation or other achievement, results, risks, trends or condition) to differ materially from the performance or condition planned, intended, anticipated, estimated or otherwise expected by the Company (collectively, “expectations”) and described in the information in the Company’s forward-looking and other statements, whether expressed or implied. Although the Company believes them to be reasonable, those expectations involve known and unknown risks, uncertainties, and other unpredictable factors (many of which are beyond the Company’s control) that could cause those expectations to fail to occur or be realized or such actual performance or condition to be materially and adversely different from the Company’s expectations. In addition, new risks and uncertainties arise from time to time, and it is impossible for the Company to predict these matters or how they may arise or affect the Company. Accordingly, the Company cannot assure you that its expectations will be achieved in whole or in part, that the Company has identified all potential risks, or that the Company can successfully avoid or mitigate such risks in whole or in part, any of which could be significant and materially adverse to the Company and the value of your investment in SGRP’s Common Stock.

You should also carefully review the risk factors described in the Annual Report (See Item 1A – Risk Factors) and any other risks, cautions or information made, contained or noted in or incorporated by reference into the Annual Report, the Proxy Statement or other applicable SEC Report. All forward-looking and other statements or information attributable to the Company or persons acting on its behalf are expressly subject to and qualified by all such risk factors and other risks, cautions and information.

The Company does not intend or promise, and the Company expressly disclaims any obligation, to publicly update or revise any forward-looking statements, risk factors or other risks, cautions or information (in whole or in part), whether as a result of new information, risks or uncertainties, future events or recognition or otherwise, except as and to the extent required by applicable law.

Investor Relations Contact:
Three Part Advisors, LLC
Sandy Martin / Phillip Kupper
Tel: 214-616-2207 or 817-778-8339

 

- Financial Statements Follow –

 

 SPAR Group, Inc. and Subsidiaries

 

Condensed Consolidated Statements of Income

 

(unaudited)

 

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

Six Months Ended

 

 

 

June 30

June 30

 

 

 

2023

 

2022

 

2022

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

65,936

 

$

67,799

 

$

130,316

 

$

126,794

 

 

Related party - cost of revenues

 

 

1,682

 

 

2,521

 

 

3,179

 

 

4,666

 

 

Cost of revenues

 

 

51,158

 

 

52,330

 

 

99,903

 

 

97,348

 

 

Gross profit

 

 

13,096

 

 

12,948

 

 

27,234

 

 

24,780

 

 

Selling, general and administrative expense

 

 

10,605

 

 

10,084

 

 

21,061

 

 

19,338

 

 

Depreciation and amortization

 

 

494

 

 

507

 

 

1,026

 

 

1,017

 

 

Operating income

 

 

1,997

 

 

2,357

 

 

5,147

 

 

4,425

 

 

Interest expense, net

 

 

478

 

 

178

 

 

868

 

 

328

 

 

Other income, net

 

 

(125

)

 

(149

)

 

(183

)

 

(237

)

 

Income before income tax expense

 

 

1,644

 

 

2,328

 

 

4,462

 

 

4,334

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

538

 

 

715

 

 

1,579

 

 

1,266

 

 

Net income

 

 

1,106

 

 

1,613

 

 

2,883

 

 

3,068

 

 

Net income attributable to non-controlling interest

 

 

(467

)

 

(464

)

 

(1,378

)

 

(1,247

)

 

Net income attributable to SPAR Group, Inc.

 

$

639

 

$

1,149

 

$

1,505

 

$

1,821

 

 

Basic income per common share attributable to SPAR Group, Inc.

 

0.03

 

 

0.05

 

 

0.06

 

 

0.08

 

 

Diluted income per common share attributable to SPAR Group, Inc.

 

$

0.03

 

$

0.05

 

$

0.06

 

$

0.08

 

 

Weighted-average common shares outstanding– basic

 

 

23,250

 

 

21,808

 

 

23,182

 

 

21,696

 

 

Weighted-average common shares outstanding – diluted

 

 

23,392

 

 

21,935

 

 

23,337

 

 

21,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SPAR Group, Inc. and Subsidiaries

 

Condensed Consolidated Balance Sheets

 

(unaudited)

 

(In thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,
2023

 

December 31,
2022

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

10,916

 

$

9,345

 

 

Accounts receivable, net

 

 

63,018

 

 

63,714

 

 

Prepaid expenses and other current assets

 

 

4,779

 

 

7,861

 

 

Total current assets

 

 

78,713

 

 

80,920

 

 

Property and equipment, net

 

 

3,172

 

 

3,261

 

 

Operating lease right-of-use assets

 

 

1,856

 

 

969

 

 

Goodwill

 

 

1,715

 

 

1,708

 

 

Intangible assets, net

 

 

1,501

 

 

2,040

 

 

Deferred income taxes, net

 

 

4,100

 

 

3,766

 

 

Other assets

 

 

2,019

 

 

1,934

 

 

Total assets

 

$

93,076

 

$

94,598

 

 

Liabilities and stockholders' equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

9,334

 

$

10,588

 

 

Accrued expenses and other current liabilities

 

 

19,965

 

 

20,261

 

 

Due to affiliates

 

 

3,079

 

 

2,964

 

 

Customer incentives and deposits

 

 

2,327

 

 

2,399

 

 

Lines of credit and short-term loans

 

 

15,906

 

 

17,980

 

 

Current portion of operating lease liabilities

 

 

877

 

 

363

 

 

Total current liabilities

 

 

51,488

 

 

54,555

 

 

Operating lease liabilities, net of current portion

 

 

978

 

 

606

 

 

Long-term debt

 

 

1,033

 

 

1,376

 

 

Total liabilities

 

 

53,499

 

 

56,537

 

 

Commitments and contingencies

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

Series B convertible preferred stock, $0.01 par value per share: 2,000,000 shares authorized as of June 30, 2023 and December 31, 2022; 2,000,000 shares issued as of June 30, 2023 and December 31, 2022; 721,420 shares and 854,753 shares outstanding as of June 30, 2023 and December 31, 2022, respectively

 

 

7

 

 

9

 

 

Common stock, $0.01 par value per share: 47,000,000 shares authorized as of June 30, 2023 and December 31, 2022; 23,438,222 and 23,059,138 shares issued as of June 30, 2023 and December 31, 2022, respectively; 23,232,739 shares and 22,853,653 shares outstanding as of June 30, 2023 and December 31, 2022, respectively

 

 

233

 

 

229

 

 

Treasury stock, at cost, 205,485 shares and 205,485 shares as of June 30, 2023 and December 31, 2022, respectively

 

 

(285

)

 

(285

)

 

Additional paid-in capital

 

 

20,845

 

 

20,708

 

 

Accumulated other comprehensive loss

 

 

(4,525

)

 

(4,941

)

 

Retained earnings

 

 

8,212

 

 

6,707

 

 

Total stockholders' equity attributable to SPAR Group, Inc.

 

 

24,487

 

 

22,427

 

 

Non-controlling interest

 

 

15,090

 

 

15,634

 

 

Total stockholders’ equity

 

 

39,577

 

 

38,061

 

 

Total liabilities and stockholders’ equity

 

$

93,076

 

$

94,598

 

 

 

 

 

 

 

 

 

 

SPAR Group, Inc. and Subsidiaries

 

 

Condensed Consolidated Statements of Cash Flows

 

 

(unaudited)

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

 

2023

 

2022

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

 

$

2,883

 

$

3,068

 

 

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

Depreciation and amortization

 

 

1,026

 

 

1,017

 

 

 

Amortization of operating lease right-of-use assets

 

 

256

 

 

483

 

 

 

Bad debt expense, net of recoveries

 

 

38

 

 

53

 

 

 

Deferred income tax expense (benefit)

 

 

111

 

 

-

 

 

 

Share-based compensation expense

 

 

134

 

 

280

 

 

 

Majority stockholders change in control agreement

 

 

-

 

 

(420

)

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

 

1,205

 

 

(9,438

)

 

 

Prepaid expenses and other current assets

 

 

3,118

 

 

(1,971

)

 

 

Accounts payable

 

 

(803

)

 

1,413

 

 

 

Operating lease liabilities

 

 

(256

)

 

(483

)

 

 

Accrued expenses, other current liabilities, due to affiliates and customer incentives and deposits

 

 

(968

)

 

2,470

 

 

 

Net cash provided by (used in) operating activities

 

 

6,744

 

 

(3,528

)

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(717

)

 

(794

)

 

 

Net cash used in investing activities

 

 

(717

)

 

(794

)

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Borrowings under line of credit

 

 

47,340

 

 

21,885

 

 

 

Repayments under line of credit

 

 

(50,003

)

 

(14,446

)

 

 

Payments to acquire noncontrolling interests

 

 

(473

)

 

-

 

 

 

Distribution to noncontrolling investors

 

 

(1,196

)

 

-

 

 

 

Net cash provided by (used in) financing activities

 

 

(4,332

)

 

7,439

 

 

 

 

 

 

 

 

 

 

 

Effect of foreign exchange rate changes on cash

 

 

(124

)

 

(4,188

)

 

 

Net change in cash, cash equivalents and restricted cash

 

 

1,571

 

 

(1,071

)

 

 

Cash, cash equivalents at beginning of period

 

 

9,345

 

 

13,473

 

 

 

Cash, cash equivalents at end of period

 

$

10,916

 

$

12,402

 

 

 

 

 

 

 

 

 

 

 

 

SPAR Group, Inc. and Subsidiaries

 

Segment Information

 

(unaudited)

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

Six Months Ended

 

 

 

June 30,

June 30,

 

 

 

2023

 

2022

 

2022

 

2021

 

 

Net Revenues:

 

 

 

 

 

 

 

 

 

 

Americas

 

$

52,083

 

$

53,274

 

$

100,661

 

$

96,253

 

 

APAC

 

 

5,658

 

 

5,386

 

 

11,758

 

 

12,205

 

 

EMEA

 

 

8,195

 

 

9,139

 

 

17,897

 

 

18,336

 

 

Total net revenues

 

$

65,936

 

$

67,799

 

$

130,316

 

$

126,794

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income:

 

 

 

 

 

 

 

 

 

 

Americas

 

$

2,038

 

$

2,636

 

$

4,553

 

$

4,419

 

 

APAC

 

 

(97

)

 

(713

)

 

(289

)

 

(1,155

)

 

EMEA

 

 

56

 

 

434

 

 

883

 

 

1,161

 

 

Total operating income

 

$

1,997

 

$

2,357

 

$

5,147

 

$

4,425

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP to Non-GAAP Financial Measures

Non-GAAP net income attributable to SPAR Group and related per share amounts represents net income attributable to SPAR Group adjusted for the removal of a one-time positive adjustment. Adjusted EBITDA represents net income before, as applicable from time to time, (i) interest expense, net, (ii) provision (benefit) for income taxes, (iii) depreciation and amortization of long-lived assets, (iv) share based compensation expense, (v) review of strategic alternatives, (vi) nonrecurring legal settlement costs and associated legal expenses unrelated to the Company's core operations. These metrics are supplemental measures of our operating performance that are neither required by, nor presented in accordance with, GAAP. These measures have limitations as analytical tools and should not be considered in isolation or as an alternative to performance measure derived in accordance with GAAP as an indicator of our operating performance. We present Adjusted net income attributable to SPAR Group and per share amounts, and Adjusted EBITDA because management uses these measures as key performance indicators, and we believe that securities analysts, investors and others use these measures to evaluate companies in our industry. Our calculation of these measures may not be comparable to similarly named measures reported by other companies. The following tables present a reconciliation of net income, the most directly comparable measure calculated in accordance with GAAP, to these measures for the periods presented:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SPAR Group, Inc.

 

 

 

 

Net income (Loss) attributable to SPAR Group, Inc. to

 

 

 

 

non-GAAP Net Income (Loss) attributable to SPAR Group, Inc. Reconciliation

 

 

 

 

Diluted earnings per share attributable to SPAR Group, Inc. to

 

 

 

 

non-GAAP Diluted earnings per share attributable to SPAR Group, Inc. Reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

 

 

(in thousands)

 

2023

 

2022

 

 

2023

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income attributable to SPAR Group Inc.

 

$

639

 

$

1,149

 

 

 

1,505

 

 

1,821

 

 

 

 

 

 

Add-back Adjusted EBIDTA (net of taxes)

 

 

57

 

 

103

 

 

 

444

 

 

(71

)

 

 

 

 

 

Adjusted Net income attributable to SPAR Group, Inc.

 

$

696

 

$

1,252

 

 

 

1,949

 

 

1,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted income per common share attributable to SPAR Group, Inc.

 

$

0.03

 

$

0.05

 

 

$

0.06

 

$

0.08

 

 

 

 

 

 

Add-back Adjusted EBIDTA (net of taxes)

 

$

0.00

 

$

0.01

 

 

$

0.02

 

$

(0.00

)

 

 

 

 

 

Adjusted Diluted income per common share attributable to SPAR Group, Inc.

 

 

$

0.03

 

$

0.06

 

 

$

0.08

 

$

0.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SPAR Group, Inc.

Net Income (Loss) to Consolidated Adjusted EBITDA to

Adjusted EBITDA attributable to SPAR Group, Inc. Reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

 

 

(in thousands)

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

 

 

 

 

Consolidated Net Income

 

$

1,106

 

 

$

1,613

 

 

$

2,883

 

 

$

3,068

 

 

 

 

 

 

 

Depreciation and amortization

 

 

494

 

 

 

507

 

 

 

1,026

 

 

 

1,017

 

 

 

 

 

 

 

Interest expense, net

 

 

478

 

 

 

178

 

 

 

868

 

 

 

328

 

 

 

 

 

 

 

Income tax expense

 

 

538

 

 

 

715

 

 

 

1,579

 

 

 

1,266

 

 

 

 

 

 

 

Other expense (income), net

 

 

(125

)

 

 

(149

)

 

 

(183

)

 

 

(237

)

 

 

 

 

 

Consolidated EBITDA

 

 

2,491

 

 

 

2,864

 

 

 

6,173

 

 

 

5,443

 

 

 

 

 

 

 

Review of strategic alternatives

 

 

111

 

 

 

-

 

 

 

428

 

 

 

-

 

 

 

 

 

 

 

Share based compensation

 

 

(39

)

 

 

130

 

 

 

134

 

 

 

280

 

 

 

 

 

 

 

Legal Costs / Settlements - non recurring

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(368

)

 

 

 

 

 

Consolidated Adjusted EBITDA

 

 

2,563

 

 

 

2,994

 

 

 

6,735

 

 

 

5,355

 

 

 

 

 

 

 

Adjusted EBITDA attributable to non controlling interest

 

 

(959

)

 

 

(861

)

 

 

(2,234

)

 

 

(1,740

)

 

 

 

 

 

Adjusted EBITDA attributable to SPAR Group, Inc.

 

$

1,604

 

 

$

2,133

 

 

$

4,501

 

 

$

3,615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note:  We report non‑GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section entitled "Statement Regarding Use of Non‑GAAP Financial Measures" for an explanation of non‑GAAP measures, and the table entitled "GAAP to Non‑GAAP Reconciliation" for a reconciliation of GAAP to non‑GAAP measures.


Advertisement