Sterling Bancorp Reports Second Quarter 2023 Financial Results
SOUTHFIELD, Mich., July 26, 2023--(BUSINESS WIRE)--Sterling Bancorp, Inc. (NASDAQ: SBT) ("Sterling" or the "Company"), the holding company of Sterling Bank and Trust, F.S.B. (the "Bank"), today reported its unaudited financial results for the second quarter ended June 30, 2023.
Second Quarter 2023 Highlights
Net income of $2.5 million, or $0.05 per diluted share
Net interest margin of 2.64%
Completed the sale of all loans held for sale, primarily consisting of nonperforming and chronically delinquent residential real estate loans; gain on sale of such loans of $1.7 million
Recorded provision for (recovery of) credit losses of $(2.9) million; ratio of allowance for credit losses to total loans of 2.43%
Nonperforming assets of $2.1 million, 0.08% of total assets
Total gross loans of $1.5 billion
Total deposits of $2.0 billion
Non-interest expense of $17.3 million
Shareholders’ equity of $317.7 million
Company’s consolidated and Bank’s leverage ratio of 13.44% and 12.91%, respectively
Redeemed Subordinated Notes bearing interest at 11.08% on July 15, 2023 at par for aggregate cash payment of $66.8 million
Conclusion of SEC investigation
The Company reported net income of $2.5 million, or $0.05 per diluted share, for the quarter ended June 30, 2023, compared to a net loss of $(0.5) million, or $(0.01) per diluted share, for the quarter ended March 31, 2023.
In the second quarter of 2023, the Company completed its previously disclosed plan to sell nonperforming and chronically delinquent residential real estate loans, primarily consisting of Advantage Loan Program loans with an aggregate unpaid principal balance of approximately $43.5 million. The Company received net proceeds of $36.1 million which was modestly better than the carrying value of the loans on the date of sale. In addition, the Company completed the sale of the last remaining commercial real estate loan held for sale. With the successful disposition of all loans held for sale, nonperforming assets decreased to $2.1 million, or 0.08% of total assets, at June 30, 2023, from $26.3 million, or 1.09% of total assets, at March 31, 2023. Total criticized and classified loans were $52.9 million at June 30, 2023 compared to $71.7 million at March 31, 2023.
In June 2023, the Company received a letter from the Division of Enforcement of the U.S. Securities and Exchange Commission (the "SEC") informing the Company that the Division of Enforcement had concluded its investigation of the Company and does not intend to recommend an enforcement action by the SEC against the Company.
On July 19, 2023, the United States District Court for the Eastern District of Michigan approved the Plea Agreement previously entered into by the Company with the U.S. Department of Justice, Criminal Division, Fraud Section. Under the Plea Agreement, the Company pleaded guilty to one count of securities fraud primarily relating to disclosures in the Company’s SEC filings with respect to the Company’s former Advantage Loan Program. This court action, together with the June 2023 letter from the SEC and the Consent Order entered into with the OCC in September 2022, marks the end of the government investigations into the Company and the Bank with respect to the former Advantage Loan Program.
On July 15, 2023, the Company redeemed its outstanding 7% Fixed to Floating Subordinated Notes due April 2026 (the "Subordinated Notes"), with an aggregate outstanding principal amount of $65.0 million, at par plus accrued interest for a total cash payment of $66.8 million. The Subordinated Notes accrued interest at a variable interest rate based on the three-month London Interbank Offered Rate ("LIBOR") rate plus a margin of 5.82%, payable quarterly in arrears. The interest rate was 11.08% at June 30, 2023. The Bank declared and paid a $65.0 million dividend to the Company in June 2023 to fund the bulk of the redemption. Following the Bank dividend and the redemption of the Subordinated Notes, the capital ratios of the Company and the Bank exceeded all regulatory requirements to be considered "well capitalized."
"The second quarter results reflect several remedial steps we have undertaken to finish the job of repairing Sterling and the impact from poor decisions made in years past. We believe that the strategic actions we have taken serve to substantially reduce Sterling’s elevated credit risk profile and the excessive interest expense from the Subordinated Notes. These actions were designed to create a pathway to long-term and sustainable profitability. The Subordinated Notes alone accounted for approximately 23 basis points of margin pressure this quarter. The credit risk picture has been a cause for our concern over the last three years. It is worth remembering that the level of problem credit exposure was $236.3 million of criticized and classified loans at the peak of June 30, 2021. The quarter included some NIM pressure (excluding the impact from the Subordinated Notes) as deposits have repriced consistently over the course of this increasing interest rate cycle as our funding costs have grown. The Bank continues to enjoy robust liquidity levels, and we currently have no reliance on non-core funding," said Thomas M. O’Brien, Chairman, President, and Chief Executive Officer.
Balance Sheet
Total Assets – Total assets were $2.5 billion at June 30, 2023, reflecting an increase of $120.5 million, or 5%, from $2.4 billion at March 31, 2023.
Cash and due from banks increased $236.2 million, or 56%, to $655.4 million at June 30, 2023 compared to $419.2 million at March 31, 2023. Debt securities, all of which are available for sale, are of relatively short duration and which we consider part of our liquid assets, were $334.5 million at June 30, 2023 compared to $342.5 million at March 31, 2023.
Total gross loans held for investment of $1.5 billion at June 30, 2023 declined $66.2 million, or 4%, from $1.6 billion at March 31, 2023. The $38.0 million of loans held for sale at March 31, 2023 were sold or paid off in the second quarter of 2023, resulting in no loans held for sale at June 30, 2023.
Total Deposits – Total deposits were $2.0 billion at June 30, 2023, an increase of $119.7 million, or 6%, from March 31, 2023. Money market, savings and NOW deposits were $1.0 billion, an increase of $57.2 million, or 6%, from March 31, 2023. Time deposits were $981.3 million, an increase of $64.1 million, or 7%, compared to $917.2 million at March 31, 2023. Noninterest-bearing deposits were $44.8 million at June 30, 2023 compared to $46.5 million at March 31, 2023. Total estimated uninsured deposits to total deposits were 24.2%, 20.2% and 20.8% at June 30, 2023, March 31, 2023 and December 31, 2022, respectively. Our current strategy is to continue to offer competitive interest rates on our deposit products to maintain our existing customer deposit base and maintain our liquidity.
Capital – Total shareholders’ equity was $317.7 million at June 30, 2023 compared to $315.5 million at March 31, 2023. The increase in shareholders’ equity is primarily attributable to $2.5 million of net income in the present quarter and $1.0 million issuance of shares of common stock relating to the Sterling Bank & Trust 401(k) Plan company matching contribution, partially offset by a modest $(1.6) million increase in the unrealized loss on our investment securities portfolio included in accumulated other comprehensive loss.
The Company and the Bank have elected to opt into the Community Bank Leverage Ratio framework, effective January 1, 2023. As such, the Company and the Bank are not required to meet minimum standards under the risk-based capital rules. Instead, each of the Company and the Bank is required to maintain a Tier 1 leverage ratio of greater than 9.0% to be considered to have satisfied the risk-based and leverage capital requirements in the regulatory agencies’ generally applicable capital rules and to have met the capital requirements required to be considered well capitalized. At June 30, 2023, the Company’s consolidated and the Bank’s leverage ratio were 13.44% and 12.91%, respectively.
Asset Quality and Provision for (Recovery of) Credit Losses – A provision for (recovery of) credit losses of $(2.9) million was recorded for the second quarter of 2023 compared to a provision for credit losses of $0.6 million for the first quarter of 2023. The allowance for credit losses was $36.2 million at June 30, 2023, or 2.43% of total loans held for investment, compared to $38.6 million, or 2.48% of total loans held for investment, at March 31, 2023.
Net recoveries during the second quarter of 2023 were $(0.4) million compared to net charge offs of $6.4 million in the first quarter of 2023. Net charge offs in the first quarter of 2023 primarily reflects the $6.5 million in charge offs of our recorded investment of those residential loans reclassified as held for sale.
Nonperforming assets at June 30, 2023 totaled $2.1 million, or 0.08% of total assets, consisting almost entirely of nonaccrual loans held for investment, compared to $26.3 million, or 1.09% of total assets, at March 31, 2023, consisting almost entirely of nonaccrual loans held for sale. This decrease is primarily due to the sale of all loans held for sale, consisting of nonperforming and chronically delinquent residential real estate held for sale loans in the second quarter of 2023.
Results of Operations
Net Interest Income and Net Interest Margin – Net interest income for the second quarter of 2023 was $16.2 million compared to $17.7 million for the first quarter of 2023 and $19.5 million for the second quarter of 2022. The decrease in net interest income during the second quarter of 2023 compared to the prior quarter was primarily due to an increase in interest expense on our average balance of interest-bearing deposits since the average rate paid during the second quarter of 2023 increased 65 basis points, partially offset by an increase in interest income earned on our average balance of interest-bearing assets primarily reflecting an increase in the average yield for the second quarter of 2023 of 27 basis points.
The decrease in net interest income during the second quarter of 2023 compared to the second quarter of 2022 was primarily due to an increase in interest expense on our average balance of interest-bearing liabilities since the average rate paid increased 237 basis points. This was partially offset by an increase in interest income as the average yield on our average balance of interest-bearing assets increased 168 basis points. The average balance in our loan portfolio declined $301.9 million, or 16%, from $1.8 billion in the second quarter of 2022 to $1.5 billion in the second quarter of 2023. Loan repayments, as well as loan sales of higher risk commercial real estate loans and nonperforming residential real estate loans completed during this time period, continue to outpace new loan production, as we previously discontinued originating construction loans and have not yet replaced our third-party service provider for our residential loan origination function, and we continue to work on initiatives to diversify our overall loan production and review new residential loan products.
The net interest margin of 2.64% for the second quarter of 2023 decreased from the net interest margin of 2.93% for the first quarter of 2023 and decreased from the net interest margin of 2.95% for the second quarter of 2022.
Non-Interest Income – Non-interest income for the second quarter of 2023 increased by $1.6 million compared to the first quarter of 2023, primarily due to the gain on the sale of all loans held for sale, consisting primarily of nonperforming and chronically delinquent residential real estate held for sale loans, in the second quarter of 2023.
Non-Interest Expense – Non-interest expense of $17.3 million for the second quarter of 2023 reflected a decrease of $0.5 million, or 3%, compared to $17.8 million for the first quarter of 2023 with all expense categories either decreasing or slightly increasing except professional fees and other expenses. Professional fees were $0.3 million higher in the second quarter of 2023 compared to the prior quarter, which was primarily due to $2.2 million of reimbursements received from an insurance carrier during the first quarter of 2023 for previously incurred direct and third party legal expenses related to the government investigations. No similar reimbursements were received from the insurance carrier in the second quarter of 2023. Excluding the insurance reimbursements, professional fees declined $1.9 million in the second quarter of 2023 compared to the first quarter of 2023 as legal services related to the government investigations declined substantially. (See "Non-GAAP Financial Measures" below.)
Income Tax Expense (Benefit) – For the three months ended June 30, 2023, the Company recorded income tax expense of $1.1 million, or an effective tax rate of 30.6%. For the three months ended March 31, 2023, the Company recorded an income tax benefit of ($54) thousand. Our effective tax rate in 2023 varies from the statutory tax rate primarily due to the impact of non-deductible compensation.
Mr. O’Brien said, "With the redemption of the Subordinated Notes, I believe we have accomplished all the corrective elements we intended for Sterling’s turnaround. From the perspective of the multiple financial, regulatory, and internal control deficiencies, we believe we have built an entirely new bank that is both transparently governed and well positioned for future opportunity.
Although we anticipate that there will continue to be some ongoing news with respect to government enforcement actions against certain individuals, we believe that the Company is finally beyond those concerns. We do anticipate some additional future costs related to selected individual defense costs and our ongoing obligations to cooperate with the government investigations with respect to individuals. As of today’s date, the court has approved Sterling’s settlement with the Department of Justice, and that will move into the hands of a special master to be appointed by the court to make appropriate arrangements for the distribution of the proceeds of the restitution funds to non-insider victim-shareholders.
We believe Sterling has ample liquidity, strong capital levels and a low-risk balance sheet. We have several years of herculean efforts behind us needed to bring Sterling to the point where it is today. From this perspective, the board and management can finally get down to the business of looking at our strategic opportunities and develop business plans designed to meet the best long-term interests of Sterling and its shareholders."
Non-GAAP Financial Measures
The Company’s disclosure of professional fees exclusive of insurance reimbursements is a non-GAAP financial measure and has been included to provide greater clarity to investors and comparability of actual professional expenses incurred due to the significant disconnect in timing of the identification of those expenses for which insurance reimbursements will be received and the incurrence of the expenses. Our use of non-GAAP financial measures has limitations as an analytical tool, and these measures should not be considered in isolation or as a substitute for analysis of financial results as reported under U.S. GAAP. The table that follows provides a reconciliation of this non-GAAP information to our U.S. GAAP financials.
Three Months Ended | ||||||||||
(dollars in thousands) | June 30, | March 31, | June 30, | |||||||
Professional Fees | $ | 3,521 | $ | 3,221 | $ | 7,066 | ||||
Insurance Reimbursements | — | 2,203 | 79 | |||||||
Adjusted Professional Fees | $ | 3,521 | $ | 5,424 | $ | 7,145 | ||||
Conference Call and Webcast
Management will host a conference call on Wednesday, July 26, 2023 at 11:00 a.m. Eastern Time to discuss the Company’s unaudited financial results for the quarter ended June 30, 2023. The conference call number for U.S. participants is (833) 535-2201 and the conference call number for participants outside the United States is (412) 902-6744. Additionally, interested parties can listen to a live webcast of the call in the "Investor Relations" section of the Company’s website at www.sterlingbank.com. An archived version of the webcast will be available in the same location shortly after the live call has ended.
A replay of the conference call may be accessed through August 2, 2023 by U.S callers dialing (877) 344-7529 and international callers dialing (412) 317-0088, using conference ID number 5834919.
About Sterling Bancorp, Inc.
Sterling Bancorp, Inc. is a unitary thrift holding company. Its wholly owned subsidiary, Sterling Bank and Trust, F.S.B., has primary branch operations in San Francisco and Los Angeles, California and New York City. Sterling offers a range of loan products as well as retail and business banking services. Sterling also has an operations center and a branch in Southfield, Michigan. For additional information, please visit the Company’s website at http://www.sterlingbank.com.
Forward-Looking Statements
This Press Release contains certain statements that are, or may be deemed to be, "forward-looking statements" regarding the Company’s plans, expectations, thoughts, beliefs, estimates, goals and outlook for the future. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance, including any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions. These statements are often, but not always, made through the use of words or phrases such as "may," "might," "should," "could," "predict," "potential," "believe," "expect," "attribute," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "projection," "goal," "target," "outlook," "aim," "would," "annualized" and "perspective," or the negative versions of those words or other comparable words or phrases of a future or forward-looking nature, though the absence of these words does not mean a statement is not forward-looking. All statements other than statements of historical facts, including but not limited to statements regarding, the economy and financial markets, government investigations, credit quality, the regulatory scheme governing our industry, competition in our industry, interest rates, our liquidity, our business and our governance, are forward-looking statements. We have based the forward-looking statements in this Press Release primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition, results of operations, prospects, business strategy and financial needs. These forward-looking statements are not historical facts, and they are based on current expectations, estimates and projections about our industry, management's beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. There can be no assurance that future developments will be those that have been anticipated. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. The risks, uncertainties and other factors detailed from time to time in our public filings, including those included in the disclosures under the headings "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors" in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 16, 2023, subsequent periodic reports and future periodic reports, could affect future results and events, causing those results and events to differ materially from those views expressed or implied in the Company’s forward-looking statements. These risks are not exhaustive. Other sections of this Press Release and our filings with the Securities and Exchange Commission include additional factors that could adversely impact our business and financial performance. Moreover, we operate in very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this Press Release. Should one or more of the foregoing risks materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those projected in, or implied by, such forward-looking statements. Accordingly, you should not place undue reliance on any such forward-looking statements. The Company disclaims any obligation to update, revise, or correct any forward-looking statements based on the occurrence of future events, the receipt of new information or otherwise.
Sterling Bancorp, Inc. | ||||||||||||
Consolidated Financial Highlights (Unaudited) | ||||||||||||
At and for the Three Months Ended | ||||||||||||
June 30, | March 31, | June 30, | ||||||||||
(dollars in thousands, except per share data) | 2023 | 2023 | 2022 | |||||||||
Net income (loss) | $ | 2,539 | $ | (503 | ) | $ | (2,197 | ) | ||||
Income (loss) per share, diluted | $ | 0.05 | $ | (0.01 | ) | $ | (0.04 | ) | ||||
Net interest income | $ | 16,184 | $ | 17,676 | $ | 19,470 | ||||||
Net interest margin | 2.64 | % | 2.93 | % | 2.95 | % | ||||||
Non-interest income | $ | 1,911 | $ | 278 | $ | 45 | ||||||
Non-interest expense | $ | 17,341 | $ | 17,837 | $ | 19,494 | ||||||
Loans, net of allowance for credit losses | $ | 1,449,709 | $ | 1,513,481 | $ | 1,726,366 | ||||||
Total deposits | $ | 2,041,491 | $ | 1,921,822 | $ | 2,004,247 | ||||||
Asset Quality | ||||||||||||
Nonperforming loans | $ | 2,095 | $ | 34 | $ | 48,385 | ||||||
Allowance for credit losses to total loans | 2.43 | % | 2.48 | % | 2.91 | % | ||||||
Allowance for credit losses to nonaccrual loans | 1753 | % | — | 107 | % | |||||||
Nonaccrual loans to total loans outstanding | 0.14 | % | — | 2.72 | % | |||||||
Net charge offs (recoveries) to average loans outstanding during the period | (0.03 | )% | 0.39 | % | (0.02 | )% | ||||||
Provision for (recovery of) credit losses | $ | (2,902 | ) | $ | 674 | $ | (1,109 | ) | ||||
Net charge offs (recoveries) | $ | (402 | ) | $ | 6,412 | $ | (420 | ) | ||||
Performance Ratios | ||||||||||||
Return on average assets | 0.41 | % | (0.08 | )% | (0.33 | )% | ||||||
Return on average shareholders' equity | 3.24 | % | (0.65 | )% | (2.57 | )% | ||||||
Efficiency ratio (1) | 95.83 | % | 99.35 | % | 99.89 | % | ||||||
Yield on average interest-earning assets | 5.15 | % | 4.88 | % | 3.47 | % | ||||||
Cost of average interest-bearing liabilities | 2.99 | % | 2.36 | % | 0.62 | % | ||||||
Net interest spread | 2.16 | % | 2.52 | % | 2.85 | % | ||||||
Capital Ratios(2)(3) | ||||||||||||
Regulatory and Other Capital Ratios — Consolidated: | ||||||||||||
Tier 1 (core) capital to average total assets (leverage ratio) | 13.44 | % | 13.49 | % | 12.91 | % | ||||||
Regulatory and Other Capital Ratios — Bank: | ||||||||||||
Tier 1 (core) capital to average total assets (leverage ratio) | 12.91 | % | 16.52 | % | 14.44 | % | ||||||
(1) Efficiency ratio is computed as the ratio of non-interest expense divided by the sum of net interest income and non-interest income. | ||||||||||||
(2) June 30, 2023 capital ratios are estimated. | ||||||||||||
(3) Effective January 1, 2023, the Company and Bank elected to opt into the community bank leverage ratio framework. | ||||||||||||
Sterling Bancorp, Inc. | |||||||||||||||||||||||||
Condensed Consolidated Balance Sheets (Unaudited) | |||||||||||||||||||||||||
June 30, | March 31, | % | December 31, | % | June 30, | % | |||||||||||||||||||
(dollars in thousands) | 2023 | 2023 | change | 2022 | change | 2022 | change | ||||||||||||||||||
Assets | |||||||||||||||||||||||||
Cash and due from banks | $ | 655,391 | $ | 419,219 | 56 | % | $ | 379,798 | 73 | % | $ | 285,165 | N/M | ||||||||||||
Interest-bearing time deposits with other banks | 934 | 934 | 0 | % | 934 | 0 | % | 1,183 | (21 | )% | |||||||||||||||
Debt securities available for sale | 334,508 | 342,534 | (2 | )% | 343,558 | (3 | )% | 377,492 | (11 | )% | |||||||||||||||
Equity securities | 4,640 | 4,712 | (2 | )% | 4,642 | (0 | )% | 4,817 | (4 | )% | |||||||||||||||
Loans held for sale | — | 37,979 | (100 | )% | 7,725 | (100 | )% | 8,964 | (100 | )% | |||||||||||||||
Loans, net of allowance for credit losses of $36,153, $38,565, $45,464 and $51,766 | 1,449,709 | 1,513,481 | (4 | )% | 1,613,385 | (10 | )% | 1,726,366 | (16 | )% | |||||||||||||||
Accrued interest receivable | 7,489 | 7,617 | (2 | )% | 7,829 | (4 | )% | 6,721 | 11 | % | |||||||||||||||
Mortgage servicing rights, net | 1,658 | 1,703 | (3 | )% | 1,794 | (8 | )% | 2,453 | (32 | )% | |||||||||||||||
Leasehold improvements and equipment, net | 5,850 | 6,139 | (5 | )% | 6,301 | (7 | )% | 6,848 | (15 | )% | |||||||||||||||
Operating lease right-of-use assets | 13,025 | 13,916 | (6 | )% | 14,800 | (12 | )% | 16,332 | (20 | )% | |||||||||||||||
Federal Home Loan Bank stock, at cost | 20,288 | 20,288 | 0 | % | 20,288 | 0 | % | 20,288 | 0 | % | |||||||||||||||
Company-owned life insurance | 8,605 | 8,553 | 1 | % | 8,501 | 1 | % | 8,396 | 2 | % | |||||||||||||||
Deferred tax asset, net | 18,538 | 20,065 | (8 | )% | 23,704 | (22 | )% | 22,028 | (16 | )% | |||||||||||||||
Other assets | 11,375 | 14,408 | (21 | )% | 11,476 | (1 | )% | 16,767 | (32 | )% | |||||||||||||||
Total assets | $ | 2,532,010 | $ | 2,411,548 | 5 | % | $ | 2,444,735 | 4 | % | $ | 2,503,820 | 1 | % | |||||||||||
Liabilities | |||||||||||||||||||||||||
Noninterest-bearing deposits | $ | 44,799 | $ | 46,496 | (4 | )% | $ | 53,041 | (16 | )% | $ | 82,387 | (46 | )% | |||||||||||
Interest-bearing deposits | 1,996,692 | 1,875,326 | 6 | % | 1,900,996 | 5 | % | 1,921,860 | 4 | % | |||||||||||||||
Total deposits | 2,041,491 | 1,921,822 | 6 | % | 1,954,037 | 4 | % | 2,004,247 | 2 | % | |||||||||||||||
Federal Home Loan Bank borrowings | 50,000 | 50,000 | 0 | % | 50,000 | 0 | % | 50,000 | 0 | % | |||||||||||||||
Subordinated notes, net | 65,234 | 65,253 | (0 | )% | 65,271 | (0 | )% | 65,308 | (0 | )% | |||||||||||||||
Operating lease liabilities | 14,176 | 15,089 | (6 | )% | 15,990 | (11 | )% | 17,540 | (19 | )% | |||||||||||||||
Accrued expenses and other liabilities | 43,433 | 43,874 | (1 | )% | 46,810 | (7 | )% | 31,393 | 38 | % | |||||||||||||||
Total liabilities | 2,214,334 | 2,096,038 | 6 | % | 2,132,108 | 4 | % | 2,168,488 | 2 | % | |||||||||||||||
Shareholders’ Equity | |||||||||||||||||||||||||
Preferred stock, authorized 10,000,000 shares; no shares issued and outstanding | — | — | — | — | — | — | — | ||||||||||||||||||
Common stock, no par value, authorized 500,000,000 shares; shares issued and outstanding 52,081,886 at June 30, 2023, 50,808,116 at March 31, 2023, 50,795,871 at December 31, 2022 and 50,818,212 at June 30, 2022 | 84,323 | 83,295 | 1 | % | 83,295 | 1 | % | 83,295 | 1 | % | |||||||||||||||
Additional paid-in capital | 15,098 | 14,906 | 1 | % | 14,808 | 2 | % | 14,313 | 5 | % | |||||||||||||||
Retained earnings | 236,587 | 234,048 | 1 | % | 234,049 | 1 | % | 251,306 | (6 | )% | |||||||||||||||
Accumulated other comprehensive loss | (18,332 | ) | (16,739 | ) | (10 | )% | (19,525 | ) | 6 | % | (13,582 | ) | (35 | )% | |||||||||||
Total shareholders’ equity | 317,676 | 315,510 | 1 | % | 312,627 | 2 | % | 335,332 | (5 | )% | |||||||||||||||
Total liabilities and shareholders’ equity | $ | 2,532,010 | $ | 2,411,548 | 5 | % | $ | 2,444,735 | 4 | % | $ | 2,503,820 | 1 | % | |||||||||||
N/M - Not Meaningful | |||||||||||||||||||||||||
Sterling Bancorp, Inc. | |||||||||||||||||||||||||||||
Condensed Consolidated Statements of Operations (Unaudited) | |||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||
June 30, | March 31, | % | June 30, | % | June 30, | June 30, | % | ||||||||||||||||||||||
(dollars in thousands, except per share amounts) | 2023 | 2023 | change | 2022 | change | 2023 | 2022 | change | |||||||||||||||||||||
Interest income | |||||||||||||||||||||||||||||
Interest and fees on loans | $ | 21,892 | $ | 22,160 | (1 | )% | $ | 20,746 | 6 | % | $ | 44,052 | $ | 44,614 | (1 | )% | |||||||||||||
Interest and dividends on investment securities and restricted stock | 2,666 | 2,456 | 9 | % | 1,353 | 97 | % | 5,122 | 2,188 | N/M | |||||||||||||||||||
Other interest | 7,002 | 4,807 | 46 | % | 791 | N/M | 11,809 | 1,006 | N/M | ||||||||||||||||||||
Total interest income | 31,560 | 29,423 | 7 | % | 22,890 | 38 | % | 60,983 | 47,808 | 28 | % | ||||||||||||||||||
Interest expense | |||||||||||||||||||||||||||||
Interest on deposits | 13,337 | 9,809 | 36 | % | 2,016 | N/M | 23,146 | 4,346 | N/M | ||||||||||||||||||||
Interest on Federal Home Loan Bank borrowings | 248 | 245 | 1 | % | 314 | (21 | )% | 493 | 666 | (26 | )% | ||||||||||||||||||
Interest on subordinated notes | 1,791 | 1,693 | 6 | % | 1,090 | 64 | % | 3,484 | 2,054 | 70 | % | ||||||||||||||||||
Total interest expense | 15,376 | 11,747 | 31 | % | 3,420 | N/M | 27,123 | 7,066 | N/M | ||||||||||||||||||||
Net interest income | 16,184 | 17,676 | (8 | )% | 19,470 | (17 | )% | 33,860 | 40,742 | (17 | )% | ||||||||||||||||||
Provision for (recovery of) credit losses | (2,902 | ) | 674 | N/M | (1,109 | ) | N/M | (2,228 | ) | (5,398 | ) | 59 | % | ||||||||||||||||
Net interest income after provision for (recovery of) credit losses | 19,086 | 17,002 | 12 | % | 20,579 | (7 | )% | 36,088 | 46,140 | (22 | )% | ||||||||||||||||||
Non-interest income | |||||||||||||||||||||||||||||
Service charges and fees | 78 | 94 | (17 | )% | 105 | (26 | )% | 172 | 227 | (24 | )% | ||||||||||||||||||
Loss on sale of investment securities | — | (2 | ) | 100 | % | — | N/M | (2 | ) | — | N/M | ||||||||||||||||||
Gain (loss) on sale of loans held for sale | 1,720 | (25 | ) | N/M | 3 | N/M | 1,695 | 200 | N/M | ||||||||||||||||||||
Unrealized gain (loss) on equity securities | (71 | ) | 71 | N/M | (170 | ) | 58 | % | — | (406 | ) | 100 | % | ||||||||||||||||
Net servicing income (loss) | 102 | 59 | 73 | % | (177 | ) | N/M | 161 | 266 | (39 | )% | ||||||||||||||||||
Income earned on company-owned life insurance | 81 | 80 | 1 | % | 255 | (68 | )% | 161 | 583 | (72 | )% | ||||||||||||||||||
Other | 1 | 1 | 0 | % | 29 | (97 | )% | 2 | 586 | (100 | )% | ||||||||||||||||||
Total non-interest income | 1,911 | 278 | N/M | 45 | N/M | 2,189 | 1,456 | 50 | % | ||||||||||||||||||||
Non-interest expense | |||||||||||||||||||||||||||||
Salaries and employee benefits | 9,274 | 9,410 | (1 | )% | 5,569 | 67 | % | 18,684 | 15,186 | 23 | % | ||||||||||||||||||
Occupancy and equipment | 2,051 | 2,112 | (3 | )% | 2,187 | (6 | )% | 4,163 | 4,329 | (4 | )% | ||||||||||||||||||
Professional fees | 3,521 | 3,221 | 9 | % | 7,066 | (50 | )% | 6,742 | 12,223 | (45 | )% | ||||||||||||||||||
FDIC assessments | 263 | 257 | 2 | % | 346 | (24 | )% | 520 | 715 | (27 | )% | ||||||||||||||||||
Data processing | 754 | 738 | 2 | % | 762 | (1 | )% | 1,492 | 1,567 | (5 | )% | ||||||||||||||||||
Net provision for (recovery of) mortgage repurchase liability | (59 | ) | 120 | N/M | (312 | ) | 81 | % | 61 | (525 | ) | N/M | |||||||||||||||||
Other | 1,537 | 1,979 | (22 | )% | 3,876 | (60 | )% | 3,516 | 5,422 | (35 | )% | ||||||||||||||||||
Total non-interest expense | 17,341 | 17,837 | (3 | )% | 19,494 | (11 | )% | 35,178 | 38,917 | (10 | )% | ||||||||||||||||||
Income (loss) before income taxes | 3,656 | (557 | ) | N/M | 1,130 | N/M | 3,099 | 8,679 | (64 | )% | |||||||||||||||||||
Income tax expense (benefit) | 1,117 | (54 | ) | N/M | 3,327 | (66 | )% | 1,063 | 5,616 | (81 | )% | ||||||||||||||||||
Net income (loss) | $ | 2,539 | $ | (503 | ) | N/M | $ | (2,197 | ) | N/M | $ | 2,036 | $ | 3,063 | (34 | )% | |||||||||||||
Income (loss) per share, basic and diluted | $ | 0.05 | $ | (0.01 | ) | $ | (0.04 | ) | $ | 0.04 | $ | 0.06 | |||||||||||||||||
Weighted average common shares outstanding: | |||||||||||||||||||||||||||||
Basic | 50,672,461 | 50,444,463 | 50,386,856 | 50,559,092 | 50,289,612 | ||||||||||||||||||||||||
Diluted | 50,778,213 | 50,444,463 | 50,386,856 | 50,705,998 | 50,496,487 | ||||||||||||||||||||||||
N/M - Not Meaningful | |||||||||||||||||||||||||||||
Net income | 2,539 | (503 | ) | (2,197 | ) | 2,036 | 3,063 | ||||||||||||||||||||||
Check | - | - | - | - | - | ||||||||||||||||||||||||
Sterling Bancorp, Inc. | |||||||||||||||||||||||||||
Yield Analysis and Net Interest Income (Unaudited) | |||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||
June 30, 2023 | March 31, 2023 | June 30, 2022 | |||||||||||||||||||||||||
(dollars in thousands) | Average Balance | Interest | Average | Average Balance | Interest | Average | Average Balance | Interest | Average | ||||||||||||||||||
Interest-earning assets | |||||||||||||||||||||||||||
Loans(1) | |||||||||||||||||||||||||||
Residential real estate and other consumer | $ | 1,277,408 | $ | 18,250 | 5.71 | % | $ | 1,366,872 | $ | 18,514 | 5.42 | % | $ | 1,554,077 | $ | 17,310 | 4.46 | % | |||||||||
Commercial real estate | 224,836 | 2,787 | 4.96 | % | 223,929 | 2,596 | 4.64 | % | 221,435 | 2,547 | 4.60 | % | |||||||||||||||
Construction | 31,819 | 820 | 10.31 | % | 41,436 | 1,034 | 9.98 | % | 62,354 | 883 | 5.66 | % | |||||||||||||||
Commercial and industrial | 2,255 | 35 | 6.21 | % | 1,382 | 16 | 4.63 | % | 355 | 6 | 6.76 | % | |||||||||||||||
Total loans | 1,536,318 | 21,892 | 5.70 | % | 1,633,619 | 22,160 | 5.43 | % | 1,838,221 | 20,746 | 4.51 | % | |||||||||||||||
Securities, includes restricted stock(2) | 375,094 | 2,666 | 2.84 | % | 366,346 | 2,456 | 2.68 | % | 396,315 | 1,353 | 1.37 | % | |||||||||||||||
Other interest-earning assets | 541,887 | 7,002 | 5.17 | % | 411,766 | 4,807 | 4.67 | % | 406,740 | 791 | 0.78 | % | |||||||||||||||
Total interest-earning assets | 2,453,299 | 31,560 | 5.15 | % | 2,411,731 | 29,423 | 4.88 | % | 2,641,276 | 22,890 | 3.47 | % | |||||||||||||||
Noninterest-earning assets | |||||||||||||||||||||||||||
Cash and due from banks | 4,233 | 4,475 | 3,811 | ||||||||||||||||||||||||
Other assets | 27,645 | 28,398 | 46,390 | ||||||||||||||||||||||||
Total assets | $ | 2,485,177 | $ | 2,444,604 | $ | 2,691,477 | |||||||||||||||||||||
Interest-bearing liabilities | |||||||||||||||||||||||||||
Money market, savings and NOW | $ | 980,359 | $ | 6,270 | 2.57 | % | $ | 1,001,505 | $ | 4,614 | 1.87 | % | $ | 1,288,796 | $ | 756 | 0.24 | % | |||||||||
Time deposits | 969,938 | 7,067 | 2.92 | % | 900,890 | 5,195 | 2.34 | % | 760,017 | 1,260 | 0.66 | % | |||||||||||||||
Total interest-bearing deposits | 1,950,297 | 13,337 | 2.74 | % | 1,902,395 | 9,809 | 2.09 | % | 2,048,813 | 2,016 | 0.39 | % | |||||||||||||||
FHLB borrowings | 50,000 | 248 | 1.96 | % | 50,000 | 245 | 1.96 | % | 110,440 | 314 | 1.12 | % | |||||||||||||||
Subordinated notes, net | 65,245 | 1,791 | 10.86 | % | 65,264 | 1,693 | 10.38 | % | 65,319 | 1,090 | 6.60 | % | |||||||||||||||
Total borrowings | 115,245 | 2,039 | 7.00 | % | 115,264 | 1,938 | 6.73 | % | 175,759 | 1,404 | 3.16 | % | |||||||||||||||
Total interest-bearing liabilities | 2,065,542 | 15,376 | 2.99 | % | 2,017,659 | 11,747 | 2.36 | % | 2,224,572 | 3,420 | 0.62 | % | |||||||||||||||
Noninterest-bearing liabilities | |||||||||||||||||||||||||||
Demand deposits | 44,005 | 50,284 | 72,496 | ||||||||||||||||||||||||
Other liabilities | 61,487 | 63,308 | 52,075 | ||||||||||||||||||||||||
Shareholders' equity | 314,143 | 313,353 | 342,334 | ||||||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 2,485,177 | $ | 2,444,604 | $ | 2,691,477 | |||||||||||||||||||||
Net interest income and spread(2) | $ | 16,184 | 2.16 | % | $ | 17,676 | 2.52 | % | $ | 19,470 | 2.85 | % | |||||||||||||||
Net interest margin(2) | 2.64 | % | 2.93 | % | 2.95 | % | |||||||||||||||||||||
(1) Nonaccrual loans are included in the respective average loan balances. Income, if any, on such loans is recognized on a cash basis. | |||||||||||||||||||||||||||
(2) Interest income does not include taxable equivalence adjustments. | |||||||||||||||||||||||||||
Six Months Ended | ||||||||||||||||||
June 30, 2023 | June 30, 2022 | |||||||||||||||||
(dollars in thousands) | Average Balance | Interest | Average | Average Balance | Interest | Average | ||||||||||||
Interest-earning assets | ||||||||||||||||||
Loans(1) | ||||||||||||||||||
Residential real estate and other consumer | $ | 1,321,858 | $ | 36,764 | 5.56 | % | $ | 1,607,090 | $ | 35,588 | 4.43 | % | ||||||
Commercial real estate | 224,383 | 5,383 | 4.80 | % | 234,169 | 5,983 | 5.11 | % | ||||||||||
Construction | 36,601 | 1,854 | 10.13 | % | 78,762 | 3,032 | 7.70 | % | ||||||||||
Commercial and industrial | 1,821 | 51 | 5.60 | % | 352 | 11 | 6.25 | % | ||||||||||
Total loans | 1,584,663 | 44,052 | 5.56 | % | 1,920,373 | 44,614 | 4.65 | % | ||||||||||
Securities, includes restricted stock(2) | 370,744 | 5,122 | 2.76 | % | 373,360 | 2,188 | 1.17 | % | ||||||||||
Other interest-earning assets | 477,186 | 11,809 | 4.95 | % | 429,569 | 1,006 | 0.47 | % | ||||||||||
Total interest-earning assets | 2,432,593 | 60,983 | 5.01 | % | 2,723,302 | 47,808 | 3.51 | % | ||||||||||
Noninterest-earning assets | ||||||||||||||||||
Cash and due from banks | 4,353 | 3,728 | ||||||||||||||||
Other assets | 27,349 | 45,918 | ||||||||||||||||
Total assets | $ | 2,464,295 | $ | 2,772,948 | ||||||||||||||
Interest-bearing liabilities | ||||||||||||||||||
Money market, savings and NOW | $ | 990,874 | $ | 10,884 | 2.22 | % | $ | 1,299,761 | $ | 1,463 | 0.23 | % | ||||||
Time deposits | 935,605 | 12,262 | 2.64 | % | 810,620 | 2,883 | 0.72 | % | ||||||||||
Total interest-bearing deposits | 1,926,479 | 23,146 | 2.42 | % | 2,110,381 | 4,346 | 0.42 | % | ||||||||||
FHLB borrowings | 50,000 | 493 | 1.99 | % | 130,111 | 666 | 1.03 | % | ||||||||||
Subordinated notes, net | 65,255 | 3,484 | 10.62 | % | 65,328 | 2,054 | 6.25 | % | ||||||||||
Total borrowings | 115,255 | 3,977 | 6.86 | % | 195,439 | 2,720 | 2.77 | % | ||||||||||
Total interest-bearing liabilities | 2,041,734 | 27,123 | 2.68 | % | 2,305,820 | 7,066 | 0.62 | % | ||||||||||
Noninterest-bearing liabilities | ||||||||||||||||||
Demand deposits | 47,127 | 68,331 | ||||||||||||||||
Other liabilities | 61,892 | 54,752 | ||||||||||||||||
Shareholders' equity | 313,542 | 344,045 | ||||||||||||||||
Total liabilities and shareholders' equity | $ | 2,464,295 | $ | 2,772,948 | ||||||||||||||
Net interest income and spread(2) | $ | 33,860 | 2.33 | % | $ | 40,742 | 2.89 | % | ||||||||||
Net interest margin(2) | 2.78 | % | 2.99 | % | ||||||||||||||
(1) Nonaccrual loans are included in the respective average loan balances. Income, if any, on such loans is recognized on a cash basis. | ||||||||||||||||||
(2) Interest income does not include taxable equivalence adjustments. | ||||||||||||||||||
Sterling Bancorp, Inc. | |||||||||||||||||||||||||||
Loan Composition (Unaudited) | |||||||||||||||||||||||||||
June 30, | March 31, | % | December 31, | % | June 30, | % | |||||||||||||||||||||
(dollars in thousands) | 2023 | 2023 | change | 2022 | change | 2022 | change | ||||||||||||||||||||
Residential real estate | $ | 1,214,439 | $ | 1,289,554 | (6 | )% | $ | 1,391,276 | (13 | )% | $ | 1,506,852 | (19 | )% | |||||||||||||
Commercial real estate | 221,658 | 224,792 | (1 | )% | 221,669 | (0 | )% | 214,494 | 3 | % | |||||||||||||||||
Construction | 31,978 | 36,255 | (12 | )% | 44,503 | (28 | )% | 55,150 | (42 | )% | |||||||||||||||||
Commercial and industrial | 17,772 | 1,368 | N/M | 1,396 | N/M | 1,418 | N/M | ||||||||||||||||||||
Other consumer | 15 | 77 | (81 | )% | 5 | N/M | 218 | (93 | )% | ||||||||||||||||||
Total loans held for investment | 1,485,862 | 1,552,046 | (4 | )% | 1,658,849 | (10 | )% | 1,778,132 | (16 | )% | |||||||||||||||||
Less: allowance for credit losses | (36,153 | ) | (38,565 | ) | (6 | )% | (45,464 | ) | (20 | )% | (51,766 | ) | 30 | % | |||||||||||||
Loans, net | $ | 1,449,709 | $ | 1,513,481 | (4 | )% | $ | 1,613,385 | (10 | )% | $ | 1,726,366 | (16 | )% | |||||||||||||
Loans held for sale | $ | - | $ | 37,979 | (100 | )% | $ | 7,725 | (100 | )% | $ | 8,964 | (100 | )% | |||||||||||||
Total gross loans | $ | 1,485,862 | $ | 1,590,025 | (7 | )% | $ | 1,666,574 | (11 | )% | $ | 1,787,096 | (17 | )% | |||||||||||||
N/M - Not Meaningful | |||||||||||||||||||||||||||
Sterling Bancorp, Inc. | |||||||||||||||||||||||||||
Allowance for Credit Losses (Unaudited) | |||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||
June 30, | March 31, | December 31, | June 30, | ||||||||||||||||||||||||
(dollars in thousands) | 2023 | 2023 | 2022 | 2022 | |||||||||||||||||||||||
Balance at beginning of period | $ | 38,565 | $ | 45,464 | $ | 45,362 | $ | 52,455 | |||||||||||||||||||
Adjustment to adopt ASU 2016-13 | — | (1,651 | ) | — | — | ||||||||||||||||||||||
Adjustment to adopt ASU 2022-02 | — | 380 | — | — | |||||||||||||||||||||||
Balance after adoption | $ | 38,565 | $ | 44,193 | $ | 45,362 | $ | 52,455 | |||||||||||||||||||
Provision for (recovery of) credit losses | (2,814 | ) | 784 | (179 | ) | (1,109 | ) | ||||||||||||||||||||
Charge offs | - | (6,478 | ) | — | (197 | ) | |||||||||||||||||||||
Recoveries | 402 | 66 | 281 | 617 | |||||||||||||||||||||||
Balance at end of period | $ | 36,153 | $ | 38,565 | $ | 45,464 | $ | 51,766 | |||||||||||||||||||
Sterling Bancorp, Inc. | |||||||||||||||||||||||||||
Deposit Composition (Unaudited) | |||||||||||||||||||||||||||
June 30, | March 31, | % | December 31, | % | June 30, | % | |||||||||||||||||||||
(dollars in thousands) | 2023 | 2023 | change | 2022 | change | 2022 | change | ||||||||||||||||||||
Noninterest-bearing deposits | $ | 44,799 | $ | 46,496 | (4 | )% | $ | 53,041 | (16 | )% | $ | 82,387 | (46 | )% | |||||||||||||
Money Market, Savings and NOW | 1,015,394 | 958,165 | 6 | % | 1,039,263 | (2 | )% | 1,252,279 | (19 | )% | |||||||||||||||||
Time deposits | 981,298 | 917,161 | 7 | % | 861,733 | 14 | % | 669,581 | 47 | % | |||||||||||||||||
Total deposits | $ | 2,041,491 | $ | 1,921,822 | 6 | % | $ | 1,954,037 | 4 | % | $ | 2,004,247 | 2 | % | |||||||||||||
Sterling Bancorp, Inc. | ||||||||||||
Credit Quality Data (Unaudited) | ||||||||||||
At and for the Three Months Ended | ||||||||||||
June 30, | March 31, | December 31, | June 30, | |||||||||
(dollars in thousands) | 2023 | 2023 | 2022 | 2022 | ||||||||
Nonaccrual loans(1): | ||||||||||||
Residential real estate | $ | 2,062 | $ | - | $ | 33,690 | $ | 42,567 | ||||
Construction | — | — | — | 5,781 | ||||||||
Total nonaccrual loans(2) | 2,062 | — | 33,690 | 48,348 | ||||||||
Loans past due 90 days or more and still accruing interest | 33 | 34 | 35 | 37 | ||||||||
Nonperforming loans | 2,095 | 34 | 33,725 | 48,385 | ||||||||
Other troubled debt restructurings(3) | — | — | 2,637 | 2,646 | ||||||||
Nonaccrual loans held for sale | — | 26,270 | 1,942 | 3,999 | ||||||||
Nonperforming assets | $ | 2,095 | $ | 26,304 | $ | 38,304 | $ | 55,030 | ||||
Total loans (1) | $ | 1,485,862 | $ | 1,552,046 | $ | 1,658,849 | $ | 1,778,132 | ||||
Total assets | $ | 2,532,010 | $ | 2,411,548 | $ | 2,444,735 | $ | 2,503,820 | ||||
Nonaccrual loans to total loans outstanding (2) | 0.14% | — | 2.03% | 2.72% | ||||||||
Nonperforming assets to total assets | 0.08% | 1.09% | 1.57% | 2.20% | ||||||||
Allowance for credit losses to total loans | 2.43% | 2.48% | 2.74% | 2.91% | ||||||||
Allowance for credit losses to nonaccrual loans | 1753% | — | 135% | 107% | ||||||||
Net charge offs (recoveries) to average loans outstanding during the period | (0.03)% | 0.39% | (0.02)% | (0.02)% | ||||||||
(1) Loans are classified as held for investment and are presented before the allowance for credit losses. | ||||||||||||
(2) Total nonaccrual loans exclude nonaccrual loans held for sale. If nonaccrual loans held for sale are included, the ratio of total nonaccrual loans to total gross loans would be 0.14%, 1.65%, 2.14% and 2.93% at June 30, 2023, March 31, 2023, December 31, 2022 and June 30, 2022, respectively. | ||||||||||||
(3) Other troubled debt restructurings at December 31, 2022 and June 30, 2022 exclude those loans presented above as nonaccrual or past due 90 days or more and still accruing interest. Effective January 1, 2023, loan modifications involving borrowers experiencing financial difficulty are evaluated under the new credit loss model. There were no such loan modifications during the three months ended June 30, 2023 and March 31, 2023. | ||||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20230726738650/en/
Contacts
Investor Contact:
Sterling Bancorp, Inc.
Karen Knott
Executive Vice President and Chief Financial Officer
(248) 359-6624
kzaborney@sterlingbank.com
