Stitch Fix Announces Second Quarter of Fiscal Year 2024 Financial Results

In this article:
Stitch Fix, Inc.Stitch Fix, Inc.
Stitch Fix, Inc.

SAN FRANCISCO, March 04, 2024 (GLOBE NEWSWIRE) -- Stitch Fix, Inc. (NASDAQ:SFIX), the trusted online personal styling service, today announced its financial results for the second quarter of fiscal 2024, ended January 27, 2024.

“The original Stitch Fix vision, to create an easier and more enjoyable way for people to shop for clothing and accessories, remains both relevant and compelling,” said Matt Baer, Chief Executive Officer. “Our transformation efforts are grounded in fully realizing that vision and include both strengthening the foundation of our company and reimagining our client experience. I am encouraged by the progress we continue to make and am confident we have the right strategic priorities in place to set us up to drive sustainable, profitable growth.”

During the first quarter of fiscal 2024, we ceased operations of our UK business and met the accounting requirements for reporting the UK business as a discontinued operation. Accordingly, our condensed consolidated financial statements reflect the results of the UK business as a discontinued operation for all periods presented. Unless otherwise noted, amounts and disclosures below relate to our continuing operations.

Second Quarter Fiscal 2024 Key Metrics and Financial Highlights

  • Net revenue from continuing operations of $330.4 million, a decrease of 18% year-over-year.

  • Active clients from continuing operations of 2,805,000, a decrease of 184,000, or 6%, quarter-over-quarter; and a decrease of 572,000, or 17%, year-over-year.

  • Net revenue per active client (“RPAC”) from continuing operations of $515, a decrease of 3% year-over-year.

  • Gross margin of 43.4%, an increase of 250 basis points year-over-year, which reflects improved inventory health and transportation leverage.

  • Net loss from continuing operations of $35.0 million and diluted loss per share from continuing operations of $0.29.

  • Adjusted EBITDA from continuing operations of $4.4 million, which reflects continued cost management discipline.

  • Free cash flow from continuing operations was negative $26.1 million in the second fiscal quarter, as expected, due to the timing of receipts related to our inventory purchases in the first fiscal quarter.

  • We ended the quarter with $229.8 million of cash, cash equivalents, and investments attributable to continuing operations; and no bank debt.

Financial Outlook

Our financial outlook for our continuing operations for the third quarter of fiscal 2024 ending April 27, 2024 is as follows:

 

Q3 2024

Net Revenue from Continuing Operations

$300 million - $310 million

(22)% - (19)% YoY

Adjusted EBITDA from Continuing Operations

$(5) million - $0 million

(2)% - 0% margin

 

 

 

Our fiscal year is a 52-week or 53-week period ending on the Saturday closest to July 31. The fiscal year 2023 was a 52-week year and the fiscal year 2024 is a 53-week year, with the extra week occurring in the fourth quarter ending August 3, 2024.

Our financial outlook for our continuing operations for fiscal year 2024, which includes the 53rd week, is as follows:

 

Fiscal Year 2024

Net Revenue from Continuing Operations

$1.29 billion - $1.32 billion

(19)% - (17)% YoY

(20)% - (18)% YoY
adjusted to a 52-week period (1)

Adjusted EBITDA from Continuing Operations

$10 million - $20 million

1% - 2% margin

 

 

 

(1) Full fiscal year 2024 net revenue from continuing operations has been adjusted to remove the impact of the 53rd week for year-over-year comparative purposes.

Stitch Fix has not reconciled its Adjusted EBITDA from continuing operations outlook to GAAP net income (loss) from continuing operations because it does not provide an outlook for GAAP net income (loss) from continuing operations due to the uncertainty and potential variability of restructuring and other one-time costs related to continuing operations, net other income (expense), provision for income taxes, and stock-based compensation expense, which are reconciling items between Adjusted EBITDA from continuing operations and GAAP net income (loss) from continuing operations. Because Stitch Fix cannot reasonably predict such items, a reconciliation of the non-GAAP financial measure outlook to the corresponding GAAP measure is not available without unreasonable effort. We caution, however, that such items could have a significant impact on the calculation of GAAP net income (loss) from continuing operations. For more information regarding the non-GAAP financial measures discussed in this release, please see “Non-GAAP Financial Measures” below.

Conference Call and Webcast Information

Matt Baer, Chief Executive Officer of Stitch Fix, and David Aufderhaar, Chief Financial Officer of Stitch Fix, will host a conference call at 2:00 p.m. Pacific Time today to discuss the Company’s financial results and outlook. A live webcast of the call will be accessible on the investor relations section of the Stitch Fix website at https://investors.stitchfix.com.

To access the call by phone, please register at the following link:

Dial-In Registration: https://register.vevent.com/register/BI1f5c9a29143e4a63b5771ac3029eab2d

Upon registration, telephone participants will receive the dial-in number along with a unique PIN number that can be used to access the call. A replay of the webcast will also be available for a limited time at https://investors.stitchfix.com.

About Stitch Fix, Inc.

Stitch Fix combines the human touch of expert stylists with the precision of advanced data science to make online personal styling accessible to everyone. Stitch Fix helps millions of clients across the United States find clothing and accessories they love through a unique model that can extend far beyond the closet to define the future of shopping. For more, visit https://www.stitchfix.com.

Forward-Looking Statements

This press release, the related conference call, and webcast contain forward-looking statements within the meaning of the federal securities laws. All statements other than statements of historical fact could be deemed forward looking, including but not limited to statements regarding our expectations for future financial performance, including our profitability and long-term targets; guidance on financial results and metrics for the third quarter and full fiscal year of 2024; that the execution of our strategy and priorities will enable us to achieve long-term, sustainable, and profitable growth and positive free cash flow; our ability to strengthen the foundation of our business across all disciplines and embed retail best practices across the enterprise; that the re-imagining the client experience will help us attract and engage the right customers, drive higher lifetime value, and will lead to long-term growth; that our initiatives to strengthen the foundation of our business will provide the opportunity for us to realize additional efficiencies in our operations; our ability to further strengthen our private brand portfolio by making enhancements to our existing brands and introducing new ones; our ability to introduce a new onboarding experience that will be a more dynamic and interactive way for clients to begin their relationship with us; our ability to deepen engagement by developing new ways to inspire and empower clients and by enabling more direct ways to connect with our stylists; our ability to achieve our plans to significantly evolve the Stitch Fix client experience; that actions we took in the second quarter, include negotiating cost savings throughout our business, optimizing our carrier mix, implementing efficiency measures, and ensuring we have the right organizational structure in place, will enable our future success; that there are additional opportunities for us to operate more efficiently and drive more leverage in both our fixed and variable cost structures; and our expectations regarding free cash flow, gross margin, inventory levels, and advertising spend. These statements involve substantial risks and uncertainties, including risks and uncertainties related to the current macroeconomic environment; our ability to generate sufficient net revenue to offset our costs; consumer behavior; our ability to acquire, engage, and retain clients; our ability to provide offerings and services that achieve market acceptance; our data science and technology, stylists, operations, marketing initiatives, and other key strategic areas; risks related to our inventory levels and management; risks related to our supply chain, sourcing of materials and shipping of merchandise; risks related to international operations; our ability to forecast our future operating results; and other risks described in the filings we make with the SEC. Further information on these and other factors that could cause our financial results, performance, and achievements to differ materially from any results, performance, or achievements anticipated, expressed, or implied by these forward-looking statements is included in filings we make with the SEC from time to time, including in the section titled “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended July 29, 2023. These documents are available on the SEC Filings section of the Investor Relations section of our website at: https://investors.stitchfix.com. We undertake no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law. The achievement or success of the matters covered by such forward-looking statements involves known and unknown risks, uncertainties, and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our results could differ materially from the results expressed or implied by the forward-looking statements we make. You should not rely upon forward-looking statements as predictions of future events. Forward-looking statements represent our management’s beliefs and assumptions only as of the date such statements are made.

 

Stitch Fix, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands, except per share amounts)

 

 

 

January 27, 2024

 

July 29, 2023

Assets

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

227,503

 

 

$

239,437

 

Short-term investments

 

 

2,321

 

 

 

18,161

 

Inventory, net

 

 

126,033

 

 

 

130,548

 

Prepaid expenses and other current assets

 

 

21,161

 

 

 

27,692

 

Current assets, discontinued operations

 

 

953

 

 

 

9,623

 

Total current assets

 

 

377,971

 

 

 

425,461

 

Property and equipment, net

 

 

63,522

 

 

 

79,757

 

Operating lease right-of-use assets

 

 

93,616

 

 

 

104,533

 

Other long-term assets

 

 

2,909

 

 

 

2,681

 

Long-term assets, discontinued operations

 

 

298

 

 

 

2,046

 

Total assets

 

$

538,316

 

 

$

614,478

 

Liabilities and Stockholders’ Equity

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

74,303

 

 

$

96,730

 

Operating lease liabilities

 

 

27,086

 

 

 

28,210

 

Accrued liabilities

 

 

75,694

 

 

 

69,893

 

Gift card liability

 

 

11,357

 

 

 

10,328

 

Deferred revenue

 

 

9,765

 

 

 

11,366

 

Other current liabilities

 

 

9,154

 

 

 

8,802

 

Current liabilities, discontinued operations

 

 

2,062

 

 

 

12,782

 

Total current liabilities

 

 

209,421

 

 

 

238,111

 

Operating lease liabilities, net of current portion

 

 

111,936

 

 

 

125,418

 

Other long-term liabilities

 

 

3,688

 

 

 

3,639

 

Total liabilities

 

 

325,045

 

 

 

367,168

 

Stockholders’ equity:

 

 

 

 

Class A common stock, $0.00002 par value

 

 

1

 

 

 

1

 

Class B common stock, $0.00002 par value

 

 

1

 

 

 

1

 

Additional paid-in capital

 

 

653,170

 

 

 

615,236

 

Accumulated other comprehensive income (loss)

 

 

(432

)

 

 

527

 

Accumulated deficit

 

 

(409,427

)

 

 

(338,413

)

Treasury stock at cost

 

 

(30,042

)

 

 

(30,042

)

Total stockholders’ equity

 

 

213,271

 

 

 

247,310

 

Total liabilities and stockholders’ equity

 

$

538,316

 

 

$

614,478

 


 

Stitch Fix, Inc.
Condensed Consolidated Statements of Operations and Comprehensive Loss
(Unaudited)
(In thousands, except share and per share amounts)

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

January 27, 2024

 

January 28, 2023

 

January 27, 2024

 

January 28, 2023

Revenue, net

 

$

330,402

 

 

$

400,622

 

 

$

695,187

 

 

$

844,363

 

Cost of goods sold

 

 

186,922

 

 

 

236,866

 

 

 

392,604

 

 

 

493,297

 

Gross profit

 

 

143,480

 

 

 

163,756

 

 

 

302,583

 

 

 

351,066

 

Gross margin

 

 

43.4

%

 

 

40.9

%

 

 

43.5

%

 

 

41.6

%

Selling, general, and administrative expenses

 

 

181,518

 

 

 

227,038

 

 

 

369,282

 

 

 

462,884

 

Operating loss

 

 

(38,038

)

 

 

(63,282

)

 

 

(66,699

)

 

 

(111,818

)

Interest income

 

 

2,673

 

 

 

632

 

 

 

4,921

 

 

 

1,380

 

Other income (expense), net

 

 

578

 

 

 

(663

)

 

 

989

 

 

 

(840

)

Loss before income taxes

 

 

(34,787

)

 

 

(63,313

)

 

 

(60,789

)

 

 

(111,278

)

Provision for income taxes

 

 

169

 

 

 

131

 

 

 

338

 

 

 

318

 

Net loss from continuing operations

 

 

(34,956

)

 

 

(63,444

)

 

 

(61,127

)

 

 

(111,596

)

Net loss from discontinued operations, net of income taxes

 

 

(568

)

 

 

(2,127

)

 

 

(9,887

)

 

 

(9,893

)

Net loss

 

$

(35,524

)

 

$

(65,571

)

 

$

(71,014

)

 

$

(121,489

)

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

Change in unrealized loss on available-for-sale securities, net of tax

 

 

49

 

 

 

941

 

 

 

170

 

 

 

755

 

Foreign currency translation

 

 

 

 

 

2,501

 

 

 

(1,129

)

 

 

889

 

Total other comprehensive income (loss), net of tax

 

 

49

 

 

 

3,442

 

 

 

(959

)

 

 

1,644

 

Comprehensive loss

 

$

(35,475

)

 

$

(62,129

)

 

$

(71,973

)

 

$

(119,845

)

Loss per share from continuing operations, attributable to common stockholders:

 

 

 

 

 

 

 

 

Basic

 

$

(0.29

)

 

$

(0.56

)

 

$

(0.52

)

 

$

(0.99

)

Diluted

 

$

(0.29

)

 

$

(0.56

)

 

$

(0.52

)

 

$

(0.99

)

Loss per share from discontinued operations, attributable to common stockholders:

 

 

 

 

 

 

 

 

Basic

 

$

0.00

 

 

$

(0.02

)

 

$

(0.08

)

 

$

(0.09

)

Diluted

 

$

0.00

 

 

$

(0.02

)

 

$

(0.08

)

 

$

(0.09

)

Loss per share attributable to common stockholders:

 

 

 

 

 

 

 

 

Basic

 

$

(0.30

)

 

$

(0.58

)

 

$

(0.60

)

 

$

(1.07

)

Diluted

 

$

(0.30

)

 

$

(0.58

)

 

$

(0.60

)

 

$

(1.07

)

Weighted-average shares used to compute loss per share attributable to common stockholders:

 

 

 

 

 

 

 

 

Basic

 

 

119,045,026

 

 

 

113,928,081

 

 

 

117,845,093

 

 

 

113,143,991

 

Diluted

 

 

119,045,026

 

 

 

113,928,081

 

 

 

117,845,093

 

 

 

113,143,991

 


 

Stitch Fix, Inc.
Condensed Consolidated Statements of Cash Flow
(Unaudited)
(In thousands)

 

 

 

For the Six Months Ended

 

 

January 27, 2024

 

January 28, 2023

Cash Flows from Operating Activities from Continuing Operations

 

 

 

 

Net loss from continuing operations

 

$

(61,127

)

 

$

(111,596

)

Adjustments to reconcile net loss from continuing operations to net cash provided by (used in) operating activities from continuing operations:

 

 

 

 

Change in inventory reserves

 

 

(5,137

)

 

 

(6,170

)

Stock-based compensation expense

 

 

40,967

 

 

 

56,391

 

Depreciation and amortization

 

 

26,593

 

 

 

21,464

 

Asset impairment

 

 

 

 

 

16,874

 

Other

 

 

(1,353

)

 

 

1,067

 

Change in operating assets and liabilities:

 

 

 

 

Inventory

 

 

9,652

 

 

 

44,912

 

Prepaid expenses and other assets

 

 

6,678

 

 

 

7,279

 

Income tax receivables

 

 

 

 

 

26,640

 

Operating lease right-of-use assets and liabilities

 

 

(3,689

)

 

 

39

 

Accounts payable

 

 

(22,463

)

 

 

(36,328

)

Accrued liabilities

 

 

8,315

 

 

 

(3,306

)

Deferred revenue

 

 

(1,601

)

 

 

(999

)

Gift card liability

 

 

1,028

 

 

 

1,934

 

Other liabilities

 

 

401

 

 

 

2,582

 

Net cash provided by (used in) operating activities from continuing operations

 

 

(1,736

)

 

 

20,783

 

Cash Flows from Investing Activities from Continuing Operations

 

 

 

 

Proceeds from sale of property and equipment

 

 

21

 

 

 

 

Purchases of property and equipment

 

 

(7,427

)

 

 

(11,398

)

Purchases of securities available-for-sale

 

 

 

 

 

(258

)

Sales of securities available-for-sale

 

 

 

 

 

4,145

 

Maturities of securities available-for-sale

 

 

15,970

 

 

 

11,210

 

Net cash provided by investing activities from continuing operations

 

 

8,564

 

 

 

3,699

 

Cash Flows from Financing Activities from Continuing Operations

 

 

 

 

Proceeds from the exercise of stock options, net

 

 

 

 

 

154

 

Payments for tax withholdings related to vesting of restricted stock units

 

 

(8,342

)

 

 

(6,794

)

Other

 

 

(388

)

 

 

(117

)

Net cash used in financing activities from continuing operations

 

 

(8,730

)

 

 

(6,757

)

Net increase (decrease) in cash and cash equivalents from continuing operations

 

 

(1,902

)

 

 

17,725

 

Cash Flows from Discontinued Operations

 

 

 

 

Net cash used in operating activities from discontinued operations

 

 

(9,311

)

 

 

(9,723

)

Net cash used in investing activities from discontinued operations

 

 

 

 

 

(489

)

Net cash used in financing activities from discontinued operations

 

 

(171

)

 

 

(175

)

Net decrease in cash and cash equivalents from discontinued operations

 

 

(9,482

)

 

 

(10,387

)

Effect of exchange rate changes on cash and cash equivalents

 

 

(550

)

 

 

706

 

Net increase (decrease) in cash and cash equivalents

 

 

(11,934

)

 

 

8,044

 

Cash and cash equivalents at beginning of period

 

 

239,437

 

 

 

130,935

 

Cash and cash equivalents at end of period

 

$

227,503

 

 

$

138,979

 

Supplemental Disclosure

 

 

 

 

Cash paid for income taxes

 

$

1,233

 

 

$

178

 

Supplemental Disclosure of Non-Cash Investing and Financing Activities

 

 

 

 

Purchases of property and equipment included in accounts payable and accrued liabilities

 

$

897

 

 

$

1,430

 

Capitalized stock-based compensation

 

$

2,568

 

 

$

3,409

 


Non-GAAP Financial Measures

We report our financial results in accordance with generally accepted accounting principles in the United States (“GAAP”). However, management believes that certain non-GAAP financial measures provide users of our financial information with additional useful information in evaluating our performance. We believe that adjusted EBITDA from continuing operations (“Adjusted EBITDA”) is frequently used by investors and securities analysts in their evaluations of companies, and that this supplemental measure facilitates comparisons between continuing operations of companies. We believe free cash flow from continuing operations (“Free Cash Flow”) is an important metric because it represents a measure of how much cash from continuing operations we have available for discretionary and non-discretionary items after the deduction of capital expenditures. These non-GAAP financial measures may be different than similarly titled measures used by other companies.

Our non-GAAP financial measures should not be considered in isolation from, or as substitutes for, financial information prepared in accordance with GAAP. There are several limitations related to the use of our non-GAAP financial measures as compared to the closest comparable GAAP measures. Some of these limitations include:

  • Adjusted EBITDA excludes interest income and net other (income) expense as these items are not components of our core business;

  • Adjusted EBITDA does not reflect our provision for income taxes, which may increase or decrease cash available to us;

  • Adjusted EBITDA excludes the recurring, non-cash expenses of depreciation and amortization of property and equipment and, although these are non-cash expenses, the assets being depreciated and amortized may have to be replaced in the future;

  • Adjusted EBITDA excludes the non-cash expense of stock-based compensation, which has been, and will continue to be for the foreseeable future, an important part of how we attract and retain our employees and a significant recurring expense in our business;

  • Adjusted EBITDA excludes costs incurred related to discrete restructuring plans and other one-time costs attributable to our continuing operations that are fundamentally different in strategic nature and frequency from ongoing initiatives. We believe exclusion of these items facilitates a more consistent comparison of operating performance over time, however these costs do include cash outflows; and

  • Free Cash Flow does not represent the total residual cash flow available for discretionary purposes and does not reflect our future contractual commitments.

Adjusted EBITDA

We define Adjusted EBITDA as net loss from continuing operations excluding interest income, net other (income) expense, provision for income taxes, depreciation and amortization, stock-based compensation expense, and restructuring and other one-time costs related to our continuing operations. The following table presents a reconciliation of net loss from continuing operations, the most comparable GAAP financial measure, to Adjusted EBITDA for each of the periods presented:

 

 

For the Three Months Ended

 

For the Six Months Ended

(in thousands)

 

January 27, 2024

 

January 28, 2023

 

January 27, 2024

 

January 28, 2023

Net loss from continuing operations

 

$

(34,956

)

 

$

(63,444

)

 

$

(61,127

)

 

$

(111,596

)

Add (deduct):

 

 

 

 

 

 

 

 

Interest income

 

 

(2,673

)

 

 

(632

)

 

 

(4,921

)

 

 

(1,380

)

Other (income) expense, net

 

 

(578

)

 

 

663

 

 

 

(989

)

 

 

840

 

Provision for income taxes

 

 

169

 

 

 

131

 

 

 

338

 

 

 

318

 

Depreciation and amortization (1)

 

 

9,401

 

 

 

9,559

 

 

 

18,840

 

 

 

19,088

 

Stock-based compensation expense

 

 

21,065

 

 

 

25,262

 

 

 

40,967

 

 

 

56,391

 

Restructuring and other one-time costs (2)

 

 

12,019

 

 

 

34,742

 

 

 

19,969

 

 

 

40,897

 

Adjusted EBITDA

 

$

4,447

 

 

$

6,281

 

 

$

13,077

 

 

$

4,558

 

(1) For the three and six months ended January 27, 2024, depreciation and amortization excluded $3.4 million and $7.6 million reflected in “Restructuring and other one-time costs.” For the three and six months ended January 28, 2023, depreciation and amortization excluded $1.8 million reflected in “Restructuring and other one-time costs.”
(2) For the three and six months ended January 27, 2024, restructuring charges were $8.4 million and $16.3 million and other one-time costs were $3.6 million in one-time professional services fees. For the three and six months ended January 28, 2023, restructuring charges were $34.6 million and $35.5 million and other one-time costs were $0.1 million and $5.4 million in retention bonuses for continuing employees.

Free Cash Flow

We define Free Cash Flow as net cash flows provided by (used in) operating activities from continuing operations, reduced by purchases of property and equipment that are included in cash flows from investing activities from continuing operations. The following table presents a reconciliation of net cash flows provided by (used in) operating activities from continuing operations, the most comparable GAAP financial measure, to Free Cash Flow for each of the periods presented:

 

 

For the Three Months Ended

 

For the Six Months Ended

(in thousands)

 

January 27, 2024

 

January 28, 2023

 

January 27, 2024

 

January 28, 2023

Free Cash Flow reconciliation:

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities from continuing operations

 

$

(22,295

)

 

$

22,357

 

 

$

(1,736

)

 

$

20,783

 

Deduct:

 

 

 

 

 

 

 

 

Purchases of property and equipment from continuing operations

 

 

(3,774

)

 

 

(5,510

)

 

 

(7,427

)

 

 

(11,398

)

Free Cash Flow

 

$

(26,069

)

 

$

16,847

 

 

$

(9,163

)

 

$

9,385

 

Net cash provided by (used in) investing activities from continuing operations

 

$

(624

)

 

$

5,700

 

 

$

8,564

 

 

$

3,699

 

Net cash used in financing activities from continuing operations

 

$

(4,622

)

 

$

(2,976

)

 

$

(8,730

)

 

$

(6,757

)


Operating Metrics

(in thousands)

 

January 27, 2024

 

October 28, 2023

 

July 29, 2023

 

April 29, 2023

 

January 28, 2023

Active clients

 

2,805

 

2,989

 

3,121

 

3,288

 

3,377


Active Clients

We define an active client as a client who checked out a Fix or was shipped an item via Freestyle in the preceding 52 weeks, measured as of the last day of that period. A client checks out a Fix when she indicates what items she is keeping through our mobile application or on our website. We consider each Women’s, Men’s, or Kids account as a client, even if they share the same household.

Net Revenue per Active Client

We calculate net revenue per active client based on net revenue over the preceding four fiscal quarters divided by the number of active clients, measured as of the last day of the period. Net revenue per active client was $515 and $530 as of January 27, 2024, and January 28, 2023, respectively.

Supplemental Unaudited Financial Information

During the first quarter of fiscal 2024, we ceased operations of our UK business and met the accounting requirements for reporting the UK business as a discontinued operation. In order to assist investors in understanding the Company’s historical continuing operations financial results, the following table provides unaudited continuing operations statement of operations and reconciliation of net loss from continuing operations to Adjusted EBITDA for the trailing six fiscal quarters.

Supplemental Continuing Operations Statement of Operations

 

 

For the Three Months Ended

(in thousands)

 

January 27, 2024

 

October 28, 2023

 

July 29, 2023

 

April 29, 2023

 

January 28, 2023

 

October 29, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue, net

 

$

330,402

 

 

$

364,785

 

 

$

364,739

 

 

$

383,419

 

 

$

400,622

 

 

$

443,741

 

Cost of goods sold

 

 

186,922

 

 

 

205,682

 

 

 

203,867

 

 

 

219,744

 

 

 

236,866

 

 

 

256,431

 

Gross profit

 

 

143,480

 

 

 

159,103

 

 

 

160,872

 

 

 

163,675

 

 

 

163,756

 

 

 

187,310

 

Selling, general, and administrative expenses

 

 

181,518

 

 

 

187,764

 

 

 

183,815

 

 

 

184,195

 

 

 

227,038

 

 

 

235,846

 

Operating loss

 

 

(38,038

)

 

 

(28,661

)

 

 

(22,943

)

 

 

(20,520

)

 

 

(63,282

)

 

 

(48,536

)

Interest income

 

 

2,673

 

 

 

2,248

 

 

 

2,027

 

 

 

2,434

 

 

 

632

 

 

 

748

 

Other income (expense), net

 

 

578

 

 

 

411

 

 

 

1,018

 

 

 

(203

)

 

 

(663

)

 

 

(177

)

Loss before income taxes

 

 

(34,787

)

 

 

(26,002

)

 

 

(19,898

)

 

 

(18,289

)

 

 

(63,313

)

 

 

(47,965

)

Provision for income taxes

 

 

169

 

 

 

169

 

 

 

421

 

 

 

132

 

 

 

131

 

 

 

187

 

Net loss from continuing operations

 

 

(34,956

)

 

 

(26,171

)

 

 

(20,319

)

 

 

(18,421

)

 

 

(63,444

)

 

 

(48,152

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted loss per share from continuing operations, attributable to common stockholders:

 

$

(0.29

)

 

$

(0.22

)

 

$

(0.17

)

 

$

(0.16

)

 

$

(0.56

)

 

$

(0.43

)

Diluted weighted-average shares used to compute loss per share attributable to common stockholders:

 

 

119,045,026

 

 

 

116,645,160

 

 

 

117,006,653

 

 

 

115,445,285

 

 

 

113,928,081

 

 

 

112,359,901

 


Supplemental Adjusted EBITDA

 

 

For the Three Months Ended

(in thousands)

 

January 27, 2024

 

October 28, 2023

 

July 29, 2023

 

April 29, 2023

 

January 28, 2023

 

October 29, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss from continuing operations

 

$

(34,956

)

 

$

(26,171

)

 

$

(20,319

)

 

$

(18,421

)

 

$

(63,444

)

 

$

(48,152

)

Add (deduct):

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

(2,673

)

 

 

(2,248

)

 

 

(2,027

)

 

 

(2,434

)

 

 

(632

)

 

 

(748

)

Other income (expense), net

 

 

(578

)

 

 

(411

)

 

 

(1,018

)

 

 

203

 

 

 

663

 

 

 

177

 

Provision for income taxes

 

 

169

 

 

 

169

 

 

 

421

 

 

 

132

 

 

 

131

 

 

 

187

 

Depreciation and amortization (1)

 

 

9,401

 

 

 

9,439

 

 

 

9,633

 

 

 

9,654

 

 

 

9,559

 

 

 

9,529

 

Stock-based compensation

 

 

21,065

 

 

 

19,902

 

 

 

23,649

 

 

 

22,032

 

 

 

25,262

 

 

 

31,129

 

Restructuring and other one-time costs

 

 

12,019

 

 

 

7,950

 

 

 

2,765

 

 

 

2,080

 

 

 

34,742

 

 

 

6,155

 

Adjusted EBITDA

 

$

4,447

 

 

$

8,630

 

 

$

13,104

 

 

$

13,246

 

 

$

6,281

 

 

$

(1,723

)

(1) Depreciation and amortization excluded amounts reflected in “Restructuring and other one-time costs.”

 

 

IR Contact:

ir@stitchfix.com

PR Contact:

media@stitchfix.com



Advertisement