Streamline Health® Reports Fiscal Fourth Quarter and Full Year 2022 Financial Results

In this article:
Streamline Health Solutions, Inc.Streamline Health Solutions, Inc.
Streamline Health Solutions, Inc.
  • Fiscal 2022 SaaS revenue up 53% vs fiscal 2021

  • Total contract value of fiscal 2022 SaaS bookings was $22.4 million compared to $5.6 million in fiscal 2021

  • Reported $17.2 million of Booked SaaS ACV as of January 31, 2023, compared to $10.6 million as of January 31, 2022

  • Executed strategic alignment of eValuator and Avelead operations

Atlanta, GA, April 26, 2023 (GLOBE NEWSWIRE) -- Streamline Health Solutions, Inc. (“Streamline” or the “Company”) (Nasdaq: STRM), a leading provider of solutions that enable healthcare providers to proactively address revenue leakage and improve financial performance, today announced financial results for the fourth quarter and fiscal year 2022, which ended January 31, 2023.

Fiscal Fourth Quarter and Full Year 2022 Financial Results

The following financial results have been prepared in accordance with Generally Accepted Accounting Principles (GAAP). Fiscal 2022 financial results reflect the consolidation of the Company with Avelead Consulting, LLC (“Avelead”), which was acquired in the fiscal third quarter of 2021. Fiscal 2021 GAAP financial results reflect results from Avelead’s operations from the date of acquisition, August 16, 2021.

Total revenues for the fourth quarter of fiscal 2022 were $6.7 million, a 12% increase from $6.0 million during the fourth quarter of fiscal 2021. Fiscal year 2022 revenues were $24.9 million, a 43% increase compared to $17.4 million during fiscal year 2021. The increase in revenue for the quarter was the result of higher SaaS revenue due to increased eValuator client volumes, higher software license revenue and increased professional services revenue from the Avelead business. The increase in revenue for the fiscal year was the result of higher SaaS and professional services revenue primarily attributable to the Avelead acquisition.

The Company is focused on the growth of its SaaS solutions. During the fourth quarter of fiscal 2022, SaaS revenue grew $0.4 million or 15% compared to the fourth quarter of fiscal 2021 and $4.2 million or 53% during the fiscal year ended January 31, 2023, compared to the prior fiscal year.

Net loss for the fourth quarter of fiscal 2022 was ($2.2) million as compared to a net loss of ($30,000) during the fourth quarter of fiscal 2021. Net loss for the fourth quarter of fiscal 2021 included income of $2.3 million related to a positive valuation adjustment arising from the acquisition of Avelead.

Net loss for fiscal 2022 was ($11.4) million, as compared to a net loss of ($6.5) million for fiscal 2021. The net loss for fiscal 2022 was impacted by higher overall operating expenses primarily as a result of having a full year in fiscal 2022 with Avelead operations as compared to a partial year in fiscal 2021. Fiscal 2021 net loss included $2.3 million of income related to PPP loan forgiveness and $1.9 million of income related to valuation adjustments arising from the Avelead acquisition.

Full Year 2022 Pro Forma and Non-GAAP Metrics

The following financial results for Fiscal 2021 are pro forma and have not been prepared in accordance with GAAP. These pro forma financial results represent the consolidation of the Company with Avelead as if Avelead’s operations were fully recognized during the comparable period.

Consolidated revenue for fiscal 2022 was $24.9 million, a 10% increase compared to pro forma, unaudited, consolidated revenue for fiscal 2021 of approximately $22.6 million. SaaS Revenue for fiscal 2022 was approximately $12.3 million, up 9% compared to $11.3 million of pro forma consolidated SaaS Revenue in fiscal 2021.

Adjusted EBITDA for the fourth quarter of fiscal 2022 was a loss of ($0.2) million, compared to an adjusted EBITDA loss of ($0.3) million in the fourth quarter of fiscal 2021. Adjusted EBITDA for the fiscal year ended January 31, 2023, was a loss of ($3.8) million as compared to an adjusted EBITDA loss of ($2.0) million during fiscal 2021.

As of January 31, 2023, the Company’s total Booked SaaS Annual Contract Value (“ACV”) was $17.2 million compared to Booked SaaS ACV of $10.6 million as of January 31, 2022. The company reiterated its expectation to exit fiscal 2023 with $30 million of Booked SaaS ACV. Booked SaaS ACV represents the annualized value of all executed SaaS contracts, including contracts that have not been fully implemented, as of the measurement date, assuming any contract that expires during the twelve months following the measurement date is renewed on its existing terms unless the Company has knowledge of the non-renewal.

Management Commentary

“We were pleased to achieve our bookings targets in fiscal 2022 and believe the strategic alignment we undertook in the fourth quarter will enable to us to maintain this level of execution going forward,” stated Tee Green, Chief Executive Officer, Streamline Health. “Our industry is adjusting to a new normal, and we believe that our solutions can play a major role in ensuring our healthcare providers are accurately paid for all of the care they’ve provided.”

Conference Call

The Company will conduct a conference call on Thursday, April 27, 2023, at 9:00 AM ET to review results and provide a corporate update. Interested parties can access the call by joining the live webcast: click here to register. You can also join by phone by dialing 877-407-8291.

A replay of the conference call will be available from Thursday, April 27, 2023, at 12:00 PM ET to Thursday, May 4, 2023, at 12:00 PM ET by dialing 877-660-6853 or 201-612-7415 with conference ID 13738301. An online replay of the presentation will also be available for six months following the presentation in the Investor Relations section of the Streamline website, www.streamlinehealth.net.

About Streamline Health

Streamline Health Solutions, Inc. (Nasdaq: STRM) enables healthcare organizations to proactively address revenue leakage and improve financial performance. We deliver integrated solutions, technology-enabled services and analytics that drive compliant revenue leading to improved financial performance across the enterprise. For more information, visit www.streamlinehealth.net.

Non-GAAP Financial Measures

Streamline reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). Streamlines management also evaluates and makes operating decisions using various other measures. One such measure is adjusted EBITDA, which is a non-GAAP financial measure. Streamlines management believes that this measure provides useful supplemental information regarding the performance of Streamlines business operations.

Streamline defines adjusted EBITDA as net earnings (loss) plus interest expense, tax expense, depreciation and amortization expense of tangible and intangible assets, share-based compensation expense, non-cash valuation adjustments, gains and losses on early extinguishments of debt, significant non-recurring operating expenses, and transactional related expenses including: associate severances and related restructuring expenses, transaction-related bonuses, associate inducements, and professional and advisory fees. A table reconciling this measure to “loss from continuing operations” is included in this press release.

Booked SaaS ACV represents the annualized value of all executed SaaS contracts, including contracts that have not been fully implemented, as of the measurement date, assuming any contract that expires during the twelve months following the measurement date is renewed on its existing terms unless the Company has knowledge of the non-renewal. Booked SaaS ACV should be viewed independently of revenue and does not represent revenue calculated in accordance with GAAP on an annualized basis, as it is an operating metric that can be impacted by contract execution start and end dates and renewal rates. Booked SaaS ACV is not intended to be a replacement for, or forecast of, revenue. There is no GAAP measure comparable to Booked SaaS ACV.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

Statements made by Streamline Health Solutions, Inc. that are not historical facts are forward-looking statements that are subject to certain risks, uncertainties and important factors that could cause actual results to differ materially from those reflected in the forward-looking statements included herein. Forward-looking statements contained in this press release include, without limitation, statements regarding the Company’s growth prospects, estimates of anticipated cash flow generation, anticipated bookings, recognition of revenue from contracts included in Booked SaaS ACV, industry trends and market growth, results of investments in sales and marketing, adjusted EBITDA, pro forma financial information, success of future products and related expectations and assumptions. These risks and uncertainties include, but are not limited to, the timing of contract negotiations and execution of contracts and the related timing of the revenue recognition related thereto, the potential cancellation of existing contracts or clients not completing projects included in the backlog and Booked SaaS ACV, the impact of competitive solutions and pricing, solution demand and market acceptance, new solution development and enhancement of current solutions, key strategic alliances with vendors and channel partners that resell the Company’s solutions, the ability of the Company to control costs, the effects of cost-containment measures implemented by the Company, availability of solutions from third party vendors, the healthcare regulatory environment, potential changes in legislation, regulation and government funding affecting the healthcare industry, healthcare information systems budgets, availability of healthcare information systems trained personnel for implementation of new systems, as well as maintenance of legacy systems, fluctuations in operating results, effects of critical accounting policies and judgments, changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other similar entities, changes in economic, business and market conditions impacting the healthcare industry generally and the markets in which the Company operates and nationally, the Company’s ability to maintain compliance with the terms of its credit facilities, and other risks detailed from time to time in the Streamline Health Solutions, Inc. filings with the U. S. Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management’s analysis only as of the date hereof. The Company undertakes no obligation to publicly release the results of any revision to these forward-looking statements, which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except as required by law.

Company Contact

Jacob Goldberger
Director, Investor Relations and FP&A
303-887-9625
Jacob.goldberger@streamlinehealth.net

STREAMLINE HEALTH SOLUTIONS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(rounded to the nearest thousand dollars, except share and per share information)

 

 

Three Months Ended
January 31

 

 

Twelve Months Ended
January 31

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Software as a service

 

$

3,169,000

 

 

$

2,767,000

 

 

$

12,326,000

 

 

$

8,077,000

 

Maintenance and support

 

 

1,135,000

 

 

 

1,097,000

 

 

 

4,483,000

 

 

 

4,323,000

 

Professional fees and licenses

 

 

2,441,000

 

 

 

2,182,000

 

 

 

8,080,000

 

 

 

4,979,000

 

Total revenues

 

 

6,745,000

 

 

 

6,046,000

 

 

 

24,889,000

 

 

 

17,379,000

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of software as a service

 

 

1,587,000

 

 

 

1,141,000

 

 

 

6,358,000

 

 

 

3,417,000

 

Cost of maintenance and support

 

 

207,000

 

 

 

111,000

 

 

 

427,000

 

 

 

334,000

 

Cost of professional fees and licenses

 

 

1,618,000

 

 

 

1,829,000

 

 

 

6,610,000

 

 

 

4,826,000

 

Selling, general and administrative expense

 

 

3,646,000

 

 

 

3,424,000

 

 

 

16,134,000

 

 

 

11,931,000

 

Research and development

 

 

1,515,000

 

 

 

1,502,000

 

 

 

6,042,000

 

 

 

4,782,000

 

Acquisition-related costs

 

 

8,000

 

 

 

146,000

 

 

 

149,000

 

 

 

2,856,000

 

Total operating expenses

 

 

8,581,000

 

 

 

8,153,000

 

 

 

35,720,000

 

 

 

28,146,000

 

Operating loss

 

 

(1,836,000

)

 

 

(2,107,000

)

 

 

(10,831,000

)

 

 

(10,767,000

)

Other expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(230,000

)

 

 

(129,000

)

 

 

(749,000

)

 

 

(236,000

)

Loss on early extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

(43,000

)

Acquisition earnout valuation adjustments

 

 

(117,000

)

 

 

2,268,000

 

 

 

71,000

 

 

 

1,851,000

 

Other

 

 

50,000

 

 

 

64,000

 

 

 

201,000

 

 

 

60,000

 

PPP loan forgiveness

 

 

 

 

 

 

 

 

 

 

 

2,327,000

 

Income/(Loss) from continuing operations before income taxes

 

 

(2,133,000

)

 

 

96,000

 

 

 

(11,308,000

)

 

 

(6,808,000

)

Income tax expense

 

 

(49,000

)

 

 

(100,000

)

 

 

(71,000

)

 

 

(109,000

)

Loss from continuing operations

 

 

(2,182,000

)

 

 

(4,000

)

 

 

(11,379,000

)

 

 

(6,917,000

)

Income from discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

401,000

 

Income tax expense

 

 

 

 

 

(26,000

)

 

 

 

 

 

(26,000

)

Income from discontinued operations, net of tax

 

 

 

 

 

(26,000

)

 

 

 

 

 

375,000

 

Net loss

 

$

(2,182,000

)

 

$

(30,000

)

 

$

(11,379,000

)

 

$

(6,542,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(0.04

)

 

$

(0.00

)

 

$

(0.23

)

 

$

(0.16

)

Discontinued operations

 

 

 

 

 

(0.00

)

 

 

 

 

 

0.01

 

Net loss

 

$

(0.04

)

 

$

(0.00

)

 

$

(0.23

)

 

$

(0.15

)

Weighted average number of common shares – basic

 

 

55,309,665

 

 

 

46,764,335

 

 

 

49,324,858

 

 

 

42,815,239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(0.04

)

 

$

(0.00

)

 

$

(0.23

)

 

$

(0.16

)

Discontinued operations

 

 

 

 

 

(0.00

)

 

 

 

 

 

0.01

 

Net loss per common share – diluted

 

$

(0.04

)

 

$

(0.00

)

 

$

(0.23

)

 

$

(0.15

)

Weighted average number of common shares - diluted

 

 

55,309,665

 

 

 

46,764,335

 

 

 

49,324,858

 

 

 

43,273,574

 


STREAMLINE HEALTH SOLUTIONS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(rounded to the nearest thousand dollars, except share and per share information)

 

 

January 31,

 

 

 

2023

 

 

2022

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

6,598,000

 

 

$

9,885,000

 

Accounts receivable, net of allowance for doubtful accounts of $132,000 and $76,000, respectively

 

 

7,719,000

 

 

 

3,823,000

 

Contract receivables

 

 

960,000

 

 

 

843,000

 

Prepaid and other current assets

 

 

710,000

 

 

 

568,000

 

Total current assets

 

 

15,987,000

 

 

 

15,119,000

 

Non-current assets:

 

 

 

 

 

 

 

 

Property and equipment, net of accumulated amortization of $246,000 and $192,000 respectively

 

 

79,000

 

 

 

123,000

 

Right-of use asset for operating lease

 

 

32,000

 

 

 

218,000

 

Capitalized software development costs, net of accumulated amortization of $6,224,000 and $5,202,000, respectively

 

 

5,846,000

 

 

 

5,555,000

 

Intangible assets, net of accumulated amortization of $2,627,000 and $5,121,000, respectively

 

 

14,793,000

 

 

 

16,763,000

 

Goodwill

 

 

23,089,000

 

 

 

23,089,000

 

Other

 

 

1,695,000

 

 

 

948,000

 

Total non-current assets

 

 

45,534,000

 

 

 

46,696,000

 

Total assets

 

$

61,521,000

 

 

$

61,815,000

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

626,000

 

 

$

778,000

 

Accrued expenses

 

 

3,265,000

 

 

 

1,803,000

 

Current portion of term loan, net of deferred financing costs

 

 

750,000

 

 

 

250,000

 

Deferred revenues

 

 

8,361,000

 

 

 

5,794,000

 

Current portion of operating lease obligation

 

 

35,000

 

 

 

204,000

 

Current portion of acquisition earnout liability

 

 

3,738,000

 

 

 

4,672,000

 

Total current liabilities

 

 

16,775,000

 

 

 

13,501,000

 

Non-current liabilities:

 

 

 

 

 

 

 

 

Term loan, net of current portion and deferred financing costs

 

 

8,964,000

 

 

 

9,654,000

 

Deferred revenues, less current portion

 

 

167,000

 

 

 

136,000

 

Operating lease obligations, less current portion

 

 

 

 

 

33,000

 

Acquisition earnout liability, less current portion

 

 

 

 

 

4,161,000

 

Other non-current liabilities

 

 

104,000

 

 

 

286,000

 

Total non-current liabilities

 

 

9,235,000

 

 

 

14,270,000

 

Total liabilities

 

 

26,010,000

 

 

 

27,771,000

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies:

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

Common stock, $0.01 par value per share, 85,000,000 and 65,000,000 shares authorized, respectively; 57,567,210 and 47,840,950 shares issued and outstanding, respectively

 

 

576,000

 

 

 

478,000

 

Additional paid in capital

 

 

131,973,000

 

 

 

119,225,000

 

Accumulated deficit

 

 

(97,038,000

)

 

 

(85,659,000

)

Total stockholders’ equity

 

 

35,511,000

 

 

 

34,044,000

 

Total liabilities and stockholders’ equity

 

$

61,521,000

 

 

$

61,815,000

 


STREAMLINE HEALTH SOLUTIONS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(rounded to the nearest thousand dollars)

 

 

 Fiscal Year

 

 

 

 

2022

 

 

 

2021

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net loss

 

$

(11,379,000

)

 

$

(6,542,000

)

LESS: Income from discontinued operations, net of tax

 

 

 

 

 

(375,000

)

Loss from continuing operations, net of tax

 

 

(11,379,000

)

 

 

(6,917,000

)

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

4,313,000

 

 

 

3,697,000

 

Acquisition earnout valuation adjustments

 

 

(71,000

)

 

 

(1,851,000

)

Loss on early extinguishment of debt

 

 

 

 

 

43,000

 

Provision for deferred income taxes

 

 

9,000

 

 

 

95,000

 

Share-based compensation expense

 

 

1,680,000

 

 

 

2,216,000

 

Provision for accounts receivable allowance

 

 

189,000

 

 

 

11,000

 

Forgiveness of PPP loan

 

 

 

 

 

(2,327,000

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Accounts and contract receivables

 

 

(4,202,000

)

 

 

(129,000

)

Other assets

 

 

(1,197,000

)

 

 

(346,000

)

Accounts payable

 

 

(152,000

)

 

 

17,000

 

Accrued expenses and other liabilities

 

 

1,069,000

 

 

 

533,000

 

Deferred revenues

 

 

2,598,000

 

 

 

1,074,000

 

Net cash used in operating activities – continuing operations

 

 

(7,143,000

)

 

 

(3,884,000

)

Net cash provided by operating activities – discontinued operations

 

 

 

 

 

380,000

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Investment in Avelead, net of cash acquired

 

 

 

 

 

(12,470,000

)

Purchases of property and equipment

 

 

(10,000

)

 

 

(41,000

)

Proceeds from sale of ECM Assets

 

 

 

 

 

800,000

 

Capitalization of software development costs

 

 

(1,925,000

)

 

 

(1,458,000

)

Net cash used in investing activities – continuing operations

 

 

(1,935,000

)

 

 

(13,169,000

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock

 

 

8,316,000

 

 

 

16,100,000

 

Payment of acquisition earnout liabilities

 

 

(2,012,000

)

 

 

 

Payments for costs directly attributable to the issuance of common stock

 

 

(52,000

)

 

 

(1,313,000

)

Repayment of bank term loan

 

 

(250,000

)

 

 

 

Proceeds from term loan payable

 

 

 

 

 

10,000,000

 

Payments related to settlement of employee shared-based awards

 

 

(197,000

)

 

 

(464,000

)

Payment of deferred financing costs

 

 

(20,000

)

 

 

(168,000

)

Other

 

 

6,000

 

 

 

(6,000

)

Net cash provided by financing activities – continuing operations

 

 

5,791,000

 

 

 

24,149,000

 

Net (decrease) increase in cash and cash equivalents

 

 

(3,287,000

)

 

 

7,476,000

 

Cash and cash equivalents at beginning of period

 

 

9,885,000

 

 

 

2,409,000

 

Cash and cash equivalents at end of period

 

$

6,598,000

 

 

$

9,885,000

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow disclosures:

 

 

 

 

 

 

 

 

Interest paid, net of amounts capitalized

 

$

651,000

 

 

$

153,000

 

Income taxes paid

 

$

23,000

 

 

$

21,000

 


STREAMLINE HEALTH SOLUTIONS, INC. AND SUBSIDIARIES

NEW BOOKINGS

(rounded to the nearest thousand dollars)

 

 

January 31, 2023

 

 

 

Three Months
Ended

 

 

Twelve Months
Ended

 

Software as a service

 

 

8,325,000

 

 

 

22,447,000

 

Maintenance and support

 

 

656,000

 

 

 

712,000

 

Professional fees and licenses

 

 

1,595,000

 

 

 

3,303,000

 

Q4 2022 Bookings

 

$

10,576,000

 

 

 

26,462,000

 

Q4 2021 Bookings

 

$

7,053,966

 

 

 

13,253,236

 

*Bookings are presented on a total contract value basis, and include Avelead from the acquisition date, August 16, 2021

STREAMLINE HEALTH SOLUTIONS, INC. AND SUBSIDIARIES
RECONCILIATION OF LOSS FROM CONTINUING OPERATIONS TO NON-GAAP ADJUSTED EBITDA

(rounded to the nearest thousand dollars)

 

 

Three Months Ended
January 31

 

 

Twelve Months Ended
January 31

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Loss from Continuing Operations

 

$

(2,182,000

)

 

$

(4,000

)

 

$

(11,379,000

)

 

$

(6,917,000

)

Interest expense

 

 

230,000

 

 

 

129,000

 

 

 

749,000

 

 

 

236,000

 

Income tax benefit

 

 

49,000

 

 

 

100,000

 

 

 

71,000

 

 

 

109,000

 

Depreciation and amortization

 

 

1,021,000

 

 

 

1,104,000

 

 

 

4,233,000

 

 

 

3,646,000

 

EBITDA

 

 

(882,000

)

 

 

1,329,000

 

 

 

(6,326,000

)

 

 

(2,926,000

)

Share-based compensation expense

 

 

468,000

 

 

 

557,000

 

 

 

1,680,000

 

 

 

2,216,000

 

Non-cash valuation adjustments

 

 

117,000

 

 

 

(2,268,000

)

 

 

(71,000

)

 

 

(1,851,000

)

Acquisition-related costs, severance, and transaction-related bonuses

 

 

139,000

 

 

 

147,000

 

 

 

1,149,000

 

 

 

2,856,000

 

Forgiveness of PPP Loan and accrued interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,327,000

)

Other non-recurring operating expenses

 

 

(49,000

)

 

 

(64,000

)

 

 

(189,000

)

 

 

(48,000

)

Loss on early extinguishment of debt

 

 

-

 

 

 

-

 

 

 

-

 

 

 

43,000

 

Adjusted EBITDA

 

 

(207,000

)

 

 

(299,000

)

 

 

(3,757,000

)

 

 

(2,037,000

)


Advertisement