Tecnoglass Reports Record Second Quarter 2023 Results

In this article:
Tecnoglass Inc.Tecnoglass Inc.
Tecnoglass Inc.

- Record Total Revenues Up 33.2% to $225.3 Million -

- Strong Organic Growth in Both Multifamily/Commercial and Single-Family Residential Businesses -

- Gross Margin of 48.7%, Up 520 Basis Points Year-Over-Year -

- Net Income of $52.6 Million, or $1.10 Per Diluted Share -

- Adjusted Net Income1 of $53.5 Million, or $1.12 Per Diluted Share -

- Adjusted EBITDA1 Up 55.8% Year-Over-Year to $85.0 Million, Representing 37.7% of Total Revenues -

- Produces Strong Cash Flow Excluding Annual Income Tax Payment -

- Backlog Growth Expands 19.4% Year-Over-Year to An All-time High of $797 Million -

- Facility Investments Expand Operational Capacity by 40% to ~$1 Billion of Annual Revenues -

- Increases Full Year 2023 Growth Outlook to Adjusted EBITDA1 of $320 Million to $335 Million on Total Revenues of $830 Million to $855 Million -

BARRANQUILLA, Colombia, Aug. 08, 2023 (GLOBE NEWSWIRE) -- Tecnoglass, Inc. (NYSE: TGLS) (“Tecnoglass” or the “Company”), a leading manufacturer of high end architectural windows, glass, and associated aluminum products serving the global residential and commercial end markets, today reported financial results for the second quarter ended June 30, 2023.

José Manuel Daes, Chief Executive Officer of Tecnoglass, commented, “Our second quarter results marked another period of exceptional performance despite a challenging macroeconomic environment. We are reaping the benefits from our strategic investments in our facilities, exemplified by strong second quarter Adjusted EBITDA1 of $85.0 million and industry-leading margins. The cash generating power of our business was again evident in the quarter, producing significant levels of operating cash flow and free cash flow when excluding our annual income tax payment for full year 2022 that was paid during the quarter. These robust results, coupled with our record backlog, demonstrate the resiliency of our business model and further add to our established record of driving profitable growth as we further cement our position as a prominent leader in architectural glass and windows. We believe we are well situated to continue outpacing the growth of our end markets as a result of our vertically integrated structure, automation initiatives, best-in-class customer service, expanding customer relationships and our recently expanded operational capacity. We are proud of the dedication and commitment of our team members and we are firmly situated to deliver another year of record financial performance in 2023.”

Christian Daes, Chief Operating Officer of Tecnoglass, added, “Our facility investments to expand operational capacity have increased our installed production base by over 40% to an amount equivalent to $1 billion of annual revenue, exceeding our prior expectation of $950 million. This on-time and on-budget project is another exciting milestone for Tecnoglass and better enables us to meet the ever-growing demand for our high-performance products, while further shortening lead times and reducing waste. These strategic investments in automation and physical footprint are proving to be well-timed as we continue to produce double-digit growth in both our multifamily/commercial and single-family residential businesses. Our project pipeline and backlog continue to strengthen, underpinned by the sharp rebound in multifamily/commercial demand for our products. Additionally, we continue to gain share in the single-family residential end market through our innovative products and reduced lead times, now approaching five weeks, which are well below the industry average in several product lines. We are targeting new product launches and we are expanding the reach of our in-demand products further into economically sound markets. We will continue to leverage our innovative product portfolio, strong industry relationships, and structural competitive advantages to further capitalize on future demand with a broader geographical footprint and product offering.”

Second Quarter 2023 Results

Total revenues for the second quarter of 2023 increased 33.2% to $225.3 million compared to $169.1 million in the prior year quarter, driven by a significant increase in the Company’s multifamily/commercial activity, strong growth in single-family residential activity and market share gains. Single-family residential revenues increased 15% year-over-year, helped by market share gains and the continued positive demographic trends in the Company’s main markets. Multifamily/commercial revenues increased 48% year-over-year, attributable to an increase in multifamily/commercial construction projects which were previously put on hold during the pandemic or moved into designing and permitting stages in the last 18 months given the positive demographic shifts in the Company’s main markets. Changes in foreign currency exchange rates had an adverse impact of $0.8 million on total revenues in the quarter.

Gross profit for the second quarter of 2023 increased 49.0% to $109.7 million, representing a 48.7% gross margin, compared to gross profit of $73.6 million, representing a 43.5% gross margin in the prior year quarter. The 520 basis point improvement in gross margin mainly reflected higher revenues, favorable pricing dynamics and greater operating efficiencies related to prior automation initiatives.

Selling, general and administrative expense (“SG&A”) was $35.2 million for the second quarter of 2023 compared to $28.1 million in the prior year quarter, with the increase attributable to higher shipping and commission expenses as a result of a higher sales volume, as well as increased corporate costs to support a larger operation. As a percent of total revenues, SG&A was 15.6% for the second quarter of 2023 compared to 16.6% in the prior year quarter driven by better operating leverage.

Net income was $52.6 million, or $1.10 per diluted share, in the second quarter of 2023 compared to net income of $33.4 million, or $0.70 per diluted share, in the prior year quarter, including a non-cash foreign exchange transaction gain of $0.9 million in the second quarter of 2023 and a $2.5 million gain in the second quarter of 2022. These non-cash gains and losses are related to the accounting re-measurement of U.S. Dollar denominated assets and liabilities against the Colombian Peso as functional currency.

Adjusted net income1 was $53.5 million, or $1.12 per diluted share, in the second quarter of 2023 compared to adjusted net income of $33.0 million, or $0.69 per diluted share, in the prior year quarter. Adjusted net income1, as reconciled in the table below, excludes the impact of non-cash foreign exchange transaction gains or losses and other non-core items, along with the tax impact of adjustments at statutory rates, to better reflect core financial performance.

Adjusted EBITDA1, as reconciled in the table below, increased 55.8% to $85.0 million, or 37.7% of total revenues, in the second quarter of 2023, compared to $54.6 million, or 32.3% of total revenues, in the prior year quarter. The improvement was driven by higher revenues, improved gross margin and SG&A leverage. Adjusted EBITDA1 included a $0.3 million contribution from the Company’s joint venture with Saint-Gobain, compared to $0.9 million in the prior year quarter.

Balance Sheet & Liquidity

Cash provided by operating activities for the second quarter of 2023 was $0.2 million, primarily due to the timing of the Company’s annual cash income tax payments mainly for its Colombian entities, which were paid in the second quarter of 2023. Given the increased profitability in 2022, the Company paid approximately $56.5 million in cash income taxes during the second quarter of 2023, fully satisfying what was due for the profit generated by its Colombian entities in 2022. Capital expenditures in the second quarter of 2023 were $22.3 million, largely reflecting the investments to expand and automate operational capacity which has been substantially completed. Capital expenditures are expected to step down significantly during the second half of the year.

The Company ended the second quarter of 2023 with total liquidity of approximately $275.0 million, including $104.7 million of cash and cash equivalents and $170.0 million of availability under its revolving credit facilities. Given the Company’s continued growth in Adjusted EBITDA1, net debt leverage remained at all-time low of 0.2x net debt to LTM Adjusted EBITDA1, compared to 0.5x in the prior year quarter.

Dividend

The Company declared a quarterly cash dividend of $0.09 per share for the second quarter of 2023, which was paid on July 31, 2023 to shareholders of record as of the close of business on June 30, 2023.

Full Year 2023 Outlook

Santiago Giraldo, Chief Financial Officer of Tecnoglass, stated, “We are increasing our full year 2023 outlook to reflect strong results through June. We now expect full year 2023 revenues to grow to a range of $830 million to $855 million, representing approximately 18% growth at the midpoint, and entirely organic. We are raising our Adjusted EBITDA1 forecast to a range of $320 million to $335 million. This implies Adjusted EBITDA1 growth of approximately 23% at the midpoint driven by the stronger than anticipated year to date results plus our expectation to deliver strong margins for the remainder of the year. Given the first half weighting of income tax payments and planned growth capex, we expect to deliver stronger free cash flow for the rest of the year. In summary, we believe we are well on our way to achieving another year of record results for full year 2023.”

Webcast and Conference Call

Management will host a webcast and conference call on August 8, 2023 at 10:00 a.m. Eastern time (9:00 a.m. Bogota, Colombia time) to review the Company’s results. The conference call will be broadcast live over the Internet. Additionally, a slide presentation will accompany the conference call. To listen to the call and view the slides, please visit the Investor Relations section of Tecnoglass' website at www.tecnoglass.com. Please go to the website at least 15 minutes early to register, download and install any necessary audio software. For those unable to access the webcast, the conference call will be accessible by dialing 1-877-269-7751 (domestic) or 1-201-389-0908 (international). Upon dialing in, please request to join the Tecnoglass Second Quarter 2023 Earnings Conference Call.

If you are unable to listen live, a replay of the webcast will be archived on the website. You may also access the conference call playback by dialing 1-844-512-2921 (Domestic) or 1-412-317-6671 (International) and entering passcode: 13740199.

About Tecnoglass

Tecnoglass Inc. is a leading producer of architectural glass, windows, and associated aluminum products serving the multi-family, single-family, and commercial end markets. Tecnoglass is the second largest glass fabricator serving the U.S. and the #1 architectural glass transformation company in Latin America. Located in Barranquilla, Colombia, the Company’s 5.6 million square foot, vertically integrated, and state-of-the-art manufacturing complex provide efficient access to nearly 1,000 customers in North, Central and South America, with the United States accounting for 96% of total revenues. Tecnoglass’ tailored, high-end products are found on some of the world’s most distinctive properties, including One Thousand Museum (Miami), Paramount (Miami), Salesforce Tower (San Francisco), Via 57 West (NY), Hub50House (Boston), Aeropuerto Internacional El Dorado (Bogotá), One Plaza (Medellín), Pabellon de Cristal (Barranquilla). For more information, please visit www.tecnoglass.com or view our corporate video at https://vimeo.com/134429998.

Forward Looking Statements

This press release includes certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding future financial performance, future growth and future acquisitions. These statements are based on Tecnoglass’ current expectations or beliefs and are subject to uncertainty and changes in circumstances. Actual results may vary materially from those expressed or implied by the statements herein due to changes in economic, business, competitive and/or regulatory factors, and other risks and uncertainties affecting the operation of Tecnoglass’ business. These risks, uncertainties and contingencies are indicated from time to time in Tecnoglass’ filings with the Securities and Exchange Commission. The information set forth herein should be read in light of such risks. Further, investors should keep in mind that Tecnoglass’ financial results in any particular period may not be indicative of future results. Tecnoglass is under no obligation to, and expressly disclaims any obligation to, update or alter its forward-looking statements, whether as a result of new information, future events and changes in assumptions or otherwise, except as required by law.

1 Adjusted net income (loss) and Adjusted EBITDA in both periods are reconciled in the table below.

Investor Relations:

Santiago Giraldo
CFO
305-503-9062
investorrelations@tecnoglass.com

Tecnoglass Inc. and Subsidiaries
Consolidated Balance Sheets
(In thousands, except share and per share data)

 

 

Junes 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

104,686

 

 

$

103,671

 

Investments

 

 

2,365

 

 

 

2,049

 

Trade accounts receivable, net

 

 

185,996

 

 

 

158,397

 

Due from related parties

 

 

1,616

 

 

 

1,447

 

Inventories

 

 

161,767

 

 

 

124,997

 

Contract assets – current portion

 

 

18,077

 

 

 

12,610

 

Other current assets

 

 

53,304

 

 

 

28,963

 

Total current assets

 

$

527,811

 

 

$

432,134

 

Long-term assets:

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

$

266,783

 

 

$

202,865

 

Deferred income taxes

 

 

112

 

 

 

558

 

Contract assets – non-current

 

 

6,089

 

 

 

8,875

 

Long-term trade accounts receivable

 

 

-

 

 

 

1,225

 

Intangible assets

 

 

2,525

 

 

 

2,706

 

Goodwill

 

 

23,561

 

 

 

23,561

 

Long-term investments

 

 

60,408

 

 

 

57,839

 

Other long-term assets

 

 

4,977

 

 

 

4,545

 

Total long-term assets

 

 

364,455

 

 

 

302,174

 

Total assets

 

$

892,266

 

 

$

734,308

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Short-term debt and current portion of long-term debt

 

$

645

 

 

$

504

 

Trade accounts payable and accrued expenses

 

 

113,803

 

 

 

90,186

 

Due to related parties

 

 

6,276

 

 

 

5,323

 

Dividends payable

 

 

4,336

 

 

 

3,622

 

Contract liability – current portion

 

 

62,907

 

 

 

49,601

 

Other current liabilities

 

 

47,022

 

 

 

60,566

 

Total current liabilities

 

$

234,989

 

 

$

209,802

 

Long-term liabilities:

 

 

 

 

 

 

 

 

Deferred income taxes

 

$

10,602

 

 

$

5,190

 

Contract liability – non-current

 

 

12

 

 

 

11

 

Long-term debt

 

 

169,003

 

 

 

168,980

 

Total long-term liabilities

 

 

179,617

 

 

 

174,181

 

Total liabilities

 

$

414,606

 

 

$

383,983

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Preferred shares, $0.0001 par value, 1,000,000 shares authorized, 0 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively

 

$

 

 

$

 

Ordinary shares, $0.0001 par value, 100,000,000 shares authorized, 47,673,433 and 47,674,773 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively

 

 

5

 

 

 

5

 

Legal Reserves

 

 

1,458

 

 

 

1,458

 

Additional paid-in capital

 

 

219,234

 

 

 

219,290

 

Retained earnings

 

 

326,353

 

 

 

234,254

 

Accumulated other comprehensive loss

 

 

(71,152

)

 

 

(106,187

)

Shareholders’ equity attributable to controlling interest

 

 

475,898

 

 

 

348,820

 

Shareholders’ equity attributable to non-controlling interest

 

 

1,762

 

 

 

1,505

 

Total shareholders’ equity

 

 

477,660

 

 

 

350,325

 

Total liabilities and shareholders’ equity

 

$

892,266

 

 

$

734,308

 


Tecnoglass Inc. and Subsidiaries
Consolidated Statements of Operations and Comprehensive Income
(In thousands, except share and per share data)
(Unaudited)

 

 

Three months ended

 

 

Six months ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

 

$

224,788

 

 

$

168,657

 

 

$

427,094

 

 

$

302,679

 

Related parties

 

 

492

 

 

 

467

 

 

 

825

 

 

 

993

 

Total operating revenues

 

 

225,280

 

 

 

169,124

 

 

 

427,919

 

 

 

303,672

 

Cost of sales

 

 

(115,610

)

 

 

(95,492

)

 

 

(210,494

)

 

 

(169,707

)

Gross profit

 

 

109,670

 

 

 

73,632

 

 

 

217,425

 

 

 

133,965

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expense

 

 

(20,487

)

 

 

(16,616

)

 

 

(36,807

)

 

 

(29,984

)

General and administrative expense

 

 

(14,682

)

 

 

(11,529

)

 

 

(32,437

)

 

 

(24,528

)

Total operating expenses

 

 

(35,169

)

 

 

(28,145

)

 

 

(69,244

)

 

 

(54,512

)

Operating income

 

 

74,501

 

 

 

45,487

 

 

 

148,181

 

 

 

79,453

 

Non-operating income (expenses), net

 

 

1,625

 

 

 

161

 

 

 

2,912

 

 

 

503

 

Equity method income

 

 

1,119

 

 

 

1,669

 

 

 

2,568

 

 

 

3,249

 

Foreign currency transactions (loss) gains

 

 

889

 

 

 

2,503

 

 

 

(211

)

 

 

(406

)

Interest expense and deferred cost of financing

 

 

(2,321

)

 

 

(1,715

)

 

 

(4,594

)

 

 

(3,183

)

Income before taxes

 

 

75,813

 

 

 

48,105

 

 

 

148,856

 

 

 

79,616

 

Income tax provision

 

 

(23,248

)

 

 

(14,692

)

 

 

(47,919

)

 

 

(25,250

)

Net income

 

$

52,565

 

 

$

33,413

 

 

$

100,937

 

 

$

54,366

 

Income attributable to non-controlling interest

 

 

(120

)

 

 

(219

)

 

 

(257

)

 

 

(319

)

Income attributable to parent

 

$

52,445

 

 

$

33,194

 

 

$

100,680

 

 

$

54,047

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

52,565

 

 

$

33,413

 

 

$

100,937

 

 

$

54,366

 

Foreign currency translation adjustments

 

 

27,238

 

 

 

(23,620

)

 

 

35,049

 

 

 

(9,987

)

Change in fair value of derivative contracts

 

 

1,823

 

 

 

1,710

 

 

 

(14

)

 

 

4,332

 

Total comprehensive income

 

$

81,626

 

 

$

11,503

 

 

$

135,972

 

 

$

48,711

 

Comprehensive (loss) income attributable to non-controlling interest

 

 

(120

)

 

 

(219

)

 

 

(257

)

 

 

(319

)

Total comprehensive income attributable to parent

 

$

81,506

 

 

$

11,284

 

 

$

135,715

 

 

$

48,392

 

Basic income per share

 

$

1.10

 

 

$

0.70

 

 

$

2.12

 

 

$

1.14

 

Diluted income per share

 

$

1.10

 

 

 

0.70

 

 

$

2.12

 

 

$

1.14

 

Basic weighted average common shares outstanding

 

 

47,674,041

 

 

 

47,674,773

 

 

 

47,674,403

 

 

 

47,674,773

 

Diluted weighted average common shares outstanding

 

 

47,674,041

 

 

 

47,674,773

 

 

 

47,674,403

 

 

 

47,674,773

 


Tecnoglass Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)

 

 

Six months ended June 30,

 

 

 

2023

 

 

2022

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net income

 

$

100,937

 

 

$

54,366

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Allowance for credit losses

 

 

1,899

 

 

 

580

 

Depreciation and amortization

 

 

9,914

 

 

 

10,462

 

Deferred income taxes

 

 

4,130

 

 

 

(1,016

)

Equity method income

 

 

(2,568

)

 

 

(3,249

)

Deferred cost of financing

 

 

610

 

 

 

726

 

Other non-cash adjustments

 

 

118

 

 

 

6

 

Unrealized currency translation (loss) gains

 

 

(14,609

)

 

 

911

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Trade accounts receivable

 

 

(24,778

)

 

 

(4,792

)

Inventories

 

 

(15,584

)

 

 

(31,343

)

Prepaid expenses

 

 

(1,660

)

 

 

(690

)

Other assets

 

 

(22,550

)

 

 

1,652

 

Trade accounts payable and accrued expenses

 

 

16,167

 

 

 

16,488

 

Taxes payable

 

 

(20,153

)

 

 

2,260

 

Labor liabilities

 

 

345

 

 

 

125

 

Other liabilities

 

 

(57

)

 

 

(2,047

)

Contract assets and liabilities

 

 

10,843

 

 

 

17,538

 

Related parties

 

 

210

 

 

 

1,020

 

CASH PROVIDED BY OPERATING ACTIVITIES

 

$

43,214

 

 

$

62,997

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Purchase of investments

 

 

(193

)

 

 

(933

)

Acquisition of property and equipment

 

 

(37,886

)

 

 

(26,250

)

CASH USED IN INVESTING ACTIVITIES

 

$

(38,079

)

 

$

(27,183

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Cash dividend

 

 

(7,868

)

 

 

(6,196

)

Stock buyback

 

 

(56

)

 

 

-

 

Proceeds from debt

 

 

98

 

 

 

241

 

Repayments of debt

 

 

(6

)

 

 

(15,367

)

CASH USED IN FINANCING ACTIVITIES

 

$

(7,832

)

 

$

(21,322

)

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

$

3,711

 

 

$

(883

)

 

 

 

 

 

 

 

 

 

NET INCREASE IN CASH

 

 

1,014

 

 

 

13,609

 

CASH - Beginning of period

 

 

103,672

 

 

 

85,011

 

CASH - End of period

 

$

104,686

 

 

$

98,620

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest

 

$

5,556

 

 

$

2,387

 

Income Tax

 

$

82,807

 

 

$

7,552

 

 

 

 

 

 

 

 

 

 

NON-CASH INVESTING AND FINANCING ACTIVITES:

 

 

 

 

 

 

 

 

Assets acquired under credit or debt

 

$

7,223

 

 

$

5,835

 


Revenues by Region
(Amounts in thousands)
(Unaudited)

 

 

Three months ended

 

 

Twelve months ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

% Change

 

 

2023

 

 

2022

 

 

% Change

 

Revenues by Region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

214,725

 

 

 

161,478

 

 

 

33.0

%

 

 

809,469

 

 

 

534,103

 

 

 

51.6

%

Colombia

 

 

5,962

 

 

 

4,816

 

 

 

23.8

%

 

 

18,862

 

 

 

19,385

 

 

 

(2.7

%)

Other Countries

 

 

4,593

 

 

 

2,830

 

 

 

62.3

%

 

 

12,487

 

 

 

13,662

 

 

 

(8.6

%)

Total Revenues by Region

 

 

225,280

 

 

 

169,124

 

 

 

33.2

%

 

 

840,817

 

 

 

567,150

 

 

 

48.3

%


Reconciliation of Non-GAAP Performance Measures to GAAP Performance Measures
(In thousands)
(Unaudited)

The Company believes that total revenues with foreign currency held neutral non-GAAP performance measures, which management uses in managing and evaluating the Company's business, may provide users of the Company's financial information with additional meaningful bases for comparing the Company's current results and results in a prior period, as these measures reflect factors that are unique to one period relative to the comparable period. However, these non‑GAAP performance measures should be viewed in addition to, and not as an alternative for, the Company's reported results under accounting principles generally accepted in the United States.

 

 

Three months ended

 

 

Twelve months ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

% Change

 

 

2023

 

 

2022

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenues with Foreign Currency Held Neutral

 

 

226,067

 

 

 

169,124

 

 

 

33.7

%

 

 

844,237

 

 

 

567,150

 

 

 

48.9

%

Impact of changes in foreign currency

 

 

(786

)

 

 

-

 

 

 

 

 

 

 

(3,420

)

 

 

-

 

 

 

 

 

Total Revenues, As Reported

 

 

225,280

 

 

 

134,548

 

 

 

33.2

%

 

 

840,817

 

 

 

567,150

 

 

 

48.3

%


Currency impacts on total revenues for the current quarter have been derived by translating current quarter revenues at the prevailing average foreign currency rates during the prior year quarter, as applicable.

Reconciliation of Adjusted EBITDA and Adjusted net (loss) income to net (loss) income
(In thousands, except share and per share data) / (Unaudited)

Adjusted EBITDA and adjusted net (loss) income are not measures of financial performance under generally accepted accounting principles (“GAAP”). Management believes Adjusted EBITDA and adjusted net (loss) income, in addition to operating profit, net (loss) income and other GAAP measures, is useful to investors to evaluate the Company’s results because it excludes certain items that are not directly related to the Company’s core operating performance. Investors should recognize that Adjusted EBITDA and adjusted net (loss) income might not be comparable to similarly-titled measures of other companies. These measures should be considered in addition to, and not as a substitute for or superior to, any measure of performance prepared in accordance with GAAP.

Reconciliations of the non-GAAP measures used in this press release are included in the tables attached to this press release, to the extent available without unreasonable effort. Because GAAP financial measures on a forward-looking basis are not accessible, and reconciling information is not available without unreasonable effort, we have not provided reconciliations for forward-looking non-GAAP measures.

A reconciliation of Adjusted net (loss) income and Adjusted EBITDA to the most directly comparable GAAP measure in accordance with SEC Regulation G follows, with amounts in thousands:

 

 

Three months ended

 

 

Six months ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

 

52,565

 

 

 

33,413

 

 

 

100,937

 

 

 

54,366

 

Less: Income (loss) attributable to non-controlling interest

 

 

(120

)

 

 

(219

)

 

 

(257

)

 

 

(319

)

 (Loss) Income attributable to parent

 

 

52,445

 

 

 

33,194

 

 

 

100,680

 

 

 

54,047

 

Foreign currency transactions losses (gains)

 

 

(889

)

 

 

(2,503

)

 

 

211

 

 

 

406

 

Non-Recurring expenses (non-recurring professional fees, capital market fees, provision for bad debt, other non-core items)

 

 

2,421

 

 

 

1,324

 

 

 

5,696

 

 

 

4,811

 

Joint Venture VA (Saint Gobain) adjustments

 

 

(43

)

 

 

936

 

 

 

392

 

 

 

972

 

Tax impact of adjustments at statutory rate

 

 

(476

)

 

 

73

 

 

 

(2,016

)

 

 

(1,857

)

Adjusted net (loss) income

 

 

53,458

 

 

 

33,024

 

 

 

104,963

 

 

 

58,379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income (loss) per share

 

 

1.10

 

 

 

0.70

 

 

 

2.12

 

 

 

1.13

 

Diluted income (loss) per share

 

 

1.10

 

 

 

0.70

 

 

 

2.12

 

 

 

1.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Adjusted net income (loss) per share

 

 

1.12

 

 

 

0.69

 

 

 

2.20

 

 

 

1.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Weighted Average Common Shares Outstanding in thousands

 

 

47,675

 

 

 

47,675

 

 

 

47,675

 

 

 

47,675

 

Basic weighted average common shares outstanding in thousands

 

 

47,675

 

 

 

47,675

 

 

 

47,675

 

 

 

47,675

 

Diluted weighted average common shares outstanding in thousands

 

 

47,675

 

 

 

47,675

 

 

 

47,675

 

 

 

47,675

 


 

 

Three months ended

 

 

Six months ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

 

52,565

 

 

 

33,413

 

 

 

100,937

 

 

 

54,366

 

Less: Income (loss) attributable to non-controlling interest

 

 

(120

)

 

 

(219

)

 

 

(257

)

 

 

(319

)

 (Loss) Income attributable to parent

 

 

52,445

 

 

 

33,194

 

 

 

100,680

 

 

 

54,047

 

Interest expense and deferred cost of financing

 

 

2,321

 

 

 

1,715

 

 

 

4,594

 

 

 

3,183

 

Income tax (benefit) provision

 

 

23,248

 

 

 

14,692

 

 

 

47,919

 

 

 

25,250

 

Depreciation & amortization

 

 

5,147

 

 

 

5,211

 

 

 

9,914

 

 

 

10,462

 

Foreign currency transactions losses (gains)

 

 

(889

)

 

 

(2,503

)

 

 

211

 

 

 

406

 

Non-Recurring expenses (non-recurring professional fees, capital market fees, provision for bad debt, other non-core items)

 

 

2,421

 

 

 

1,324

 

 

 

5,696

 

 

 

4,811

 

Joint Venture VA (Saint Gobain) EBITDA adjustments

 

 

313

 

 

 

936

 

 

 

1,828

 

 

 

1,761

 

Adjusted EBITDA

 

 

85,006

 

 

 

54,569

 

 

 

170,842

 

 

 

99,920

 


Advertisement