Total Energy Services Inc. Announces Q2 2023 Results

In this article:
Total Energy Services Inc.Total Energy Services Inc.
Total Energy Services Inc.

CALGARY, Alberta, Aug. 10, 2023 (GLOBE NEWSWIRE) -- Total Energy Services Inc. (“Total Energy” or the “Company”) (TSX:TOT) announces its consolidated financial results for the three and six months ended June 30, 2023.


Financial Highlights

($000’s except per share data)

 

Three months ended
June 30

 

Six months ended
June 30

 

 

2023

 

2022

Change

 

 

2023

 

2022

Change

Revenue

$

208,845

$

179,204

17

%

 

$

446,622

$

340,656

31

%

Operating income

 

9,401

 

8,426

12

%

 

 

37,421

 

12,116

209

%

EBITDA (1)

 

30,255

 

28,799

5

%

 

 

78,730

 

53,113

48

%

Cashflow

 

29,408

 

28,576

3

%

 

 

78,080

 

51,127

53

%

Net income

 

6,180

 

6,105

1

%

 

 

30,218

 

8,572

253

%

Attributable to shareholders

 

6,201

 

6,113

1

%

 

 

30,241

 

8,585

252

%

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data (Diluted)

 

 

 

 

 

 

 

 

 

 

 

EBITDA (1)

$

0.74

$

0.67

10

%

 

$

1.89

$

1.23

54

%

Cashflow

$

0.72

$

0.66

9

%

 

$

1.88

$

1.18

59

%

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to shareholders:

 

 

 

 

 

 

 

 

 

 

 

Net income

$

0.15

$

0.14

7

%

 

$

0.73

$

0.20

265

%

 

 

 

 

 

 

 

 

 

 

 

 

Common shares (000’s)(4)

 

 

 

 

 

 

 

 

 

 

 

Basic

 

40,325

 

42,307

(5

%)

 

 

40,821

 

42,509

(4

%)

Diluted

 

41,048

 

43,203

(5

%)

 

 

41,568

 

43,319

(4

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30

 

December 31

 

Financial Position at

 

 

 

 

 

 

 

2023

 

2022

Change

Total Assets

 

 

 

 

 

 

$

888,117

$

878,615

1

%

Long-Term Debt and Lease Liabilities (excluding current portion)

 

 

 

 

 

 

 

 

111,244

 

127,628

(13

%)

Working Capital (2)

 

 

 

 

 

 

 

108,577

 

112,154

(3

%)

Net Debt (3)

 

 

 

 

 

 

 

2,667

 

15,474

(83

%)

Shareholders’ Equity

 

 

 

 

 

 

 

529,954

 

522,023

2

%

 

 

 

 

 

 

 

 

 

 

 

 


Notes 1 through 4 please refer to the Notes to the Financial Highlights set forth at the end of this release.

Total Energy’s results for the second quarter ended June 30, 2023 represent record second quarter financial results that were underpinned by stable industry conditions and the deployment of equipment upgraded pursuant to the Company’s 2022 capital expenditure program.


Contract Drilling Services (“CDS”)

 

 

Three months ended
June 30

 

Six months ended
June 30

 

 

2023

 

 

2022

 

Change

 

2023

 

 

2022

 

Change

Revenue

$

54,282

 

$

49,440

 

10

%

$

136,818

 

$

109,502

 

25

%

EBITDA (1)

$

9,891

 

$

8,808

 

12

%

$

30,160

 

$

20,249

 

49

%

EBITDA (1) as a % of revenue

 

18

%

 

18

%

-

 

 

22

%

 

18

%

22

%

Operating days(2)

 

1,974

 

 

2,105

 

(6

%)

 

4,843

 

 

4,788

 

1

%

Canada

 

1,094

 

 

1,009

 

8

%

 

3,014

 

 

2,634

 

14

%

United States

 

571

 

 

696

 

(18

%)

 

1,161

 

 

1,397

 

(17

%)

Australia

 

309

 

 

400

 

(23

%)

 

668

 

 

757

 

(12

%)

Revenue per operating day(2), dollars

$

27,498

 

$

23,487

 

17

%

$

28,251

 

$

22,870

 

24

%

Canada

 

25,396

 

 

21,304

 

19

%

 

26,431

 

 

20,711

 

28

%

United States

 

27,319

 

 

24,165

 

13

%

 

28,227

 

 

22,998

 

23

%

Australia

 

35,275

 

 

27,813

 

27

%

 

36,500

 

 

30,145

 

21

%

Utilization

 

23

%

 

24

%

(4

%)

 

29

%

 

28

%

4

%

Canada

 

16

%

 

14

%

14

%

 

22

%

 

19

%

16

%

United States

 

52

%

 

59

%

(12

%)

 

51

%

 

59

%

(14

%)

Australia

 

68

%

 

88

%

(23

%)

 

74

%

 

84

%

(12

%)

Rigs, average for period

 

94

 

 

95

 

(1

%)

 

94

 

 

95

 

(1

%)

Canada

 

77

 

 

77

 

-

 

 

76

 

 

77

 

(1

%)

United States

 

12

 

 

13

 

(8

%)

 

13

 

 

13

 

-

 

Australia

 

5

 

 

5

 

-

 

 

5

 

 

5

 

-

 

(1) See Note 1 of the Notes to the Financial Highlights set forth at the end of this release.
(2) Operating days includes drilling and paid stand-by days.

CDS segment revenue during the second quarter of 2023 was higher compared with the previous year quarter as lower consolidated operating days were more than offset by increased pricing. The deployment of upgraded equipment in response to improving customer demand contributed to increased year over year second quarter revenue per operating day and utilization in Canada. Negatively impacting utilization in the United States (the “United States” or the “U.S.”) was the transfer of a drilling rig to Canada during the second quarter of 2023 and a general slowdown in industry activity, which was offset by higher pricing. The removal of a drilling rig from service during the second quarter of 2023 for recertification and upgrades resulted in lower year over year utilization in Australia. Lower Australian utilization was partially offset by higher revenue per operating day as compared to the second quarter of 2022 due to rate increases arising from previous rig upgrades and fewer standby days due to wet weather in 2023 compared to 2022.


Rentals and Transportation Services (“RTS”)

 

 

Three months ended
June 30

 

Six months ended
June 30

 

 

2023

 

 

2022

 

Change

 

2023

 

 

2022

 

Change

Revenue

$

19,812

 

$

13,441

 

47

%

$

44,225

 

$

28,841

 

53

%

EBITDA (1)

$

7,064

 

$

3,500

 

102

%

$

16,714

 

$

9,093

 

84

%

EBITDA (1) as a % of revenue

 

36

%

 

26

%

38

%

 

38

%

 

32

%

19

%

Revenue per utilized piece of equipment, dollars

$

15,105

 

$

10,219

 

48

%

$

25,154

 

$

20,444

 

23

%

Pieces of rental equipment

 

7,667

 

 

9,390

 

(18

%)

 

7,667

 

 

9,390

 

(18

%)

Canada

 

6,779

 

 

8,510

 

(20

%)

 

6,779

 

 

8,510

 

(20

%)

United States

 

888

 

 

880

 

1

%

 

888

 

 

880

 

1

%

Rental equipment utilization

 

15

%

 

14

%

7

%

 

21

%

 

15

%

40

%

Canada

 

14

%

 

13

%

8

%

 

18

%

 

14

%

29

%

United States

 

34

%

 

25

%

36

%

 

40

%

 

28

%

43

%

Heavy trucks

 

69

 

 

71

 

(3

%)

 

69

 

 

71

 

(3

%)

Canada

 

48

 

 

48

 

-

 

 

48

 

 

48

 

-

 

United States

 

21

 

 

23

 

(9

%)

 

21

 

 

23

 

(9

%)

(1) See Note 1 of the Notes to the Financial Highlights set forth at the end of this release.

Second quarter revenue in the RTS segment increased as compared to the same period in 2022 due to higher equipment utilization and improved pricing. Increased equipment utilization, improved pricing and this segment’s significant leverage to higher equipment utilization given its relatively high fixed cost structure contributed to a year over year increase in second quarter segment EBITDA and EBITDA margin. A significant number of underutilized rental pieces were disposed of in Canada during the second quarter of 2023.


Compression and Process Services (“CPS”)

 

 

Three months ended
June 30

 

Six months ended
June 30

 

 

2023

 

 

2022

 

Change

 

2023

 

 

2022

 

Change

Revenue

$

113,130

 

$

92,782

 

22

%

$

211,248

 

$

151,347

 

40

%

EBITDA (1)

$

12,399

 

$

14,948

 

(17

%)

$

24,998

 

$

18,206

 

37

%

EBITDA (1) as a % of revenue

 

11

%

 

16

%

(31

%)

 

12

%

 

12

%

-

 

Horsepower of equipment on rent at period end

 

41,842

 

 

30,970

 

35

%

 

41,842

 

 

30,970

 

35

%

Canada

 

19,202

 

 

13,975

 

37

%

 

19,202

 

 

13,975

 

37

%

United States

 

22,640

 

 

16,995

 

33

%

 

22,640

 

 

16,995

 

33

%

Rental equipment utilization during the period (HP)(2)

 

78

%

 

54

%

44

%

 

78

%

 

53

%

47

%

Canada

 

84

%

 

39

%

115

%

 

78

%

 

38

%

105

%

United States

 

73

%

 

75

%

(3

%)

 

77

%

 

74

%

4

%

Sales backlog at period end, $ million

$

185.6

 

$

181.7

 

2

%

$

185.6

 

$

181.7

 

2

%

(1) See Note 1 of the Notes to the Financial Highlights set forth at the end of this release.
(2) Rental equipment utilization is measured on a horsepower basis.

The year over year increase in the CPS segment’s second quarter revenue was due primarily to higher U.S. fabrication sales, increased equipment overhaul activity and increased utilization of the compression rental fleet. Excluding $7.4 million of contract cancellation revenue included in the second quarter of 2022, improved pricing on fabrication sales, increased overhead absorption due to higher production levels and higher rental fleet utilization all contributed to a year-over-year improvement in second quarter segment adjusted EBITDA and EBITDA margin, with second quarter adjusted EBITDA and EBITDA margin increasing 64% and 22%, respectively, for 2023 as compared to 2022.   The fabrication sales backlog increased to $185.6 million, compared to the $181.7 million backlog at June 30, 2022.   Sequentially, the quarter end backlog decreased $41.8 million as the conversion of quoting activity to sales moderated somewhat during the second quarter with no corresponding decrease in production activity.

Well Servicing (“WS”)

 

 

Three months ended
June 30

 

Six months ended
June 30

 

 

2023

 

 

2022

 

Change

 

2023

 

 

2022

 

Change

Revenue

$

21,621

 

$

23,541

 

(8

%)

$

54,331

 

$

50,966

 

7

%

EBITDA (1)

$

2,854

 

$

3,729

 

(23

%)

$

11,133

 

$

10,277

 

8

%

EBITDA (1) as a % of revenue

 

13

%

 

16

%

(19

%)

 

20

%

 

20

%

-

 

Service hours(2)

 

22,630

 

 

26,007

 

(13

%)

 

55,876

 

 

56,846

 

(2

%)

Canada

 

9,357

 

 

10,707

 

(13

%)

 

26,848

 

 

27,157

 

(1

%)

United States

 

5,767

 

 

4,556

 

27

%

 

12,411

 

 

8,710

 

42

%

Australia

 

7,506

 

 

10,744

 

(30

%)

 

16,617

 

 

20,979

 

(21

%)

Revenue per service hour(2), dollars

$

955

 

$

905

 

6

%

$

972

 

$

897

 

8

%

Canada

 

941

 

 

925

 

2

%

 

969

 

 

866

 

12

%

United States

 

993

 

 

892

 

11

%

 

998

 

 

856

 

17

%

Australia

 

945

 

 

891

 

6

%

 

959

 

 

953

 

1

%

Utilization(3)

 

25

%

 

27

%

(7

%)

 

32

%

 

31

%

3

%

Canada

 

18

%

 

21

%

(14

%)

 

26

%

 

26

%

-

 

United States

 

58

%

 

46

%

26

%

 

62

%

 

44

%

41

%

Australia

 

29

%

 

41

%

(29

%)

 

32

%

 

40

%

(20

%)

Rigs, average for period

 

79

 

 

80

 

(1

%)

 

79

 

 

80

 

(1

%)

Canada

 

56

 

 

57

 

(2

%)

 

56

 

 

57

 

(2

%)

United States

 

11

 

 

11

 

-

 

 

11

 

 

11

 

-

 

Australia

 

12

 

 

12

 

-

 

 

12

 

 

12

 

-

 

(1) See Note 1 of the Notes to the Financial Highlights set forth at the end of this release.
(2) Service hours is defined as well servicing hours of service provided to customers and includes paid rig move and standby.
(3) The Company reports its service rig utilization for its operational service rigs in North America based on service hours of 3,650 per rig per year to reflect standard 10 hour operations per day. Utilization for the Company’s service rigs in Australia is calculated based on service hours of 8,760 per rig per year to reflect standard 24 hour operations.

Second quarter activity in the Canadian WS segment was negatively impacted by reduced well abandonment activity following the conclusion of government incentive programs. Negatively impacting second quarter activity in Australia was the removal of a service rig from operation for recertification and upgrades.   Partially offsetting lower activity in Canada and Australia was higher year over year activity in the U.S. Year over year increases in second quarter revenue per service hour in all jurisdictions also partially offset lower consolidated activity levels.

Corporate

During the second quarter of 2023, Total Energy remained focused on the safe and efficient operation of its business and the execution of its 2023 capital expenditure program. After funding working capital requirements, $12.7 million of capital expenditures and $3.6 million of required debt, lease and interest payments, Total Energy generated $18.1 million of free cash flow during the quarter that was directed towards $10.0 million of additional debt reduction, $3.3 million of share repurchases and $3.2 million of dividends.

Total Energy exited the second quarter of 2023 with $108.6 million of positive working capital, including $29.9 million of cash, and $115 million of available credit under its $175 million of revolving bank credit facilities.   The weighted average interest rate on the Company’s outstanding debt at June 30, 2023 was 5.09%.

Outlook

Despite a decline in commodity prices during the second quarter of 2023, industry conditions remained relatively stable. While oil prices have increased thus far during the third quarter of 2023, producers continue to be disciplined in their capital investment programs.   In this environment, Total Energy remains focused on the safe and efficient operation of its business, the disciplined deployment of capital and opportunities to enhance shareholder value.

In Australia, the drilling rig removed from service during the second quarter of 2023 for recertification and upgrades returned to service in July 2023. The Australian service rig removed from service in the second quarter is currently undergoing recertification and upgrades and is expected to return to service later this year. In Canada, the triple drilling rig moved from the United States to Canada during the second quarter commenced drilling in early July following recertification and retrofitting.

Total Energy’s Board of Directors has approved a $6.0 million increase to the Company’s 2023 capital expenditure budget to $72.1 million, of which $42.5 million has been expended to June 30, 2023. This increase is directed towards continued equipment upgrades and recertifications in the CDS, RTS and WS segments in direct response to customer demand. Total Energy intends to fund the remaining $29.6 million of its remaining 2023 capital expenditure program with cash on hand, cash flow and proceeds from the disposition of underutilized equipment.

Conference Call

At 9:00 a.m. (Mountain Time) on August 11, 2023 Total Energy will conduct a conference call and webcast to discuss its second quarter financial results. Daniel Halyk, President & Chief Executive Officer, will host the conference call. A live webcast of the conference call will be accessible on Total Energy’s website at www.totalenergy.ca by selecting “Webcasts”. Persons wishing to participate in the conference call may do so by calling (800) 319-4610 or (416) 915-3239. Those who are unable to listen to the call live may listen to a recording of it on Total Energy’s website. A recording of the conference call will also be available until September 11, 2023 by dialing (855) 669-9658 (passcode 0318).

Selected Financial Information

Selected financial information relating to the three and six months ended June 30, 2023 and 2022 is included in this news release. This information should be read in conjunction with the condensed interim consolidated financial statements of Total Energy and the notes thereto as well as management’s discussion and analysis to be issued in due course and in the Company’s 2022 Annual report.


Consolidated Statements of Financial Position

(in thousands of Canadian dollars)

 

 

 

June 30

 

December 31

 

 

 

 

2023

 

 

 

2022

 

 

 

 

(unaudited)

 

(audited)

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

 

$

29,866

 

 

$

34,061

 

Accounts receivable

 

 

 

149,396

 

 

 

154,581

 

Inventory

 

 

 

111,658

 

 

 

91,614

 

Prepaid expenses and deposits

 

 

 

18,701

 

 

 

18,847

 

Income taxes receivable

 

 

 

169

 

 

 

496

 

Current portion of lease asset

 

 

 

220

 

 

 

378

 

 

 

 

 

310,010

 

 

 

299,977

 

 

 

 

 

 

 

Property, plant and equipment

 

 

 

566,984

 

 

 

567,515

 

Income taxes receivable

 

 

 

7,070

 

 

 

7,070

 

Goodwill

 

 

 

4,053

 

 

 

4,053

 

 

 

 

$

888,117

 

 

$

878,615

 

 

 

 

 

 

 

Liabilities & Shareholders' Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

$

135,355

 

 

$

114,274

 

Deferred revenue

 

 

 

55,690

 

 

 

63,895

 

Dividends payable

 

 

 

3,212

 

 

 

2,490

 

Current portion of lease liabilities

 

 

 

5,157

 

 

 

5,173

 

Current portion of long-term debt

 

 

 

2,019

 

 

 

1,991

 

 

 

 

 

201,433

 

 

 

187,823

 

 

 

 

 

 

 

Long-term debt

 

 

 

101,976

 

 

 

117,997

 

 

 

 

 

 

 

Lease liabilities

 

 

 

9,268

 

 

 

9,631

 

 

 

 

 

 

 

Deferred income tax liability

 

 

 

45,486

 

 

 

41,141

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

Share capital

 

 

 

252,611

 

 

 

261,109

 

Contributed surplus

 

 

 

3,492

 

 

 

3,590

 

Accumulated other comprehensive loss

 

 

 

(22,332

)

 

 

(17,032

)

Non-controlling interest

 

 

 

529

 

 

 

552

 

Retained earnings

 

 

 

295,654

 

 

 

273,804

 

 

 

 

 

529,954

 

 

 

522,023

 

 

 

 

 

 

 

 

 

 

$

888,117

 

 

$

878,615

 


Consolidated Statements of Comprehensive Income

(in thousands of Canadian dollars except per share amounts)
(unaudited)

 

 

Three months ended
June 30

Six months ended
June 30

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

Revenue

 

$

208,845

 

$

179,204

 

$

446,622

 

$

340,656

 

 

 

 

 

 

 

Cost of services

 

 

169,049

 

 

140,917

 

 

347,035

 

 

270,715

 

Selling, general and administration

 

 

10,126

 

 

10,108

 

 

21,559

 

 

18,894

 

Other income

 

 

(440

)

 

(485

)

 

(446

)

 

(675

)

Share-based compensation

 

 

367

 

 

259

 

 

756

 

 

479

 

Depreciation

 

 

20,342

 

 

19,979

 

 

40,297

 

 

39,127

 

Operating income

 

 

9,401

 

 

8,426

 

 

37,421

 

 

12,116

 

 

 

 

 

 

 

Gain on sale of property, plant and equipment

 

 

512

 

 

394

 

 

1,012

 

 

1,870

 

Finance costs, net

 

 

(1,796

)

 

(1,563

)

 

(3,499

)

 

(3,369

)

Net income before income taxes

 

 

8,117

 

 

7,257

 

 

34,934

 

 

10,617

 

 

 

 

 

 

 

Current income tax expense (recovery)

 

 

47

 

 

21

 

 

371

 

 

(442

)

Deferred income tax expense

 

 

1,890

 

 

1,131

 

 

4,345

 

 

2,487

 

Total income tax expense

 

 

1,937

 

 

1,152

 

 

4,716

 

 

2,045

 

 

 

 

 

 

 

Net income

 

$

6,180

 

$

6,105

 

$

30,218

 

$

8,572

 

 

 

 

 

 

 

Net income (loss) attributable to:

 

 

 

 

 

Shareholders of the Company

 

$

6,201

 

$

6,113

 

$

30,241

 

$

8,585

 

Non-controlling interest

 

 

(21

)

 

(8

)

 

(23

)

 

(13

)

 

 

 

 

 

 

Income per share

 

 

 

 

 

Basic

 

$

0.15

 

$

0.14

 

$

0.74

 

$

0.20

 

Diluted

 

$

0.15

 

$

0.14

 

$

0.73

 

$

0.20

 

 

 

 

 

 

 


Condensed Interim Consolidated Statements of Comprehensive Income

 

 

Three months ended
June 30

Six months ended
June 30

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

Net income

 

$

6,180

 

$

6,105

 

$

30,218

 

$

8,572

 

Unrealized foreign currency translation

 

 

(4,682

)

 

114

 

 

(5,300

)

 

211

 

Total other comprehensive income (loss) for the period

 

 

(4,682

)

 

114

 

 

(5,300

)

 

211

 

Total comprehensive income

 

$

1,498

 

$

6,219

 

$

24,918

 

$

8,783

 

Total comprehensive income (loss) attributable to:

 

 

 

 

 

Shareholders of the Company

 

$

1,519

 

$

6,227

 

$

24,941

 

$

8,796

 

Non-controlling interest

 

 

(21

)

 

(8

)

 

(23

)

 

(13

)


Consolidated Statements of Cash Flows

(in thousands of Canadian dollars)
(unaudited)

 

 

Three months ended
June 30

Six months ended
June 30

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

Cash provided by (used in):

 

 

 

 

 

Operations:

 

 

 

 

 

 

 

 

 

 

 

Net income for the period

 

$

6,180

 

$

6,105

 

$

30,218

 

$

8,572

 

Add (deduct) items not affecting cash:

 

 

 

 

 

Depreciation

 

 

20,342

 

 

19,979

 

 

40,297

 

 

39,127

 

Share-based compensation

 

 

367

 

 

259

 

 

756

 

 

479

 

Gain on sale of property, plant and equipment

 

 

(512

)

 

(394

)

 

(1,012

)

 

(1,870

)

Finance costs, net

 

 

1,796

 

 

1,563

 

 

3,499

 

 

3,369

 

Unrealized gain on foreign currencies translation

 

 

(702

)

 

(485

)

 

(350

)

 

(675

)

Current income tax expense (recovery)

 

 

47

 

 

21

 

 

371

 

 

(442

)

Deferred income tax expense

 

 

1,890

 

 

1,131

 

 

4,345

 

 

2,487

 

Income taxes paid (recovered)

 

 

-

 

 

397

 

 

(44

)

 

80

 

Cashflow

 

 

29,408

 

 

28,576

 

 

78,080

 

 

51,127

 

 

 

 

 

 

 

Changes in non-cash working capital items:

 

 

 

 

 

Accounts receivable

 

 

22,124

 

 

(15,130

)

 

5,120

 

 

(39,978

)

Inventory

 

 

(9,241

)

 

2,937

 

 

(20,044

)

 

(3,590

)

Prepaid expenses and deposits

 

 

(491

)

 

(6,307

)

 

146

 

 

(6,249

)

Accounts payable and accrued liabilities

 

 

14,534

 

 

12,170

 

 

18,546

 

 

28,839

 

Deferred revenue

 

 

(12,432

)

 

2,747

 

 

(8,205

)

 

39,799

 

Cash provided by operating activities

 

 

43,902

 

 

24,993

 

 

73,643

 

 

69,948

 

Investing:

 

 

 

 

 

Purchase of property, plant and equipment

 

 

(12,665

)

 

(13,406

)

 

(42,454

)

 

(24,959

)

Proceeds on disposal of property, plant and equipment

 

 

741

 

 

838

 

 

1,504

 

 

3,877

 

Changes in non-cash working capital items

 

 

(10,229

)

 

1,608

 

 

2,504

 

 

2,951

 

Cash used in investing activities

 

 

(22,153

)

 

(10,960

)

 

(38,446

)

 

(18,131

)

 

 

 

 

 

 

Financing:

 

 

 

 

 

Repayment of long-term debt

 

 

(10,496

)

 

(10,651

)

 

(15,993

)

 

(31,304

)

Repayment of lease liabilities

 

 

(1,539

)

 

(1,219

)

 

(3,156

)

 

(2,281

)

Dividends to shareholders

 

 

(3,242

)

 

-

 

 

(5,732

)

 

-

 

Repurchase of common shares

 

 

(3,275

)

 

(2,371

)

 

(11,289

)

 

(5,899

)

Shares issued on exercise of share options

 

 

-

 

 

31

 

 

-

 

 

31

 

Interest paid

 

 

(1,559

)

 

(1,639

)

 

(3,222

)

 

(3,384

)

Cash used in financing activities

 

 

(20,111

)

 

(15,849

)

 

(39,392

)

 

(42,837

)

Change in cash and cash equivalents

 

 

1,638

 

 

(1,816

)

 

(4,195

)

 

8,980

 

Cash and cash equivalents, beginning of period

 

 

28,228

 

 

44,161

 

 

34,061

 

 

33,365

 

Cash and cash equivalents, end of period

 

$

29,866

 

$

42,345

 

$

29,866

 

$

42,345

 

 

 

 

 

 

 

Segmented Information

The Company provides a variety of products and services to the energy and other resource industries through five reporting segments, which operate substantially in three geographic regions. These reporting segments are Contract Drilling Services, which includes the contracting of drilling equipment and the provision of labour required to operate the equipment, Rentals and Transportation Services, which includes the rental and transportation of equipment used in energy and other industrial operations, Compression and Process Services, which includes the fabrication, sale, rental and servicing of gas compression and process equipment and Well Servicing, which includes the contracting of service rigs and the provision of labour required to operate the equipment. Corporate includes activities related to the Company’s corporate and public issuer affairs.


As at and for the three months ended June 30, 2023
(unaudited, in thousands of Canadian dollars)

 

Contract

Rentals and

Compression

Well

Corporate(1)

Total

 

Drilling

Transportation

and Process

Servicing

 

 

 

Services

Services

Services

 

 

 

 

 

 

 

 

 

 

Revenue

$

54,282

 

$

19,812

 

$

113,130

 

$

21,621

 

$

-

 

$

208,845

 

 

 

 

 

 

 

 

Cost of services

 

42,783

 

 

10,994

 

 

97,513

 

 

17,759

 

 

-

 

 

169,049

 

Selling, general and administration

 

1,986

 

 

2,076

 

 

3,218

 

 

1,072

 

 

1,774

 

 

10,126

 

Other income (loss)

 

(288

)

 

(7

)

 

43

 

 

-

 

 

(188

)

 

(440

)

Share-based compensation

 

-

 

 

-

 

 

-

 

 

-

 

 

367

 

 

367

 

Depreciation

 

9,479

 

 

4,845

 

 

2,614

 

 

3,142

 

 

262

 

 

20,342

 

Operating income (loss)

 

322

 

 

1,904

 

 

9,742

 

 

(352

)

 

(2,215

)

 

9,401

 

 

 

 

 

 

 

 

Gain on sale of property, plant and equipment

 

90

 

 

315

 

 

43

 

 

64

 

 

-

 

 

512

 

Finance costs, net

 

(15

)

 

(17

)

 

(111

)

 

(17

)

 

(1,636

)

 

(1,796

)

 

 

 

 

 

 

 

Net income (loss) before income taxes

 

397

 

 

2,202

 

 

9,674

 

 

(305

)

 

(3,851

)

 

8,117

 

 

 

 

 

 

 

 

Goodwill

 

-

 

 

2,514

 

 

1,539

 

 

-

 

 

-

 

 

4,053

 

Total assets

 

354,433

 

 

177,972

 

 

278,289

 

 

75,584

 

 

1,839

 

 

888,117

 

Total liabilities

 

65,250

 

 

27,464

 

 

132,616

 

 

6,196

 

 

126,637

 

 

358,163

 

Capital expenditures

 

7,614

 

 

2,596

 

 

542

 

 

1,913

 

 

-

 

 

12,665

 


 

Canada

United States

Australia

Total

 

 

 

 

 

Revenue

$

83,257

$

98,820

$

26,768

$

208,845

Non-current assets (2)

 

395,421

 

128,222

 

47,394

 

571,037


As at and for the three months ended June 30, 2022 (unaudited, in thousands of Canadian dollars)

 

Contract

Rentals and

Compression

Well

Corporate(1)

Total

 

Drilling

Transportation

and Process

Servicing

 

 

 

Services

Services

Services

 

 

 

 

 

 

 

 

 

 

Revenue

$

49,440

 

$

13,441

 

$

92,782

 

$

23,541

 

$

-

 

$

179,204

 

 

 

 

 

 

 

 

Cost of services

 

39,171

 

 

8,213

 

 

74,989

 

 

18,544

 

 

-

 

 

140,917

 

Selling, general and administration

 

1,754

 

 

1,702

 

 

2,930

 

 

1,310

 

 

2,412

 

 

10,108

 

Other income

 

-

 

 

-

 

 

-

 

 

-

 

 

(485

)

 

(485

)

Share-based compensation

 

-

 

 

-

 

 

-

 

 

-

 

 

259

 

 

259

 

Depreciation

 

8,882

 

 

4,886

 

 

2,779

 

 

3,218

 

 

214

 

 

19,979

 

Operating income (loss)

 

(367

)

 

(1,360

)

 

12,084

 

 

469

 

 

(2,400

)

 

8,426

 

 

 

 

 

 

 

 

Gain on sale of property, plant and equipment

 

293

 

 

(26

)

 

85

 

 

42

 

 

-

 

 

394

 

Finance costs, net

 

(4

)

 

(23

)

 

(102

)

 

(4

)

 

(1,430

)

 

(1,563

)

 

 

 

 

 

 

 

Net income (loss) before income taxes

 

(78

)

 

(1,409

)

 

12,067

 

 

507

 

 

(3,830

)

 

7,257

 

 

 

 

 

 

 

 

Goodwill

 

-

 

 

2,514

 

 

1,539

 

 

-

 

 

-

 

 

4,053

 

Total assets

 

339,585

 

 

181,049

 

 

247,172

 

 

87,703

 

 

5,474

 

 

860,983

 

Total liabilities

 

71,626

 

 

13,936

 

 

103,052

 

 

6,756

 

 

171,314

 

 

366,684

 

Capital expenditures

 

7,282

 

 

2,524

 

 

1,691

 

 

1,909

 

 

-

 

 

13,406

 


 

Canada

United States

Australia

Total

 

 

 

 

 

Revenue

$

96,074

$

45,714

$

37,416

$

179,204

Non-current assets (2)

 

374,963

 

140,254

 

53,480

 

568,697

(1) Corporate includes the Company’s corporate activities and obligations pursuant to long-term credit facilities.
(2) Includes property, plant and equipment, lease asset (excluding current portion) and goodwill.


As at and for the six months ended June 30, 2023
(unaudited, in thousands of Canadian dollars)

 

Contract

Rentals and

Compression

Well

Corporate(1)

Total

 

Drilling

Transportation

and Process

Servicing

 

 

 

Services

Services

Services

 

 

 

 

 

 

 

 

 

 

Revenue

$

136,818

 

$

44,225

 

$

211,248

 

$

54,331

 

$

-

 

$

446,622

 

 

 

 

 

 

 

 

Cost of services

 

102,201

 

 

23,897

 

 

179,485

 

 

41,452

 

 

-

 

 

347,035

 

Selling, general and administration

 

4,971

 

 

4,134

 

 

6,795

 

 

1,916

 

 

3,743

 

 

21,559

 

Other income

 

(288

)

 

(7

)

 

43

 

 

-

 

 

(194

)

 

(446

)

Share-based compensation

 

-

 

 

-

 

 

-

 

 

-

 

 

756

 

 

756

 

Depreciation

 

18,527

 

 

9,717

 

 

5,237

 

 

6,289

 

 

527

 

 

40,297

 

Operating income (loss)

 

11,407

 

 

6,484

 

 

19,688

 

 

4,674

 

 

(4,832

)

 

37,421

 

 

 

 

 

 

 

 

Gain on sale of property, plant and equipment

 

226

 

 

513

 

 

73

 

 

170

 

 

30

 

 

1,012

 

Finance costs, net

 

(30

)

 

(35

)

 

(232

)

 

(33

)

 

(3,169

)

 

(3,499

)

 

 

 

 

 

 

 

Net income (loss) before income taxes

 

11,603

 

 

6,962

 

 

19,529

 

 

4,811

 

 

(7,971

)

 

34,934

 

 

 

 

 

 

 

 

Goodwill

 

-

 

 

2,514

 

 

1,539

 

 

-

 

 

-

 

 

4,053

 

Total assets

 

354,433

 

 

177,972

 

 

278,289

 

 

75,584

 

 

1,839

 

 

888,117

 

Total liabilities

 

65,250

 

 

27,464

 

 

132,616

 

 

6,196

 

 

126,637

 

 

358,163

 

Capital expenditures

 

31,434

 

 

4,134

 

 

2,515

 

 

4,371

 

 

-

 

 

42,454

 


 

Canada

United States

Australia

Total

 

 

 

 

 

Revenue

$

191,384

$

203,827

$

51,411

$

446,622

Non-current assets (2)

 

395,421

 

128,222

 

47,394

 

571,037


As at and for the six months ended June 30, 2022 (unaudited, in thousands of Canadian dollars)

 

Contract

Rentals and

Compression

Well

Corporate(1)

Total

 

Drilling

Transportation

and Process

Servicing

 

 

 

Services

Services

Services

 

 

 

 

 

 

 

 

 

 

Revenue

$

109,502

 

$

28,841

 

$

151,347

 

$

50,966

 

$

-

 

$

340,656

 

 

 

 

 

 

 

 

Cost of services

 

86,165

 

 

17,060

 

 

129,322

 

 

38,168

 

 

-

 

 

270,715

 

Selling, general and administration

 

3,356

 

 

3,328

 

 

4,724

 

 

2,578

 

 

4,908

 

 

18,894

 

Other income

 

-

 

 

-

 

 

-

 

 

-

 

 

(675

)

 

(675

)

Share-based compensation

 

-

 

 

-

 

 

-

 

 

-

 

 

479

 

 

479

 

Depreciation

 

17,759

 

 

9,795

 

 

4,692

 

 

6,420

 

 

461

 

 

39,127

 

Operating income (loss)

 

2,222

 

 

(1,342

)

 

12,609

 

 

3,800

 

 

(5,173

)

 

12,116

 

Gain (loss) on sale of property, plant and equipment

 

268

 

 

640

 

 

905

 

 

57

 

 

-

 

 

1,870

 

Finance costs, net

 

(6

)

 

(39

)

 

(174

)

 

(9

)

 

(3,141

)

 

(3,369

)

Net income (loss) before income taxes

 

2,484

 

 

(741

)

 

13,340

 

 

3,848

 

 

(8,314

)

 

10,617

 

 

 

 

 

 

 

 

Goodwill

 

-

 

 

2,514

 

 

1,539

 

 

-

 

 

-

 

 

4,053

 

Total assets

 

339,585

 

 

181,049

 

 

247,172

 

 

87,703

 

 

5,474

 

 

860,983

 

Total liabilities

 

71,626

 

 

13,936

 

 

103,052

 

 

6,756

 

 

171,314

 

 

366,684

 

Capital expenditures

 

17,464

 

 

2,758

 

 

2,761

 

 

1,965

 

 

11

 

 

24,959

 


 

Canada

United States

Australia

Total

 

 

 

 

 

Revenue

$

184,267

$

89,358

$

67,031

$

340,656

Non-current assets (2)

 

374,963

 

140,254

 

53,480

 

568,697

(1) Corporate includes the Company’s corporate activities and obligations pursuant to long-term credit facilities.
(2) Includes property, plant and equipment, lease asset (excluding current portion) and goodwill.


Total Energy provides contract drilling services, equipment rentals and transportation services, well servicing and compression and process equipment and service to the energy and other resource industries from operation centers in North America and Australia. The common shares of Total Energy are listed and trade on the TSX under the symbol TOT.

For further information, please contact Daniel Halyk, President & Chief Executive Officer at (403) 216-3921 or Yuliya Gorbach, Vice-President Finance and Chief Financial Officer at (403) 216-3920 or by e-mail at: investorrelations@totalenergy.ca or visit our website at www.totalenergy.ca

Notes to the Financial Highlights

(1) EBITDA means earnings before interest, taxes, depreciation and amortization and is equal to net income (loss) before income taxes plus finance costs plus depreciation. EBITDA is not a recognized measure under IFRS. Management believes that in addition to net income (loss), EBITDA is a useful supplemental measure as it provides an indication of the results generated by the Company’s primary business activities prior to consideration of how those activities are financed, amortized or how the results are taxed in various jurisdictions as well as the cash generated by the Company’s primary business activities without consideration of the timing of the monetization of non-cash working capital items. Readers should be cautioned, however, that EBITDA should not be construed as an alternative to net income determined in accordance with IFRS as an indicator of Total Energy’s performance. Total Energy’s method of calculating EBITDA may differ from other organizations and, accordingly, EBITDA may not be comparable to measures used by other organizations.

(2) Working capital equals current assets minus current liabilities.

(3) Net Debt equals long-term debt plus lease liabilities plus current liabilities minus current assets. Management believes this measure provides a useful indication of the Company’s liquidity.

(4) Basic and diluted shares outstanding reflect the weighted average number of common shares outstanding for the periods. See note 5 to the Company’s Condensed Interim Consolidated Financial Statements.

Certain statements contained in this press release, including statements which may contain words such as "could", "should", "expect", "believe", "will" and similar expressions and statements relating to matters that are not historical facts are forward-looking statements. Forward-looking statements are based upon the opinions and expectations of management of Total Energy as at the effective date of such statements and, in some cases, information supplied by third parties. Although Total Energy believes the expectations reflected in such forward-looking statements are based upon reasonable assumptions and that information received from third parties is reliable, it can give no assurance that those expectations will prove to have been correct.

In particular, this press release contains forward-looking statements concerning industry activity levels, including expectations regarding Total Energy’s future activity levels, market share and compression and process production activity. Such forward-looking statements are based on a number of assumptions and factors including fluctuations in the market for oil and natural gas and related products and services, political and economic conditions, central bank interest rate policy, the demand for products and services provided by Total Energy, Total Energy’s ability to attract and retain key personnel and other factors. Such forward-looking statements involve known and unknown risks and uncertainties which may cause the actual results, performance or achievements of Total Energy to be materially different from any future results, performances or achievements expressed or implied by such forward-looking statements. Reference should be made to Total Energy’s most recently filed Annual Information Form and other public disclosures (available at www.sedar.com) for a discussion of such risks and uncertainties.

The TSX has neither approved nor disapproved of the information contained herein.


Advertisement