TWC Enterprises Limited Announces Second Quarter 2023 Results and Eligible Dividend

In this article:

KING CITY, Ontario, Aug. 04, 2023 (GLOBE NEWSWIRE) --

Consolidated Financial Highlights (unaudited)

(in thousands of dollars except per share amounts)

Three months ended

Six months ended

June 30,
2023

 

June 30,
2022

 

June 30,
2023

 

June 30,
2022

 

Net earnings

8,114

 

3,594

 

63

 

2,501

 

Basic and diluted earnings per share

0.33

 

0.15

 

0.00

 

0.10

 


Operating Data

 

Three months ended

Six months ended

 

June 30,
2023

 

June 30,
2022

 

June 30,
2023

 

June 30,
2022

 

Canadian Full Privilege Golf Members

 

 

 

 

15,156

 

15,583

 

Championship rounds – Canada

391,000

 

444,000

 

391,000

 

444,000

 

18-hole equivalent championship golf courses – Canada

 

 

 

 

35.5

 

37.5

 

18-hole equivalent managed championship golf courses – Canada

 

 

 

 

2.0

 

2.0

 

Championship rounds – U.S.

55,000

 

55,000

 

169,000

 

167,000

 

18-hole equivalent championship golf courses – U.S.

 

 

 

 

8.0

 

8.0

 


The following is an analysis of net earnings:

 

 

For the three months ended

(thousands of Canadian dollars)

 

June 30, 2023

June 30, 2022

 

 

 

 

Operating revenue

 

$

64,653

 

$

52,736

 

Direct operating expenses (1)

 

 

53,834

 

 

39,569

 

 

 

 

 

Net operating income (1)

 

 

10,819

 

 

13,167

 

 

 

 

 

Amortization of membership fees

 

 

1,137

 

 

1,081

 

 

 

 

 

Depreciation and amortization

 

 

(3,492

)

 

(4,458

)

 

 

 

 

Interest, net and investment income

 

 

2,201

 

 

422

 

 

 

 

 

Other items

 

 

176

 

 

(3,582

)

 

 

 

 

Income taxes

 

 

(2,727

)

 

(3,036

)

 

 

 

 

Net earnings

 

$

8,114

 

$

3,594

 


 

 

For the six months ended

(thousands of Canadian dollars)

 

June 30, 2023

June 30, 2022

 

 

 

 

Operating revenue

 

$

91,163

 

$

90,668

 

Direct operating expenses (1)

 

 

74,973

 

 

72,523

 

 

 

 

 

Net operating income (1)

 

 

16,190

 

 

18,145

 

 

 

 

 

Amortization of membership fees

 

 

2,113

 

 

2,020

 

 

 

 

 

Depreciation and amortization

 

 

(6,954

)

 

(8,882

)

 

 

 

 

Interest, net and investment income

 

 

4,281

 

 

698

 

 

 

 

 

Other items

 

 

(13,572

)

 

(6,152

)

 

 

 

 

Income taxes

 

 

(1,995

)

 

(3,328

)

 

 

 

 

Net earnings

 

$

63

 

$

2,501

 


The following is a breakdown of net operating income (loss) by segment:

 

 

For the three months ended

(thousands of Canadian dollars)

 

June 30, 2023

June 30, 2022

 

 

 

 

Net operating income (loss) by segment

 

 

 

Canadian golf club operations

 

$

10,289

 

$

12,675

 

US golf club operations

 

 

 

(2023 - US $744,000; 2022 - US $421,000)

 

 

1,001

 

 

529

 

Corporate and other

 

 

(471

)

 

(37

)

 

 

 

 

 

 

 

 

Net operating income (1)

 

$

10,819

 

$

13,167

 


 

 

For the six months ended

(thousands of Canadian dollars)

 

June 30, 2023

June 30, 2022

 

 

 

 

Net operating income (loss) by segment

 

 

 

Canadian golf club operations

 

$

13,141

 

$

16,583

 

US golf club operations

 

 

 

(2023 - US $3,139,000; 2022 - US $2,857,000)

 

 

4,238

 

 

3,613

 

Corporate and other

 

 

(1,189

)

 

(2,051

)

 

 

 

 

 

 

 

 

Net operating income (1)

 

$

16,190

 

$

18,145

 


Operating revenue is calculated as follows:

 

 

For the three months ended

(thousands of Canadian dollars)

 

June 30, 2023

June 30, 2022

 

 

 

 

Annual dues

 

$

17,766

 

$

17,286

 

Golf

 

 

13,252

 

 

13,842

 

Corporate events

 

 

2,591

 

 

2,573

 

Food and beverage

 

 

10,011

 

 

10,382

 

Merchandise

 

 

4,528

 

 

4,301

 

Real estate

 

 

15,530

 

 

3,037

 

Rooms and other

 

 

975

 

 

1,315

 

 

 

 

 

Operating revenue

 

$

64,653

 

$

52,736

 


 

 

For the six months ended

(thousands of Canadian dollars)

 

June 30, 2023

June 30, 2022

 

 

 

 

Annual dues

 

$

34,676

 

$

34,088

 

Golf

 

 

19,773

 

 

19,680

 

Corporate events

 

 

2,617

 

 

2,597

 

Food and beverage

 

 

11,439

 

 

11,325

 

Merchandise

 

 

5,920

 

 

5,521

 

Real estate

 

 

15,530

 

 

15,811

 

Rooms and other

 

 

1,208

 

 

1,646

 

 

 

 

 

Operating revenue

 

$

91,163

 

$

90,668

 


Direct operating expenses are calculated as follows:

 

 

For the three months ended

(thousands of Canadian dollars)

 

June 30, 2023

June 30, 2022

 

 

 

 

Operating cost of sales

 

$

6,235

 

$

5,974

 

 

 

 

 

Real estate cost of sales

 

 

15,277

 

 

2,370

 

 

 

 

 

Labour and employee benefits

 

 

19,818

 

 

18,822

 

 

 

 

 

Utilities

 

 

1,841

 

 

1,966

 

 

 

 

 

Selling, general and administrative expenses

 

1,327

 

 

1,460

 

 

 

 

 

Property taxes

 

 

685

 

 

695

 

 

 

 

 

Repairs and maintenance

 

 

1,124

 

 

1,556

 

 

 

 

 

Insurance

 

 

1,502

 

 

903

 

 

 

 

 

Turf operating expenses

 

 

2,057

 

 

2,108

 

 

 

 

 

Fuel and oil

 

 

401

 

 

621

 

 

 

 

 

Other operating expenses

 

 

3,567

 

 

3,094

 

 

 

 

 

Direct Operating Expenses (1)

 

$

53,834

 

$

39,569

 


 

 

For the six months ended

(thousands of Canadian dollars)

 

June 30, 2023

June 30, 2022

 

 

 

 

Operating cost of sales

 

$

7,780

 

$

7,302

 

 

 

 

 

Real estate cost of sales

 

 

15,277

 

 

16,394

 

 

 

 

 

Labour and employee benefits

 

 

29,378

 

 

27,498

 

 

 

 

 

Utilities

 

 

3,578

 

 

3,640

 

 

 

 

 

Selling, general and administrative expenses

 

2,812

 

 

2,884

 

 

 

 

 

Property taxes

 

 

2,536

 

 

2,335

 

 

 

 

 

Repairs and maintenance

 

 

2,199

 

 

1,781

 

 

 

 

 

Insurance

 

 

2,833

 

 

2,626

 

 

 

 

 

Turf operating expenses

 

 

2,364

 

 

2,358

 

 

 

 

 

Fuel and oil

 

 

539

 

 

735

 

 

 

 

 

Other operating expenses

 

 

5,677

 

 

4,970

 

 

 

 

 

Direct Operating Expenses (1)

 

$

74,973

 

$

72,523

 


(1)
Please see Non-IFRS Measures


Second Quarter 2023 Consolidated Operating Highlights

Operating revenue increased 22.6% to $64,653,000 for the three month period ended June 30, 2023 from $52,736,000 in 2022 due to the revenue from the eight Highland Gate home sales in 2023 as compared to two in 2022.

Direct operating expenses increased 36.1% to $53,834,000 for the three month period ended June 30, 2023 from $39,569,000 in 2022 due to the cost of sales from the eight Highland Gate home sales in 2023 as compared to two in 2022.

Net operating income for the Canadian golf club operations segment decreased to $10,289,000 for the three month period ended June 30, 2023 from $12,675,000 in 2022 due to the conclusion of ClubLink’s lease of The Country Club which expired as of December 31, 2023.

Depreciation and amortization decreased 21.7% to $3,492,000 in 2023 from $4,458,000 in 2022 due to the conclusion of The Country Club lease which has also resulted in a decline in depreciation of right-of-use assets.

Interest, net and investment income increased to $2,201,000 for the three month period ended June 30, 2023 from $422,000 in 2022 due to a decrease in borrowings and an increase in distributions from the Company’s investment in Automotive Properties REIT.

Other items consist of the following income (loss) items:

 

For the three months ended

 

June 30, 2023

June 30, 2022

 

 

 

Foreign exchange gain

$

453

 

$

481

 

Unrealized loss on investment in marketable securities

 

(474

)

 

(8,366

)

Equity income (loss) from investments in joint ventures

 

260

 

 

(62

)

Gain on real estate fund investments

 

-

 

 

4,370

 

Other loss

 

(63

)

 

(5

)

 

 

 

Other items

$

176

 

$

(3,582

)

 

 

 

At June 30, 2023, the Company recorded unrealized losses of $474,000 on its investment in marketable securities (June 30, 2022 - $8,366,000). This loss is attributable to the fair market value adjustments of the Company's investment in Automotive Properties REIT.

The exchange rate used for translating US denominated assets has changed from 1.3544 at December 31, 2022 to 1.3240 at June 30, 2023. This has resulted in a foreign exchange gain of $453,000 for the three month period ended June 30, 2023 on the translation of the Company’s US denominated financial instruments.
Net earnings increased to $8,114,000 for the three month period ended June 30, 2023 from $3,594,000 in 2022 due to an unrealized loss on the Company’s investment in Automotive Properties REIT in the amount of $8,366,000 recorded in 2022 as compared to $474,000 in 2023. Basic and diluted earnings per share increased to 33 cents per share in 2023, compared to basic and diluted earnings per share of 15 cents in 2022.

Non-IFRS Measures

TWC uses non-IFRS measures as a benchmark measurement of our own operating results and as a benchmark relative to our competitors. We consider these non-IFRS measures to be a meaningful supplement to net earnings. We also believe these non-IFRS measures are commonly used by securities analysts, investors and other interested parties to evaluate our financial performance. These measures, which included direct operating expenses and net operating income do not have standardized meaning under IFRS. While these non-IFRS measures have been disclosed herein to permit a more complete comparative analysis of the Company’s operating performance and debt servicing ability relative to other companies, readers are cautioned that these non-IFRS measures as reported by TWC may not be comparable in all instances to non-IFRS measures as reported by other companies.

The glossary of financial terms is as follows:

Direct operating expenses = expenses that are directly attributable to company’s business units and are used by management in the assessment of their performance. These exclude expenses which are attributable to major corporate decisions such as impairment.

Net operating income = operating revenue – direct operating expenses

Net operating income is an important metric used by management in evaluating the Company’s operating performance as it represents the revenue and expense items that can be directly attributable to the specific business unit’s ongoing operations. It is not a measure of financial performance under IFRS and should not be considered as an alternative to measures of performance under IFRS. The most directly comparable measure specified under IFRS is net earnings.

Eligible Dividend

Today, TWC Enterprises Limited announced an eligible cash dividend of 5 cents per common share to be paid on September 15, 2023 to shareholders of record as at August 31, 2023.

Corporate Profile

TWC is engaged in golf club operations under the trademark, “ClubLink One Membership More Golf.” TWC is Canada’s largest owner, operator and manager of golf clubs with 45 ½ 18-hole equivalent championship and 2.5 18-hole equivalent academy courses (including two managed properties) at 35 locations in Ontario, Quebec and Florida.

For further information please contact:

Andrew Tamlin
Chief Financial Officer
15675 Dufferin Street
King City, Ontario L7B 1K5
Tel: 905-841-5372 Fax: 905-841-8488
atamlin@clublink.ca

Management’s discussion and analysis, financial statements and other disclosure information relating to the Company is available through SEDAR and at www.sedar.com and on the Company website at www.twcenterprises.ca 


Advertisement