UFP Industries Reports Record Third Quarter Results

In this article:
UFP Industries, Inc.UFP Industries, Inc.
UFP Industries, Inc.

Earnings per share increase 37 percent; Unit sales increase 5 percent

GRAND RAPIDS, Mich., Oct. 20, 2022 (GLOBE NEWSWIRE) -- UFP Industries, Inc. (Nasdaq: UFPI) today announced record net sales of $2.3 billion and net earnings attributable to controlling interests of $167 million for the third quarter of 2022. The company also reported record earnings per diluted share of $2.66, a 37 percent increase over the third quarter of 2021.

“UFP’s ability to deliver record-setting performance in a challenging economic environment is a direct result of the efforts of our hard-working teammates and a balanced business model that minimizes risk by operating in diverse but complementary markets,” said CEO Matthew J. Missad. “Our market-focused organizational structure helps us to better address customer needs, and our increased commitment to innovation and new, value-added products continues to improve our operating results and set us apart from competitors.”

Third Quarter 2022 Highlights (comparisons on a year-over-year basis):

  • Net sales of $2.3 billion increased 11 percent due to a 6 percent increase in prices and a 5 percent increase in unit sales, including a 2 percent increase in unit sales from acquisitions.

  • Earnings from operations of $237 million increased 41 percent. In the third quarter of 2021, the company recognized a gain on the sale of real estate of $9 million.

  • SG&A increased $45 million or 26 percent. SG&A as a percentage of gross profit fell from 52 percent to 48 percent.

  • New product sales of $178 million increased 38 percent. This excludes new products that were sunset at the end of 2021. New product sales leaders included Deckorators mineral-based composite decking and Strip Pak mixed-material packaging solutions.

  • The percentage of total sales that are value-added increased to 66 percent from 64 percent.

  • Adjusted EBITDA of $274 million increased 46 percent, and adjusted EBITDA margin improved by 280 basis points to 11.8 percent. Acquisitions completed during 2022 contributed $7.3 million to adjusted EBITDA.

By business segment, the company reported the following third quarter 2022 results (all quarterly numbers):

UFP Retail Solutions

$845 million in net sales, up 21 percent over the third quarter of 2021 due to a 15 percent increase in selling prices and a 6 percent increase in unit sales, including a 3 percent increase in unit sales from acquisitions. Unit growth was driven by increases in the company’s pressure-treating operations (Sunbelt Forest Products and ProWood), Deckorators and UFP-Edge. Unit sales growth for the company’s pressure-treating operations benefited from favorable year-over-year comparisons, as orders slowed in the third quarter of 2021 when retailers focused on reducing inventory.

Gross profit for UFP Retail Solutions rose to $77 million, a 615 percent increase over the third quarter of 2021, when rapidly falling lumber prices reduced margins for variable-priced products such as pressure-treated wood. Gross profit margin rose to 9.2 percent in 2022 from 1.6 percent in 2021.

Retail sales accounted for 38 percent of the company’s sales year to date. When evaluating future demand for the segment, the company analyzes data such as the same-store sales growth of national home improvement retailers and forecasts of remodeling activity.

UFP Industrial

$585 million in net sales, up 2 percent from the third quarter of 2021 due to a 3 percent increase in unit sales from acquisitions, a 1 percent increase in selling prices, and a 2 percent decline in organic unit growth. The organic unit sales decline is attributable to an intentional change in product mix, as the segment focuses more on higher-margin products and being selective in taking on new business. New product sales increased 52 percent to $64 million, and the segment’s percentage of value-added sales increased to 74 percent from 69 percent in 2021.

Gross profit rose 14 percent to $144 million, and gross profit margin rose 250 basis points, reflecting the company’s ability to pass on the impact of higher operating costs, as well as the successful implementation of value-based selling initiatives.

UFP Industrial sales accounted for 24 percent of the company’s sales year to date. When evaluating future demand, the company considers a number of metrics, including the Purchasing Managers Index (PMI), durable goods manufacturing, and U.S. real GDP.

UFP Construction

$777 million in net sales, up 8 percent over the third quarter of 2021, due to an 8 percent increase in organic unit sales growth. Unit sales growth was driven by the Factory Built, Commercial and Concrete Forming Services business units. Gross profit increased $46 million or 30 percent to $200 million in the third quarter, led by Site Built and Commercial.

The company’s site-built residential customers have accounted for approximately 14 percent of total company sales year to date. Approximately one-third of site-built customers are multifamily builders. More than 75 percent of the company’s site-built residential housing sales are in areas such as Texas and the Mid-Atlantic, Southeast and Mountain West regions, which have experienced significant population growth through migration from other states and are forecasted to continue to grow in the long term. The company’s factory-built customers have accounted for 13 percent of total company sales year to date. This business, along with the company’s multifamily business, could benefit from higher interest rates as buyers seek more affordable housing alternatives. As a result of these factors, we believe these customers are better insulated from downturns in the housing market.

UFP Industries maintains a strong balance sheet with nearly $1.5 billion of liquidity as of September 24, 2022, consisting of $456 million of surplus cash, plus availability under its revolving credit facility and shelf agreements with lenders. The company’s diversified and return-focused approach to capital allocation includes the following:

  • The company has targeted $175-225 million for capital expenditures in 2022, an increase over the $151 million spent in 2021. The company’s capital expenditures during the first nine months of 2022 totaled $115 million. Longer lead times required for most equipment and rolling stock may cause the company to fall short of its 2022 expenditures target.

  • In February 2022, our Board of Directors authorized an increase in the company’s share repurchase program of up to 2.6 million shares. Through September 24, 2022, the company has purchased approximately 1.2 million shares at an average price of $77.06. The company has issued 911,000 shares in 2022 for share-based compensation programs at an average issue price of $82.69 per share.

  • On October 19, 2022, the Board approved a quarterly dividend payment of $0.25 per share, payable on December 15, 2022, to shareholders of record on December 1, 2022. This dividend is 67 percent higher than the dividend of $0.15 per share paid on December 15, 2021.

  • The company continues to seek opportunities to acquire companies that represent a strong strategic fit and allow it to drive new growth and margin improvements, enhance its capabilities, and create more incremental value for its customers and shareholders.

OUTLOOK

The following outlook remains largely unchanged from the guidance provided in the second quarter 2022 earnings release.

We expect our balanced business model and operational improvements will continue to help us navigate new external challenges, including rising interest rates and historically high inflation. In the near term, we continue to expect more normalized demand in our largest segment, UFP Retail Solutions. For UFP Industrial, we continue to monitor business activity and the key economic indicators that drive this segment with many of those metrics remaining mixed. Pricing remains healthy as we pass through inflationary costs and benefit from our focus on value-added products. For UFP Construction, we see continued activity in commercial and infrastructure end markets and expect our exposure to a projected softening in the housing market to be somewhat offset by favorable demographic trends in the markets we serve and our participation in more affordable housing and the multifamily market. Our diversified business and strong track record of executing our strategy gives us confidence that we can continue to successfully navigate various market environments while delivering returns to shareholders.

CONFERENCE CALL

UFP Industries will conduct a conference call to discuss information included in this news release and related matters at 4:30 p.m. ET on Thursday, October 20, 2022. The call will be hosted by CEO Matthew J. Missad and CFO Michael Cole, and will be available simultaneously and in its entirety to all interested investors and news media through a webcast at http://www.ufpi.com. A replay of the call will be available through the website.

UFP Industries, Inc.

UFP Industries is a holding company whose operating subsidiaries – UFP Industrial, UFP Construction and UFP Retail Solutions – manufacture, distribute and sell a wide variety of value-added products used in residential and commercial construction, packaging and other industrial applications worldwide. Founded in 1955, the company is headquartered in Grand Rapids, Mich., with affiliates in North America, Europe, Asia and Australia. UFP Industries is ranked #401 on the Fortune 500 and #149 on Industry Week’s list of America’s Largest Manufacturers. For more about UFP Industries, go to www.ufpi.com.

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act, as amended, that are based on management’s beliefs, assumptions, current expectations, estimates and projections about the markets we serve, the economy and the Company itself. Words like “anticipates,” “believes,” “confident,” “estimates,” “expects,” “forecasts,” “likely,” “plans,” “projects,” “should,” variations of such words, and similar expressions identify such forward-looking statements. These statements do not guarantee future performance and involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. The Company does not undertake to update forward-looking statements to reflect facts, circumstances, events, or assumptions that occur after the date the forward-looking statements are made. Actual results could differ materially from those included in such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty. Among the factors that could cause actual results to differ materially from forward-looking statements are the following: fluctuations in the price of lumber; adverse or unusual weather conditions; adverse economic conditions in the markets we serve; government regulations, particularly involving environmental and safety regulations; and our ability to make successful business acquisitions. Certain of these risk factors as well as other risk factors and additional information are included in the Company's reports on Form 10-K and 10-Q on file with the Securities and Exchange Commission.

Non-GAAP Financial Information

This release includes certain financial information not prepared in accordance with U.S. GAAP. Because not all companies calculate non-GAAP financial information identically (or at all), the presentations herein may not be comparable to other similarly titled measures used by other companies. Management considers Adjusted EBITDA, a non-GAAP measure, an alternative performance measure which may provide useful information to investors.

Net earnings

Net earnings refers to net earnings attributable to controlling interest unless specifically noted.


CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME (UNAUDITED)
FOR THE THREE AND NINE MONTHS ENDED
SEPTEMBER 2022/2021

 

 

Quarter Period

Year to Date

(In thousands, except per share data)

    

2022

2021

2022

2021

NET SALES

 

$

2,322,855

 

 

100.0

 

%

$

2,093,784

 

 

100.0

 

%

$

7,713,042

 

 

100.0

 

%

$

6,619,329

 

 

100.0

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF GOODS SOLD

 

 

1,872,679

 

 

80.6

 

 

 

1,766,229

 

 

84.4

 

 

 

6,281,051

 

 

81.4

 

 

 

5,583,926

 

 

84.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

450,176

 

 

19.4

 

 

 

327,555

 

 

15.6

 

 

 

1,431,991

 

 

18.6

 

 

 

1,035,403

 

 

15.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

 

 

214,327

 

 

9.2

 

 

 

169,467

 

 

8.1

 

 

 

649,015

 

 

8.4

 

 

 

504,104

 

 

7.6

 

 

OTHER (GAINS) LOSSES, NET

 

 

(1,195

)

 

(0.1

)

 

 

(10,037

)

 

(0.5

)

 

 

1,341

 

 

 

 

 

(11,248

)

 

(0.2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS FROM OPERATIONS

 

 

237,044

 

 

10.2

 

 

 

168,125

 

 

8.0

 

 

 

781,635

 

 

10.1

 

 

 

542,547

 

 

8.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST AND OTHER EXPENSE, NET

 

 

6,382

 

 

0.3

 

 

 

4,750

 

 

0.2

 

 

 

19,858

 

 

0.3

 

 

 

9,280

 

 

0.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS BEFORE INCOME TAXES

 

 

230,662

 

 

9.9

 

 

 

163,375

 

 

7.8

 

 

 

761,777

 

 

9.9

 

 

 

533,267

 

 

8.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAXES

 

 

58,561

 

 

2.5

 

 

 

37,628

 

 

1.8

 

 

 

188,692

 

 

2.4

 

 

 

127,909

 

 

1.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET EARNINGS

 

 

172,101

 

 

7.4

 

 

 

125,747

 

 

6.0

 

 

 

573,085

 

 

7.4

 

 

 

405,358

 

 

6.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LESS NET EARNINGS ATTRIBUTABLE TO NONCONTROLLING INTEREST

 

 

(4,860

)

 

(0.2

)

 

 

(4,706

)

 

(0.2

)

 

 

(13,023

)

 

(0.2

)

 

 

(7,624

)

 

(0.1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET EARNINGS ATTRIBUTABLE TO CONTROLLING INTEREST

 

$

167,241

 

 

7.2

 

 

$

121,041

 

 

5.8

 

 

$

560,062

 

 

7.3

 

 

$

397,734

 

 

6.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE - BASIC

 

$

2.68

 

 

 

 

$

1.94

 

 

 

 

$

8.93

 

 

 

 

$

6.40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE - DILUTED

 

$

2.66

 

 

 

 

$

1.94

 

 

 

 

$

8.89

 

 

 

 

$

6.38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE INCOME

 

$

167,624

 

 

 

 

$

123,723

 

 

 

 

$

567,409

 

 

 

 

$

403,858

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LESS COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST

 

 

(4,273

)

 

 

 

 

(4,496

)

 

 

 

 

(13,290

)

 

 

 

 

(7,608

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE INCOME ATTRIBUTABLE TO CONTROLLING INTEREST

 

$

163,351

 

 

 

 

$

119,227

 

 

 

 

$

554,119

 

 

 

 

$

396,250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


SUPPLEMENTAL DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

Quarter Period

 

 

Year to Date

Segment Classification

    

 

2022

 

 

 

 

 

 

2021

 

 

% change

    

 

2022

 

    

 

 

 

 

2021

 

 

% change

Retail

 

 

$

845,304

 

 

 

 

 

 

$

696,201

 

 

21.4

%

 

 

$

2,959,976

 

 

 

 

 

 

$

2,714,440

 

 

9.0

%

Industrial

 

 

 

584,808

 

 

 

 

 

 

 

573,234

 

 

2.0

%

 

 

 

1,872,510

 

 

 

 

 

 

 

1,633,289

 

 

14.6

%

Construction

 

 

 

777,126

 

 

 

 

 

 

 

722,872

 

 

7.5

%

 

 

 

2,538,973

 

 

 

 

 

 

 

2,021,106

 

 

25.6

%

All Other

 

 

 

115,617

 

 

 

 

 

 

 

101,477

 

 

13.9

%

 

 

 

341,583

 

 

 

 

 

 

 

250,494

 

 

36.4

%

Total Net Sales

 

 

$

2,322,855

 

 

 

 

 

 

$

2,093,784

 

 

10.9

%

 

 

$

7,713,042

 

 

 

 

 

 

$

6,619,329

 

 

16.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

% of Sales

 

2021

 

 

% of Sales

 

 

2022

 

 

% of Sales

 

2021

 

 

% of Sales

SG&A

 

 

$

214,327

 

 

9.2

%

 

$

169,467

 

 

8.1

%

 

 

$

649,015

 

 

8.4

%

 

$

504,104

 

 

7.6

%

SG&A as a Percentage of Gross Profit

 

 

 

47.6

%

 

 

 

 

 

 

51.7

%

 

 

 

 

 

45.3

%

 

 

 

 

 

 

48.7

%

 

 


CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS BY SEGMENT (UNAUDITED)
FOR THE THREE AND NINE MONTHS ENDED
SEPTEMBER 2022/2021

 

 

Quarter Period

 

    

2022

 

(In thousands)

 

Retail

 

Industrial

 

Construction

 

All Other

 

Corporate

 

Total

NET SALES

 

$

845,304

 

$

584,808

 

$

777,126

 

 

$

112,203

 

 

$

3,414

 

 

$

2,322,855

 

COST OF GOODS SOLD

 

 

767,841

 

 

440,975

 

 

577,552

 

 

 

82,740

 

 

 

3,571

 

 

 

1,872,679

 

GROSS PROFIT

 

 

77,463

 

 

143,833

 

 

199,574

 

 

 

29,463

 

 

 

(157

)

 

 

450,176

 

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

 

 

48,435

 

 

66,521

 

 

89,455

 

 

 

16,752

 

 

 

(6,836

)

 

 

214,327

 

OTHER

 

 

96

 

 

14

 

 

(265

)

 

 

(994

)

 

 

(46

)

 

 

(1,195

)

EARNINGS FROM OPERATIONS

 

$

28,932

 

$

77,298

 

$

110,384

 

 

$

13,705

 

 

$

6,725

 

 

$

237,044

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

Quarter Period

 

    

2021

 

(In thousands)

 

Retail

 

Industrial

 

Construction

 

All Other

 

Corporate

 

Total

NET SALES

 

$

696,201

 

 

$

573,234

 

$

722,872

 

 

$

98,689

 

 

$

2,788

 

 

$

2,093,784

 

COST OF GOODS SOLD

 

 

685,369

 

 

 

446,822

 

 

568,809

 

 

 

63,082

 

 

 

2,147

 

 

 

1,766,229

 

GROSS PROFIT

 

 

10,832

 

 

 

126,412

 

 

154,063

 

 

 

35,607

 

 

 

641

 

 

 

327,555

 

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

 

 

36,899

 

 

 

55,723

 

 

70,663

 

 

 

15,996

 

 

 

(9,814

)

 

 

169,467

 

OTHER

 

 

86

 

 

 

281

 

 

(805

)

 

 

(672

)

 

 

(8,927

)

 

 

(10,037

)

EARNINGS FROM OPERATIONS

 

$

(26,153

)

 

$

70,408

 

$

84,205

 

 

$

20,283

 

 

$

19,382

 

 

$

168,125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

Year to Date

 

 

2022

(In thousands)

 

Retail

 

Industrial

 

Construction

 

All Other

 

Corporate

 

Total

NET SALES

 

$

2,959,976

 

$

1,872,510

 

$

2,538,973

 

 

$

332,186

 

$

9,397

 

 

$

7,713,042

COST OF GOODS SOLD

 

 

2,674,996

 

 

1,417,006

 

 

1,950,671

 

 

 

230,100

 

 

8,278

 

 

 

6,281,051

GROSS PROFIT

 

 

284,980

 

 

455,504

 

 

588,302

 

 

 

102,086

 

 

1,119

 

 

 

1,431,991

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

 

 

159,490

 

 

200,987

 

 

266,430

 

 

 

49,733

 

 

(27,625

)

 

 

649,015

OTHER

 

 

634

 

 

618

 

 

(162

)

 

 

1,085

 

 

(834

)

 

 

1,341

EARNINGS FROM OPERATIONS

 

$

124,856

 

$

253,899

 

$

322,034

 

 

$

51,268

 

$

29,578

 

 

$

781,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

Year to Date

 

 

2021

 

(In thousands)

 

Retail

 

Industrial

 

Construction

 

All Other

 

Corporate

 

Total

NET SALES

 

$

2,714,440

 

 

$

1,633,289

 

$

2,021,106

 

 

$

243,736

 

 

$

6,758

 

 

$

6,619,329

 

COST OF GOODS SOLD

 

 

2,480,804

 

 

 

1,292,102

 

 

1,644,069

 

 

 

160,853

 

 

 

6,098

 

 

 

5,583,926

 

GROSS PROFIT

 

 

233,636

 

 

 

341,187

 

 

377,037

 

 

 

82,883

 

 

 

660

 

 

 

1,035,403

 

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

 

 

144,375

 

 

 

150,739

 

 

193,144

 

 

 

40,021

 

 

 

(24,175

)

 

 

504,104

 

OTHER

 

 

(182

)

 

 

104

 

 

(437

)

 

 

(1,703

)

 

 

(9,030

)

 

 

(11,248

)

EARNINGS FROM OPERATIONS

 

$

89,443

 

 

$

190,344

 

$

184,330

 

 

$

44,565

 

 

$

33,865

 

 

$

542,547

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
SEPTEMBER 2022/2021

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

    

 

2022

    

 

2021

    

LIABILITIES AND EQUITY

    

 

2022

    

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

455,743

 

$

138,637

 

Cash Overdraft

 

$

4,174

 

$

10,812

 

Restricted cash

 

 

729

 

 

17,592

 

Accounts payable

 

 

327,459

 

 

292,933

 

Investments

 

 

33,113

 

 

33,723

 

Accrued liabilities and other

 

 

434,045

 

 

361,832

 

Accounts receivable

 

 

880,581

 

 

783,959

 

Current portion of debt

 

 

41,536

 

 

93

 

Inventories

 

 

1,009,358

 

 

900,665

 

 

 

 

 

 

 

 

 

Other current assets

 

 

71,420

 

 

48,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL CURRENT ASSETS

 

 

2,450,944

 

 

1,922,750

 

TOTAL CURRENT LIABILITIES

 

 

807,214

 

 

665,670

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER ASSETS

 

 

150,826

 

 

144,904

 

LONG-TERM DEBT AND FINANCE LEASE OBLIGATIONS

 

 

275,417

 

 

310,119

 

INTANGIBLE ASSETS, NET

 

 

502,311

 

 

393,682

 

OTHER LIABILITIES

 

 

183,967

 

 

160,984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TEMPORARY EQUITY

 

 

72,454

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT, NET

 

 

703,161

 

 

552,911

 

SHAREHOLDERS' EQUITY

 

 

2,468,190

 

 

1,877,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

3,807,242

 

$

3,014,247

 

TOTAL LIABILITIES AND EQUITY

 

$

3,807,242

 

$

3,014,247

 


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE NINE MONTHS ENDED
SEPTEMBER 2022/2021

(In thousands)

 

 

2022

 

 

    

 

2021

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Net earnings

 

$

573,085

 

 

 

$

405,358

 

 

Adjustments to reconcile net earnings to net cash from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

68,881

 

 

 

 

61,741

 

 

Amortization of intangibles

 

 

13,448

 

 

 

 

9,369

 

 

Expense associated with share-based and grant compensation arrangements

 

 

19,979

 

 

 

 

8,444

 

 

Deferred income taxes (credit)

 

 

(269

)

 

 

 

(594

)

 

Unrealized loss (gain) on investment and other

 

 

8,453

 

 

 

 

(1,756

)

 

Equity in earnings of investee

 

 

2,740

 

 

 

 

2,411

 

 

Net loss (gain) on sale and disposition of assets

 

 

352

 

 

 

 

(10,482

)

 

Changes in:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(138,200

)

 

 

 

(141,088

)

 

Inventories

 

 

(35,956

)

 

 

 

(204,144

)

 

Accounts payable and cash overdraft

 

 

(11,239

)

 

 

 

53,437

 

 

Accrued liabilities and other

 

 

33,871

 

 

 

 

99,067

 

 

NET CASH FROM OPERATING ACTIVITIES

 

 

535,145

 

 

 

 

281,763

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS USED IN INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Purchases of property, plant, and equipment

 

 

(114,497

)

 

 

 

(110,092

)

 

Proceeds from sale of property, plant and equipment

 

 

2,303

 

 

 

 

26,597

 

 

Acquisitions and purchase of noncontrolling interest, net of cash received

 

 

(101,030

)

 

 

 

(433,275

)

 

Purchases of investments

 

 

(16,925

)

 

 

 

(17,866

)

 

Proceeds from sale of investments

 

 

10,036

 

 

 

 

9,857

 

 

Other

 

 

2,010

 

 

 

 

(3,478

)

 

NET CASH USED IN INVESTING ACTIVITIES

 

 

(218,103

)

 

 

 

(528,257

)

 

 

 

 

 

 

 

 

 

 

CASH FLOWS USED IN FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Borrowings under revolving credit facilities

 

 

570,700

 

 

 

 

886,966

 

 

Repayments under revolving credit facilities

 

 

(571,075

)

 

 

 

(888,335

)

 

Repayments of debt

 

 

(1,957

)

 

 

 

 

 

Contingent consideration payments and other

 

 

(2,564

)

 

 

 

(2,664

)

 

Proceeds from issuance of common stock

 

 

2,110

 

 

 

 

1,519

 

 

Dividends paid to shareholders

 

 

(43,420

)

 

 

 

(27,831

)

 

Distributions to noncontrolling interest

 

 

(12,024

)

 

 

 

(2,914

)

 

Repurchase of common stock

 

 

(93,215

)

 

 

 

 

 

Other

 

 

(209

)

 

 

 

(334

)

 

NET CASH USED IN FINANCING ACTIVITIES

 

 

(151,654

)

 

 

 

(33,593

)

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

(139

)

 

 

 

(292

)

 

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

 

165,249

 

 

 

 

(280,379

)

 

 

 

 

 

 

 

 

 

 

ALL CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

 

291,223

 

 

 

 

436,608

 

 

 

 

 

 

 

 

 

 

 

ALL CASH AND CASH EQUIVALENTS, END OF PERIOD

 

$

456,472

 

 

 

$

156,229

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of cash and cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

$

286,662

 

 

 

$

436,507

 

 

Restricted cash, beginning of period

 

 

4,561

 

 

 

 

101

 

 

All cash and cash equivalents, beginning of period

 

$

291,223

 

 

 

$

436,608

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

455,743

 

 

 

$

138,637

 

 

Restricted cash, end of period

 

 

729

 

 

 

 

17,592

 

 

All cash and cash equivalents, end of period

 

$

456,472

 

 

 

$

156,229

 

 

 

 

 

 

 

 

 

 

 

ADJUSTED EBITDA RECONCILIATION (UNAUDITED)
FOR THE THREE AND NINE MONTHS ENDED
SEPTEMBER 2022/2021

 

 

Quarter Period

Year to Date

(In thousands)

 

2022

 

 

2021

 

2022

2021

 

Net earnings

 

$

172,101

 

 

$

125,747

 

$

573,085

 

 

$

405,358

 

Interest expense

 

 

3,516

 

 

 

3,433

 

 

10,213

 

 

 

10,483

 

Interest and investment income

 

 

(614

)

 

 

(658

)

 

(1,548

)

 

 

(1,859

)

Income taxes

 

 

58,561

 

 

 

37,628

 

 

188,692

 

 

 

127,909

 

Expenses associated with share-based compensation arrangements

 

 

7,437

 

 

 

2,702

 

 

19,979

 

 

 

8,444

 

Net (gain) loss on disposition and impairment of assets

 

 

(414

)

 

 

(8,905

)

 

352

 

 

 

(10,482

)

Equity in earnings of investee

 

 

1,208

 

 

 

946

 

 

2,740

 

 

 

2,411

 

Unrealized loss (gain) on investments

 

 

2,272

 

 

 

1,028

 

 

8,453

 

 

 

(1,756

)

Depreciation expense

 

 

24,847

 

 

 

23,399

 

 

68,881

 

 

 

61,741

 

Amortization of intangibles

 

 

4,708

 

 

 

2,176

 

 

13,448

 

 

 

9,369

 

Adjusted EBITDA

 

$

273,622

 

 

$

187,496

 

$

884,295

 

 

$

611,618

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA as a Percentage of Net Sales

 

 

11.8

%

 

 

9.0

%

 

11.5

%

 

 

9.2

%

CONTACT: ---------------AT THE COMPANY--------------- Dick Gauthier VP, Communications and Investor Relations (616) 365-1555


Advertisement