United Fire Group, Inc. Reports Fourth Quarter and Full Year 2023 Results

In this article:
United Fire Group, IncUnited Fire Group, Inc
United Fire Group, Inc

Fourth Quarter Net Income of $0.77 per Diluted Share and Adjusted Operating Income of $0.65 per Diluted Share

Full Year Net Loss of $1.18 per Diluted Share and Adjusted Operating Loss of $1.22 per Diluted Share

Fourth quarter 2023 highlights:

  • Net income of $19.6 million driven by increased underwriting income and higher investment income.

  • Net premiums written(1) of $246.8 million increased 5.2% compared to the fourth quarter of 2022.

  • GAAP combined ratio of 99.2%, including a loss ratio of 64.8% and underwriting expense ratio of 34.4%. Underlying combined ratio of 94.4%(2).

  • Loss ratio components include underlying loss ratio(3) of 60.0%, catastrophe loss ratio of 1.5% and prior year reserve development of 3.3%.

  • Net investment income of $19.1 million increased 48.4% compared to the fourth quarter of 2022.

  • Book value per common share increased $3.51 to $29.04 as of December 31, 2023, compared to September 30, 2023.

Full year 2023 highlights:

  • Net premiums written of $1.1 billion increased 8.4% as compared to full year 2022.

  • GAAP combined ratio of 109.3% driven by loss ratio of 74.4% and underwriting expense ratio of 34.9%. Underlying combined ratio of 97.1%.

  • Loss ratio components include underlying loss ratio of 62.2%, catastrophe loss ratio of 6.2% and prior year reserve development of 6.0%.

  • Net investment income of $59.6 million increased 32.7% compared to full year 2022.

CEDAR RAPIDS, Iowa, Feb. 13, 2024 (GLOBE NEWSWIRE) -- United Fire Group, Inc. (Nasdaq: UFCS),

United Fire Group, Inc. (the “Company” or “UFG”) (Nasdaq: UFCS) today reported financial results for the three-month period ended December 31, 2023 (the “fourth quarter of 2023”) with a consolidated net income of $19.6 million ($0.77 per diluted share) and consolidated adjusted operating income of $0.65 per diluted share.

“I am pleased with our fourth quarter results as we achieved the highest level of quarterly profit in 2023,” said UFG President and CEO Kevin Leidwinger. “This incremental improvement in profitability combined with our continued growth and the progress we have made to deepen our expertise and drive operational efficiency positions UFG to deliver superior financial and operational performance.

“In the fourth quarter, net premiums written grew to $247 million led by our core commercial and assumed reinsurance business units. Core commercial production remained strong with new business and retention above the prior year while average renewal premium increases accelerated to 11.6% led by property average renewal premium increases of 23.9%. On a full-year basis, net premiums written grew 8.4% to $1.1 billion, the highest level since 2019.

“The fourth quarter combined ratio improved to 99.2%, the lowest in seven quarters. Light catastrophe activity resulted in a fourth quarter catastrophe loss ratio of 1.5%, well below historical averages. In the fourth quarter, prior period reserves increased $8.8 million, or 3.3% on the combined ratio due to a few late developing property claims and severity pressure in a few casualty lines.

“The full year combined ratio of 109.3% increased compared to fiscal year 2022 due to reserve strengthening, elevated surety losses, and increased reinsurance costs, while the 2022 expense ratio benefited from one-time items related to the restructuring of employee post-retirement benefits.

“Improving core commercial line profitability led to a fourth quarter underlying loss ratio of 60.0%, the lowest quarterly result of 2023. These results show early signs of progress in our strategic efforts to deliver improved and more consistent long-term profitability. These improvements have begun to offset elevated surety loss activity and other pressures experienced this year, bringing our full year underlying loss ratio to 62.2%.

“The fourth quarter expense ratio of 34.4% was also the lowest result of 2023, as we continued to sustainably reduce expenses. In addition to ongoing careful vacancy management, in the fourth quarter we completed a voluntary early retirement program that contributed to a 22% decline in enterprise workforce over the course of 2023 and will provide more impactful benefits to our expense ratio in 2024. Our reported 2023 expense ratio is above prior year on both a quarterly and full year basis largely due to one-time items that benefited 2022 results that are offsetting the impact of our actions to reduce expenses in 2023.

“UFG also benefited from capital market conditions in the fourth quarter. Sustainable increases in fixed maturity income and increased valuation on limited partnership investments resulted in fourth quarter net investment income of $19.1 million, the highest since exiting the life insurance business in 2018. Higher bond valuations reduced UFG’s unrealized loss position by over 40% in the fourth quarter compared to the third quarter of 2023, improving book value per share by over $2 per share.

“In the fourth quarter we continued to evolve the Company with strategic investments in leadership talent to increase the depth of our underwriting, actuarial and claims expertise. We also enhanced our organizational structure to improve specialization and achieve a higher level of efficiency and effectiveness with a more streamlined processes.

“More recently, we successfully placed our 2024 reinsurance programs on January 1, 2024. In addition, we announced a partnership with New England Asset Management to oversee our investment portfolio.

“As we enter the new year, I am proud of the progress we’re making at UFG and grateful to our employees for their outstanding dedication to our Company’s success. While our actions are not yet fully reflected in our financial results, we remain confident in the path forward and committed to achieving superior performance over time by delivering deep underwriting expertise with the personal relationships and responsive service that are so greatly valued by our agency partners.”

(1) Net premiums written is a performance measure reflecting the amount charged for insurance policy contracts issued and recognized on an annualized basis at the effective date of the policy. See Certain Performance Measures for additional information.
(2) Underlying combined ratio is defined as the GAAP combined ratio less impacts of catastrophes and non-catastrophe prior period reserve development. See Definitions of Non-GAAP Information and Reconciliations to Comparable GAAP Measures for additional information.
(3) Underlying loss ratio is defined as the net loss ratio less impacts of catastrophes and non-catastrophe prior year reserve development. See Definitions of Non-GAAP Information and Reconciliations to Comparable GAAP Measures for additional information.

Consolidated Financial Highlights:

Consolidated Financial Highlights

(unaudited)

Three Months Ended December 31,

 

Twelve Months Ended December 31,

(In Thousands, Except Per Share Data)

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Net premiums earned

$

264,366

 

 

$

247,795

 

 

$

1,034,587

 

 

$

951,541

 

Net premiums written

 

246,830

 

 

 

234,731

 

 

 

1,066,901

 

 

 

984,223

 

 

 

 

 

 

 

 

 

GAAP Combined Ratio:

 

 

 

 

 

 

 

Net loss ratio

 

64.8

%

 

 

69.8

%

 

 

74.4

%

 

 

67.0

%

Underwriting expense ratio

 

34.4

%

 

 

34.1

%

 

 

34.9

%

 

 

34.5

%

GAAP combined ratio

 

99.2

%

 

 

103.9

%

 

 

109.3

%

 

 

101.5

%

 

 

 

 

 

 

 

 

Additional Ratios:

 

 

 

 

 

 

 

Net loss ratio

 

64.8

%

 

 

69.8

%

 

 

74.4

%

 

 

67.0

%

Catastrophes-effect on net loss ratio(1)

 

1.5

%

 

 

4.9

%

 

 

6.2

%

 

 

7.7

%

Reserve development-effect on net loss ratio(1)

 

3.3

%

 

 

4.9

%

 

 

6.0

%

 

 

0.1

%

Underlying loss ratio(1) (non-GAAP)

 

60.0

%

 

 

60.0

%

 

 

62.2

%

 

 

59.2

%

Underwriting expense ratio

 

34.4

%

 

 

34.1

%

 

 

34.9

%

 

 

34.5

%

Underlying combined ratio(2) (non-GAAP)

 

94.4

%

 

 

94.1

%

 

 

97.1

%

 

 

93.7

%

 

 

 

 

 

 

 

 

Net investment income, net of investment expenses

$

19,098

 

 

$

12,870

 

 

$

59,606

 

 

$

44,932

 

Net investment gains (losses)

 

3,855

 

 

 

19,755

 

 

 

1,274

 

 

 

(15,892

)

Other income (loss)

 

(1,039

)

 

 

(363

)

 

 

(4,983

)

 

 

(2,959

)

 

 

 

 

 

 

 

 

Net income (loss)

$

19,608

 

 

$

20,120

 

 

$

(29,700

)

 

$

15,031

 

Adjusted operating income (loss)(3)

 

16,564

 

 

 

4,514

 

 

 

(30,706

)

 

 

27,586

 

 

 

 

 

 

 

 

 

Net income (loss) per diluted share

$

0.77

 

 

$

0.79

 

 

$

(1.18

)

 

$

0.59

 

Adjusted operating income (loss) per diluted share(3)

 

0.65

 

 

 

0.18

 

 

 

(1.22

)

 

 

1.09

 

 

 

 

 

 

 

 

 

 

 

Return on equity (4)

 

 

 

 

 

(4.0

)%

 

 

1.9

%

(1) Underlying loss ratio is a non-GAAP financial measure that is defined as the net loss ratio less impacts of catastrophes and non-catastrophe prior period reserve development. See Definitions of Non-GAAP Information and Reconciliations to Comparable GAAP Measures for additional information.
(2) Underlying combined ratio is a non-GAAP financial measure that is defined as the GAAP combined ratio less impacts of catastrophes and non-catastrophe prior period reserve development. See Definitions of Non-GAAP Information and Reconciliations to Comparable GAAP Measures for additional information.
(3) Adjusted operating income (loss) is a non-GAAP financial measure of net income excluding net investment gains and losses, after applicable taxes. See Definitions of Non-GAAP Information and Reconciliations to Comparable GAAP Measures for more information and a reconciliation of adjusted operating income (loss) to net income.
(4) Return on equity is calculated by dividing annualized net income by average stockholders’ equity, which is calculated using a simple average of the beginning and ending balances for the period.

Total Property & Casualty Underwriting Results

Fourth quarter 2023 results:
(All comparisons vs. fourth quarter 2022, unless noted otherwise)

Growth in net premiums written accelerated in the fourth quarter of 2023, increasing 5.2%, and the impact of growth from prior periods contributed to significant increases to revenue, as net premiums earned increased 6.7% in the fourth quarter of 2023. Commercial lines net premiums written excluding surety and specialty increased 7.0%, supported by increasing levels of rate achievement and new business, with an overall increase in average renewal premiums of 11.6%. Rate increases accounted for 9.6% while exposure increases contributed an additional 2.0%. Excluding the workers’ compensation line of business, the overall average increase in renewal premiums was 12.5%, with 10.7% from rate increases and 1.8% from exposure changes.

The combined ratio was 99.2%, improving 4.7 points from 103.9%. This decrease is primarily attributable to lower prior period reserve adjustments and favorable catastrophe losses. Prior period reserves were 3.3% unfavorable this quarter, driven by late developing property losses from accident year 2022 and severity pressure in a few casualty lines. This compares to 4.9% unfavorable development in the fourth quarter of 2022. The catastrophe loss ratio was 1.5% in the fourth quarter of 2023, a decrease of 3.4 points, which was well below historical averages. The underlying loss ratio of 60.0% was flat versus prior year. The underwriting expense ratio of 34.4% was 0.3 points higher due to changes to our post-retirement benefit plans that reduced expenses in 2022 but have since concluded. This was primarily offset by growth and our ongoing actions to sustainably reduce expenses.

Full year 2023 results:

Net premiums written increased 8.4%, reflecting growth in the same areas as noted above. Net premiums earned increased 8.7% compared to the full year 2022. The overall average change in renewal premiums was 9.6%, with 7.1% from rate increases and 2.5% from exposure changes. Excluding the workers’ compensation line of business, the overall average change in renewal premiums was 10.7%, with 8.3% from rate changes and 2.4% from exposure changes. On an annual basis, premium retention was 82.6%, compared to 77.8% last year.

For the full year, the combined ratio was 109.3% as compared to 101.5% in 2022 driven primarily by a 7.4 point increase in the loss ratio. The underlying loss ratio increased by 3.0 points to 62.2% in 2023 as improving profitability from our core commercial lines was offset by elevated losses in our surety business. The loss ratio was also impacted by 6.0% due to reserve strengthening associated with the excess casualty business and adverse pressure from the continued impact of social inflation on the liability lines of business in accident years 2016-2019. Catastrophe losses contributed 6.2% to the loss ratio in the current year, an improvement from 7.7% last year. The underwriting expense ratio of 34.9% for 2023 was 0.4 points higher than last year, primarily driven by changes to our post-retirement benefit plans that provided a one-time benefit in 2022 and increased reinsurance premiums in 2023 that were primarily offset by our ongoing actions to sustainably reduce expenses and premium growth.

Investment Results

Fourth quarter 2023 results:
(All comparisons vs. fourth quarter 2022, unless noted otherwise)

Net investment income was $19.1 million for the fourth quarter of 2023, an increase of $6.2 million. Income from our fixed income portfolio increased by $2.2 million as we invested at higher interest rates. In addition, income from cash and cash equivalents increased $1.0 million. Income on other long-term investments resulted in an additional $2.7 million of income as the valuation of the investments in limited liability partnerships varies from period to period due to the current market conditions. Investment expense decreased $1.1 million. The dividends on equity securities decreased $0.7 million due to a strategic reallocation of equity securities to fixed income assets over the past two quarters.

Full year 2023 results:

Net investment income of $59.6 million for the full year 2023 increased 32.7% from the full year 2022. While interest on fixed maturities was up $7.5 million or 15.5%, driven by higher interest rates, this was offset by a decrease in dividends on equity securities of $1.6 million, due to a strategic reallocation of equity securities to fixed income assets during 2023. Income on other long-term investments resulted in an additional $3.2 million of income as the valuation of the investments in limited liability partnerships varies from period to period due to the current market conditions. Other income increased $5.6 million, driven by $2.4 million of Funds at Lloyd’s income, $2.2 million of interest on cash and cash equivalents, and $1.0 million of other miscellaneous income.

Investment Results

(unaudited)

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

(In Thousands)

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Investment income:

 

 

 

 

 

 

 

Interest on fixed maturities

$

15,051

 

 

$

12,823

 

 

$

56,243

 

 

$

48,702

 

Dividends on equity securities

$

481

 

 

$

1,229

 

 

$

3,548

 

 

$

5,163

 

Income (loss) on other long-term investments

$

3,460

 

 

$

771

 

 

$

(31

)

 

$

(3,188

)

Other

$

2,456

 

 

$

1,492

 

 

$

9,324

 

 

$

3,771

 

Total investment income

$

21,448

 

 

$

16,315

 

 

$

69,084

 

 

$

54,448

 

Less investment expenses

$

2,350

 

 

$

3,445

 

 

$

9,478

 

 

$

9,516

 

Net investment income

$

19,098

 

 

$

12,870

 

 

$

59,606

 

 

$

44,932

 

 

 

 

 

 

 

 

 

Average yields:

 

 

 

 

 

 

 

Fixed income securities:

 

 

 

 

 

 

 

Pre-tax(1)

 

3.39

%

 

 

3.08

%

 

 

3.28

%

 

 

2.93

%

(1) Fixed income securities yield excluding net unrealized investment gains/losses and expenses.


Balance Sheet

Balance Sheet

(In Thousands)

December 31, 2023

 

December 31, 2022

 

(unaudited)

 

 

Invested assets

$

1,886,494

 

 

$

1,844,891

 

Cash

 

102,046

 

 

 

96,650

 

Total assets

 

3,135,725

 

 

 

2,882,286

 

Losses and loss settlement expenses

 

1,638,755

 

 

 

1,497,274

 

Total liabilities

 

2,401,980

 

 

 

2,142,172

 

Net unrealized investment gains (losses), after-tax

 

(66,967

)

 

 

(88,369

)

Total stockholders’ equity

 

733,745

 

 

 

740,114

 

 

 

 

 

Book value per share

$

29.04

 

 

$

29.36

 


Total consolidated assets as of December 31, 2023 were $3.1 billion, which included $1.9 billion of invested assets. The Company’s book value per share was $29.04, a decrease of $0.32 per share, or 1.1%, from December 31, 2022. This decrease is primarily related to an increase in loss and loss settlement expense reserves offset by changes in the valuation of fixed income securities due to interest rate movements during 2023.

Capital Management

During the fourth quarter of 2023, the Company declared and paid a $0.16 per share cash dividend to shareholders of record as of December 1, 2023. UFG has paid a quarterly dividend every quarter since March 1968.

Earnings Call Access Information

An earnings call will be held at 9:00 a.m. Central Time on February 14, 2024, to allow securities analysts, shareholders and other interested parties the opportunity to hear management discuss the Company’s fourth quarter of 2023 results.

Teleconference: Dial-in information for the call is toll-free 1-844-492-3723. The event will be archived and available for digital replay through February 21, 2024. The replay access information is toll-free 1-877-344-7529; conference ID no. 3341403.

Webcast: An audio webcast of the teleconference can be accessed at the Company’s investor relations page at
https://ir.ufginsurance.com/event/ or https://event.choruscall.com/mediaframe/webcast.html?webcastid=yMChVzCX. The archived audio webcast will be available until February 21, 2024.

Transcript: A transcript of the teleconference will be available on the Company’s website soon after the completion of the teleconference.

About UFG

Founded in 1946 as United Fire & Casualty Company, UFG, through its insurance company subsidiaries, is engaged in the business of writing property and casualty insurance.

Through our subsidiaries, we are licensed as a property and casualty insurer in 50 states, plus the District of Columbia, and we are represented by approximately 1,000 independent agencies. A.M. Best Company assigns a rating of “A-” (Excellent) for members of the United Fire & Casualty Group. For more information about UFG, visit www.ufginsurance.com.

Contact:

Investor Relations
Email: ir@unitedfiregroup.com

Media Inquiries
Email: news@unitedfiregroup.com

Disclosure of Forward-Looking Statements

This release may contain forward-looking statements about our operations, anticipated performance and other similar matters. The Private Securities Litigation Reform Act of 1995 provides a safe harbor under the Securities Act of 1933 and the Securities Exchange Act of 1934 for forward-looking statements. The forward-looking statements are not historical facts and involve risks and uncertainties that could cause actual results to differ from those expected and/or projected. Such forward-looking statements are based on current expectations, estimates, forecasts and projections about the Company, the industry in which we operate, and beliefs and assumptions made by management. Words such as “expect(s),” “anticipate(s),” “intend(s),” “plan(s),” “believe(s),” “continue(s),” “seek(s),” “estimate(s),” “goal(s),” “remain(s) optimistic,” “target(s),” “forecast(s),” “project(s),” “predict(s),” “should,” “could,” “may,” “will,” “might,” “hope,” “can” and other words and terms of similar meaning or expression in connection with a discussion of future operations, financial performance or financial condition, are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed in such forward-looking statements. Information concerning factors that could cause actual outcomes and results to differ materially from those expressed in the forward-looking statements is contained in Part I, Item 1A “Risk Factors” of our Annual Report on Form 10-K/A for the year ended December 31, 2022, filed with the Securities and Exchange Commission (“SEC”) on March 1, 2023. The risks identified in our Annual Report on Form 10-K/A and in our other SEC filings are representative of the risks, uncertainties, and assumptions that could cause actual outcomes and results to differ materially from what is expressed in the forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release or as of the date they are made. Except as required under the federal securities laws and the rules and regulations of the SEC, we do not have any intention or obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law. In addition, future dividend payments are within the discretion of our Board of Directors and will depend on numerous factors, including our financial condition, our capital requirements and other factors that our Board of Directors considers relevant.

Underwriting Expense Ratio

During the fourth quarter of 2023, the Company evaluated categories of expenses included in the underwriting expense ratio and identified two categories of expenses that have been reclassified as non-underwriting expenses: foreign exchange gain/loss and charitable contributions. These expenses have been isolated in a new financial line “Other Non-Underwriting Expenses” on the income statement. As a result, there were immaterial changes to the historical underwriting expense ratio and the underlying combined ratio. The updated underwriting expense ratio components and underwriting expense ratio for the last eight quarters are outlined in the tables below.

Other Non-Underwriting Expense Components - 2023

(in thousands)

YTD

Q4

Q3

Q2

Q1

Foreign Exchange Gain/Loss

1,159

134

179

(206

)

1,052

Charitable Contributions

564

36

6

 

521

Other Non-Underwriting Expenses

1,723

170

179

(199

)

1,573


Underwriting Expense Ratio - 2023 updated

 

YTD

Q4

Q3

Q2

Q1

Underwriting expenses

360,791

 

90,860

 

91,805

 

87,988

 

90,138

 

Earned premium

1,034,587

 

264,366

 

259,456

 

254,638

 

256,127

 

Underwriting expense ratio

34.9

%

34.4

%

35.4

%

34.6

%

35.2

%

 

 

 

 

 

 

 

 

 

 

 

Impact to Underwriting expense ratio

(0.2

)%

(0.1

)%

(0.1

)%

0.1

%

(0.6

)%


Other Non-Underwriting Expense Components - 2022

(in thousands)

YTD

Q4

Q3

Q2

Q1

Foreign Exchange Gain/Loss

(1,056

)

(703

)

2

(409

)

54

Charitable Contributions

532

 

12

 

16

 

504

Other Non-Underwriting Expenses

(524

)

(691

)

18

(409

)

558


Underwriting Expense Ratio - 2022 updated

 

YTD

Q4

Q3

Q2

Q1

Underwriting expenses

328,244

 

84,410

 

83,576

 

81,701

 

78,557

 

Earned premium

951,541

 

247,795

 

238,256

 

231,262

 

234,228

 

Underwriting expense ratio

34.5

%

34.1

%

35.1

%

35.3

%

33.5

%

 

 

 

 

 

 

 

 

 

 

 

Impact to Underwriting expense ratio

0.1

%

0.3

%

0.0

%

0.2

%

(0.2

)%


Definitions of Non-GAAP Information and Reconciliations to Comparable GAAP Measures

The Company prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”). Management also uses certain non-GAAP measures to evaluate its operations and profitability. As further explained below, management believes that disclosure of certain non-GAAP financial measures enhances investor understanding of our financial performance. Non-GAAP financial measures disclosed in this report include: adjusted operating income, underlying loss ratio, and underlying combined ratio. The Company has provided the following definitions and reconciliations of the non-GAAP financial measures:

Adjusted operating income: Adjusted operating income is calculated by excluding net investment gains and losses, after applicable federal and state income taxes from net income (loss). Management believes adjusted operating income is a meaningful measure for evaluating insurance company performance and a useful supplement to GAAP information because it better represents the normal, ongoing performance of our business. Investors and equity analysts who invest and report on the insurance industry and the Company generally focus on this metric in their analyses.

Net Income Reconciliation

(unaudited)

Three Months Ended December 31,

 

Twelve Months Ended December 31,

(In Thousands)

 

2023

 

 

2022

 

 

2023

 

 

 

2022

 

Income Statement Data

 

 

 

 

 

 

 

Net income (loss)

$

19,608

 

$

20,120

 

$

(29,700

)

 

$

15,031

 

Less: after-tax net investment gains (losses)

 

3,044

 

 

15,606

 

 

1,006

 

 

 

(12,555

)

Adjusted operating income (loss)

$

16,564

 

$

4,514

 

$

(30,706

)

 

$

27,586

 

Diluted Earnings Per Share Data

 

 

 

 

 

 

 

Net income (loss)

$

0.77

 

$

0.79

 

$

(1.18

)

 

$

0.59

 

Less: after-tax net investment gains (losses)

 

0.12

 

 

0.61

 

 

0.04

 

 

 

(0.50

)

Adjusted operating income (loss)

$

0.65

 

$

0.18

 

$

(1.22

)

 

$

1.09

 


U
nderlying loss ratio and underlying combined ratio: Underlying loss ratio represents the net loss ratio less the impacts of catastrophes and non-catastrophe prior period reserve development. The underlying combined ratio represents the combined ratio less the impacts of catastrophes and non-catastrophe prior period reserve development. The Company believes that the underlying loss ratio and underlying combined ratio are meaningful measures to understand the underlying trends in the core business in the current accident year, removing the volatility of prior period impacts and catastrophes. Management believes separate discussions on catastrophe losses and prior period reserve development are important to understanding how the Company is managing catastrophe risk and in identifying developments in longer-tailed business.

Prior period reserve development is the increase (unfavorable) or decrease (favorable) in incurred loss and loss adjustment expense reserves at the valuation dates for losses which occurred in previous calendar years. This measure excludes development on catastrophe losses.

Catastrophe losses is an operational measure which utilizes the designations of the Insurance Services Office (“ISO”) and is reported with losses and loss adjustment expense amounts net of reinsurance recoverables, unless specified otherwise. In addition to ISO catastrophes, we also include as catastrophes those events (“non-ISO catastrophes”), which may include U.S. or international losses, that we believe are, or will be, material to our operations, either in amount or in number of claims made. Catastrophes are not predictable and are unique in terms of timing and financial impact. While management estimates catastrophe losses as incurred, due to the inherently unique nature of catastrophe losses, the impact in a reporting period is inclusive of catastrophes that occurred in the reporting period, as well as development on catastrophes that may have occurred in prior periods.

Certain Performance Measures

The Company uses the following measures to evaluate its financial performance. Management believes a discussion of these measures provides financial statement users with a better understanding of results of operations. The Company has provided the following definition:

Net premiums written: Net premiums written is frequently used by industry analysts and other recognized reporting sources to facilitate comparisons of the performance of insurance companies. Net premiums written is the amount charged for insurance policy contracts issued and recognized on an annualized basis at the effective date of the policy. Management believes net premiums written is a meaningful measure for evaluating insurance company sales performance and geographical expansion efforts. Net premiums written for an insurance company consists of direct premiums written and premiums assumed, less premiums ceded. Net premiums earned is calculated on a pro-rata basis over the terms of the respective policies. Unearned premium reserves are established for the portion of premiums written applicable to the unexpired terms of the insurance policies in force. The difference between net premiums earned and net premiums written is the change in unearned premiums and the change in prepaid reinsurance premiums.

Supplemental Tables

Income Statement

(unaudited)

Three Months Ended December 31,

 

Twelve Months Ended December 31,

(In Thousands)

 

2023

 

 

2022

 

 

 

2023

 

 

 

2022

 

Revenues

 

 

 

 

 

 

 

Net premiums earned

$

264,366

 

$

247,795

 

 

$

1,034,587

 

 

$

951,541

 

Investment income, net of investment expenses

 

19,098

 

 

12,870

 

 

 

59,606

 

 

 

44,932

 

Net investment gains (losses)

 

3,855

 

 

19,755

 

 

 

1,274

 

 

 

(15,892

)

Other income (loss)

 

 

 

(257

)

 

 

 

 

 

(295

)

Total Revenues

$

287,319

 

$

280,163

 

 

$

1,095,467

 

 

$

980,286

 

 

 

 

 

 

 

 

 

Benefits, Losses and Expenses

 

 

 

 

 

 

 

Losses and loss settlement expenses

$

171,289

 

$

173,006

 

 

$

769,414

 

 

$

637,301

 

Amortization of deferred policy acquisition costs

 

63,291

 

 

56,959

 

 

 

244,991

 

 

 

213,075

 

Other underwriting expenses

 

27,569

 

 

27,451

 

 

 

115,800

 

 

 

115,169

 

Interest expense

 

869

 

 

797

 

 

 

3,260

 

 

 

3,188

 

Other non-underwriting expenses

 

170

 

 

(691

)

 

 

1,723

 

 

 

(524

)

Total Benefits, Losses and Expenses

$

263,188

 

$

257,522

 

 

$

1,135,188

 

 

$

968,209

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

$

24,131

 

$

22,641

 

 

$

(39,721

)

 

$

12,077

 

Federal income tax expense (benefit)

 

4,523

 

 

2,521

 

 

 

(10,021

)

 

 

(2,954

)

Net income (loss)

$

19,608

 

$

20,120

 

 

$

(29,700

)

 

$

15,031

 


Net Premiums Written by Line of Business

(unaudited)

Three Months Ended December 31,

 

Twelve Months Ended December 31,

(In Thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

Net Premiums Written(1)

 

 

 

 

 

 

 

Commercial lines:

 

 

 

 

 

 

 

Other liability(2)

$

79,393

 

$

73,012

 

$

325,900

 

$

316,645

Fire and allied lines(3)

 

51,742

 

 

54,162

 

 

249,029

 

 

232,422

Automobile

 

46,667

 

 

42,779

 

 

218,710

 

 

198,370

Workers’ compensation

 

10,530

 

 

13,014

 

 

49,128

 

 

56,471

Surety(4)

 

11,964

 

 

12,393

 

 

47,564

 

 

51,199

Miscellaneous

 

1,356

 

 

238

 

 

4,776

 

 

1,047

Total commercial lines

$

201,652

 

$

195,598

 

$

895,107

 

$

856,154

 

 

 

 

 

 

 

 

Personal lines:

 

 

 

 

 

 

 

Fire and allied lines(5)

$

136

 

$

2,986

 

$

4,545

 

$

4,058

Automobile

 

 

 

1

 

 

 

 

Miscellaneous

 

1

 

 

4

 

 

14

 

 

29

Total personal lines

$

137

 

$

2,991

 

$

4,559

 

$

4,087

Assumed reinsurance

 

45,041

 

 

36,142

 

 

167,236

 

 

123,982

Total

$

246,830

 

$

234,731

 

$

1,066,901

 

$

984,223

(1) Net premiums written is a performance measure reflecting the amount charged for insurance policy contracts issued and recognized on an annualized basis at the effective date of the policy. See Certain Performance Measures for additional information.
(2) Commercial lines “Other liability” is business insurance covering bodily injury and property damage arising from general business operations, accidents on the insured’s premises and products manufactured or sold.
(3) Commercial lines “Fire and allied lines” includes fire, allied lines, commercial multiple peril and inland marine.
(4) Commercial lines “Surety” previously referred to as “Fidelity and surety.”
(5) Personal lines “Fire and allied lines” includes fire, allied lines, homeowners and inland marine.


Net Premiums Earned, Net Losses and Loss Settlement Expenses and Net Loss Ratio by Line of Business

Three Months Ended December 31,

2023

 

 

2022

 

 

 

Net Losses

 

 

 

 

 

Net Losses

 

 

 

 

 

and Loss

 

 

 

 

 

and Loss

 

 

 

Net

 

Settlement

 

Net

 

Net

 

Settlement

 

Net

(In Thousands, Except Ratios)

Premiums

 

Expenses

 

Loss

 

Premiums

 

Expenses

 

Loss

(unaudited)

Earned

 

Incurred

 

Ratio

 

Earned

 

Incurred

 

Ratio

Commercial lines

 

 

 

 

 

 

 

 

 

 

 

Other liability

$

83,239

 

$

54,991

 

 

66.1

%

 

$

77,123

 

$

71,728

 

 

93.0

%

Fire and allied lines

 

61,869

 

 

31,994

 

 

51.7

 

 

 

59,795

 

 

59,881

 

 

100.1

 

Automobile

 

54,068

 

 

39,792

 

 

73.6

 

 

 

50,471

 

 

7,275

 

 

14.4

 

Workers’ compensation

 

12,626

 

 

13,908

 

 

110.2

 

 

 

13,626

 

 

11,200

 

 

82.2

 

Surety

 

12,311

 

 

6,591

 

 

53.5

 

 

 

11,275

 

 

1,067

 

 

9.5

 

Miscellaneous

 

1,180

 

 

663

 

 

56.2

 

 

 

264

 

 

228

 

 

86.4

 

Total commercial lines

$

225,293

 

$

147,939

 

 

65.7

%

 

$

212,554

 

$

151,379

 

 

71.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal lines

 

 

 

 

 

 

 

 

 

 

 

 

Fire and allied lines

$

165

 

$

(229

)

 

(138.8

)%

 

$

2,830

 

$

815

 

 

28.8

%

Automobile

 

 

 

(511

)

 

NM

 

 

 

1

 

 

(1,204

)

 

NM

 

Miscellaneous

 

4

 

 

66

 

 

NM

 

 

 

8

 

 

101

 

 

NM

 

Total personal lines

$

169

 

$

(674

)

 

(398.8

)%

 

$

2,839

 

$

(288

)

 

(10.1

)%

Assumed reinsurance

 

38,904

 

 

24,024

 

 

61.8

 

 

 

32,402

 

 

21,915

 

 

67.6

 

Total

$

264,366

 

$

171,289

 

 

64.8

%

 

$

247,795

 

$

173,006

 

 

69.8

%

NM = Not meaningful


Net Premiums Earned, Net Losses and Loss Settlement Expenses and Net Loss Ratio by Line of Business

Twelve Months Ended December 31,

2023

 

2022

 

 

 

Net Losses

 

 

 

 

 

Net Losses

 

 

 

 

 

and Loss

 

 

 

 

 

and Loss

 

 

 

Net

 

Settlement

 

Net

 

Net

 

Settlement

 

Net

(In Thousands, Except Ratios)

Premiums

 

Expenses

 

Loss

 

Premiums

 

Expenses

 

Loss

(unaudited)

Earned

 

Incurred

 

Ratio

 

Earned

 

Incurred

 

Ratio

Commercial lines

 

 

 

 

 

 

 

 

 

 

 

Other liability

$

320,762

 

$

249,106

 

 

77.7

%

 

$

302,446

 

$

231,587

 

 

76.6

%

Fire and allied lines

 

244,674

 

 

183,533

 

 

75.0

 

 

 

232,156

 

 

204,278

 

 

88.0

 

Automobile

 

208,874

 

 

176,667

 

 

84.6

 

 

 

208,398

 

 

114,296

 

 

54.8

 

Workers’ compensation

 

53,039

 

 

33,224

 

 

62.6

 

 

 

56,015

 

 

27,545

 

 

49.2

 

Surety

 

39,922

 

 

22,259

 

 

55.8

 

 

 

37,975

 

 

6,790

 

 

17.9

 

Miscellaneous

 

2,702

 

 

940

 

 

34.8

 

 

 

1,081

 

 

821

 

 

75.9

 

Total commercial lines

$

869,973

 

$

665,729

 

 

76.5

%

 

$

838,071

 

$

585,317

 

 

69.8

%

 

 

 

 

 

 

 

 

 

 

 

 

Personal lines

 

 

 

 

 

 

 

 

 

 

 

Fire and allied lines

$

4,733

 

$

3,402

 

 

71.9

%

 

$

4,957

 

$

2,959

 

 

59.7

%

Automobile

 

 

 

(837

)

 

NM

 

 

 

1

 

 

(3,123

)

 

NM

 

Miscellaneous

 

22

 

 

(82

)

 

NM

 

 

 

50

 

 

(1,009

)

 

NM

 

Total personal lines

$

4,755

 

$

2,483

 

 

52.2

%

 

$

5,008

 

$

(1,173

)

 

(23.4

)%

Assumed reinsurance

 

159,859

 

 

101,202

 

 

63.3

 

 

 

108,462

 

 

53,157

 

 

49.0

 

Total

$

1,034,587

 

$

769,414

 

 

74.4

%

 

$

951,541

 

$

637,301

 

 

67.0

%







Advertisement