Valley National Bancorp Announces Second Quarter 2023 Results

In this article:
Valley National BankValley National Bank
Valley National Bank

NEW YORK, July 27, 2023 (GLOBE NEWSWIRE) -- Valley National Bancorp (NASDAQ:VLY), the holding company for Valley National Bank, today reported net income for the second quarter 2023 of $139.1 million, or $0.27 per diluted common share, as compared to the second quarter 2022 net income of $96.4 million, or $0.18 per diluted common share, and net income of $146.6 million, or $0.28 per diluted common share, for the first quarter 2023. Excluding all non-core charges, our adjusted net income (a non-GAAP measure) was $147.1 million, or $0.28 per diluted common share, for the second quarter 2023, $165.8 million, or $0.32 per diluted common share, for second quarter 2022, and $154.5 million, or $0.30 per diluted common share, for the first quarter 2023. See further details below, including a reconciliation of our non-GAAP adjusted net income, in the "Consolidated Financial Highlights" tables.

Key financial highlights for the second quarter:

  • Loan Portfolio: Total loans increased $1.2 billion, or 10.0 percent on an annualized basis, to $49.9 billion at June 30, 2023 from March 31, 2023 mainly as a result of new commercial loan production from mostly seasoned customer relationships and the continuation of slower prepayment activity within the loan portfolio. See the "Loans" section below for more details.

  • Allowance and Provision for Credit Losses for Loans: The allowance for credit losses for loans totaled $458.7 million and $461.0 million at June 30, 2023 and March 31, 2023, respectively, representing 0.92 percent and 0.95 percent of total loans at each respective date. During the second quarter 2023, the provision for credit losses for loans totaled $6.3 million as compared to $9.5 million and $43.7 million for the first quarter 2023 and second quarter 2022, respectively.

  • Credit Quality: Total accruing past due loans decreased $38.5 million to $61.8 million, or 0.12 percent of total loans, at June 30, 2023 as compared to $100.3 million, or 0.21 percent of total loans, at March 31, 2023. Non-accrual loans represented 0.51 percent and 0.50 percent of total loans at June 30, 2023 and March 31, 2023, respectively. Net loan charge-offs totaled $8.6 million for the second quarter 2023 as compared to $30.4 million and $2.3 million for the first quarter 2023 and second quarter 2022, respectively. See the "Credit Quality" section below for more details.

  • Deposits: Total deposits increased $2.0 billion to $49.6 billion at June 30, 2023 as compared to $47.6 billion at March 31, 2023 largely due to increases in indirect customer deposits and retail CDs. See the "Deposits" section below for more details.

  • Net Interest Income and Margin: Net interest income on a tax equivalent basis of $421.3 million for the second quarter 2023 decreased $16.2 million compared to the first quarter 2023 and increased $1.7 million as compared to the second quarter 2022. Our net interest margin on a tax equivalent basis decreased by 22 basis points to 2.94 percent in the second quarter 2023 as compared to 3.16 percent for the first quarter 2023. The decline in both net interest income and margin as compared to the linked first quarter reflects the impact of rising market interest rates on interest bearing deposits and incremental short-term borrowings held during the second quarter 2023. While our cash position declined compared to the linked quarter, elevated liquidity on an average basis continued to weigh on our net interest margin during the quarter. See the "Net Interest Income and Margin" section below for more details.

  • Non-Interest Income: Non-interest income increased $5.8 million to $60.1 million for the second quarter 2023 as compared to the first quarter 2023 mainly due to a $6.1 million increase in capital market fees. The increase in capital market fees was largely driven by additional fee income from a higher volume of interest rate swap transactions executed for commercial loan customers during the second quarter 2023.

  • Non-Interest Expense: Non-interest expense increased $10.8 million to $283.0 million for the second quarter 2023 as compared to the first quarter 2023 primarily due to a non-core charge of $11.2 million recorded within salary and employee benefits expense largely related to recent workforce reductions. Salary and employee benefits expense increased $4.6 million from first quarter 2023 mainly due to the non-core charge, partially offset by lower cash incentive compensation expense and payroll taxes. Additionally, professional and legal fees increased $4.6 million from first quarter 2023 mostly due to higher technology consulting and managed services, while technology, furniture and equipment expense decreased $4.0 million during the second quarter 2023 due, in part, to lower depreciation expense.

  • Efficiency Ratio: Our efficiency ratio was 55.59 percent for the second quarter 2023 as compared to 53.79 percent and 50.78 percent for the first quarter 2023 and second quarter 2022, respectively. See the "Consolidated Financial Highlights" tables below for additional information regarding our non-GAAP measures.

  • Performance Ratios: Annualized return on average assets (ROA), shareholders’ equity (ROE) and tangible ROE were 0.90 percent, 8.50 percent and 12.37 percent for the second quarter 2023, respectively. Annualized ROA, ROE, and tangible ROE, adjusted for non-core charges, were 0.95 percent, 8.99 percent and 13.09 percent for the second quarter 2023, respectively. See the "Consolidated Financial Highlights" tables below for additional information regarding our non-GAAP measures.

Ira Robbins, CEO commented, "In a challenging and competitive operating environment, Valley continues to exhibit strong and stable asset quality which has set us apart throughout our history. This strength is the product of significant granularity and diversity on both sides of the balance sheet. Further, our ability to service and support our premier clientele will drive our ongoing success in a volatile market."

Mr. Robbins continued, "We will continue to navigate the current impact of an inverted yield curve through a combination of thoughtful and methodical growth and diligent expense management. Our commitment to our local communities remains paramount, and we believe that a brighter future lies ahead for both Valley and the banking industry as a whole."

Net Interest Income and Margin

Net interest income on a tax equivalent basis totaling $421.3 million for the second quarter 2023 decreased $16.2 million as compared to the first quarter 2023 and increased $1.7 million as compared to the second quarter 2022. The decrease as compared to the first quarter 2023 was mainly due to a $3.3 billion increase in average interest bearing liabilities and higher interest rates on most interest bearing deposit products and short-term borrowings, partially offset by higher loan yields. As a result, interest expense increased $83.5 million to $367.7 million for the second quarter 2023 as compared to the first quarter 2023. Interest income on a tax equivalent basis increased $67.3 million to $789.0 million in the second quarter 2023 as compared to the first quarter 2023. The increase was mostly due to higher yields on both new originations and adjustable rate loans in our portfolio and a $1.6 billion increase in average loan balances driven by organic new loan volumes and a continuation of slower loan prepayments.

Net interest margin on a tax equivalent basis of 2.94 percent for the second quarter 2023 decreased by 22 basis points and 49 basis points from 3.16 percent and 3.43 percent for the first quarter 2023 and the second quarter 2022, respectively. The decrease as compared to the first quarter 2023 was largely driven by higher interest rates on interest bearing deposits and short-term borrowings, partially offset by a 29 basis point increase in the yield on average interest earning assets. The yield on average loans increased by 30 basis points to 5.78 percent for the second quarter 2023 as compared to the first quarter 2023 largely due to higher interest rates on new originations and adjustable rate loans. The yields on average taxable and non-taxable investments also increased 13 basis points and 16 basis points, respectively, from the first quarter 2023 mostly due to investment maturities and prepayments redeployed into new higher yielding securities during the first half of 2023. Our cost of total average deposits increased to 2.45 percent for the second quarter 2023 from 1.96 percent and 0.19 percent for the first quarter 2023 and the second quarter 2022, respectively. The overall cost of average interest bearing liabilities also increased 57 basis points to 3.59 percent for the second quarter 2023 as compared to the first quarter 2023 primarily driven by the rising market interest rates on deposits during the first half of 2023.

Loans, Deposits and Other Borrowings

Loans. Loans increased $1.2 billion to approximately $49.9 billion at June 30, 2023 from March 31, 2023 mainly due to continued organic loan growth in commercial loan categories and low levels of prepayment activity during the second quarter 2023. Total commercial real estate (including construction) and commercial and industrial loans increased $831.8 million, or 10.8 percent, and $243.4 million, or 10.8 percent, respectively, on an annualized basis during the second quarter 2023. Residential mortgage loans increased $74.1 million during the second quarter 2023 as we largely originated new portfolio loans held for investment. During the second quarter 2023, we sold $44.5 million of residential mortgage loans as compared to $27.3 million in the first quarter 2023. Residential mortgage loans held for sale at fair value totaled $23.0 million and $17.2 million at June 30, 2023 and March 31, 2023, respectively. At June 30, 2023, loans held for sale also included one non-performing construction loan totaling $10.0 million, net of charge-offs, transferred from the loan portfolio during the second quarter 2023.

Deposits. Total deposits increased $2.0 billion to $49.6 billion at June 30, 2023 from March 31, 2023 mainly due to a $3.8 billion increase in time deposits, partially offset by decreases in non-interest bearing deposits, and savings, NOW and money market deposits totaling $1.1 billion and $626.1 million, respectively. The increase in time deposits from March 31, 2023 was partially attributable to higher fully-insured indirect customer CD balances at June 30, 2023. Non-interest bearing deposits; savings, NOW and money market deposits; and time deposits represented approximately 25 percent, 45 percent and 30 percent of total deposits as of June 30, 2023, respectively, as compared to 29 percent, 48 percent and 23 percent of total deposits as of March 31, 2023, respectively.

Other Borrowings. Short-term borrowings decreased $5.3 billion to $1.1 billion at June 30, 2023 as compared to March 31, 2023 mainly due to maturities and repayment of FHLB advances. In March 2023, we increased our short-term borrowings to bolster our liquidity position out of an abundance of caution in the wake of the two bank failures and subsequently managed these balances to a lower level during the second quarter 2023, partially through the greater use of time deposits. We continue to closely monitor changes in the current banking environment and have substantial access to additional liquidity. Long-term borrowings totaled $2.4 billion at June 30, 2023 and remained relatively unchanged as compared to March 31, 2023.

Credit Quality

Non-Performing Assets (NPAs). Total NPAs, consisting of non-accrual loans, other real estate owned (OREO) and other repossessed assets, increased $11.2 million to $256.1 million at June 30, 2023 as compared to March 31, 2023 mostly driven by an increase in non-accrual loans. Non-accrual commercial real estate loans increased $14.8 million to $82.7 million at June 30, 2023 due, in part, to the migration of two loans totaling $10.2 million from the 30 to 59 days past due delinquency category at March 31, 2023 and one new $4.5 million non-performing loan at June 30, 2023. Non-accrual construction loans decreased $5.6 million to $63.0 million at June 30, 2023 from March 31, 2023 primarily due to the $4.2 million partial charge-off of one loan, which was transferred to loans held for sale at June 30, 2023. Non-accrual loans represented 0.51 percent of total loans at June 30, 2023 compared to 0.50 percent at March 31, 2023.

Accruing Past Due Loans. Total accruing past due loans (i.e., loans past due 30 days or more and still accruing interest) decreased $38.5 million to $61.8 million, or 0.12 percent of total loans, at June 30, 2023 as compared to $100.3 million, or 0.21 percent of total loans at March 31, 2023.

Loans 30 to 59 days past due decreased $20.9 million at June 30, 2023 as compared to March 31, 2023 due, in part, to the aforementioned commercial real estate loans totaling $10.2 million included in this delinquency category at March 31, 2023 that moved to non-accrual loans at June 30, 2023. Commercial and industrial loans 30 to 59 days past due decreased $14.5 million mainly due to improved performance during the second quarter 2023. Loans 60 to 89 days past due decreased $14.8 million to $12.9 million at June 30, 2023 as compared to March 31, 2023 largely due to a commercial and industrial loan relationship totaling $21.2 million included in this delinquency category at March 31, 2023 that became current with respect to its contractual payments at June 30, 2023. Loans 90 days or more past due and still accruing interest decreased $2.8 million to $15.0 million at June 30, 2023 as compared to March 31, 2023. All loans 90 days or more past due and still accruing interest are well-secured and in the process of collection.

Allowance for Credit Losses for Loans and Unfunded Commitments. The following table summarizes the allocation of the allowance for credit losses to loan categories and the allocation as a percentage of each loan category at June 30, 2023, March 31, 2023 and June 30, 2022:

 

June 30, 2023

 

March 31, 2023

 

June 30, 2022

 

 

 

Allocation

 

 

 

Allocation

 

 

 

Allocation

 

 

 

as a % of

 

 

 

as a % of

 

 

 

as a % of

 

Allowance

 

Loan

 

Allowance

 

Loan

 

Allowance

 

Loan

 

Allocation

 

Category

 

Allocation

 

Category

 

Allocation

 

Category

 

($ in thousands)

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

$

128,245

 

 

 

1.38

%

 

$

127,992

 

 

 

1.42

%

 

$

144,539

 

 

 

1.70

%

Commercial real estate loans:

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

194,177

 

 

 

0.70

 

 

 

190,420

 

 

 

0.70

 

 

 

227,457

 

 

 

0.97

 

Construction

 

45,518

 

 

 

1.19

 

 

 

52,912

 

 

 

1.42

 

 

 

49,770

 

 

 

1.47

 

Total commercial real estate loans

 

239,695

 

 

 

0.76

 

 

 

243,332

 

 

 

0.79

 

 

 

277,227

 

 

 

1.03

 

Residential mortgage loans

 

44,153

 

 

 

0.79

 

 

 

41,708

 

 

 

0.76

 

 

 

29,889

 

 

 

0.60

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

4,020

 

 

 

0.75

 

 

 

4,417

 

 

 

0.86

 

 

 

3,907

 

 

 

0.91

 

Auto and other consumer

 

20,319

 

 

 

0.70

 

 

 

19,449

 

 

 

0.69

 

 

 

13,257

 

 

 

0.49

 

Total consumer loans

 

24,339

 

 

 

0.71

 

 

 

23,866

 

 

 

0.71

 

 

 

17,164

 

 

 

0.55

 

Allowance for loan losses

 

436,432

 

 

 

0.88

 

 

 

436,898

 

 

 

0.90

 

 

 

468,819

 

 

 

1.08

 

Allowance for unfunded credit commitments

 

22,244

 

 

 

 

 

24,071

 

 

 

 

 

22,144

 

 

 

Total allowance for credit losses for loans

$

458,676

 

 

 

 

$

460,969

 

 

 

 

$

490,963

 

 

 

Allowance for credit losses for loans as a % total loans

 

 

 

0.92

%

 

 

 

 

0.95

%

 

 

 

 

1.13

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Our loan portfolio, totaling $49.9 billion at June 30, 2023, had net loan charge-offs totaling $8.6 million for the second quarter 2023 as compared to $30.4 million and $2.3 million for the first quarter 2023 and the second quarter 2022, respectively. Gross charge-offs totaled $11.3 million for the second quarter 2023 and included the $4.2 million partial charge-off related to the valuation of a non-performing construction loan transferred from the held for investment loan portfolio to loans held for sale at June 30, 2023. This construction loan had specific reserves of $5.2 million within the allowance for loan losses at March 31, 2023 and, as a result, the partial charge-off was fully reserved for prior to the second quarter 2023.

The allowance for credit losses for loans, comprised of our allowance for loan losses and unfunded credit commitments, as a percentage of total loans was 0.92 percent at June 30, 2023 as compared to 0.95 percent and 1.13 percent at March 31, 2023 and June 30, 2022, respectively. During the second quarter 2023, the provision for credit losses for loans totaled $6.3 million as compared to $9.5 million and $43.7 million for the first quarter 2023 and second quarter 2022, respectively. At June 30, 2023, our allowance for credit losses for loans as a percentage of total loans decreased as compared to March 31, 2023 as higher economic forecast reserves driven by a more pessimistic Moody's Baseline outlook was more than offset by lower non-economic qualitative reserves for commercial loans. The net impact of other changes in quantitative reserves for each loan category was not significant to the total allowance for loan losses at June 30, 2023.

Capital Adequacy

Valley's total risk-based capital, common equity Tier 1 capital, Tier 1 capital and Tier 1 leverage capital ratios were 11.52 percent, 9.03 percent, 9.47 percent and 7.86 percent, respectively, at June 30, 2023.

Investor Conference Call

Valley will host a conference call with investors and the financial community at 11:00 AM Eastern Daylight Savings Time, today to discuss the second quarter 2023 earnings and related matters. Interested parties should preregister using this link: https://register.vevent.com to receive the dial-in number and a personal PIN, which are required to access the conference call. The teleconference will also be webcast live: https://edge.media-server.com and archived on Valley’s website through Monday, August 28, 2023.

About Valley

As the principal subsidiary of Valley National Bancorp, Valley National Bank is a regional bank with nearly $62 billion in assets. Valley is committed to giving people and businesses the power to succeed. Valley operates many convenient branch locations and commercial banking offices across New Jersey, New York, Florida, Alabama, California, and Illinois, and is committed to providing the most convenient service, the latest innovations and an experienced and knowledgeable team dedicated to meeting customer needs. Helping communities grow and prosper is the heart of Valley’s corporate citizenship philosophy. To learn more about Valley, go to www.valley.com or call our Customer Care Center at 800-522-4100.

Forward Looking Statements

The foregoing contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management’s confidence and strategies and management’s expectations about our business, new and existing programs and products, acquisitions, relationships, opportunities, taxation, technology, market conditions and economic expectations. These statements may be identified by such forward-looking terminology as “intend,” “should,” “expect,” “believe,” “view,” “opportunity,” “allow,” “continues,” “reflects,” “would,” “could,” “typically,” “usually,” “anticipate,” “may,” “estimate,” “outlook,” “project,” or similar statements or variations of such terms. Such forward-looking statements involve certain risks and uncertainties. Actual results may differ materially from such forward-looking statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, but are not limited to:

  • the impact of Federal Reserve actions affecting the level of market interest rates and increases in business failures, specifically among our clients, as well as on our business, our employees and our ability to provide services to our customers;

  • the impact of recent and possible future bank failures on the business environment in which we operate and resulting market volatility and reduced confidence in depository institutions, including impact on stock price, customer deposit withdrawals from Valley National Bank, or business disruptions or liquidity issues that have or may affect our customers;

  • the impact of unfavorable macroeconomic conditions or downturns, instability or volatility in financial markets, unanticipated loan delinquencies, loss of collateral, decreased service revenues, and other potential negative effects on our business caused by and factors outside of our control, such as geopolitical instabilities or events; natural and other disasters (including severe weather events) and health emergencies, acts of terrorism or other external events;

  • risks associated with our acquisition of Bank Leumi Le-Israel Corporation (Bank Leumi USA), including (i) the inability to realize expected cost savings and synergies from the acquisition in the amounts or timeframe anticipated and (ii) greater than expected costs or difficulties relating to integration matters;

  • the loss of or decrease in lower-cost funding sources within our deposit base;

  • the need to supplement debt or equity capital to maintain or exceed internal capital thresholds;

  • the inability to attract new customer deposits to keep pace with loan growth strategies;

  • a material change in our allowance for credit losses under CECL due to forecasted economic conditions and/or unexpected credit deterioration in our loan and investment portfolios;

  • greater than expected technology related costs due to, among other factors, prolonged or failed implementations, additional project staffing and obsolescence caused by continuous and rapid market innovations;

  • the risks related to the replacement of the London Interbank Offered Rate with Secured Overnight Financing Rate and other reference rates, including increased expenses, risk of litigation and the effectiveness of hedging strategies;

  • cyber-attacks, ransomware attacks, computer viruses or other malware that may breach the security of our websites or other systems to obtain unauthorized access to confidential information, destroy data, disable or degrade service, or sabotage our systems;

  • damage verdicts or settlements or restrictions related to existing or potential class action litigation or individual litigation arising from claims of violations of laws or regulations, contractual claims, breach of fiduciary responsibility, negligence, fraud, environmental laws, patent or trademark infringement, employment related claims, and other matters;

  • changes to laws and regulations, including changes affecting oversight of the financial services industry; changes in the enforcement and interpretation of such laws and regulations; and changes in accounting and reporting standards;

  • higher or lower than expected income tax expense or tax rates, including increases or decreases resulting from changes in uncertain tax position liabilities, tax laws, regulations and case law;

  • results of examinations by the Office of the Comptroller of the Currency (OCC), the Federal Reserve Bank (FRB), the Consumer Financial Protection Bureau (CFPB) and other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our allowance for credit losses, write-down assets, reimburse customers, change the way we do business, or limit or eliminate certain other banking activities;

  • our inability or determination not to pay dividends at current levels, or at all, because of inadequate earnings, regulatory restrictions or limitations, changes in our capital requirements or a decision to increase capital by retaining more earnings;

  • a prolonged downturn in the economy, mainly in New Jersey, New York, Florida, Alabama, California, and Illinois, as well as an unexpected decline in commercial real estate values within our market areas; and

  • unexpected significant declines in the loan portfolio due to the lack of economic expansion, increased competition, large prepayments, changes in regulatory lending guidance or other factors.

A detailed discussion of factors that could affect our results is included in our SEC filings, including the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2022 and in Item 1A of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2023.

We undertake no duty to update any forward-looking statement to conform the statement to actual results or changes in our expectations. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.

-Tables to Follow-

VALLEY NATIONAL BANCORP
CONSOLIDATED FINANCIAL HIGHLIGHTS

SELECTED FINANCIAL DATA

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

March 31,

 

June 30,

 

June 30,

($ in thousands, except for share data and stock price)

 

2023

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

FINANCIAL DATA:

 

 

 

 

 

 

 

 

 

Net interest income - FTE (1)

$

421,275

 

 

$

437,458

 

 

$

419,565

 

 

$

858,733

 

 

$

737,927

 

Net interest income

$

419,765

 

 

$

436,020

 

 

$

418,160

 

 

$

855,785

 

 

$

735,829

 

Non-interest income

 

60,075

 

 

 

54,299

 

 

 

58,533

 

 

 

114,374

 

 

 

97,803

 

Total revenue

 

479,840

 

 

 

490,319

 

 

 

476,693

 

 

 

970,159

 

 

 

833,632

 

Non-interest expense

 

282,971

 

 

 

272,166

 

 

 

299,730

 

 

 

555,137

 

 

 

497,070

 

Pre-provision net revenue

 

196,869

 

 

 

218,153

 

 

 

176,963

 

 

 

415,022

 

 

 

336,562

 

Provision for credit losses

 

6,050

 

 

 

14,437

 

 

 

43,998

 

 

 

20,487

 

 

 

47,555

 

Income tax expense

 

51,759

 

 

 

57,165

 

 

 

36,552

 

 

 

108,924

 

 

 

75,866

 

Net income

 

139,060

 

 

 

146,551

 

 

 

96,413

 

 

 

285,611

 

 

 

213,141

 

Dividends on preferred stock

 

4,030

 

 

 

3,874

 

 

 

3,172

 

 

 

7,904

 

 

 

6,344

 

Net income available to common shareholders

$

135,030

 

 

$

142,677

 

 

$

93,241

 

 

$

277,707

 

 

$

206,797

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

507,690,043

 

 

 

507,111,295

 

 

 

506,302,464

 

 

 

507,402,268

 

 

 

464,172,210

 

Diluted

 

508,643,025

 

 

 

509,656,430

 

 

 

508,479,206

 

 

 

509,076,303

 

 

 

466,320,683

 

Per common share data:

 

 

 

 

 

 

 

 

 

Basic earnings

$

0.27

 

 

$

0.28

 

 

$

0.18

 

 

$

0.55

 

 

$

0.45

 

Diluted earnings

 

0.27

 

 

 

0.28

 

 

 

0.18

 

 

 

0.55

 

 

 

0.44

 

Cash dividends declared

 

0.11

 

 

 

0.11

 

 

 

0.11

 

 

 

0.22

 

 

 

0.22

 

Closing stock price - high

 

9.38

 

 

 

12.59

 

 

 

13.04

 

 

 

12.59

 

 

 

15.02

 

Closing stock price - low

 

6.59

 

 

 

9.06

 

 

 

10.34

 

 

 

6.59

 

 

 

10.34

 

FINANCIAL RATIOS:

 

 

 

 

 

 

 

 

 

Net interest margin

 

2.93

%

 

 

3.15

%

 

 

3.42

%

 

 

3.04

%

 

 

3.30

%

Net interest margin - FTE (1)

 

2.94

 

 

 

3.16

 

 

 

3.43

 

 

 

3.05

 

 

 

3.31

 

Annualized return on average assets

 

0.90

 

 

 

0.98

 

 

 

0.72

 

 

 

0.94

 

 

 

0.88

 

Annualized return on avg. shareholders' equity

 

8.50

 

 

 

9.10

 

 

 

6.18

 

 

 

8.80

 

 

 

7.51

 

NON-GAAP FINANCIAL DATA AND RATIOS: (3)

 

 

 

 

 

 

 

 

 

Basic earnings per share, as adjusted

$

0.28

 

 

$

0.30

 

 

$

0.32

 

 

$

0.58

 

 

$

0.60

 

Diluted earnings per share, as adjusted

 

0.28

 

 

 

0.30

 

 

 

0.32

 

 

 

0.58

 

 

 

0.60

 

Annualized return on average assets, as adjusted

 

0.95

%

 

 

1.03

%

 

 

1.25

%

 

 

0.99

%

 

 

1.18

%

Annualized return on average shareholders' equity, as adjusted

 

8.99

 

 

 

9.60

 

 

 

10.63

 

 

 

9.29

 

 

 

10.09

 

Annualized return on avg. tangible shareholders' equity

 

12.37

%

 

 

13.39

%

 

 

9.33

%

 

 

12.87

%

 

 

11.07

%

Annualized return on average tangible shareholders' equity, as adjusted

 

13.09

 

 

 

14.12

 

 

 

16.05

 

 

 

13.59

 

 

 

14.87

 

Efficiency ratio

 

55.59

 

 

 

53.79

 

 

 

50.78

 

 

 

54.69

 

 

 

51.81

 

 

 

 

 

 

 

 

 

 

 

AVERAGE BALANCE SHEET ITEMS:

 

 

 

 

 

 

 

 

 

Assets

$

61,877,464

 

 

$

59,867,002

 

 

$

53,211,422

 

 

$

60,877,792

 

 

$

48,417,469

 

Interest earning assets

 

57,351,808

 

 

 

55,362,790

 

 

 

48,891,230

 

 

 

56,362,794

 

 

 

44,609,968

 

Loans

 

49,457,937

 

 

 

47,859,371

 

 

 

42,517,287

 

 

 

48,663,070

 

 

 

38,592,151

 

Interest bearing liabilities

 

40,925,791

 

 

 

37,618,750

 

 

 

29,694,271

 

 

 

39,281,405

 

 

 

27,930,890

 

Deposits

 

47,464,469

 

 

 

47,152,919

 

 

 

42,896,381

 

 

 

47,309,554

 

 

 

39,349,737

 

Shareholders' equity

 

6,546,452

 

 

 

6,440,215

 

 

 

6,238,985

 

 

 

6,493,627

 

 

 

5,673,014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

As Of

BALANCE SHEET ITEMS:

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

(In thousands)

 

2023

 

 

 

2023

 

 

 

2022

 

 

 

2022

 

 

 

2022

 

Assets

$

61,703,693

 

 

$

64,309,573

 

 

$

57,462,749

 

 

$

55,927,501

 

 

$

54,438,807

 

Total loans

 

49,877,248

 

 

 

48,659,966

 

 

 

46,917,200

 

 

 

45,185,764

 

 

 

43,560,777

 

Deposits

 

49,619,815

 

 

 

47,590,916

 

 

 

47,636,914

 

 

 

45,308,843

 

 

 

43,881,051

 

Shareholders' equity

 

6,575,184

 

 

 

6,511,581

 

 

 

6,400,802

 

 

 

6,273,829

 

 

 

6,204,913

 

 

 

 

 

 

 

 

 

 

 

LOANS:

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

9,287,309

 

 

$

9,043,946

 

 

$

8,804,830

 

 

$

8,701,377

 

 

$

8,514,458

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

27,793,072

 

 

 

27,051,111

 

 

 

25,732,033

 

 

 

24,493,445

 

 

 

23,535,086

 

Construction

 

3,815,761

 

 

 

3,725,967

 

 

 

3,700,835

 

 

 

3,571,818

 

 

 

3,374,373

 

Total commercial real estate

 

31,608,833

 

 

 

30,777,078

 

 

 

29,432,868

 

 

 

28,065,263

 

 

 

26,909,459

 

Residential mortgage

 

5,560,356

 

 

 

5,486,280

 

 

 

5,364,550

 

 

 

5,177,128

 

 

 

5,005,069

 

Consumer:

 

 

 

 

 

 

 

 

 

Home equity

 

535,493

 

 

 

516,592

 

 

 

503,884

 

 

 

467,135

 

 

 

431,455

 

Automobile

 

1,632,875

 

 

 

1,717,141

 

 

 

1,746,225

 

 

 

1,711,086

 

 

 

1,673,482

 

Other consumer

 

1,252,382

 

 

 

1,118,929

 

 

 

1,064,843

 

 

 

1,063,775

 

 

 

1,026,854

 

Total consumer loans

 

3,420,750

 

 

 

3,352,662

 

 

 

3,314,952

 

 

 

3,241,996

 

 

 

3,131,791

 

Total loans

$

49,877,248

 

 

$

48,659,966

 

 

$

46,917,200

 

 

$

45,185,764

 

 

$

43,560,777

 

 

 

 

 

 

 

 

 

 

 

CAPITAL RATIOS:

 

 

 

 

 

 

 

 

 

Book value per common share

$

12.54

 

 

$

12.41

 

 

$

12.23

 

 

$

11.98

 

 

$

11.84

 

Tangible book value per common share (3)

 

8.51

 

 

 

8.36

 

 

 

8.15

 

 

 

7.87

 

 

 

7.71

 

Tangible common equity to tangible assets (3)

 

7.24

%

 

 

6.82

%

 

 

7.45

%

 

 

7.40

%

 

 

7.46

%

Tier 1 leverage capital

 

7.86

 

 

 

7.96

 

 

 

8.23

 

 

 

8.31

 

 

 

8.33

 

Common equity tier 1 capital

 

9.03

 

 

 

9.02

 

 

 

9.01

 

 

 

9.09

 

 

 

9.06

 

Tier 1 risk-based capital

 

9.47

 

 

 

9.46

 

 

 

9.46

 

 

 

9.56

 

 

 

9.54

 

Total risk-based capital

 

11.52

 

 

 

11.58

 

 

 

11.63

 

 

 

11.84

 

 

 

11.53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Three Months Ended

 

Six Months Ended

ALLOWANCE FOR CREDIT LOSSES:

June 30,

 

March 31,

 

June 30,

 

June 30,

($ in thousands)

 

2023

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Allowance for credit losses for loans

 

 

 

 

 

 

 

 

 

Beginning balance

$

460,969

 

 

$

483,255

 

 

$

379,252

 

 

$

483,255

 

 

$

375,702

 

Impact of the adoption of ASU No. 2022-02

 

 

 

 

(1,368

)

 

 

 

 

 

(1,368

)

 

 

 

Allowance for purchased credit deteriorated (PCD) loans, net (2)

 

 

 

 

 

 

 

70,319

 

 

 

 

 

 

70,319

 

Beginning balance, adjusted

 

460,969

 

 

 

481,887

 

 

 

449,571

 

 

 

481,887

 

 

 

446,021

 

Loans charged-off:

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

(3,865

)

 

 

(26,047

)

 

 

(4,540

)

 

 

(29,912

)

 

 

(6,111

)

Commercial real estate

 

(2,065

)

 

 

 

 

 

 

 

 

(2,065

)

 

 

(173

)

Construction

 

(4,208

)

 

 

(5,698

)

 

 

 

 

 

(9,906

)

 

 

 

Residential mortgage

 

(149

)

 

 

 

 

 

(1

)

 

 

(149

)

 

 

(27

)

Total consumer

 

(1,040

)

 

 

(828

)

 

 

(726

)

 

 

(1,868

)

 

 

(1,551

)

Total loans charged-off

 

(11,327

)

 

 

(32,573

)

 

 

(5,267

)

 

 

(43,900

)

 

 

(7,862

)

Charged-off loans recovered:

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

2,173

 

 

 

1,399

 

 

 

1,952

 

 

 

3,572

 

 

 

2,776

 

Commercial real estate

 

4

 

 

 

24

 

 

 

224

 

 

 

28

 

 

 

331

 

Residential mortgage

 

135

 

 

 

21

 

 

 

74

 

 

 

156

 

 

 

531

 

Total consumer

 

390

 

 

 

761

 

 

 

697

 

 

 

1,151

 

 

 

1,954

 

Total loans recovered

 

2,702

 

 

 

2,205

 

 

 

2,947

 

 

 

4,907

 

 

 

5,592

 

Total net charge-offs

 

(8,625

)

 

 

(30,368

)

 

 

(2,320

)

 

 

(38,993

)

 

 

(2,270

)

Provision for credit losses for loans

 

6,332

 

 

 

9,450

 

 

 

43,712

 

 

 

15,782

 

 

 

47,212

 

Ending balance

$

458,676

 

 

$

460,969

 

 

$

490,963

 

 

$

458,676

 

 

$

490,963

 

Components of allowance for credit losses for loans:

 

 

 

 

 

 

 

 

 

Allowance for loan losses

$

436,432

 

 

$

436,898

 

 

$

468,819

 

 

$

436,432

 

 

$

468,819

 

Allowance for unfunded credit commitments

 

22,244

 

 

 

24,071

 

 

 

22,144

 

 

 

22,244

 

 

 

22,144

 

Allowance for credit losses for loans

$

458,676

 

 

$

460,969

 

 

$

490,963

 

 

$

458,676

 

 

$

490,963

 

Components of provision for credit losses for loans:

 

 

 

 

 

 

 

 

 

Provision for credit losses for loans

$

8,159

 

 

$

9,979

 

 

$

38,310

 

 

$

18,138

 

 

$

41,568

 

(Credit) provision for unfunded credit commitments

 

(1,827

)

 

 

(529

)

 

 

5,402

 

 

 

(2,356

)

 

 

5,644

 

Total provision for credit losses for loans

$

6,332

 

 

$

9,450

 

 

$

43,712

 

 

$

15,782

 

 

$

47,212

 

Annualized ratio of total net charge-offs to total average loans

 

0.07

%

 

 

0.25

%

 

 

0.02

%

 

 

0.16

%

 

 

0.01

%

Allowance for credit losses for loans as a % of total loans

 

0.92

%

 

 

0.95

%

 

 

1.13

%

 

 

0.92

 

 

 

1.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

As of

ASSET QUALITY:

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

($ in thousands)

 

2023

 

 

 

2023

 

 

 

2022

 

 

 

2022

 

 

 

2022

 

Accruing past due loans:

 

 

 

 

 

 

 

 

 

30 to 59 days past due:

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

6,229

 

 

$

20,716

 

 

$

11,664

 

 

$

19,526

 

 

$

7,143

 

Commercial real estate

 

3,612

 

 

 

13,580

 

 

 

6,638

 

 

 

6,196

 

 

 

10,516

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

9,108

 

Residential mortgage

 

15,565

 

 

 

12,599

 

 

 

16,146

 

 

 

13,045

 

 

 

12,326

 

Total consumer

 

8,431

 

 

 

7,845

 

 

 

9,087

 

 

 

6,196

 

 

 

6,009

 

Total 30 to 59 days past due

 

33,837

 

 

 

54,740

 

 

 

43,535

 

 

 

44,963

 

 

 

45,102

 

60 to 89 days past due:

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

7,468

 

 

 

24,118

 

 

 

12,705

 

 

 

2,188

 

 

 

3,870

 

Commercial real estate

 

 

 

 

 

 

 

3,167

 

 

 

383

 

 

 

630

 

Construction

 

 

 

 

 

 

 

 

 

 

12,969

 

 

 

3,862

 

Residential mortgage

 

1,348

 

 

 

2,133

 

 

 

3,315

 

 

 

5,947

 

 

 

2,410

 

Total consumer

 

4,126

 

 

 

1,519

 

 

 

1,579

 

 

 

1,174

 

 

 

702

 

Total 60 to 89 days past due

 

12,942

 

 

 

27,770

 

 

 

20,766

 

 

 

22,661

 

 

 

11,474

 

90 or more days past due:

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

6,599

 

 

 

8,927

 

 

 

18,392

 

 

 

15,072

 

 

 

15,470

 

Commercial real estate

 

2,242

 

 

 

 

 

 

2,292

 

 

 

15,082

 

 

 

 

Construction

 

3,990

 

 

 

6,450

 

 

 

3,990

 

 

 

 

 

 

 

Residential mortgage

 

1,165

 

 

 

1,668

 

 

 

1,866

 

 

 

550

 

 

 

1,188

 

Total consumer

 

1,006

 

 

 

747

 

 

 

47

 

 

 

421

 

 

 

267

 

Total 90 or more days past due

 

15,002

 

 

 

17,792

 

 

 

26,587

 

 

 

31,125

 

 

 

16,925

 

Total accruing past due loans

$

61,781

 

 

$

100,302

 

 

$

90,888

 

 

$

98,749

 

 

$

73,501

 

Non-accrual loans:

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

84,449

 

 

$

78,606

 

 

$

98,881

 

 

$

135,187

 

 

$

148,404

 

Commercial real estate

 

82,712

 

 

 

67,938

 

 

 

68,316

 

 

 

67,319

 

 

 

85,807

 

Construction

 

63,043

 

 

 

68,649

 

 

 

74,230

 

 

 

61,098

 

 

 

49,780

 

Residential mortgage

 

20,819

 

 

 

23,483

 

 

 

25,160

 

 

 

26,564

 

 

 

25,847

 

Total consumer

 

3,068

 

 

 

3,318

 

 

 

3,174

 

 

 

3,227

 

 

 

3,279

 

Total non-accrual loans

 

254,091

 

 

 

241,994

 

 

 

269,761

 

 

 

293,395

 

 

 

313,117

 

Other real estate owned (OREO)

 

824

 

 

 

1,189

 

 

 

286

 

 

 

286

 

 

 

422

 

Other repossessed assets

 

1,230

 

 

 

1,752

 

 

 

1,937

 

 

 

1,122

 

 

 

1,200

 

Total non-performing assets

$

256,145

 

 

$

244,935

 

 

$

271,984

 

 

$

294,803

 

 

$

314,739

 

Total non-accrual loans as a % of loans

 

0.51

%

 

 

0.50

%

 

 

0.57

%

 

 

0.65

%

 

 

0.72

%

Total accruing past due and non-accrual loans as a % of loans

 

0.63

 

 

 

0.70

 

 

 

0.77

 

 

 

0.87

 

 

 

0.89

 

Allowance for losses on loans as a % of non-accrual loans

 

171.76

 

 

 

180.54

 

 

 

170.02

 

 

 

162.15

 

 

 

149.73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOTES TO SELECTED FINANCIAL DATA

(1)

 

Net interest income and net interest margin are presented on a tax equivalent basis using a 21 percent federal tax rate. Valley believes that this presentation provides comparability of net interest income and net interest margin arising from both taxable and tax-exempt sources and is consistent with industry practice and SEC rules.

(2)

 

Represents the allowance for acquired PCD loans, net of PCD loan charge-offs totaling $62.4 million in the second quarter 2022.

(3)

 

Non-GAAP Reconciliations. This press release contains certain supplemental financial information, described in the Notes below, which has been determined by methods other than U.S. Generally Accepted Accounting Principles ("GAAP") that management uses in its analysis of Valley's performance. The Company believes that the non-GAAP financial measures provide useful supplemental information to both management and investors in understanding Valley’s underlying operational performance, business and performance trends, and may facilitate comparisons of our current and prior performance with the performance of others in the financial services industry. Management utilizes these measures for internal planning, forecasting and analysis purposes. Management believes that Valley’s presentation and discussion of this supplemental information, together with the accompanying reconciliations to the GAAP financial measures, also allows investors to view performance in a manner similar to management. These non-GAAP financial measures should not be considered in isolation or as a substitute for or superior to financial measures calculated in accordance with U.S. GAAP. These non-GAAP financial measures may also be calculated differently from similar measures disclosed by other companies.

 

 

 

Non-GAAP Reconciliations to GAAP Financial Measures

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

March 31,

 

June 30,

 

June 30,

($ in thousands, except for share data)

 

2023

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Adjusted net income available to common shareholders (non-GAAP):

 

 

 

 

 

 

 

 

 

Net income, as reported (GAAP)

$

139,060

 

 

$

146,551

 

 

$

96,413

 

 

$

285,611

 

 

$

213,141

 

Add: Losses (gains) on available for sale and held to maturity securities transactions (net of tax)(a)

 

6

 

 

 

17

 

 

 

(56

)

 

 

23

 

 

 

(50

)

Add: Restructuring charge (net of tax)(b)

 

8,015

 

 

 

 

 

 

 

 

 

8,015

 

 

 

 

Add: Provision for credit losses for available for sale securities (c)

 

 

 

 

5,000

 

 

 

 

 

 

5,000

 

 

 

 

Add: Non-PCD provision for credit losses (net of tax)(d)

 

 

 

 

 

 

 

29,282

 

 

 

 

 

 

29,282

 

Add: Merger related expenses (net of tax)(e)

 

 

 

 

2,962

 

 

 

40,164

 

 

 

2,962

 

 

 

43,743

 

Net income, as adjusted (non-GAAP)

$

147,081

 

 

$

154,530

 

 

$

165,803

 

 

$

301,611

 

 

$

286,116

 

Dividends on preferred stock

 

4,030

 

 

 

3,874

 

 

 

3,172

 

 

 

7,904

 

 

 

6,344

 

Net income available to common shareholders, as adjusted (non-GAAP)

$

143,051

 

 

$

150,656

 

 

$

162,631

 

 

$

293,707

 

 

$

279,772

 

__________

 

 

 

 

 

 

 

 

 

(a) Included in gains (losses) on securities transactions, net.

(b) Represents severance expense related to workforce reductions within salary and employee benefits expense.

(c) Included in provision for credit losses for available for sale and held to maturity securities (tax disallowed).

(d) Represents provision for credit losses for non-PCD assets and unfunded credit commitments acquired during the period.

(e) Included primarily within salary and employee benefits expense.

 

 

 

 

 

 

 

 

 

 

Adjusted per common share data (non-GAAP):

 

 

 

 

 

 

 

 

 

Net income available to common shareholders, as adjusted (non-GAAP)

$

143,051

 

 

$

150,656

 

 

$

162,631

 

 

$

293,707

 

 

$

279,772

 

Average number of shares outstanding

 

507,690,043

 

 

 

507,111,295

 

 

 

506,302,464

 

 

 

507,402,268

 

 

 

464,172,210

 

Basic earnings, as adjusted (non-GAAP)

$

0.28

 

 

$

0.30

 

 

$

0.32

 

 

$

0.58

 

 

$

0.60

 

Average number of diluted shares outstanding

 

508,643,025

 

 

 

509,656,430

 

 

 

508,479,206

 

 

 

509,076,303

 

 

 

466,320,683

 

Diluted earnings, as adjusted (non-GAAP)

$

0.28

 

 

$

0.30

 

 

$

0.32

 

 

$

0.58

 

 

$

0.60

 

Adjusted annualized return on average tangible shareholders' equity (non-GAAP):

 

 

 

 

 

 

 

 

 

Net income, as adjusted (non-GAAP)

$

147,081

 

 

$

154,530

 

 

$

165,803

 

 

$

301,611

 

 

$

286,116

 

Average shareholders' equity

$

6,546,452

 

 

$

6,440,215

 

 

$

6,238,985

 

 

 

6,493,627

 

 

 

5,673,014

 

Less: Average goodwill and other intangible assets

 

2,051,591

 

 

 

2,061,361

 

 

 

2,105,585

 

 

 

2,056,487

 

 

 

1,823,538

 

Average tangible shareholders' equity

$

4,494,861

 

 

$

4,378,854

 

 

$

4,133,400

 

 

$

4,437,140

 

 

$

3,849,476

 

Annualized return on average tangible shareholders' equity, as adjusted (non-GAAP)

 

13.09

%

 

 

14.12

%

 

 

16.05

%

 

 

13.59

%

 

 

14.87

%

Adjusted annualized return on average assets (non-GAAP):

 

 

 

 

 

 

 

 

 

Net income, as adjusted (non-GAAP)

$

147,081

 

 

$

154,530

 

 

$

165,803

 

 

$

301,611

 

 

$

286,116

 

Average assets

$

61,877,464

 

 

$

59,867,002

 

 

$

53,211,422

 

 

$

60,877,792

 

 

$

48,417,469

 

Annualized return on average assets, as adjusted (non-GAAP)

 

0.95

%

 

 

1.03

%

 

 

1.25

%

 

 

0.99

%

 

 

1.18

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Reconciliations to GAAP Financial Measures (Continued)

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

March 31,

 

June 30,

 

June 30,

($ in thousands)

 

2023

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Adjusted annualized return on average shareholders' equity (non-GAAP):

 

 

 

 

 

 

 

 

 

Net income, as adjusted (non-GAAP)

$

147,081

 

 

$

154,530

 

 

$

165,803

 

 

$

301,611

 

 

$

286,116

 

Average shareholders' equity

$

6,546,452

 

 

$

6,440,215

 

 

$

6,238,985

 

 

$

6,493,627

 

 

$

5,673,014

 

Annualized return on average shareholders' equity, as adjusted (non-GAAP)

 

8.99

%

 

 

9.60

%

 

 

10.63

%

 

 

9.29

%

 

 

10.09

%

Annualized return on average tangible shareholders' equity (non-GAAP):

 

 

 

 

 

 

 

 

 

Net income, as reported (GAAP)

$

139,060

 

 

$

146,551

 

 

$

96,413

 

 

$

285,611

 

 

$

213,141

 

Average shareholders' equity

$

6,546,452

 

 

$

6,440,215

 

 

$

6,238,985

 

 

 

6,493,627

 

 

 

5,673,014

 

Less: Average goodwill and other intangible assets

 

2,051,591

 

 

 

2,061,361

 

 

 

2,105,585

 

 

 

2,056,487

 

 

 

1,823,538

 

Average tangible shareholders' equity

$

4,494,861

 

 

$

4,378,854

 

 

$

4,133,400

 

 

$

4,437,140

 

 

$

3,849,476

 

Annualized return on average tangible shareholders' equity (non-GAAP)

 

12.37

%

 

 

13.39

%

 

 

9.33

%

 

 

12.87

%

 

 

11.07

%

Efficiency ratio (non-GAAP):

 

 

 

 

 

 

 

 

 

Non-interest expense, as reported (GAAP)

$

282,971

 

 

$

272,166

 

 

$

299,730

 

 

$

555,137

 

 

$

497,070

 

Less: Restructuring charge (pre-tax)

 

11,182

 

 

 

 

 

 

 

 

 

11,182

 

 

 

 

Less: Merger-related expenses (pre-tax)

 

 

 

 

4,133

 

 

 

54,496

 

 

 

4,133

 

 

 

59,124

 

Less: Amortization of tax credit investments (pre-tax)

 

5,018

 

 

 

4,253

 

 

 

3,193

 

 

 

9,271

 

 

 

6,089

 

Non-interest expense, as adjusted (non-GAAP)

$

266,771

 

 

$

263,780

 

 

$

242,041

 

 

$

530,551

 

 

$

431,857

 

Net interest income, as reported (GAAP)

 

419,765

 

 

 

436,020

 

 

 

418,160

 

 

 

855,785

 

 

 

735,829

 

Non-interest income, as reported (GAAP)

 

60,075

 

 

 

54,299

 

 

 

58,533

 

 

 

114,374

 

 

 

97,803

 

Add: Losses (gains) on available for sale and held to maturity securities transactions, net (pre-tax)

 

9

 

 

 

24

 

 

 

(78

)

 

 

33

 

 

 

(69

)

Non-interest income, as adjusted (non-GAAP)

$

60,084

 

 

$

54,323

 

 

$

58,455

 

 

$

114,407

 

 

$

97,734

 

Gross operating income, as adjusted (non-GAAP)

$

479,849

 

 

$

490,343

 

 

$

476,615

 

 

$

970,192

 

 

$

833,563

 

Efficiency ratio (non-GAAP)

 

55.59

%

 

 

53.79

%

 

 

50.78

%

 

 

54.69

%

 

 

51.81

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

As of

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

($ in thousands, except for share data)

 

2023

 

 

 

2023

 

 

 

2022

 

 

 

2022

 

 

 

2022

 

Tangible book value per common share (non-GAAP):

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

507,619,430

 

 

 

507,762,358

 

 

 

506,374,478

 

 

 

506,351,502

 

 

 

506,328,526

 

Shareholders' equity (GAAP)

$

6,575,184

 

 

$

6,511,581

 

 

$

6,400,802

 

 

$

6,273,829

 

 

$

6,204,913

 

Less: Preferred stock

 

209,691

 

 

 

209,691

 

 

 

209,691

 

 

 

209,691

 

 

 

209,691

 

Less: Goodwill and other intangible assets

 

2,046,882

 

 

 

2,056,107

 

 

 

2,066,392

 

 

 

2,079,731

 

 

 

2,090,147

 

Tangible common shareholders' equity (non-GAAP)

$

4,318,611

 

 

$

4,245,783

 

 

$

4,124,719

 

 

$

3,984,407

 

 

$

3,905,075

 

Tangible book value per common share (non-GAAP)

$

8.51

 

 

$

8.36

 

 

$

8.15

 

 

$

7.87

 

 

$

7.71

 

Tangible common equity to tangible assets (non-GAAP):

 

 

 

 

 

 

 

 

 

Tangible common shareholders' equity (non-GAAP)

$

4,318,611

 

 

$

4,245,783

 

 

$

4,124,719

 

 

$

3,984,407

 

 

$

3,905,075

 

Total assets (GAAP)

$

61,703,693

 

 

$

64,309,573

 

 

$

57,462,749

 

 

$

55,927,501

 

 

$

54,438,807

 

Less: Goodwill and other intangible assets

 

2,046,882

 

 

 

2,056,107

 

 

 

2,066,392

 

 

 

2,079,731

 

 

 

2,090,147

 

Tangible assets (non-GAAP)

$

59,656,811

 

 

$

62,253,466

 

 

$

55,396,357

 

 

$

53,847,770

 

 

$

52,348,660

 

Tangible common equity to tangible assets (non-GAAP)

 

7.24

%

 

 

6.82

%

 

 

7.45

%

 

 

7.40

%

 

 

7.46

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 




VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(in thousands, except for share data)

 

June 30,

 

December 31,

 

 

2023

 

 

 

2022

 

 

(Unaudited)

 

 

Assets

 

 

 

Cash and due from banks

$

463,318

 

 

$

444,325

 

Interest bearing deposits with banks

 

1,491,091

 

 

 

503,622

 

Investment securities:

 

 

 

Equity securities

 

61,010

 

 

 

48,731

 

Trading debt securities

 

3,409

 

 

 

13,438

 

Available for sale debt securities

 

1,236,946

 

 

 

1,261,397

 

Held to maturity debt securities (net of allowance for credit losses of $1,351 at June 30, 2023 and $1,646 at December 31, 2022)

 

3,765,487

 

 

 

3,827,338

 

Total investment securities

 

5,066,852

 

 

 

5,150,904

 

Loans held for sale, at fair value

 

33,044

 

 

 

18,118

 

Loans

 

49,877,248

 

 

 

46,917,200

 

Less: Allowance for loan losses

 

(436,432

)

 

 

(458,655

)

Net loans

 

49,440,816

 

 

 

46,458,545

 

Premises and equipment, net

 

386,584

 

 

 

358,556

 

Lease right of use assets

 

359,751

 

 

 

306,352

 

Bank owned life insurance

 

717,681

 

 

 

717,177

 

Accrued interest receivable

 

225,918

 

 

 

196,606

 

Goodwill

 

1,868,936

 

 

 

1,868,936

 

Other intangible assets, net

 

177,946

 

 

 

197,456

 

Other assets

 

1,471,756

 

 

 

1,242,152

 

Total Assets

$

61,703,693

 

 

$

57,462,749

 

Liabilities

 

 

 

Deposits:

 

 

 

Non-interest bearing

$

12,434,307

 

 

$

14,463,645

 

Interest bearing:

 

 

 

Savings, NOW and money market

 

22,277,326

 

 

 

23,616,812

 

Time

 

14,908,182

 

 

 

9,556,457

 

Total deposits

 

49,619,815

 

 

 

47,636,914

 

Short-term borrowings

 

1,088,899

 

 

 

138,729

 

Long-term borrowings

 

2,443,533

 

 

 

1,543,058

 

Junior subordinated debentures issued to capital trusts

 

56,934

 

 

 

56,760

 

Lease liabilities

 

420,972

 

 

 

358,884

 

Accrued expenses and other liabilities

 

1,498,356

 

 

 

1,327,602

 

Total Liabilities

 

55,128,509

 

 

 

51,061,947

 

Shareholders’ Equity

 

 

 

Preferred stock, no par value; 50,000,000 authorized shares:

 

 

 

Series A (4,600,000 shares issued at June 30, 2023 and December 31, 2022)

 

111,590

 

 

 

111,590

 

Series B (4,000,000 shares issued at June 30, 2023 and December 31, 2022)

 

98,101

 

 

 

98,101

 

Common stock (no par value, authorized 650,000,000 shares; issued 507,896,910 shares at June 30, 2023 and December 31, 2022)

 

178,187

 

 

 

178,185

 

Surplus

 

4,974,507

 

 

 

4,980,231

 

Retained earnings

 

1,379,534

 

 

 

1,218,445

 

Accumulated other comprehensive loss

 

(164,747

)

 

 

(164,002

)

Treasury stock, at cost (277,480 common shares at June 30, 2023 and 1,522,432 common shares at December 31, 2022)

 

(1,988

)

 

 

(21,748

)

Total Shareholders’ Equity

 

6,575,184

 

 

 

6,400,802

 

Total Liabilities and Shareholders’ Equity

$

61,703,693

 

 

$

57,462,749

 

 

 

 

 

 

 

 

 

VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(in thousands, except for share data)

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

March 31,

 

June 30,

 

June 30,

 

 

2023

 

 

 

2023

 

 

2022

 

 

 

2023

 

 

 

2022

 

Interest Income

 

 

 

 

 

 

 

 

 

Interest and fees on loans

$

715,172

 

 

$

655,226

 

$

415,577

 

 

$

1,370,398

 

 

$

732,942

 

Interest and dividends on investment securities:

 

 

 

 

 

 

 

 

 

Taxable

 

31,919

 

 

 

32,289

 

 

27,534

 

 

 

64,208

 

 

 

45,973

 

Tax-exempt

 

5,575

 

 

 

5,325

 

 

5,191

 

 

 

10,900

 

 

 

7,708

 

Dividends

 

7,517

 

 

 

5,185

 

 

3,076

 

 

 

12,702

 

 

 

4,752

 

Interest on federal funds sold and other short-term investments

 

27,276

 

 

 

22,205

 

 

1,569

 

 

 

49,481

 

 

 

2,030

 

Total interest income

 

787,459

 

 

 

720,230

 

 

452,947

 

 

 

1,507,689

 

 

 

793,405

 

Interest Expense

 

 

 

 

 

 

 

 

 

Interest on deposits:

 

 

 

 

 

 

 

 

 

Savings, NOW and money market

 

164,842

 

 

 

150,766

 

 

17,122

 

 

 

315,608

 

 

 

26,749

 

Time

 

125,764

 

 

 

80,298

 

 

3,269

 

 

 

206,062

 

 

 

6,100

 

Interest on short-term borrowings

 

50,208

 

 

 

33,948

 

 

4,083

 

 

 

84,156

 

 

 

4,889

 

Interest on long-term borrowings and junior subordinated debentures

 

26,880

 

 

 

19,198

 

 

10,313

 

 

 

46,078

 

 

 

19,838

 

Total interest expense

 

367,694

 

 

 

284,210

 

 

34,787

 

 

 

651,904

 

 

 

57,576

 

Net Interest Income

 

419,765

 

 

 

436,020

 

 

418,160

 

 

 

855,785

 

 

 

735,829

 

(Credit) provision for credit losses for available for sale and held to maturity securities

 

(282

)

 

 

4,987

 

 

286

 

 

 

4,705

 

 

 

343

 

Provision for credit losses for loans

 

6,332

 

 

 

9,450

 

 

43,712

 

 

 

15,782

 

 

 

47,212

 

Net Interest Income After Provision for Credit Losses

 

413,715

 

 

 

421,583

 

 

374,162

 

 

 

835,298

 

 

 

688,274

 

Non-Interest Income

 

 

 

 

 

 

 

 

 

Wealth management and trust fees

 

11,176

 

 

 

9,587

 

 

9,577

 

 

 

20,763

 

 

 

14,708

 

Insurance commissions

 

3,139

 

 

 

2,420

 

 

3,463

 

 

 

5,559

 

 

 

5,322

 

Capital markets

 

16,967

 

 

 

10,892

 

 

14,711

 

 

 

27,859

 

 

 

29,071

 

Service charges on deposit accounts

 

10,542

 

 

 

10,476

 

 

10,067

 

 

 

21,018

 

 

 

16,279

 

Gains (losses) on securities transactions, net

 

217

 

 

 

378

 

 

(309

)

 

 

595

 

 

 

(1,381

)

Fees from loan servicing

 

2,702

 

 

 

2,671

 

 

2,717

 

 

 

5,373

 

 

 

5,498

 

Gains on sales of loans, net

 

1,240

 

 

 

489

 

 

3,602

 

 

 

1,729

 

 

 

4,588

 

Bank owned life insurance

 

2,443

 

 

 

2,584

 

 

2,113

 

 

 

5,027

 

 

 

4,159

 

Other

 

11,649

 

 

 

14,802

 

 

12,592

 

 

 

26,451

 

 

 

19,559

 

Total non-interest income

 

60,075

 

 

 

54,299

 

 

58,533

 

 

 

114,374

 

 

 

97,803

 

Non-Interest Expense

 

 

 

 

 

 

 

 

 

Salary and employee benefits expense

 

149,594

 

 

 

144,986

 

 

154,798

 

 

 

294,580

 

 

 

262,531

 

Net occupancy expense

 

25,949

 

 

 

23,256

 

 

22,429

 

 

 

49,205

 

 

 

44,420

 

Technology, furniture and equipment expense

 

32,476

 

 

 

36,508

 

 

49,866

 

 

 

68,984

 

 

 

75,880

 

FDIC insurance assessment

 

10,426

 

 

 

9,155

 

 

5,351

 

 

 

19,581

 

 

 

9,509

 

Amortization of other intangible assets

 

9,812

 

 

 

10,519

 

 

11,400

 

 

 

20,331

 

 

 

15,837

 

Professional and legal fees

 

21,406

 

 

 

16,814

 

 

30,409

 

 

 

38,220

 

 

 

45,158

 

Amortization of tax credit investments

 

5,018

 

 

 

4,253

 

 

3,193

 

 

 

9,271

 

 

 

6,089

 

Other

 

28,290

 

 

 

26,675

 

 

22,284

 

 

 

54,965

 

 

 

37,646

 

Total non-interest expense

 

282,971

 

 

 

272,166

 

 

299,730

 

 

 

555,137

 

 

 

497,070

 

Income Before Income Taxes

 

190,819

 

 

 

203,716

 

 

132,965

 

 

 

394,535

 

 

 

289,007

 

Income tax expense

 

51,759

 

 

 

57,165

 

 

36,552

 

 

 

108,924

 

 

 

75,866

 

Net Income

 

139,060

 

 

 

146,551

 

 

96,413

 

 

 

285,611

 

 

 

213,141

 

Dividends on preferred stock

 

4,030

 

 

 

3,874

 

 

3,172

 

 

 

7,904

 

 

 

6,344

 

Net Income Available to Common Shareholders

$

135,030

 

 

$

142,677

 

$

93,241

 

 

$

277,707

 

 

$

206,797

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VALLEY NATIONAL BANCORP
Quarterly Analysis of Average Assets, Liabilities and Shareholders' Equity and
Net Interest Income on a Tax Equivalent Basis

 

Three Months Ended

 

June 30, 2023

 

March 31, 2023

 

June 30, 2022

 

Average

 

 

 

Avg.

 

Average

 

 

 

Avg.

 

Average

 

 

 

Avg.

($ in thousands)

Balance

 

Interest

 

Rate

 

Balance

 

Interest

 

Rate

 

Balance

 

Interest

 

Rate

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)(2)

$

49,457,937

 

 

$

715,195

 

 

5.78

%

 

$

47,859,371

 

 

$

655,250

 

 

5.48

%

 

$

42,517,287

 

 

$

415,602

 

 

3.91

%

Taxable investments (3)

 

5,065,812

 

 

 

39,436

 

 

3.11

 

 

 

5,033,134

 

 

 

37,474

 

 

2.98

 

 

 

4,912,994

 

 

 

30,610

 

 

2.49

 

Tax-exempt investments (1)(3)

 

629,342

 

 

 

7,062

 

 

4.49

 

 

 

623,145

 

 

 

6,739

 

 

4.33

 

 

 

684,471

 

 

 

6,571

 

 

3.84

 

Interest bearing deposits with banks

 

2,198,717

 

 

 

27,276

 

 

4.96

 

 

 

1,847,140

 

 

 

22,205

 

 

4.81

 

 

 

776,478

 

 

 

1,569

 

 

0.81

 

Total interest earning assets

 

57,351,808

 

 

 

788,969

 

 

5.50

 

 

 

55,362,790

 

 

 

721,668

 

 

5.21

 

 

 

48,891,230

 

 

 

454,352

 

 

3.72

 

Other assets

 

4,525,656

 

 

 

 

 

 

 

4,504,212

 

 

 

 

 

 

 

4,320,192

 

 

 

 

 

Total assets

$

61,877,464

 

 

 

 

 

 

$

59,867,002

 

 

 

 

 

 

$

53,211,422

 

 

 

 

 

Liabilities and shareholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW and money market deposits

$

22,512,128

 

 

$

164,843

 

 

2.93

%

 

$

23,389,569

 

 

$

150,766

 

 

2.58

%

 

$

23,027,347

 

 

$

17,122

 

 

0.30

%

Time deposits

 

12,195,479

 

 

 

125,764

 

 

4.12

 

 

 

9,738,608

 

 

 

80,298

 

 

3.30

 

 

 

3,601,088

 

 

 

3,269

 

 

0.36

 

Short-term borrowings

 

3,878,457

 

 

 

50,207

 

 

5.18

 

 

 

2,803,743

 

 

 

33,948

 

 

4.84

 

 

 

1,603,198

 

 

 

4,083

 

 

1.02

 

Long-term borrowings (4)

 

2,339,727

 

 

 

26,880

 

 

4.60

 

 

 

1,686,830

 

 

 

19,198

 

 

4.55

 

 

 

1,462,638

 

 

 

10,313

 

 

2.82

 

Total interest bearing liabilities

 

40,925,791

 

 

 

367,694

 

 

3.59

 

 

 

37,618,750

 

 

 

284,210

 

 

3.02

 

 

 

29,694,271

 

 

 

34,787

 

 

0.47

 

Non-interest bearing deposits

 

12,756,862

 

 

 

 

 

 

 

14,024,742

 

 

 

 

 

 

 

16,267,946

 

 

 

 

 

Other liabilities

 

1,648,359

 

 

 

 

 

 

 

1,783,295

 

 

 

 

 

 

 

1,010,220

 

 

 

 

 

Shareholders' equity

 

6,546,452

 

 

 

 

 

 

 

6,440,215

 

 

 

 

 

 

 

6,238,985

 

 

 

 

 

Total liabilities and shareholders' equity

$

61,877,464

 

 

 

 

 

 

$

59,867,002

 

 

 

 

 

 

$

53,211,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income/interest rate spread (5)

 

 

$

421,275

 

 

1.91

%

 

 

 

$

437,458

 

 

2.19

%

 

 

 

$

419,565

 

 

3.25

%

Tax equivalent adjustment

 

 

 

(1,510

)

 

 

 

 

 

 

(1,438

)

 

 

 

 

 

 

(1,405

)

 

 

Net interest income, as reported

 

 

$

419,765

 

 

 

 

 

 

$

436,020

 

 

 

 

 

 

$

418,160

 

 

 

Net interest margin (6)

 

 

 

 

2.93

 

 

 

 

 

 

3.15

 

 

 

 

 

 

3.42

 

Tax equivalent effect

 

 

 

 

0.01

 

 

 

 

 

 

0.01

 

 

 

 

 

 

0.01

 

Net interest margin on a fully tax equivalent basis (6)

 

 

 

 

2.94

%

 

 

 

 

 

3.16

%

 

 

 

 

 

3.43

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_______________
(1) Interest income is presented on a tax equivalent basis using a 21 percent federal tax rate.
(2) Loans are stated net of unearned income and include non-accrual loans.
(3) The yield for securities that are classified as available for sale is based on the average historical amortized cost.
(4) Includes junior subordinated debentures issued to capital trusts which are presented separately on the consolidated statements of condition.
(5) Interest rate spread represents the difference between the average yield on interest earning assets and the average cost of interest bearing liabilities and is presented on a fully tax equivalent basis.
(6) Net interest income as a percentage of total average interest earning assets.

SHAREHOLDERS RELATIONS
Requests for copies of reports and/or other inquiries should be directed to Tina Zarkadas, Assistant Vice President, Shareholder Relations Specialist, Valley National Bancorp, 1455 Valley Road, Wayne, New Jersey, 07470, by telephone at (973) 305-3380, by fax at (973) 305-1364 or by e-mail at tzarkadas@valley.com.

Contact:

  

Michael D. Hagedorn
Senior Executive Vice President and
Chief Financial Officer
973-872-4885

 

 

 


Advertisement