Waterstone Financial, Inc. Announces Results of Operations for the Quarter and Six Months Ended June 30, 2023

In this article:

WAUWATOSA, Wis, July 25, 2023 (GLOBE NEWSWIRE) -- Waterstone Financial, Inc. (NASDAQ: WSBF), holding company for WaterStone Bank, reported net income of $4.0 million, or $0.20 per diluted share for the quarter ended June 30, 2023 compared to $8.0 million, or $0.36 per diluted share for the quarter ended June 30, 2022. Net income per diluted share was $0.30 for the six months ended June 30, 2023 compared to net income per diluted share of $0.58 for the six months ended June 30, 2022.

“The Community Banking segment’s continued strong asset quality metrics and growing loan portfolio stand out as bring spots in an otherwise challenging environment,” said Douglas Gordon, Chief Executive Officer of Waterstone Financial, Inc. “While we achieved marginally better performance compared to recent quarters, the Mortgage Banking segment loss continues to reflect an industry that is challenged by low levels of housing inventory and higher mortgage rates. Both dynamics have resulted in lower volumes and margins for the mortgage banking inventory.  In spite of the challenges in the market, we announced a 2,000,000 share repurchase program during the quarter, as we believe in the long-term success of the Company and providing a high level of total return to our shareholders.”

Highlights of the Quarter Ended June 30, 2023

Waterstone Financial, Inc. (Consolidated)

Consolidated net income of Waterstone Financial, Inc. totaled $4.0 million for the quarter ended June 30, 2023, compared to $8.0 million for the quarter ended June 30, 2022.

Consolidated return on average assets was 0.74% for the quarter ended June 30, 2023 compared to 1.61% for the quarter ended June 30, 2022.

Consolidated return on average equity was 4.41% for the quarter ended June 30, 2023 and 7.93% for the quarter ended June 30, 2022.

Dividends declared during the quarter ended June 30, 2023 totaled $0.20 per common share.

We repurchased approximately 511,000 shares at a cost (including the excise tax) of $7.3 million, or $14.32 per share, during the quarter ended June 30, 2023.

We authorized a new share repurchase program during the quarter that allows to repurchase up to 2,000,000 million shares issued and outstanding.

Nonperforming assets as percentage of total assets was 0.19% at June 30, 2023, 0.22% at March 31, 2023, and 0.39% at June 30, 2022.

Past due loans as a percentage of total loans was 0.50% at June 30, 2023, 0.64% at March 31, 2023, and 0.60% at June 30, 2022.

Book value per share was $16.64 at June 30, 2023 and $16.71 at December 31, 2022.

Community Banking Segment

Pre-tax income totaled $6.4 million for the quarter ended June 30, 2023, which represents a $1.6 million, or 19.9%, decrease compared to $8.0 million for the quarter ended June 30, 2022.

Past due loans at the community banking segment was $5.7 million at June 30, 2023, $7.5 million at March 31, 2023, and $5.8 million at June 30, 2022.

Net interest income totaled $13.2 million for the quarter ended June 30, 2023, which represents a $472,000, or 3.4%, decrease compared to $13.7 million for the quarter ended June 30, 2022.

Average loans held for investment totaled $1.59 billion during the quarter ended June 30, 2023, which represents an increase of $339.6 million, or 27.2%, compared to $1.25 billion for the quarter ended June 30, 2022. The increase was primarily due to increases in the single-family and multi-family mortgages. Average loans held for investment increased $55.5 million compared to $1.53 billion for the quarter ended March 31, 2023. The increase was primarily due to an increase in the single-family mortgages.

The community banking segment purchased $59.9 million adjustable-rate loans that were originated by the mortgage banking segment during the quarter ended June 30, 2023.

Net interest margin decreased 55 basis points to 2.47% for the quarter ended June 30, 2023 compared to 3.02% for the quarter ended June 30, 2022, which was a result of an increase in weighted average cost of deposits and borrowings as the federal funds rate increases resulted in increased funding rates. Net interest margin decreased 41 basis points compared to 2.88% for the quarter ended March 31, 2023, driven by an increase in weighted average cost of deposits and borrowings as the federal funds rate increases resulted in increased funding rates.


The segment had a provision for credit losses related to funded loans of $619,000 for the quarter ended June 30, 2023 compared to a provision for credit losses related to funded loans of $170,000 for the quarter ended June 30, 2022.  The current quarter increase was primarily due to an increase in originations and loan balance. The negative provision for credit losses related to unfunded loan commitments was $462,000 for the quarter ended June 30, 2023 compared to a negative provision for credit losses related to unfunded loan commitments of $211,000 for the quarter ended June 30, 2022. The decrease for the quarter ended June 30, 2023 was due primarily to a decrease of loans in the loan commitment pipeline as loan funding activity increased during the quarter.

The efficiency ratio, a non-GAAP ratio, was 55.81% for the quarter ended June 30, 2023, compared to 48.43% for the quarter ended June 30, 2022.

Average deposits (excluding escrow accounts) totaled $1.18 billion during the quarter ended June 30, 2023, a decrease of $24.3 million, or 2.0%, compared to $1.21 billion during the quarter ended June 30, 2022. Average deposits increased $9.7 million, or 3.3% annualized, compared to the $1.17 billion for the quarter ended March 31, 2023.

Other noninterest expense increased $635,000 to $1.6 million during the quarter ended June 30, 2023 compared to $1.0 million during the quarter ended June 30, 2022. The increase was driven by fees paid to the mortgage banking segment for the purchase of single-family adjustable rate mortgage loans.  These fees totaled $1.1 million during the quarter ended June 30, 2023 compared to $504,000 during the quarter ended June 30, 2022.

Mortgage Banking Segment

Pre-tax loss totaled $1.4 million for the quarter ended June 30, 2023, compared to $2.3 million of pre-tax income for the quarter ended June 30, 2022.

Loan originations decreased $155.4 million, or 20.0%, to $623.3 million during the quarter ended June 30, 2023, compared to $778.8 million during the quarter ended June 30, 2022. Origination volume relative to purchase activity accounted for 96.4% of originations for the quarter ended June 30, 2023 compared to 90.4% of total originations for the quarter ended June 30, 2022.

Mortgage banking non-interest income decreased $7.1 million, or 23.5%, to $23.0 million for the quarter ended June 30, 2023, compared to $30.1 million for the quarter ended June 30, 2022.

Gross margin on loans sold decreased to 3.73% for the quarter ended June 30, 2023, compared to 3.85% for the quarter ended June 30, 2022.

Total compensation, payroll taxes and other employee benefits decreased $3.4 million, or 15.9%, to $17.9 million during the quarter ended June 30, 2023 compared to $21.3 million during the quarter ended June 30, 2022. The decrease primarily related to decreased commission expense and salary expense driven by decreased loan origination volume and reduced employee headcount.

About Waterstone Financial, Inc.

Waterstone Financial, Inc. is the savings and loan holding company for WaterStone Bank. WaterStone Bank was established in 1921 and offers a full suite of personal and business banking products. The Bank has branches in Wauwatosa/State St, Brookfield, Fox Point/North Shore, Franklin/Hales Corners, Germantown/Menomonee Falls, Greenfield/Loomis Rd, Milwaukee/Oklahoma Ave, Oak Creek/27th St, Oak Creek/Howell Ave, Oconomowoc/Lake Country, Pewaukee, Waukesha, West Allis/Greenfield Ave, and West Allis/National Ave, Wisconsin. WaterStone Bank is the parent company to Waterstone Mortgage, which has the ability to lend in 48 states. For more information about WaterStone Bank, go to http://www.wsbonline.com.

Forward-Looking Statements

This press release contains statements or information that may constitute forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements include, without limitation, statements regarding expected financial and operating activities and results that are preceded by, followed by, or that include words such as “may,” “expects,” “anticipates,” “estimates” or “believes.”  Any such statements are based upon current expectations that involve a number of risks and uncertainties and are subject to important factors that could cause actual results to differ materially from those anticipated by the forward-looking statements.  Factors that might cause such a difference include changes in interest rates; demand for products and services; the degree of competition by traditional and nontraditional competitors; changes in banking regulation or actions by bank regulators; changes in tax laws; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; changes in local real estate values; changes in the national and local economies; and other factors, including risk factors referenced in Item 1A. Risk Factors in Waterstone’s most recent Annual Report on Form 10-K and as may be described from time to time in Waterstone’s subsequent SEC filings, which factors are incorporated herein by reference.  Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect only Waterstone’s belief as of the date of this press release.

Non-GAAP Financial Measures 

Management uses non-GAAP financial information in its analysis of the Company's performance. Management believes that this non-GAAP measure provides a greater understanding of ongoing operations and enhance comparability of results of operations with prior periods. The Company’s management believes that investors may use this non-GAAP measure to analyze the Company's financial performance without the impact of unusual items or events that may obscure trends in the Company’s underlying performance. This non-GAAP data should be considered in addition to results prepared in accordance with GAAP, and is not a substitute for, or superior to, GAAP results.  Limitations associated with non-GAAP financial measures include the risks that persons might disagree as to the appropriateness of items included in this measure and that different companies might calculate this measure differently.

WATERSTONE FINANCIAL, INC. AND SUBSIDIARIES

 

 

 

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

(Unaudited)

 

 

 

For The Three Months
Ended June 30,

 

 

For The Six Months
Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

(In Thousands, except per share amounts)

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

22,150

 

 

$

14,546

 

 

$

42,035

 

 

$

28,046

 

Mortgage-related securities

 

 

969

 

 

 

821

 

 

 

1,912

 

 

 

1,423

 

Debt securities, federal funds sold and short-term investments

 

 

1,128

 

 

 

1,049

 

 

 

2,190

 

 

 

1,977

 

Total interest income

 

 

24,247

 

 

 

16,416

 

 

 

46,137

 

 

 

31,446

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

5,955

 

 

 

751

 

 

 

10,043

 

 

 

1,530

 

Borrowings

 

 

5,617

 

 

 

1,584

 

 

 

9,624

 

 

 

3,971

 

Total interest expense

 

 

11,572

 

 

 

2,335

 

 

 

19,667

 

 

 

5,501

 

Net interest income

 

 

12,675

 

 

 

14,081

 

 

 

26,470

 

 

 

25,945

 

Provision (credit) for credit losses

 

 

186

 

 

 

48

 

 

 

646

 

 

 

(28

)

Net interest income after provision for loan losses

 

 

12,489

 

 

 

14,033

 

 

 

25,824

 

 

 

25,973

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on loans and deposits

 

 

611

 

 

 

666

 

 

 

1,041

 

 

 

1,176

 

Increase in cash surrender value of life insurance

 

 

714

 

 

 

724

 

 

 

1,039

 

 

 

1,040

 

Mortgage banking income

 

 

21,914

 

 

 

29,410

 

 

 

38,684

 

 

 

57,685

 

Other

 

 

286

 

 

 

438

 

 

 

1,315

 

 

 

1,155

 

Total noninterest income

 

 

23,525

 

 

 

31,238

 

 

 

42,079

 

 

 

61,056

 

Noninterest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation, payroll taxes, and other employee benefits

 

 

22,395

 

 

 

25,793

 

 

 

42,447

 

 

 

51,328

 

Occupancy, office furniture, and equipment

 

 

2,046

 

 

 

2,056

 

 

 

4,309

 

 

 

4,244

 

Advertising

 

 

944

 

 

 

962

 

 

 

1,833

 

 

 

1,867

 

Data processing

 

 

1,090

 

 

 

1,144

 

 

 

2,212

 

 

 

2,346

 

Communications

 

 

225

 

 

 

258

 

 

 

476

 

 

 

598

 

Professional fees

 

 

618

 

 

 

349

 

 

 

1,034

 

 

 

810

 

Real estate owned

 

 

1

 

 

 

-

 

 

 

2

 

 

 

5

 

Loan processing expense

 

 

932

 

 

 

1,134

 

 

 

1,950

 

 

 

2,565

 

Other

 

 

2,671

 

 

 

3,354

 

 

 

5,766

 

 

 

6,221

 

Total noninterest expenses

 

 

30,922

 

 

 

35,050

 

 

 

60,029

 

 

 

69,984

 

Income before income taxes

 

 

5,092

 

 

 

10,221

 

 

 

7,874

 

 

 

17,045

 

Income tax expense

 

 

1,085

 

 

 

2,231

 

 

 

1,712

 

 

 

3,763

 

Net income

 

$

4,007

 

 

$

7,990

 

 

$

6,162

 

 

$

13,282

 

Income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.20

 

 

$

0.36

 

 

$

0.30

 

 

$

0.59

 

Diluted

 

$

0.20

 

 

$

0.36

 

 

$

0.30

 

 

$

0.58

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

20,384

 

 

 

22,126

 

 

 

20,635

 

 

 

22,626

 

Diluted

 

 

20,431

 

 

 

22,229

 

 

 

20,702

 

 

 

22,768

 


WATERSTONE FINANCIAL, INC. AND SUBSIDIARIES

 

 

 

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

 

 

 

 

 

June 30, 2023

 

 

December 31, 2022

 

 

 

(Unaudited)

 

 

 

 

 

Assets

 

(In Thousands, except per share amounts)

 

Cash

 

$

53,364

 

 

$

33,700

 

Federal funds sold

 

 

7,563

 

 

 

10,683

 

Interest-earning deposits in other financial institutions and other short-term inv.

 

 

263

 

 

 

2,259

 

Cash and cash equivalents

 

 

61,190

 

 

 

46,642

 

Securities available for sale (at fair value)

 

 

195,011

 

 

 

196,588

 

Loans held for sale (at fair value)

 

 

203,268

 

 

 

131,188

 

Loans receivable

 

 

1,614,684

 

 

 

1,510,178

 

Less: Allowance for credit losses ("ACL") - loans

 

 

18,374

 

 

 

17,757

 

Loans receivable, net

 

 

1,596,310

 

 

 

1,492,421

 

 

 

 

 

 

 

 

 

 

Office properties and equipment, net

 

 

20,335

 

 

 

21,105

 

Federal Home Loan Bank stock (at cost)

 

 

26,798

 

 

 

17,357

 

Cash surrender value of life insurance

 

 

67,188

 

 

 

66,443

 

Real estate owned, net

 

 

145

 

 

 

145

 

Prepaid expenses and other assets

 

 

59,580

 

 

 

59,783

 

Total assets

 

$

2,229,825

 

 

$

2,031,672

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Demand deposits

 

$

197,102

 

 

$

230,596

 

Money market and savings deposits

 

 

280,758

 

 

 

326,145

 

Time deposits

 

 

709,108

 

 

 

642,271

 

Total deposits

 

 

1,186,968

 

 

 

1,199,012

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

614,877

 

 

 

386,784

 

Advance payments by borrowers for taxes

 

 

20,610

 

 

 

5,334

 

Other liabilities

 

 

51,607

 

 

 

70,056

 

Total liabilities

 

 

1,874,062

 

 

 

1,661,186

 

 

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

Preferred stock

 

 

-

 

 

 

-

 

Common stock

 

 

214

 

 

 

222

 

Additional paid-in capital

 

 

116,611

 

 

 

128,550

 

Retained earnings

 

 

272,229

 

 

 

274,246

 

Unearned ESOP shares

 

 

(12,463

)

 

 

(13,056

)

Accumulated other comprehensive loss, net of taxes

 

 

(20,828

)

 

 

(19,476

)

Total shareholders' equity

 

 

355,763

 

 

 

370,486

 

Total liabilities and shareholders' equity

 

$

2,229,825

 

 

$

2,031,672

 

 

 

 

 

 

 

 

 

 

Share Information

 

 

 

 

 

 

 

 

Shares outstanding

 

 

21,376

 

 

 

22,174

 

Book value per share

 

$

16.64

 

 

$

16.71

 


WATERSTONE FINANCIAL, INC. AND SUBSIDIARIES

 

 

 

SUMMARY OF KEY QUARTERLY FINANCIAL DATA

 

 

 

(Unaudited)

 

 

 

At or For the Three Months Ended

 

 

 

June 30,

 

 

March 31,

 

 

December
31,

 

 

September
|30,

 

 

June 30,

 

 

 

2023

 

 

2023

 

 

2022

 

 

2022

 

 

2022

 

 

 

 

 

 

 

(Dollars in Thousands, except per share amounts)

 

Condensed Results of Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

12,675

 

 

$

13,795

 

 

$

15,611

 

 

$

15,398

 

 

$

14,081

 

Provision for credit losses

 

 

186

 

 

 

460

 

 

 

664

 

 

 

332

 

 

 

48

 

Total noninterest income

 

 

23,525

 

 

 

18,554

 

 

 

17,095

 

 

 

27,404

 

 

 

31,238

 

Total noninterest expense

 

 

30,922

 

 

 

29,107

 

 

 

31,384

 

 

 

35,694

 

 

 

35,050

 

Income before income taxes

 

 

5,092

 

 

 

2,782

 

 

 

658

 

 

 

6,776

 

 

 

10,221

 

Income tax (benefit) expense

 

 

1,085

 

 

 

627

 

 

 

(277

)

 

 

1,506

 

 

 

2,231

 

Net income

 

$

4,007

 

 

$

2,155

 

 

$

935

 

 

$

5,270

 

 

$

7,990

 

Income per share – basic

 

$

0.20

 

 

$

0.10

 

 

$

0.04

 

 

$

0.25

 

 

$

0.36

 

Income per share – diluted

 

$

0.20

 

 

$

0.10

 

 

$

0.04

 

 

$

0.25

 

 

$

0.36

 

Dividends declared per common share

 

$

0.20

 

 

$

0.20

 

 

$

0.20

 

 

$

0.20

 

 

$

0.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets - QTD

 

 

0.74

%

 

 

0.43

%

 

 

0.19

%

 

 

1.08

%

 

 

1.61

%

Return on average equity - QTD

 

 

4.41

%

 

 

2.35

%

 

 

0.99

%

 

 

5.38

%

 

 

7.93

%

Net interest margin - QTD

 

 

2.47

%

 

 

2.88

%

 

 

3.29

%

 

 

3.34

%

 

 

3.02

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets - YTD

 

 

0.59

%

 

 

0.43

%

 

 

0.96

%

 

 

1.22

%

 

 

1.30

%

Return on average equity - YTD

 

 

3.37

%

 

 

2.35

%

 

 

4.91

%

 

 

6.09

%

 

 

6.42

%

Net interest margin - YTD

 

 

2.67

%

 

 

2.88

%

 

 

3.00

%

 

 

2.90

%

 

 

2.69

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due loans to total loans

 

 

0.50

%

 

 

0.64

%

 

 

0.41

%

 

 

0.48

%

 

 

0.60

%

Nonaccrual loans to total loans

 

 

0.26

%

 

 

0.29

%

 

 

0.29

%

 

 

0.37

%

 

 

0.59

%

Nonperforming assets to total assets

 

 

0.19

%

 

 

0.22

%

 

 

0.22

%

 

 

0.27

%

 

 

0.39

%

Allowance for credit losses - loans to loans receivable

 

 

1.14

%

 

 

1.14

%

 

 

1.18

%

 

 

1.29

%

 

 

1.35

%


WATERSTONE FINANCIAL, INC. AND SUBSIDIARIES

 

 

 

SUMMARY OF QUARTERLY AVERAGE BALANCES AND YIELD/COSTS

 

 

 

(Unaudited)

 

 

 

At or For the Three Months Ended

 

 

 

June 30,

 

 

March 31,

 

 

December
31,

 

 

September
30,

 

 

June 30,

 

 

 

2023

 

 

2023

 

 

2022

 

 

2022

 

 

2022

 

 

 

 

 

Average balances

 

(Dollars in Thousands)

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable and held for sale

 

$

1,759,001

 

 

$

1,654,942

 

 

$

1,578,790

 

 

$

1,492,462

 

 

$

1,433,452

 

Mortgage related securities

 

 

171,938

 

 

 

170,218

 

 

 

170,209

 

 

 

172,807

 

 

 

168,000

 

Debt securities, federal funds sold and short-term investments

 

 

123,195

 

 

 

115,962

 

 

 

130,973

 

 

 

162,211

 

 

 

269,823

 

Total interest-earning assets

 

 

2,054,134

 

 

 

1,941,122

 

 

 

1,879,972

 

 

 

1,827,480

 

 

 

1,871,275

 

Noninterest-earning assets

 

 

108,320

 

 

 

107,009

 

 

 

122,643

 

 

 

114,274

 

 

 

117,248

 

Total assets

 

$

2,162,454

 

 

$

2,048,131

 

 

$

2,002,615

 

 

$

1,941,754

 

 

$

1,988,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand accounts

 

$

69,147

 

 

$

68,564

 

 

$

75,449

 

 

$

75,058

 

 

$

70,674

 

Money market, savings, and escrow accounts

 

 

305,576

 

 

 

322,220

 

 

 

349,820

 

 

 

398,643

 

 

 

412,321

 

Certificates of deposit

 

 

695,310

 

 

 

648,531

 

 

 

628,375

 

 

 

586,012

 

 

 

584,244

 

Total interest-bearing deposits

 

 

1,070,033

 

 

 

1,039,315

 

 

 

1,053,644

 

 

 

1,059,713

 

 

 

1,067,239

 

Borrowings

 

 

551,545

 

 

 

441,716

 

 

 

333,249

 

 

 

296,111

 

 

 

326,068

 

Total interest-bearing liabilities

 

 

1,621,578

 

 

 

1,481,031

 

 

 

1,386,893

 

 

 

1,355,824

 

 

 

1,393,307

 

Noninterest-bearing demand deposits

 

 

130,291

 

 

 

143,296

 

 

 

177,217

 

 

 

153,591

 

 

 

154,070

 

Noninterest-bearing liabilities

 

 

46,446

 

 

 

51,840

 

 

 

63,866

 

 

 

43,683

 

 

 

36,962

 

Total liabilities

 

 

1,798,315

 

 

 

1,676,167

 

 

 

1,627,976

 

 

 

1,553,098

 

 

 

1,584,339

 

Equity

 

 

364,139

 

 

 

371,964

 

 

 

374,639

 

 

 

388,656

 

 

 

404,184

 

Total liabilities and equity

 

$

2,162,454

 

 

$

2,048,131

 

 

$

2,002,615

 

 

$

1,941,754

 

 

$

1,988,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Yield/Costs (annualized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable and held for sale

 

 

5.05

%

 

 

4.87

%

 

 

4.69

%

 

 

4.32

%

 

 

4.07

%

Mortgage related securities

 

 

2.26

%

 

 

2.25

%

 

 

2.13

%

 

 

2.07

%

 

 

1.96

%

Debt securities, federal funds sold and short-term investments

 

 

3.67

%

 

 

3.71

%

 

 

3.35

%

 

 

2.41

%

 

 

1.56

%

Total interest-earning assets

 

 

4.73

%

 

 

4.57

%

 

 

4.36

%

 

 

3.93

%

 

 

3.52

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand accounts

 

 

0.09

%

 

 

0.08

%

 

 

0.08

%

 

 

0.08

%

 

 

0.09

%

Money market and savings accounts

 

 

1.42

%

 

 

1.26

%

 

 

0.67

%

 

 

0.21

%

 

 

0.19

%

Certificates of deposit

 

 

2.80

%

 

 

1.92

%

 

 

1.10

%

 

 

0.51

%

 

 

0.37

%

Total interest-bearing deposits

 

 

2.23

%

 

 

1.60

%

 

 

0.89

%

 

 

0.37

%

 

 

0.28

%

Borrowings

 

 

4.08

%

 

 

3.68

%

 

 

3.23

%

 

 

2.34

%

 

 

1.95

%

Total interest-bearing liabilities

 

 

2.86

%

 

 

2.22

%

 

 

1.45

%

 

 

0.80

%

 

 

0.67

%


COMMUNITY BANKING SEGMENT

 

 

 

SUMMARY OF KEY QUARTERLY FINANCIAL DATA

 

 

 

(Unaudited)

 

 

 

At or For the Three Months Ended

 

 

 

June 30,

 

 

March 31,

 

 

December
31,

 

 

September
30,

 

 

June 30,

 

 

 

2023

 

 

2023

 

 

2022

 

 

2022

 

 

2022

 

 

 

 

 

 

 

(Dollars in Thousands)

 

Condensed Results of Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

13,238

 

 

$

14,008

 

 

$

15,737

 

 

$

15,507

 

 

$

13,710

 

Provision (credit) for credit losses

 

 

158

 

 

 

388

 

 

 

624

 

 

 

234

 

 

 

(41

)

Total noninterest income

 

 

1,540

 

 

 

987

 

 

 

1,033

 

 

 

1,116

 

 

 

1,640

 

Noninterest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation, payroll taxes, and other employee benefits

 

 

4,683

 

 

 

5,168

 

 

 

4,781

 

 

 

4,424

 

 

 

4,596

 

Occupancy, office furniture and equipment

 

 

873

 

 

 

1,031

 

 

 

877

 

 

 

955

 

 

 

876

 

Advertising

 

 

230

 

 

 

184

 

 

 

203

 

 

 

213

 

 

 

244

 

Data processing

 

 

602

 

 

 

601

 

 

 

551

 

 

 

539

 

 

 

531

 

Communications

 

 

72

 

 

 

78

 

 

 

92

 

 

 

108

 

 

 

63

 

Professional fees

 

 

146

 

 

 

218

 

 

 

153

 

 

 

123

 

 

 

118

 

Real estate owned

 

 

1

 

 

 

1

 

 

 

13

 

 

 

1

 

 

 

-

 

Loan processing expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other

 

 

1,641

 

 

 

896

 

 

 

2,468

 

 

 

1,477

 

 

 

1,006

 

Total noninterest expense

 

 

8,248

 

 

 

8,177

 

 

 

9,138

 

 

 

7,840

 

 

 

7,434

 

Income before income taxes

 

 

6,372

 

 

 

6,430

 

 

 

7,008

 

 

 

8,549

 

 

 

7,957

 

Income tax expense

 

 

1,182

 

 

 

1,600

 

 

 

1,308

 

 

 

1,983

 

 

 

1,658

 

Net income

 

$

5,190

 

 

$

4,830

 

 

$

5,700

 

 

$

6,566

 

 

$

6,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio - QTD (non-GAAP)

 

 

55.81

%

 

 

54.53

%

 

 

54.49

%

 

 

47.16

%

 

 

48.43

%

Efficiency ratio - YTD (non-GAAP)

 

 

55.17

%

 

 

54.53

%

 

 

52.10

%

 

 

51.20

%

 

 

53.57

%


MORTGAGE BANKING SEGMENT

 

 

 

SUMMARY OF KEY QUARTERLY FINANCIAL DATA

 

 

 

(Unaudited)

 

 

 

 

 

At or For the Three Months Ended

 

 

 

June 30,

 

 

March 31,

 

 

December
31,

 

 

September
30,

 

 

June 30,

 

 

 

2023

 

 

2023

 

 

2022

 

 

2022

 

 

2022

 

 

 

 

 

 

 

(Dollars in Thousands)

 

Condensed Results of Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest (loss) income

 

$

(622

)

 

$

(282

)

 

$

(241

)

 

$

(155

)

 

$

370

 

Provision for credit losses

 

 

28

 

 

 

72

 

 

 

40

 

 

 

98

 

 

 

89

 

Total noninterest income

 

 

23,041

 

 

 

17,951

 

 

 

18,066

 

 

 

27,305

 

 

 

30,126

 

Noninterest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation, payroll taxes, and other employee benefits

 

 

17,929

 

 

 

15,099

 

 

 

17,397

 

 

 

21,864

 

 

 

21,311

 

Occupancy, office furniture and equipment

 

 

1,173

 

 

 

1,232

 

 

 

1,289

 

 

 

1,341

 

 

 

1,180

 

Advertising

 

 

714

 

 

 

705

 

 

 

769

 

 

 

924

 

 

 

718

 

Data processing

 

 

480

 

 

 

516

 

 

 

490

 

 

 

543

 

 

 

613

 

Communications

 

 

153

 

 

 

173

 

 

 

197

 

 

 

194

 

 

 

195

 

Professional fees

 

 

466

 

 

 

188

 

 

 

453

 

 

 

265

 

 

 

222

 

Real estate owned

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Loan processing expense

 

 

932

 

 

 

1,018

 

 

 

1,059

 

 

 

1,120

 

 

 

1,134

 

Other

 

 

1,914

 

 

 

2,403

 

 

 

2,584

 

 

 

2,571

 

 

 

2,733

 

Total noninterest expense

 

 

23,761

 

 

 

21,334

 

 

 

24,238

 

 

 

28,822

 

 

 

28,106

 

(Loss) income before income taxes

 

 

(1,370

)

 

 

(3,737

)

 

 

(6,453

)

 

 

(1,770

)

 

 

2,301

 

Income tax (benefit) expense

 

 

(126

)

 

 

(1,002

)

 

 

(1,602

)

 

 

(470

)

 

 

578

 

Net (loss) income

 

$

(1,244

)

 

$

(2,735

)

 

$

(4,851

)

 

$

(1,300

)

 

$

1,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio - QTD (non-GAAP)

 

 

105.99

%

 

 

120.74

%

 

 

135.98

%

 

 

106.16

%

 

 

92.16

%

Efficiency ratio - YTD (non-GAAP)

 

 

112.49

%

 

 

120.74

%

 

 

104.02

%

 

 

97.42

%

 

 

93.42

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan originations

 

$

623,342

 

 

$

442,710

 

 

$

546,628

 

 

$

729,897

 

 

$

778,760

 

Purchase

 

 

96.4

%

 

 

96.5

%

 

 

95.6

%

 

 

94.2

%

 

 

90.4

%

Refinance

 

 

3.6

%

 

 

3.5

%

 

 

4.4

%

 

 

5.8

%

 

 

9.6

%

Gross margin on loans sold(1)

 

 

3.73

%

 

 

3.78

%

 

 

3.41

%

 

 

3.70

%

 

 

3.85

%

(1) Gross margin on loans sold equals mortgage banking income (excluding the change in interest rate lock value) divided by total loan originations.

Contact: Mark R. Gerke
Chief Financial Officer
414-459-4012
markgerke@wsbonline.com


Advertisement