Waterstone Financial, Inc. Announces Results of Operations for the Quarter and Year Ended December 31, 2023

In this article:

WAUWATOSA, Wis., Jan. 30, 2024 (GLOBE NEWSWIRE) -- Waterstone Financial, Inc. (NASDAQ: WSBF), holding company for WaterStone Bank, reported a net loss of $40,000, or less than $0.01 per diluted share, for the quarter ended December 31, 2023, compared to net income of $935,000, or $0.04 per diluted share for the quarter ended December 31, 2022. Net income per diluted share was $0.46 for the twelve months ended December 31, 2023, compared to net income per diluted share of $0.89 for the twelve months ended December 31, 2022.

“The current market dynamics continue to present challenges for both our Community Banking and Mortgage Banking segments,” said William Bruss, Chief Executive Officer of Waterstone Financial, Inc.  "The rapid rise in short-term interest rates and an inverted yield curve continue to create downward pressure on the net interest margin of the Community Banking segment.  In addition, the housing market continues to be adversely impacted by elevated interest rates, which have resulted in low levels of inventory and a decrease in housing affordability.  As is the case for the overall mortgage banking industry, the results of operations within our Mortgage Banking segment have been negatively impacted by declining mortgage origination volumes and compressed margins.  Despite these challenges, our strong asset quality and robust level of capital allowed us to continue to provide strong shareholder returns throughout 2023.  During the year ended December 31, 2023, we declared dividends of $0.70 per share and repurchased 1.9 million shares of our stock at an average price well below our current book value per share.”

Highlights of the Quarter Ended December 31, 2023

Waterstone Financial, Inc. (Consolidated)

  • Consolidated net loss of Waterstone Financial, Inc. totaled $40,000 for the quarter ended December 31, 2023, compared to net income of $935,000 for the quarter ended December 31, 2022.

  • Consolidated return on average assets was (0.01)% for the quarter ended December 31, 2023, compared to 0.19% for the quarter ended December 31, 2022.

  • Consolidated return on average equity was (0.05)% for the quarter ended December 31, 2023, and 0.99% for the quarter ended December 31, 2022

  • Dividends declared during the quarter ended December 31, 2023, totaled $0.15 per common share.

  • During the quarter ended December 31, 2023, we repurchased approximately 545,000 shares at a cost (including the federal excise tax) of $6.2 million, or $11.36 per share.  This share repurchase activity was accretive to book value per share in the amount of $0.14 during the quarter ended December 31, 2023.

  • During the year ended December 31, 2023, we repurchased approximately 1.9 million shares at a cost (including the federal excise tax) of $26.0 million, or $13.38 per share. This share repurchase activity was accretive to book value per share in the $0.32 during the year ended December 31, 2023.

  • Nonperforming assets as percentage of total assets was 0.23% at December 31, 2023, 0.20% at September 30, 2023, and 0.22% at December 31, 2022.

  • Past due loans as a percentage of total loans was 0.68% at December 31, 2023, 0.53% at September 30, 2023, and 0.41% at December 31, 2022.

  • Book value per share was $16.94 at December 31, 2023, and $16.71 at December 31, 2022.

Community Banking Segment

  • Pre-tax income totaled $5.3 million for the quarter ended December 31, 2023, which represents a $1.7 million, or 24.3%, decrease compared to $7.0 million for the quarter ended December 31, 2022.

  • Past due loans at the community banking segment totaled $7.9 million at December 31, 2023, $6.7 million at September 30, 2023, and $4.8 million at December 31, 2022.

  • Net interest income totaled $12.1 million for the quarter ended December 31, 2023, which represents a $3.7 million, or 23.4%, decrease compared to $15.7 million for the quarter ended December 31, 2022.

  • Average loans held for investment totaled $1.66 billion during the quarter ended December 31, 2023, which represents an increase of $247.2 million, or 17.5%, compared to $1.41 billion for the quarter ended December 31, 2022. The increase was primarily due to increases in the single-family, multi-family, and commercial real estate mortgages. Average loans held for investment increased $33.1 million compared to $1.63 billion for the quarter ended September 30, 2023. The increase was primarily due to an increase in single-family and commercial real estate mortgages.

  • Net interest margin decreased 104 basis points to 2.25% for the quarter ended December 31, 2023, compared to 3.29% for the quarter ended December 31, 2022, which was a result of an increase in weighted average cost of deposits and borrowings as the federal funds rate increases resulted in increased funding rates. Net interest margin decreased one basis point compared to 2.26% for the quarter ended September 30, 2023, driven by an increase in weighted average cost of deposits and borrowings as the federal funds rate increases resulted in increased funding rates.

  • The segment had a negative provision for credit losses related to funded loans of $17,000 for the quarter ended December 31, 2023, compared to a provision for credit losses related to funded loans of $290,000 for the quarter ended December 31, 2022.  The current quarter decrease was primarily due to historical loss rates continuing to decrease. The negative provision for credit losses related to unfunded loan commitments was $533,000 for the quarter ended December 31, 2023, compared to a provision for credit losses related to unfunded loan commitments of $334,000 for the quarter ended December 31, 2022. The decrease for the quarter ended December 31, 2023, was due primarily to a decrease of loans in the loan commitment pipeline as loan activity decreased during the quarter and loans from the prior quarter pipeline funded.

  • The efficiency ratio, a non-GAAP ratio, was 63.26% for the quarter ended December 31, 2023, compared to 54.49% for the quarter ended December 31, 2022.

  • Average deposits (excluding escrow accounts) totaled $1.21 billion during the quarter ended December 31, 2023, a decrease of $1.7 million, or 0.1%, compared to $1.21 billion during the quarter ended December 31, 2022. Average deposits increased $10.4 million, or 3.5% annualized, compared to the $1.20 billion for the quarter ended September 30, 2023.

  • Other noninterest expense decreased $1.8 million to $628,000 during the quarter ended December 31, 2023, compared to $2.5 million during the quarter ended December 31, 2022. The decrease was driven by fees paid to the mortgage banking segment for the purchase of single-family adjustable-rate mortgage loans.  These fees totaled $44,000 during the quarter ended December 31, 2023, compared to $2.0 million during the quarter ended December 31, 2022.

Mortgage Banking Segment

  • Pre-tax loss totaled $6.0 million for the quarter ended December 31, 2023, compared to $6.5 million of pre-tax loss for the quarter ended December 31, 2022.

  • Loan originations decreased $88.3 million, or 16.1%, to $458.4 million during the quarter ended December 31, 2023, compared to $546.6 million during the quarter ended December 31, 2022. Origination volume relative to purchase activity accounted for 95.7% of originations for the quarter ended December 31, 2023, compared to 95.6% of total originations for the quarter ended December 31, 2022.

  • Mortgage banking non-interest income decreased $2.0 million, or 11.3%, to $16.0 million for the quarter ended December 31, 2023, compared to $18.1 million for the quarter ended December 31, 2022.

  • Gross margin on loans sold totaled 3.51% for the quarter ended December 31, 2023, compared to 3.41% for the quarter ended December 31, 2022.

  • Total compensation, payroll taxes and other employee benefits decreased $2.5 million, or 14.5%, to $14.9 million during the quarter ended December 31, 2023, compared to $17.4 million during the quarter ended December 31, 2022. The decrease primarily related to decreased commission expense and salary expense driven by decreased loan origination volume and reduced employee headcount.

About Waterstone Financial, Inc.

Waterstone Financial, Inc. is the savings and loan holding company for WaterStone Bank. WaterStone Bank was established in 1921 and offers a full suite of personal and business banking products. The Bank has branches in Wauwatosa/State St, Brookfield, Fox Point/North Shore, Franklin/Hales Corners, Germantown/Menomonee Falls, Greenfield/Loomis Rd, Milwaukee/Oklahoma Ave, Oak Creek/27th St, Oak Creek/Howell Ave, Oconomowoc/Lake Country, Pewaukee, Waukesha, West Allis/Greenfield Ave, and West Allis/National Ave, Wisconsin. WaterStone Bank is the parent company to Waterstone Mortgage, which has the ability to lend in 48 states. For more information about WaterStone Bank, go to http://www.wsbonline.com.

Forward-Looking Statements

This press release contains statements or information that may constitute forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements include, without limitation, statements regarding expected financial and operating activities and results that are preceded by, followed by, or that include words such as “may,” “expects,” “anticipates,” “estimates” or “believes.”  Any such statements are based upon current expectations that involve a number of risks and uncertainties and are subject to important factors that could cause actual results to differ materially from those anticipated by the forward-looking statements.  Factors that might cause such a difference include changes in interest rates; demand for products and services; the degree of competition by traditional and nontraditional competitors; changes in banking regulation or actions by bank regulators; changes in tax laws; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; changes in local real estate values; changes in the national and local economies; and other factors, including risk factors referenced in Item 1A. Risk Factors in Waterstone’s most recent Annual Report on Form 10-K and as may be described from time to time in Waterstone’s subsequent SEC filings, which factors are incorporated herein by reference.  Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect only Waterstone’s belief as of the date of this press release.

Non-GAAP Financial Measures 

Management uses non-GAAP financial information in its analysis of the Company's performance. Management believes that this non-GAAP measure provides a greater understanding of ongoing operations and enhance comparability of results of operations with prior periods. The Company’s management believes that investors may use this non-GAAP measure to analyze the Company's financial performance without the impact of unusual items or events that may obscure trends in the Company’s underlying performance. This non-GAAP data should be considered in addition to results prepared in accordance with GAAP, and is not a substitute for, or superior to, GAAP results.  Limitations associated with non-GAAP financial measures include the risks that persons might disagree as to the appropriateness of items included in this measure and that different companies might calculate this measure differently.

Contact: Mark R. Gerke
Chief Financial Officer
414-459-4012
markgerke@wsbonline.com

 


WATERSTONE FINANCIAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

 

 

For The Three Months Ended December 31,

 

 

For The Twelve Months Ended December 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

(In Thousands, except per share amounts)

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

24,288

 

 

$

18,654

 

 

$

90,148

 

 

$

62,935

 

Mortgage-related securities

 

 

1,081

 

 

 

915

 

 

 

4,053

 

 

 

3,241

 

Debt securities, federal funds sold and short-term investments

 

 

1,325

 

 

 

1,105

 

 

 

5,007

 

 

 

4,069

 

Total interest income

 

 

26,694

 

 

 

20,674

 

 

 

99,208

 

 

 

70,245

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

8,253

 

 

 

2,352

 

 

 

25,738

 

 

 

4,863

 

Borrowings

 

 

6,685

 

 

 

2,711

 

 

 

23,255

 

 

 

8,428

 

Total interest expense

 

 

14,938

 

 

 

5,063

 

 

 

48,993

 

 

 

13,291

 

Net interest income

 

 

11,756

 

 

 

15,611

 

 

 

50,215

 

 

 

56,954

 

Provision (credit) for credit losses

 

 

(435

)

 

 

664

 

 

 

656

 

 

 

968

 

Net interest income after provision (credit) for loan losses

 

 

12,191

 

 

 

14,947

 

 

 

49,559

 

 

 

55,986

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on loans and deposits

 

 

328

 

 

 

497

 

 

 

1,819

 

 

 

2,202

 

Increase in cash surrender value of life insurance

 

 

337

 

 

 

344

 

 

 

1,710

 

 

 

1,738

 

Mortgage banking income

 

 

15,830

 

 

 

15,811

 

 

 

75,686

 

 

 

99,560

 

Other

 

 

381

 

 

 

443

 

 

 

1,970

 

 

 

2,055

 

Total noninterest income

 

 

16,876

 

 

 

17,095

 

 

 

81,185

 

 

 

105,555

 

Noninterest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation, payroll taxes, and other employee benefits

 

 

20,061

 

 

 

22,063

 

 

 

84,096

 

 

 

99,565

 

Occupancy, office furniture, and equipment

 

 

2,021

 

 

 

2,166

 

 

 

8,323

 

 

 

8,706

 

Advertising

 

 

1,030

 

 

 

972

 

 

 

3,779

 

 

 

3,976

 

Data processing

 

 

1,212

 

 

 

1,040

 

 

 

4,653

 

 

 

4,470

 

Communications

 

 

269

 

 

 

289

 

 

 

988

 

 

 

1,189

 

Professional fees

 

 

907

 

 

 

612

 

 

 

2,686

 

 

 

1,815

 

Real estate owned

 

 

1

 

 

 

13

 

 

 

4

 

 

 

19

 

Loan processing expense

 

 

756

 

 

 

1,059

 

 

 

3,428

 

 

 

4,744

 

Other

 

 

3,405

 

 

 

3,170

 

 

 

11,755

 

 

 

12,578

 

Total noninterest expenses

 

 

29,662

 

 

 

31,384

 

 

 

119,712

 

 

 

137,062

 

(Loss) income before income taxes

 

 

(595

)

 

 

658

 

 

 

11,032

 

 

 

24,479

 

Income tax (benefit) expense

 

 

(555

)

 

 

(277

)

 

 

1,657

 

 

 

4,992

 

Net (loss) income

 

$

(40

)

 

$

935

 

 

$

9,375

 

 

$

19,487

 

(Loss) income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.00

)

 

$

0.04

 

 

$

0.47

 

 

$

0.89

 

Diluted

 

$

(0.00

)

 

$

0.04

 

 

$

0.46

 

 

$

0.89

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

19,380

 

 

 

20,966

 

 

 

20,158

 

 

 

21,884

 

Diluted

 

 

19,398

 

 

 

21,069

 

 

 

20,196

 

 

 

22,010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WATERSTONE FINANCIAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

 

 

December 31,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

 

 

 

Assets

 

(In Thousands, except per share amounts)

 

Cash

 

$

30,667

 

 

$

33,700

 

Federal funds sold

 

 

5,493

 

 

 

10,683

 

Interest-earning deposits in other financial institutions and other short-term investments

 

 

261

 

 

 

2,259

 

Cash and cash equivalents

 

 

36,421

 

 

 

46,642

 

Securities available for sale (at fair value)

 

 

204,907

 

 

 

196,588

 

Loans held for sale (at fair value)

 

 

164,993

 

 

 

131,188

 

Loans receivable

 

 

1,664,215

 

 

 

1,510,178

 

Less: Allowance for credit losses ("ACL") - loans

 

 

18,549

 

 

 

17,757

 

Loans receivable, net

 

 

1,645,666

 

 

 

1,492,421

 

 

 

 

 

 

 

 

 

 

Office properties and equipment, net

 

 

19,995

 

 

 

21,105

 

Federal Home Loan Bank stock (at cost)

 

 

20,880

 

 

 

17,357

 

Cash surrender value of life insurance

 

 

67,859

 

 

 

66,443

 

Real estate owned, net

 

 

254

 

 

 

145

 

Prepaid expenses and other assets

 

 

52,414

 

 

 

59,783

 

Total assets

 

$

2,213,389

 

 

$

2,031,672

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Demand deposits

 

$

187,107

 

 

$

230,596

 

Money market and savings deposits

 

 

273,233

 

 

 

326,145

 

Time deposits

 

 

730,284

 

 

 

642,271

 

Total deposits

 

 

1,190,624

 

 

 

1,199,012

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

611,054

 

 

 

386,784

 

Advance payments by borrowers for taxes

 

 

6,607

 

 

 

5,334

 

Other liabilities

 

 

61,048

 

 

 

70,056

 

Total liabilities

 

 

1,869,333

 

 

 

1,661,186

 

 

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

Preferred stock

 

 

-

 

 

 

-

 

Common stock

 

 

203

 

 

 

222

 

Additional paid-in capital

 

 

103,908

 

 

 

128,550

 

Retained earnings

 

 

269,606

 

 

 

274,246

 

Unearned ESOP shares

 

 

(11,869

)

 

 

(13,056

)

Accumulated other comprehensive loss, net of taxes

 

 

(17,792

)

 

 

(19,476

)

Total shareholders' equity

 

 

344,056

 

 

 

370,486

 

Total liabilities and shareholders' equity

 

$

2,213,389

 

 

$

2,031,672

 

 

 

 

 

 

 

 

 

 

Share Information

 

 

 

 

 

 

 

 

Shares outstanding

 

 

20,315

 

 

 

22,174

 

Book value per share

 

$

16.94

 

 

$

16.71

 

 

 

 

 

 

 

 

 

 

WATERSTONE FINANCIAL, INC. AND SUBSIDIARIES
SUMMARY OF KEY QUARTERLY FINANCIAL DATA
(Unaudited)

 

 

At or For the Three Months Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2023

 

 

2023

 

 

2023

 

 

2023

 

 

2022

 

 

 

(Dollars in Thousands, except per share amounts)

 

Condensed Results of Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

11,756

 

 

$

11,989

 

 

$

12,675

 

 

$

13,795

 

 

$

15,611

 

Provision (credit) for credit losses

 

 

(435

)

 

 

445

 

 

 

186

 

 

 

460

 

 

 

664

 

Total noninterest income

 

 

16,876

 

 

 

22,230

 

 

 

23,525

 

 

 

18,554

 

 

 

17,095

 

Total noninterest expense

 

 

29,662

 

 

 

30,021

 

 

 

30,922

 

 

 

29,107

 

 

 

31,384

 

Income before income taxes

 

 

(595

)

 

 

3,753

 

 

 

5,092

 

 

 

2,782

 

 

 

658

 

Income tax (benefit) expense

 

 

(555

)

 

 

500

 

 

 

1,085

 

 

 

627

 

 

 

(277

)

Net (loss) income

 

$

(40

)

 

$

3,253

 

 

$

4,007

 

 

$

2,155

 

 

$

935

 

(Loss) income per share – basic

 

$

(0.00

)

 

$

0.16

 

 

$

0.20

 

 

$

0.10

 

 

$

0.04

 

(Loss) income per share – diluted

 

$

(0.00

)

 

$

0.16

 

 

$

0.20

 

 

$

0.10

 

 

$

0.04

 

Dividends declared per common share

 

$

0.15

 

 

$

0.15

 

 

$

0.20

 

 

$

0.20

 

 

$

0.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets - QTD

 

 

(0.01

)%

 

 

0.58

%

 

 

0.74

%

 

 

0.43

%

 

 

0.19

%

Return on average equity - QTD

 

 

(0.05

)%

 

 

3.63

%

 

 

4.41

%

 

 

2.35

%

 

 

0.99

%

Net interest margin - QTD

 

 

2.25

%

 

 

2.26

%

 

 

2.47

%

 

 

2.88

%

 

 

3.29

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets - YTD

 

 

0.44

%

 

 

0.59

%

 

 

0.59

%

 

 

0.43

%

 

 

0.96

%

Return on average equity - YTD

 

 

2.62

%

 

 

3.46

%

 

 

3.37

%

 

 

2.35

%

 

 

4.91

%

Net interest margin - YTD

 

 

2.46

%

 

 

2.53

%

 

 

2.67

%

 

 

2.88

%

 

 

3.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due loans to total loans

 

 

0.68

%

 

 

0.53

%

 

 

0.50

%

 

 

0.64

%

 

 

0.41

%

Nonaccrual loans to total loans

 

 

0.29

%

 

 

0.25

%

 

 

0.26

%

 

 

0.29

%

 

 

0.29

%

Nonperforming assets to total assets

 

 

0.23

%

 

 

0.20

%

 

 

0.19

%

 

 

0.22

%

 

 

0.22

%

Allowance for credit losses - loans to loans receivable

 

 

1.11

%

 

 

1.12

%

 

 

1.14

%

 

 

1.14

%

 

 

1.18

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WATERSTONE FINANCIAL, INC. AND SUBSIDIARIES
SUMMARY OF QUARTERLY AVERAGE BALANCES AND YIELD/COSTS
(Unaudited)

 

 

At or For the Three Months Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2023

 

 

2023

 

 

2023

 

 

2023

 

 

2022

 

Average balances

 

(Dollars in Thousands)

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable and held for sale

 

$

1,797,988

 

 

$

1,797,233

 

 

$

1,759,001

 

 

$

1,654,942

 

 

$

1,578,790

 

Mortgage related securities

 

 

172,863

 

 

 

174,202

 

 

 

171,938

 

 

 

170,218

 

 

 

170,209

 

Debt securities, federal funds sold and short-term investments

 

 

106,504

 

 

 

132,935

 

 

 

123,195

 

 

 

115,962

 

 

 

130,973

 

Total interest-earning assets

 

 

2,077,355

 

 

 

2,104,370

 

 

 

2,054,134

 

 

 

1,941,122

 

 

 

1,879,972

 

Noninterest-earning assets

 

 

105,073

 

 

 

105,714

 

 

 

108,320

 

 

 

107,009

 

 

 

122,643

 

Total assets

 

$

2,182,428

 

 

$

2,210,084

 

 

$

2,162,454

 

 

$

2,048,131

 

 

$

2,002,615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand accounts

 

$

91,868

 

 

$

90,623

 

 

$

69,147

 

 

$

68,564

 

 

$

75,449

 

Money market, savings, and escrow accounts

 

 

302,121

 

 

 

306,806

 

 

 

305,576

 

 

 

322,220

 

 

 

349,820

 

Certificates of deposit

 

 

735,418

 

 

 

719,708

 

 

 

695,310

 

 

 

648,531

 

 

 

628,375

 

Total interest-bearing deposits

 

 

1,129,407

 

 

 

1,117,137

 

 

 

1,070,033

 

 

 

1,039,315

 

 

 

1,053,644

 

Borrowings

 

 

549,210

 

 

 

584,764

 

 

 

551,545

 

 

 

441,716

 

 

 

333,249

 

Total interest-bearing liabilities

 

 

1,678,617

 

 

 

1,701,901

 

 

 

1,621,578

 

 

 

1,481,031

 

 

 

1,386,893

 

Noninterest-bearing demand deposits

 

 

102,261

 

 

 

106,042

 

 

 

130,291

 

 

 

143,296

 

 

 

177,217

 

Noninterest-bearing liabilities

 

 

56,859

 

 

 

46,805

 

 

 

46,446

 

 

 

51,840

 

 

 

63,866

 

Total liabilities

 

 

1,837,737

 

 

 

1,854,748

 

 

 

1,798,315

 

 

 

1,676,167

 

 

 

1,627,976

 

Equity

 

 

344,691

 

 

 

355,336

 

 

 

364,139

 

 

 

371,964

 

 

 

374,639

 

Total liabilities and equity

 

$

2,182,428

 

 

$

2,210,084

 

 

$

2,162,454

 

 

$

2,048,131

 

 

$

2,002,615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Yield/Costs (annualized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable and held for sale

 

 

5.36

%

 

 

5.26

%

 

 

5.05

%

 

 

4.87

%

 

 

4.69

%

Mortgage related securities

 

 

2.48

%

 

 

2.41

%

 

 

2.26

%

 

 

2.25

%

 

 

2.13

%

Debt securities, federal funds sold and short-term investments

 

 

4.94

%

 

 

4.45

%

 

 

3.67

%

 

 

3.71

%

 

 

3.35

%

Total interest-earning assets

 

 

5.10

%

 

 

4.97

%

 

 

4.73

%

 

 

4.57

%

 

 

4.36

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand accounts

 

 

0.11

%

 

 

0.11

%

 

 

0.09

%

 

 

0.08

%

 

 

0.08

%

Money market and savings accounts

 

 

1.64

%

 

 

1.54

%

 

 

1.42

%

 

 

1.26

%

 

 

0.67

%

Certificates of deposit

 

 

3.76

%

 

 

3.43

%

 

 

2.80

%

 

 

1.92

%

 

 

1.10

%

Total interest-bearing deposits

 

 

2.90

%

 

 

2.64

%

 

 

2.23

%

 

 

1.60

%

 

 

0.89

%

Borrowings

 

 

4.83

%

 

 

4.71

%

 

 

4.08

%

 

 

3.68

%

 

 

3.23

%

Total interest-bearing liabilities

 

 

3.53

%

 

 

3.35

%

 

 

2.86

%

 

 

2.22

%

 

 

1.45

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMMUNITY BANKING SEGMENT
SUMMARY OF KEY QUARTERLY FINANCIAL DATA
(Unaudited)

 

 

At or For the Three Months Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2023

 

 

2023

 

 

2023

 

 

2023

 

 

2022

 

 

 

(Dollars in Thousands)

 

Condensed Results of Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

12,056

 

 

$

12,431

 

 

$

13,238

 

 

$

14,008

 

 

$

15,737

 

Provision (credit) for credit losses

 

 

(550

)

 

 

445

 

 

 

158

 

 

 

388

 

 

 

624

 

Total noninterest income

 

 

894

 

 

 

966

 

 

 

1,540

 

 

 

987

 

 

 

1,033

 

Noninterest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation, payroll taxes, and other employee benefits

 

 

5,397

 

 

 

4,618

 

 

 

4,683

 

 

 

5,168

 

 

 

4,781

 

Occupancy, office furniture and equipment

 

 

916

 

 

 

852

 

 

 

873

 

 

 

1,031

 

 

 

877

 

Advertising

 

 

363

 

 

 

200

 

 

 

230

 

 

 

184

 

 

 

203

 

Data processing

 

 

626

 

 

 

672

 

 

 

602

 

 

 

601

 

 

 

551

 

Communications

 

 

75

 

 

 

70

 

 

 

72

 

 

 

78

 

 

 

92

 

Professional fees

 

 

186

 

 

 

176

 

 

 

146

 

 

 

218

 

 

 

153

 

Real estate owned

 

 

1

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

13

 

Loan processing expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other

 

 

628

 

 

 

703

 

 

 

1,641

 

 

 

896

 

 

 

2,468

 

Total noninterest expense

 

 

8,192

 

 

 

7,292

 

 

 

8,248

 

 

 

8,177

 

 

 

9,138

 

Income before income taxes

 

 

5,308

 

 

 

5,660

 

 

 

6,372

 

 

 

6,430

 

 

 

7,008

 

Income tax expense

 

 

1,234

 

 

 

1,121

 

 

 

1,182

 

 

 

1,600

 

 

 

1,308

 

Net income

 

$

4,074

 

 

$

4,539

 

 

$

5,190

 

 

$

4,830

 

 

$

5,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio - QTD (non-GAAP)

 

 

63.26

%

 

 

54.43

%

 

 

55.81

%

 

 

54.53

%

 

 

54.49

%

Efficiency ratio - YTD (non-GAAP)

 

 

56.86

%

 

 

54.94

%

 

 

55.17

%

 

 

54.53

%

 

 

52.10

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MORTGAGE BANKING SEGMENT
SUMMARY OF KEY QUARTERLY FINANCIAL DATA
(Unaudited)

 

 

At or For the Three Months Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2023

 

 

2023

 

 

2023

 

 

2023

 

 

2022

 

 

 

(Dollars in Thousands)

 

Condensed Results of Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest loss

 

$

(367

)

 

$

(550

)

 

$

(622

)

 

$

(282

)

 

$

(241

)

Provision for credit losses

 

 

115

 

 

 

-

 

 

 

28

 

 

 

72

 

 

 

40

 

Total noninterest income

 

 

16,028

 

 

 

21,452

 

 

 

23,041

 

 

 

17,951

 

 

 

18,066

 

Noninterest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation, payroll taxes, and other employee benefits

 

 

14,881

 

 

 

17,186

 

 

 

17,929

 

 

 

15,099

 

 

 

17,397

 

Occupancy, office furniture and equipment

 

 

1,105

 

 

 

1,141

 

 

 

1,173

 

 

 

1,232

 

 

 

1,289

 

Advertising

 

 

667

 

 

 

716

 

 

 

714

 

 

 

705

 

 

 

769

 

Data processing

 

 

583

 

 

 

551

 

 

 

480

 

 

 

516

 

 

 

490

 

Communications

 

 

194

 

 

 

173

 

 

 

153

 

 

 

173

 

 

 

197

 

Professional fees

 

 

704

 

 

 

564

 

 

 

466

 

 

 

188

 

 

 

453

 

Real estate owned

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Loan processing expense

 

 

756

 

 

 

722

 

 

 

932

 

 

 

1,018

 

 

 

1,059

 

Other

 

 

2,701

 

 

 

1,935

 

 

 

1,914

 

 

 

2,403

 

 

 

2,584

 

Total noninterest expense

 

 

21,591

 

 

 

22,988

 

 

 

23,761

 

 

 

21,334

 

 

 

24,238

 

Loss before income taxes

 

 

(6,045

)

 

 

(2,086

)

 

 

(1,370

)

 

 

(3,737

)

 

 

(6,453

)

Income tax benefit

 

 

(1,827

)

 

 

(657

)

 

 

(126

)

 

 

(1,002

)

 

 

(1,602

)

Net loss

 

$

(4,218

)

 

$

(1,429

)

 

$

(1,244

)

 

$

(2,735

)

 

$

(4,851

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio - QTD (non-GAAP)

 

 

137.86

%

 

 

109.98

%

 

 

105.99

%

 

 

120.74

%

 

 

135.98

%

Efficiency ratio - YTD (non-GAAP)

 

 

116.99

%

 

 

111.63

%

 

 

112.49

%

 

 

120.74

%

 

 

104.02

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan originations

 

$

458,363

 

 

$

597,562

 

 

$

623,342

 

 

$

442,710

 

 

$

546,628

 

Purchase

 

 

95.7

%

 

 

95.4

%

 

 

96.4

%

 

 

96.5

%

 

 

95.6

%

Refinance

 

 

4.3

%

 

 

4.6

%

 

 

3.6

%

 

 

3.5

%

 

 

4.4

%

Gross margin on loans sold(1)

 

 

3.51

%

 

 

3.62

%

 

 

3.73

%

 

 

3.78

%

 

 

3.41

%

(1) Gross margin on loans sold equals mortgage banking income (excluding the change in interest rate lock value) divided by total loan originations


Advertisement