HKSE - Delayed Quote • HKD
SinoMedia Holding Limited (0623.HK)
At close: 3:59 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
739,856.000
719,490.000
1,183,473.000
1,175,947.000
Cost of Revenue
571,047.000
577,124.000
1,034,176.000
959,757.000
Gross Profit
168,809.000
142,366.000
149,297.000
216,190.000
Operating Expense
94,121.000
80,686.000
90,036.000
149,311.000
Operating Income
74,688.000
61,680.000
59,261.000
66,879.000
Net Non Operating Interest Income Expense
20,439.000
12,861.000
13,888.000
14,167.000
Pretax Income
150,396.000
61,343.000
54,580.000
139,567.000
Tax Provision
44,315.000
20,323.000
18,305.000
52,259.000
Net Income Common Stockholders
106,261.000
41,350.000
37,078.000
87,213.000
Diluted NI Available to Com Stockholders
106,261.000
41,350.000
37,078.000
87,213.000
Basic EPS
0.23
0.09
0.08
0.18
Diluted EPS
0.23
0.09
0.08
0.18
Basic Average Shares
460,638.037
461,635.000
463,629.000
481,766.000
Diluted Average Shares
460,638.037
461,635.000
463,629.000
481,766.000
Total Operating Income as Reported
130,976.000
49,046.000
40,625.000
125,385.000
Rent Expense Supplemental
2,990.000
--
--
--
Total Expenses
665,168.000
657,810.000
1,124,212.000
1,109,068.000
Net Income from Continuing & Discontinued Operation
106,261.000
41,350.000
37,078.000
87,213.000
Normalized Income
118,015.567
50,155.428
51,264.330
51,070.452
Interest Income
20,662.000
12,986.000
14,073.000
14,268.000
Interest Expense
89.000
94.000
148.000
59.000
Net Interest Income
20,439.000
12,861.000
13,888.000
14,167.000
EBIT
150,485.000
61,437.000
54,728.000
139,626.000
EBITDA
150,485.000
86,843.000
80,544.000
168,508.000
Reconciled Cost of Revenue
571,047.000
577,124.000
1,034,176.000
959,757.000
Reconciled Depreciation
30,545.000
25,406.000
25,816.000
28,882.000
Net Income from Continuing Operation Net Minority Interest
106,261.000
41,350.000
37,078.000
87,213.000
Total Unusual Items Excluding Goodwill
-16,665.000
-13,168.000
-21,345.000
57,776.000
Total Unusual Items
-16,665.000
-13,168.000
-21,345.000
57,776.000
Normalized EBITDA
167,150.000
100,011.000
101,889.000
110,732.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-4,910.433
-4,362.572
-7,158.670
21,633.452
12/31/2020 - 7/8/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade