XETRA - Delayed Quote • EUR
Amadeus FiRe AG (AAD.DE)
At close: 5:35 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
446,116.00
442,357.00
407,072.00
372,372.00
280,154.00
Cost of Revenue
201,191.00
198,976.00
190,679.00
172,744.00
143,442.00
Gross Profit
244,925.00
243,381.00
216,393.00
199,628.00
136,712.00
Operating Expense
183,682.00
178,138.00
151,879.00
140,893.00
105,499.00
Operating Income
61,243.00
65,243.00
64,514.00
58,735.00
31,213.00
Net Non Operating Interest Income Expense
-3,777.00
-3,433.00
-2,791.00
-6,472.00
-3,124.00
Pretax Income
56,750.00
61,269.00
61,320.00
52,152.00
27,835.00
Tax Provision
15,879.00
17,515.00
19,792.00
15,533.00
8,477.00
Net Income Common Stockholders
37,745.00
40,439.00
38,394.00
34,048.00
17,786.00
Diluted NI Available to Com Stockholders
37,745.00
40,439.00
38,394.00
34,048.00
17,786.00
Basic EPS
6.73
7.12
6.71
5.95
3.29
Diluted EPS
6.73
7.12
6.71
5.95
3.29
Basic Average Shares
5,606.25
5,675.76
5,718.06
5,718.06
5,408.44
Diluted Average Shares
5,606.25
5,675.76
5,718.06
5,718.06
5,408.44
Total Operating Income as Reported
60,527.00
64,702.00
64,111.00
58,624.00
30,959.00
Total Expenses
384,873.00
377,114.00
342,558.00
313,637.00
248,941.00
Net Income from Continuing & Discontinued Operation
37,745.00
40,439.00
38,394.00
34,048.00
17,786.00
Normalized Income
38,260.66
40,825.27
38,666.83
34,125.94
17,962.65
Interest Income
17.00
17.00
50.00
6.00
7.00
Interest Expense
2,390.00
2,046.00
2,094.00
2,800.00
2,700.00
Net Interest Income
-3,777.00
-3,433.00
-2,791.00
-6,472.00
-3,124.00
EBIT
59,140.00
63,315.00
63,414.00
54,952.00
30,535.00
EBITDA
90,677.00
94,671.00
91,703.00
82,716.00
58,876.00
Reconciled Cost of Revenue
201,191.00
198,976.00
190,679.00
172,744.00
143,442.00
Reconciled Depreciation
31,537.00
31,356.00
28,289.00
27,764.00
28,341.00
Net Income from Continuing Operation Net Minority Interest
37,745.00
40,439.00
38,394.00
34,048.00
17,786.00
Total Unusual Items Excluding Goodwill
-716.00
-541.00
-403.00
-111.00
-254.00
Total Unusual Items
-716.00
-541.00
-403.00
-111.00
-254.00
Normalized EBITDA
91,393.00
95,212.00
92,106.00
82,827.00
59,130.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-200.34
-154.73
-130.17
-33.06
-77.35
12/31/2020 - 3/5/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade