Stuttgart - Delayed Quote • EUR
PT Champion Pacific Indonesia Tbk (IUD.SG)
As of 10:33 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
857,775,074.3180
857,775,074.3180
1,083,672,730.6600
970,111,806.4820
739,402,296.0300
Cost of Revenue
742,416,467.2310
742,416,467.2310
906,529,152.3320
791,413,142.4570
610,537,250.6740
Gross Profit
115,358,607.0870
115,358,607.0870
177,143,578.3280
178,698,664.0250
128,865,045.3560
Operating Expense
52,578,611.4700
52,578,611.4700
46,164,182.6390
47,185,752.7690
46,766,599.0540
Operating Income
62,779,995.6170
62,779,995.6170
130,979,395.6890
131,512,911.2560
82,098,446.3020
Net Non Operating Interest Income Expense
10,890,220.6590
10,890,220.6590
4,736,526.6770
4,901,951.3290
5,929,196.0910
Pretax Income
71,540,980.3960
71,540,980.3960
133,379,287.7400
135,948,996.6510
83,166,786.3290
Tax Provision
14,897,510.5560
14,897,510.5560
31,064,913.4390
31,914,696.8050
22,396,075.8840
Net Income Common Stockholders
38,403,043.5000
38,403,043.5000
71,472,240.5100
73,264,824.0510
44,121,849.3460
Diluted NI Available to Com Stockholders
38,403,043.5000
38,403,043.5000
71,472,240.5100
73,264,824.0510
44,121,849.3460
Basic EPS
39.79
--
73.52
75.36
45.38
Diluted EPS
39.79
--
73.52
75.36
45.38
Basic Average Shares
965,100.9000
--
--
--
--
Diluted Average Shares
972,204.5000
--
972,204.5000
972,204.5000
972,204.5000
Total Operating Income as Reported
60,627,475.1190
60,627,475.1190
128,638,549.4080
131,045,935.1320
76,540,619.9700
Total Expenses
794,995,078.7010
794,995,078.7010
952,693,334.9710
838,598,895.2260
657,303,849.7280
Net Income from Continuing & Discontinued Operation
38,403,043.5000
38,403,043.5000
71,472,240.5100
73,264,824.0510
44,121,849.3460
Normalized Income
38,620,616.5057
38,620,616.5057
75,984,697.8303
74,087,426.3878
46,073,754.9344
Interest Income
--
11,260,811.7530
5,029,460.0230
5,157,181.6060
6,949,577.2940
Interest Expense
370,591.0940
370,591.0940
292,933.3460
255,230.2770
1,020,381.2030
Net Interest Income
10,890,220.6590
10,890,220.6590
4,736,526.6770
4,901,951.3290
5,929,196.0910
EBIT
71,911,571.4900
71,911,571.4900
133,672,221.0860
136,204,226.9280
84,187,167.5320
EBITDA
75,798,799.8190
75,798,799.8190
137,730,207.6920
140,538,730.2850
87,918,035.4700
Reconciled Cost of Revenue
742,416,467.2310
742,416,467.2310
906,529,152.3320
791,413,142.4570
610,537,250.6740
Reconciled Depreciation
3,887,228.3290
3,887,228.3290
4,057,986.6060
4,334,503.3570
3,730,867.9380
Net Income from Continuing Operation Net Minority Interest
38,403,043.5000
38,403,043.5000
71,472,240.5100
73,264,824.0510
44,121,849.3460
Total Unusual Items Excluding Goodwill
-274,795.7740
-274,795.7740
-5,882,539.4520
-1,074,952.8040
-2,671,249.2550
Total Unusual Items
-274,795.7740
-274,795.7740
-5,882,539.4520
-1,074,952.8040
-2,671,249.2550
Normalized EBITDA
76,073,595.5930
76,073,595.5930
143,612,747.1440
141,613,683.0890
90,589,284.7250
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-57,222.7683
-57,222.7683
-1,370,082.1317
-252,350.4672
-719,343.6666
12/31/2020 - 1/17/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade