Toronto - Delayed Quote • CAD
Melcor Developments Ltd. (MRD.TO)
At close: April 25 at 3:54 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
315,239.00
315,239.00
241,747.00
315,628.00
226,818.00
Cost of Revenue
172,887.00
172,887.00
123,484.00
175,502.00
128,599.00
Gross Profit
142,352.00
142,352.00
118,263.00
140,126.00
98,219.00
Operating Expense
22,948.00
22,948.00
23,022.00
21,935.00
18,256.00
Operating Income
119,404.00
119,404.00
95,241.00
118,191.00
79,963.00
Net Non Operating Interest Income Expense
-31,263.00
-31,263.00
-15,836.00
-27,372.00
-27,483.00
Other Income Expense
-12,364.00
-12,364.00
33,013.00
-11,929.00
-39,275.00
Pretax Income
75,777.00
75,777.00
112,418.00
78,890.00
13,205.00
Tax Provision
12,797.00
12,797.00
23,064.00
22,579.00
1,741.00
Net Income Common Stockholders
62,980.00
62,980.00
89,354.00
56,311.00
11,464.00
Diluted NI Available to Com Stockholders
62,980.00
62,980.00
89,354.00
56,311.00
11,464.00
Basic EPS
2.04
2.04
2.75
1.70
0.34
Diluted EPS
2.03
2.03
2.74
1.70
0.34
Basic Average Shares
30,938.45
30,938.45
32,452.75
33,038.54
33,261.92
Diluted Average Shares
31,101.16
31,101.16
32,604.09
33,221.37
33,276.66
Total Operating Income as Reported
106,870.00
106,870.00
126,973.00
106,186.00
41,057.00
Total Expenses
195,835.00
195,835.00
146,506.00
197,437.00
146,855.00
Net Income from Continuing & Discontinued Operation
62,980.00
62,980.00
89,354.00
56,311.00
11,464.00
Normalized Income
83,122.26
83,122.26
71,172.10
42,322.83
45,560.83
Interest Income
3,210.00
3,210.00
1,614.00
572.00
574.00
Interest Expense
27,735.00
27,735.00
24,430.00
22,853.00
25,030.00
Net Interest Income
-31,263.00
-31,263.00
-15,836.00
-27,372.00
-27,483.00
EBIT
103,512.00
103,512.00
136,848.00
101,743.00
38,235.00
EBITDA
104,772.00
104,772.00
138,198.00
103,077.00
39,642.00
Reconciled Cost of Revenue
171,938.00
171,938.00
122,479.00
174,550.00
127,663.00
Reconciled Depreciation
1,260.00
1,260.00
1,350.00
1,334.00
1,407.00
Net Income from Continuing Operation Net Minority Interest
62,980.00
62,980.00
89,354.00
56,311.00
11,464.00
Total Unusual Items Excluding Goodwill
-24,235.00
-24,235.00
22,875.00
19,597.00
-39,275.00
Total Unusual Items
-24,235.00
-24,235.00
22,875.00
19,597.00
-39,275.00
Normalized EBITDA
129,007.00
129,007.00
115,323.00
83,480.00
78,917.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,092.74
-4,092.74
4,693.10
5,608.83
-5,178.17
12/31/2020 - 4/25/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade