NYSE • USD
NiSource Inc. (NI)
At close: April 25 at 4:00 PM EDT
After hours: April 25 at 4:06 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,505,400.00
5,505,400.00
5,850,600.00
4,899,600.00
4,681,700.00
Cost of Revenue
3,028,200.00
3,028,200.00
3,599,900.00
2,848,300.00
2,695,200.00
Gross Profit
2,477,200.00
2,477,200.00
2,250,700.00
2,051,300.00
1,986,500.00
Operating Expense
1,178,800.00
1,178,800.00
1,089,100.00
1,036,700.00
1,025,100.00
Operating Income
1,298,400.00
1,298,400.00
1,161,600.00
1,014,600.00
961,400.00
Net Non Operating Interest Income Expense
-480,600.00
-480,600.00
-357,300.00
-337,100.00
-365,200.00
Other Income Expense
-3,900.00
-3,900.00
152,100.00
29,100.00
-627,500.00
Pretax Income
813,900.00
813,900.00
956,400.00
706,600.00
-31,300.00
Tax Provision
139,500.00
139,500.00
164,600.00
117,800.00
-17,100.00
Net Income Common Stockholders
661,700.00
661,700.00
749,000.00
529,800.00
-72,700.00
Diluted NI Available to Com Stockholders
661,700.00
661,700.00
749,000.00
529,800.00
-72,700.00
Basic EPS
1.61
1.59
1.84
1.35
-0.19
Diluted EPS
1.50
1.48
1.70
1.27
-0.19
Basic Average Shares
412,275.00
416,100.00
407,100.00
393,600.00
384,300.00
Diluted Average Shares
446,975.00
447,900.00
442,700.00
417,300.00
384,300.00
Total Operating Income as Reported
1,295,500.00
1,295,500.00
1,265,800.00
1,006,900.00
550,800.00
Total Expenses
4,207,000.00
4,207,000.00
4,689,000.00
3,885,000.00
3,720,300.00
Interest Income
9,000.00
9,000.00
4,300.00
4,000.00
5,500.00
Interest Expense
501,200.00
501,200.00
372,200.00
343,400.00
371,000.00
Net Interest Income
-480,600.00
-480,600.00
-357,300.00
-337,100.00
-365,200.00
Net Income from Continuing & Discontinued Operation
714,300.00
714,300.00
804,100.00
584,900.00
-17,600.00
Normalized Income
718,196.30
718,196.30
713,185.60
600,893.60
460,988.00
EBIT
1,315,100.00
1,315,100.00
1,328,600.00
1,050,000.00
339,700.00
EBITDA
2,223,300.00
2,223,300.00
2,149,400.00
1,798,400.00
1,065,600.00
Reconciled Cost of Revenue
3,028,200.00
3,028,200.00
3,599,900.00
2,848,300.00
2,695,200.00
Reconciled Depreciation
908,200.00
908,200.00
820,800.00
748,400.00
725,900.00
Net Income from Continuing Operation Net Minority Interest
714,300.00
714,300.00
804,100.00
584,900.00
-17,600.00
Total Unusual Items Excluding Goodwill
-4,700.00
-4,700.00
109,800.00
-19,200.00
-655,600.00
Total Unusual Items
-4,700.00
-4,700.00
109,800.00
-19,200.00
-655,600.00
Normalized EBITDA
2,228,000.00
2,228,000.00
2,039,600.00
1,817,600.00
1,721,200.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-803.70
-803.70
18,885.60
-3,206.40
-177,012.00
12/31/2020 - 2/21/1973
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ATO Atmos Energy Corporation
118.17
-0.41%
NWN Northwest Natural Holding Company
38.66
+0.21%
BKH Black Hills Corporation
54.20
-0.62%
NFE New Fortress Energy Inc.
27.24
-1.30%
SR Spire Inc.
61.75
-0.48%
BIPC Brookfield Infrastructure Corporation
31.63
-0.47%
UGI UGI Corporation
25.73
-1.04%
OGS ONE Gas, Inc.
64.54
-0.60%
NJR New Jersey Resources Corporation
43.30
-0.92%
SWX Southwest Gas Holdings, Inc.
75.95
+0.93%