Other OTC - Delayed Quote • USD
Paion AG (PAIOF)
At close: March 5 at 10:42 AM EST
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
14,808.0000
33,248.0000
7,128.0000
19,655.1047
Cost of Revenue
4,879.0000
1,960.0000
3,077.0000
--
Gross Profit
9,930.0000
31,288.0000
4,051.0000
19,655.1047
Operating Expense
27,436.0000
29,783.0000
26,130.0000
17,811.5010
Operating Income
-17,506.0000
1,505.0000
-22,079.0000
1,843.6037
Net Non Operating Interest Income Expense
-2,412.0000
-1,706.0000
-503.0000
-152.3190
Pretax Income
-19,976.0000
-201.0000
-22,582.0000
1,430.4799
Tax Provision
-116.0000
378.0000
-796.0000
-791.6637
Net Income Common Stockholders
-19,860.0000
-579.0000
-21,786.0000
2,222.1436
Diluted NI Available to Com Stockholders
-19,860.0000
-579.0000
-21,786.0000
2,222.1436
Basic EPS
-2.78
-0.08
-3.10
0.30
Diluted EPS
-2.78
-0.08
-3.10
0.30
Basic Average Shares
7,119.9950
7,133.6990
6,994.9880
6,572.1390
Diluted Average Shares
7,119.9950
7,133.6990
7,016.1710
6,613.3450
Total Operating Income as Reported
-17,564.0000
1,505.0000
-22,079.0000
1,582.7989
Total Expenses
32,315.0000
31,743.0000
29,207.0000
17,811.5010
Net Income from Continuing & Discontinued Operation
-19,860.0000
-579.0000
-21,786.0000
2,222.1436
Normalized Income
-19,860.0000
-579.0000
-21,786.0000
2,222.1436
Interest Income
1,086.0000
1,097.0000
1,562.0000
10.6058
Interest Expense
3,498.0000
2,803.0000
2,065.0000
162.9248
Net Interest Income
-2,412.0000
-1,706.0000
-503.0000
-152.3190
EBIT
-16,478.0000
2,602.0000
-20,517.0000
1,593.4047
EBITDA
-14,766.0000
4,310.0000
-18,825.0000
1,936.3142
Reconciled Cost of Revenue
4,879.0000
1,960.0000
3,077.0000
--
Reconciled Depreciation
1,712.0000
1,708.0000
1,692.0000
342.9095
Net Income from Continuing Operation Net Minority Interest
-19,860.0000
-579.0000
-21,786.0000
2,222.1436
Normalized EBITDA
-14,766.0000
4,310.0000
-18,825.0000
1,936.3142
Tax Rate for Calcs
0.0000
0.0002
0.0000
0.0003
12/31/2020 - 9/28/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade