Toronto - Delayed Quote • CAD
Black Diamond Group Limited (BDI.TO)
At close: April 25 at 4:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
393,505.00
393,505.00
324,544.00
339,550.00
179,857.00
Cost of Revenue
219,053.00
219,053.00
184,452.00
227,925.00
107,645.00
Gross Profit
174,452.00
174,452.00
140,092.00
111,625.00
72,212.00
Operating Expense
120,141.00
120,141.00
96,436.00
86,289.00
67,707.00
Operating Income
54,311.00
54,311.00
43,656.00
25,336.00
4,505.00
Net Non Operating Interest Income Expense
-13,763.00
-13,763.00
-8,578.00
-5,903.00
-5,479.00
Other Income Expense
--
--
5,161.00
594.00
-1,872.00
Pretax Income
40,548.00
40,548.00
40,239.00
20,027.00
-2,846.00
Tax Provision
9,081.00
9,081.00
11,911.00
-1,754.00
-459.00
Net Income Common Stockholders
30,358.00
30,358.00
26,384.00
20,359.00
-3,502.00
Diluted NI Available to Com Stockholders
30,358.00
30,358.00
26,384.00
20,359.00
-3,502.00
Basic EPS
0.53
0.50
0.45
0.35
-0.06
Diluted EPS
0.53
0.49
0.44
0.34
-0.06
Basic Average Shares
59,978.00
60,200.00
59,189.00
57,621.00
55,177.00
Diluted Average Shares
61,432.50
61,798.00
60,429.00
59,234.00
55,177.00
Rent Expense Supplemental
5,043.00
5,043.00
5,270.00
4,380.00
4,595.00
Total Expenses
339,194.00
339,194.00
280,888.00
314,214.00
175,352.00
Net Income from Continuing & Discontinued Operation
30,358.00
30,358.00
26,384.00
20,359.00
-3,502.00
Normalized Income
30,358.00
30,358.00
22,750.69
19,922.41
-1,931.91
Interest Expense
13,038.00
13,038.00
7,734.00
4,852.00
4,302.00
Net Interest Income
-13,763.00
-13,763.00
-8,578.00
-5,903.00
-5,479.00
EBIT
53,586.00
53,586.00
47,973.00
24,879.00
1,456.00
EBITDA
97,765.00
97,765.00
83,150.00
60,049.00
34,473.00
Reconciled Cost of Revenue
219,053.00
219,053.00
184,452.00
227,925.00
107,645.00
Reconciled Depreciation
44,179.00
44,179.00
35,177.00
35,170.00
33,017.00
Net Income from Continuing Operation Net Minority Interest
30,358.00
30,358.00
26,384.00
20,359.00
-3,502.00
Total Unusual Items Excluding Goodwill
--
--
5,161.00
594.00
-1,872.00
Total Unusual Items
--
--
5,161.00
594.00
-1,872.00
Normalized EBITDA
97,765.00
97,765.00
77,989.00
59,455.00
36,345.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
1,527.69
157.41
-301.91
12/31/2020 - 7/23/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade