NYSE - Delayed Quote • USD
Clearwater Paper Corporation (CLW)
At close: April 25 at 4:00 PM EDT
After hours: April 25 at 5:50 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,082,800.00
2,082,800.00
2,080,100.00
1,772,600.00
1,868,600.00
Cost of Revenue
1,752,000.00
1,752,000.00
1,823,400.00
1,590,000.00
1,574,400.00
Gross Profit
330,800.00
330,800.00
256,700.00
182,600.00
294,200.00
Operating Expense
149,600.00
149,600.00
134,600.00
112,200.00
127,400.00
Operating Income
181,200.00
181,200.00
122,100.00
70,400.00
166,800.00
Net Non Operating Interest Income Expense
-30,000.00
-30,000.00
-34,600.00
-36,400.00
-46,500.00
Other Income Expense
-6,900.00
-6,900.00
-14,300.00
-69,800.00
-22,100.00
Pretax Income
144,200.00
144,200.00
73,100.00
-35,700.00
98,200.00
Tax Provision
36,400.00
36,400.00
27,000.00
-7,700.00
21,100.00
Net Income Common Stockholders
107,700.00
107,700.00
46,000.00
-28,100.00
77,100.00
Diluted NI Available to Com Stockholders
107,700.00
107,700.00
46,000.00
-28,100.00
77,100.00
Basic EPS
6.39
--
2.71
-1.67
4.65
Diluted EPS
6.30
--
2.68
-1.67
4.61
Basic Average Shares
16,863.00
--
16,985.00
16,767.00
16,569.00
Diluted Average Shares
17,091.00
--
17,181.00
16,767.00
16,724.00
Total Operating Income as Reported
177,100.00
177,100.00
113,900.00
12,000.00
158,100.00
Total Expenses
1,901,600.00
1,901,600.00
1,958,000.00
1,702,200.00
1,701,800.00
Net Income from Continuing & Discontinued Operation
107,700.00
107,700.00
46,000.00
-28,100.00
77,100.00
Normalized Income
112,929.00
112,929.00
51,418.00
18,469.60
88,482.50
Interest Income
2,400.00
2,400.00
1,000.00
600.00
--
Interest Expense
31,100.00
31,100.00
34,100.00
35,200.00
44,400.00
Net Interest Income
-30,000.00
-30,000.00
-34,600.00
-36,400.00
-46,500.00
EBIT
175,300.00
175,300.00
107,200.00
-500.00
142,600.00
EBITDA
273,900.00
273,900.00
210,500.00
104,500.00
253,600.00
Reconciled Cost of Revenue
1,752,000.00
1,752,000.00
1,823,400.00
1,590,000.00
1,574,400.00
Reconciled Depreciation
98,600.00
98,600.00
103,300.00
105,000.00
111,000.00
Net Income from Continuing Operation Net Minority Interest
107,700.00
107,700.00
46,000.00
-28,100.00
77,100.00
Total Unusual Items Excluding Goodwill
-7,000.00
-7,000.00
-8,600.00
-59,400.00
-14,500.00
Total Unusual Items
-7,000.00
-7,000.00
-8,600.00
-59,400.00
-14,500.00
Normalized EBITDA
280,900.00
280,900.00
219,100.00
163,900.00
268,100.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,771.00
-1,771.00
-3,182.00
-12,830.40
-3,117.50
12/31/2020 - 12/5/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade