Toronto - Delayed Quote CAD

PHX Energy Services Corp. (PHX.TO)

9.13 +0.13 (+1.44%)
At close: 4:00 PM EDT
Currency in CAD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
656,341.00
656,341.00
535,745.00
339,946.07
246,401.99
Cost of Revenue
506,236.00
506,236.00
426,107.00
270,636.93
213,064.05
Gross Profit
150,105.00
150,105.00
109,638.00
69,309.13
33,337.95
Operating Expense
74,125.00
74,242.00
72,610.00
47,474.71
32,326.43
Operating Income
75,980.00
75,863.00
37,028.00
21,834.42
1,011.51
Net Non Operating Interest Income Expense
-4,667.00
-4,667.00
-3,392.00
-2,619.30
-3,130.51
Other Income Expense
32,337.00
32,454.00
19,717.00
7,661.00
-7,059.13
Pretax Income
103,650.00
103,650.00
53,353.00
26,876.36
-9,178.12
Tax Provision
5,070.00
5,070.00
9,042.00
3,558.69
-1,406.97
Net Income Common Stockholders
98,580.00
98,580.00
29,753.00
22,724.64
-7,771.16
Diluted NI Available to Com Stockholders
98,580.00
98,580.00
29,753.00
22,724.64
-7,771.16
Basic EPS
1.98
1.98
0.59
0.46
-0.15
Diluted EPS
1.96
1.96
0.58
0.44
-0.15
Basic Average Shares
49,787.88
49,744.41
50,144.33
49,549.97
52,580.35
Diluted Average Shares
50,295.92
52,708.55
50,699.25
51,666.21
52,580.35
Total Expenses
580,361.00
580,478.00
498,717.00
318,111.65
245,390.48
Net Income from Continuing & Discontinued Operation
98,580.00
98,580.00
29,753.00
22,724.64
-7,771.16
Normalized Income
67,824.75
67,748.70
28,370.85
16,667.93
-1,770.90
Interest Expense
4,667.00
4,667.00
3,392.00
2,619.30
3,130.51
Net Interest Income
-4,667.00
-4,667.00
-3,392.00
-2,619.30
-3,130.51
EBIT
108,317.00
108,317.00
56,745.00
29,495.67
-6,047.62
EBITDA
150,076.00
150,076.00
92,099.00
58,692.35
26,967.75
Reconciled Cost of Revenue
506,236.00
506,236.00
426,107.00
270,636.93
213,064.05
Reconciled Depreciation
41,759.00
41,759.00
35,354.00
29,196.68
33,015.37
Net Income from Continuing Operation Net Minority Interest
98,580.00
98,580.00
44,311.00
23,317.67
-7,771.16
Total Unusual Items Excluding Goodwill
32,337.00
32,454.00
19,205.00
7,661.00
-7,059.13
Total Unusual Items
32,337.00
32,454.00
19,205.00
7,661.00
-7,059.13
Normalized EBITDA
117,739.00
117,622.00
72,894.00
51,031.35
34,026.88
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,581.75
1,622.70
3,264.85
1,011.25
-1,058.87
12/31/2020 - 11/14/2002

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers