Kuala Lumpur - Delayed Quote • MYR
Tiong Nam Logistics Holdings Berhad (8397.KL)
As of 12:03 PM GMT+8. Market Open.
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
748,527.0000
725,692.0000
689,825.0000
602,120.0000
Cost of Revenue
642,460.0000
602,389.0000
571,017.0000
496,408.0000
Gross Profit
106,067.0000
123,303.0000
118,808.0000
105,712.0000
Operating Expense
-61,079.0000
29,245.0000
53,693.0000
40,614.0000
Operating Income
167,146.0000
94,058.0000
65,115.0000
65,098.0000
Net Non Operating Interest Income Expense
-62,901.0000
-46,182.0000
-37,739.0000
-42,558.0000
Pretax Income
95,013.0000
39,460.0000
16,768.0000
20,946.0000
Tax Provision
22,626.0000
11,392.0000
10,477.0000
9,064.0000
Net Income Common Stockholders
72,315.0000
27,872.0000
5,203.0000
11,351.0000
Diluted NI Available to Com Stockholders
72,315.0000
27,872.0000
5,203.0000
11,351.0000
Basic EPS
0.14
0.05
0.01
0.02
Diluted EPS
0.14
0.05
0.01
0.02
Basic Average Shares
514,045.5000
514,047.0000
514,048.0000
469,776.0000
Diluted Average Shares
514,045.5000
514,047.0000
514,048.0000
469,776.0000
Total Operating Income as Reported
150,553.0000
94,183.0000
64,250.0000
63,437.0000
Rent Expense Supplemental
--
--
--
48,184.0000
Total Expenses
581,381.0000
631,634.0000
624,710.0000
537,022.0000
Net Income from Continuing & Discontinued Operation
72,315.0000
27,872.0000
5,203.0000
11,351.0000
Normalized Income
72,219.7670
27,783.0872
5,860.4000
12,613.3600
Interest Income
--
366.0000
1,307.0000
1,085.0000
Interest Expense
63,267.0000
46,548.0000
39,046.0000
43,643.0000
Net Interest Income
-62,901.0000
-46,182.0000
-37,739.0000
-42,558.0000
EBIT
158,280.0000
86,008.0000
55,814.0000
64,589.0000
EBITDA
222,371.0000
149,281.0000
120,253.0000
124,727.0000
Reconciled Cost of Revenue
642,460.0000
602,389.0000
571,017.0000
496,408.0000
Reconciled Depreciation
64,091.0000
63,273.0000
64,439.0000
60,138.0000
Net Income from Continuing Operation Net Minority Interest
72,315.0000
27,872.0000
5,203.0000
11,351.0000
Total Unusual Items Excluding Goodwill
125.0000
125.0000
-865.0000
-1,661.0000
Total Unusual Items
125.0000
125.0000
-865.0000
-1,661.0000
Normalized EBITDA
222,246.0000
149,156.0000
121,118.0000
126,388.0000
Tax Rate for Calcs
0.0002
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
29.7670
36.0872
-207.6000
-398.6400
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade