BSE - Delayed Quote • INR
Blue Dart Express Limited (BLUEDART.BO)
At close: 3:18 PM GMT+5:30
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
51,615,100.00
51,722,200.00
44,104,900.00
32,881,300.00
Cost of Revenue
42,303,900.00
41,615,700.00
33,899,000.00
26,906,500.00
Gross Profit
9,311,200.00
10,106,500.00
10,205,900.00
5,974,800.00
Operating Expense
4,902,100.00
4,362,900.00
4,082,300.00
3,298,300.00
Operating Income
4,409,100.00
5,743,600.00
6,123,600.00
2,676,500.00
Net Non Operating Interest Income Expense
-656,700.00
-589,000.00
-753,300.00
-1,033,800.00
Pretax Income
3,843,900.00
5,082,000.00
5,122,900.00
1,397,900.00
Tax Provision
917,200.00
1,376,700.00
1,300,800.00
379,800.00
Net Income Common Stockholders
2,926,700.00
3,705,300.00
3,822,100.00
1,018,100.00
Diluted NI Available to Com Stockholders
2,926,700.00
3,705,300.00
3,822,100.00
1,018,100.00
Basic EPS
123.35
156.16
161.08
42.91
Diluted EPS
123.35
156.16
161.08
42.91
Basic Average Shares
23,727.37
23,727.93
23,727.93
23,727.93
Diluted Average Shares
23,727.37
23,727.93
23,727.93
23,727.93
Rent Expense Supplemental
--
521,400.00
402,500.00
277,800.00
Total Expenses
47,206,000.00
45,978,600.00
37,981,300.00
30,204,800.00
Net Income from Continuing & Discontinued Operation
2,926,700.00
3,705,300.00
3,822,100.00
1,018,100.00
Normalized Income
2,822,542.10
3,605,558.75
4,064,576.43
1,195,806.85
Interest Income
--
79,500.00
116,400.00
75,700.00
Interest Expense
736,200.00
668,500.00
869,700.00
1,109,500.00
Net Interest Income
-656,700.00
-589,000.00
-753,300.00
-1,033,800.00
EBIT
4,580,100.00
5,750,500.00
5,992,600.00
2,507,400.00
EBITDA
4,580,100.00
9,695,300.00
9,946,300.00
6,807,400.00
Reconciled Cost of Revenue
42,303,900.00
41,615,700.00
33,899,000.00
26,906,500.00
Reconciled Depreciation
--
3,944,800.00
3,953,700.00
4,300,000.00
Net Income from Continuing Operation Net Minority Interest
2,926,700.00
3,705,300.00
3,822,100.00
1,018,100.00
Total Unusual Items Excluding Goodwill
136,800.00
136,800.00
-325,000.00
-244,000.00
Total Unusual Items
136,800.00
136,800.00
-325,000.00
-244,000.00
Normalized EBITDA
4,443,300.00
9,558,500.00
10,271,300.00
7,051,400.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
32,642.10
37,058.75
-82,523.57
-66,293.15
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade