NYSE - Delayed Quote • USD
DaVita Inc. (DVA)
At close: April 25 at 4:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,140,147.00
12,140,147.00
11,609,894.00
11,618,797.00
11,550,604.00
Cost of Revenue
8,319,717.00
8,319,717.00
8,209,553.00
7,972,414.00
7,988,613.00
Gross Profit
3,820,430.00
3,820,430.00
3,400,341.00
3,646,383.00
3,561,991.00
Operating Expense
2,219,427.00
2,219,427.00
2,087,799.00
1,875,950.00
1,878,019.00
Operating Income
1,601,003.00
1,601,003.00
1,312,542.00
1,770,433.00
1,683,972.00
Net Non Operating Interest Income Expense
-398,551.00
-398,551.00
-357,019.00
-285,254.00
-304,111.00
Other Income Expense
-25,358.00
-25,358.00
10,755.00
33,315.00
-61,599.00
Pretax Income
1,177,094.00
1,177,094.00
966,278.00
1,518,494.00
1,318,262.00
Tax Provision
220,116.00
220,116.00
198,087.00
306,732.00
313,932.00
Net Income Common Stockholders
691,535.00
691,535.00
560,400.00
978,450.00
773,642.00
Diluted NI Available to Com Stockholders
691,535.00
691,535.00
560,400.00
978,450.00
773,642.00
Basic EPS
7.62
7.62
6.03
9.30
6.46
Diluted EPS
7.42
7.42
5.85
8.90
6.31
Basic Average Shares
90,790.00
90,790.00
92,992.00
105,230.00
119,797.00
Diluted Average Shares
93,182.00
93,182.00
95,834.00
109,948.00
122,623.00
Total Operating Income as Reported
1,602,784.00
1,602,784.00
1,339,062.00
1,797,370.00
1,694,636.00
Total Expenses
10,539,144.00
10,539,144.00
10,297,352.00
9,848,364.00
9,866,632.00
Net Income from Continuing & Discontinued Operation
691,535.00
691,535.00
560,400.00
978,450.00
773,642.00
Normalized Income
719,213.59
719,213.59
546,948.00
978,450.00
863,513.79
Interest Expense
398,551.00
398,551.00
357,019.00
285,254.00
304,111.00
Net Interest Income
-398,551.00
-398,551.00
-357,019.00
-285,254.00
-304,111.00
EBIT
1,575,645.00
1,575,645.00
1,323,297.00
1,803,748.00
1,622,373.00
EBITDA
2,321,088.00
2,321,088.00
2,055,899.00
2,484,363.00
2,252,808.00
Reconciled Cost of Revenue
8,319,717.00
8,319,717.00
8,209,553.00
7,972,414.00
7,988,613.00
Reconciled Depreciation
745,443.00
745,443.00
732,602.00
680,615.00
630,435.00
Net Income from Continuing Operation Net Minority Interest
691,535.00
691,535.00
546,948.00
978,450.00
783,295.00
Total Unusual Items Excluding Goodwill
-34,045.00
-34,045.00
--
--
-105,274.00
Total Unusual Items
-34,045.00
-34,045.00
--
--
-105,274.00
Normalized EBITDA
2,355,133.00
2,355,133.00
2,055,899.00
2,484,363.00
2,358,082.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-6,366.42
-6,366.42
--
--
-25,055.21
12/31/2020 - 10/31/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FMS Fresenius Medical Care AG
20.21
-2.65%
UHS Universal Health Services, Inc.
165.10
-0.48%
HCA HCA Healthcare, Inc.
314.12
-1.54%
THC Tenet Healthcare Corporation
97.51
-0.76%
CHE Chemed Corporation
573.34
-7.22%
ACHC Acadia Healthcare Company, Inc.
73.38
+3.08%
SEM Select Medical Holdings Corporation
27.39
-1.19%
AGL agilon health, inc.
5.13
-3.75%
SGRY Surgery Partners, Inc.
24.84
-2.59%
BKD Brookdale Senior Living Inc.
6.86
+1.63%